









ตลาด
/
หุ้น
/
nasdaq-ts
/

Tenaris SA

36.990USD

-0.410-1.10%

ปิด 07/17, 16:00（ET）ราคาล่าช้า 15 นาที

39.65Bมูลค่าตลาด

21.95P/E TTM



Tenaris SA

36.990

-0.410-1.10%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

-6.17%3.35B

-15.50%3.05B

4.55%3.51B

26.77%3.30B

83.88%3.57B

135.79%3.61B

135.12%3.36B

117.76%2.61B

190.16%1.94B

113.69%1.53B

47.11%1.43B

3.05%1.20B

-50.23%669.50M

-50.87%715.98M

-40.23%971.64M

-14.39%1.16B

32.38%1.35B

-17.43%1.46B

-12.59%1.63B

-13.21%1.36B

-23.62%1.02B

92.63%1.76B

80.45%1.86B

34.92%1.56B

0.16%1.33B

-39.83%916.10M

-34.87%1.03B

-31.99%1.16B

-34.93%1.33B

-25.10%1.52B

-31.17%1.58B

-25.09%1.70B

-20.51%2.04B

-16.25%2.03B

-18.94%2.30B

-26.39%2.27B

-15.83%2.57B

7.60%2.43B

3.36%2.84B

30.32%3.09B

39.20%3.05B

22.49%2.26B

34.35%2.74B

36.86%2.37B

25.10%2.19B

25.05%1.84B

21.85%2.04B

49.01%1.73B

17.02%1.75B

--1.47B

--1.68B

--1.16B

--1.50B

- เงินสดและรายการเทียบเท่าเงินสด

-41.80%770.21M

-58.77%675.26M

-17.25%715.03M

12.57%850.24M

53.61%1.32B

50.05%1.64B

-13.15%864.04M

18.65%755.30M

173.14%861.49M

243.11%1.09B

93.63%994.85M

8.38%636.57M

-54.63%315.40M

-45.59%318.13M

-48.89%513.78M

-35.53%587.34M

-17.40%695.25M

-62.38%584.68M

-34.60%1.01B

-24.21%910.96M

-6.24%841.72M

262.85%1.55B

550.44%1.54B

180.86%1.20B

173.15%897.77M

29.72%428.36M

-45.85%236.30M

57.79%427.96M

-23.14%328.68M

-17.39%330.22M

-6.88%436.36M

-31.22%271.22M

-19.58%427.62M

39.50%399.74M

-5.85%468.61M

-24.05%394.35M

-21.29%531.76M

-31.39%286.55M

-14.81%497.75M

-19.17%519.23M

2.40%675.62M

-32.04%417.64M

-3.13%584.27M

3.87%642.38M

-30.46%659.76M

-25.82%614.53M

-23.41%603.14M

-16.72%618.43M

-11.89%948.78M

--828.46M

--787.54M

--742.62M

--1.08B

-เงินลงทุนระยะสั้น

14.80%2.58B

20.48%2.37B

12.10%2.80B

32.56%2.45B

108.01%2.25B

349.23%1.97B

474.54%2.50B

230.46%1.85B

205.32%1.08B

10.20%438.45M

-5.09%434.57M

-2.41%559.83M

-45.51%354.10M

-54.40%397.85M

-26.21%457.86M

28.85%573.68M

272.66%649.88M

314.73%872.49M

92.25%620.51M

23.43%445.22M

-59.69%174.39M

-56.87%210.38M

-59.37%322.76M

-50.61%360.69M

-56.72%432.60M

-59.09%487.73M

-30.70%794.33M

-49.00%730.24M

-38.06%999.58M

-26.99%1.19B

-37.39%1.15B

-23.80%1.43B

-20.75%1.61B

-23.72%1.63B

-21.73%1.83B

-26.86%1.88B

-14.27%2.04B

16.45%2.14B

8.28%2.34B

48.72%2.57B

55.06%2.38B

49.79%1.84B

50.06%2.16B

55.19%1.73B

90.76%1.53B

90.46%1.23B

61.96%1.44B

165.39%1.11B

91.10%802.99M

--644.41M

--888.76M

--419.41M

--420.19M

ลูกหนี้

-14.99%2.43B

-16.71%2.47B

-2.33%2.64B

-14.00%2.68B

-11.65%2.86B

1.55%2.97B

10.92%2.70B

39.83%3.11B

56.71%3.23B

83.89%2.92B

72.51%2.43B

63.83%2.23B

79.92%2.06B

34.34%1.59B

26.32%1.41B

4.52%1.36B

-19.73%1.15B

-27.02%1.18B

-29.26%1.12B

-25.27%1.30B

-20.12%1.43B

-19.58%1.62B

-19.69%1.58B

-4.93%1.74B

-4.44%1.79B

35.18%2.01B

36.81%1.97B

31.50%1.83B

40.14%1.87B

22.12%1.49B

20.52%1.44B

6.40%1.39B

-10.12%1.34B

-17.10%1.22B

-26.57%1.19B

-32.38%1.31B

-27.69%1.49B

-37.63%1.47B

-23.35%1.62B

-17.96%1.93B

-14.34%2.05B

0.04%2.36B

-8.15%2.12B

-8.51%2.36B

-3.04%2.40B

-5.88%2.36B

-3.11%2.31B

7.53%2.58B

3.98%2.47B

--2.51B

--2.38B

--2.40B

--2.38B

-ลูกหนี้การค้าและตั๋วเงินรับ

-20.01%1.84B

-23.11%1.91B

-4.13%2.08B

-15.86%2.19B

-18.74%2.30B

-0.52%2.48B

7.73%2.17B

37.38%2.60B

64.98%2.83B

91.98%2.49B

81.22%2.01B

72.90%1.89B

89.27%1.72B

34.18%1.30B

22.11%1.11B

4.66%1.09B

-23.33%907.74M

-28.19%968.15M

-30.55%910.01M

-29.46%1.04B

-22.54%1.18B

-22.40%1.35B

-21.03%1.31B

-3.60%1.48B

-1.70%1.53B

43.10%1.74B

55.55%1.66B

49.97%1.54B

53.87%1.55B

27.17%1.21B

16.08%1.07B

0.50%1.02B

-12.33%1.01B

-15.90%954.68M

-25.45%918.81M

-33.45%1.02B

-31.22%1.15B

-42.19%1.14B

-29.57%1.23B

-21.95%1.53B

-18.82%1.68B

-0.99%1.96B

-9.16%1.75B

-9.94%1.96B

-0.56%2.06B

-4.24%1.98B

0.36%1.93B

11.60%2.18B

6.05%2.08B

--2.07B

--1.92B

--1.95B

--1.96B

-ลูกหนี้อื่น ๆ

-22.51%226.03M

0.68%230.37M

0.94%249.75M

18.15%231.22M

66.83%291.69M

24.49%228.82M

18.79%247.43M

45.34%195.71M

39.16%174.85M

90.92%183.81M

74.71%208.29M

56.60%134.66M

57.00%125.64M

23.67%96.28M

41.92%119.22M

-33.68%85.99M

-23.34%80.03M

-25.56%77.85M

-24.77%84.01M

-3.15%129.66M

-26.47%104.40M

-32.92%104.58M

-31.74%111.67M

-5.90%133.88M

-19.81%141.99M

8.31%155.88M

-10.25%163.61M

-23.90%142.28M

2.20%177.05M

15.41%143.93M

56.59%182.29M

47.42%186.95M

11.90%173.25M

-16.21%124.72M

-42.44%116.42M

-46.53%126.82M

-37.89%154.82M

-44.38%148.85M

-7.97%202.27M

1.94%237.19M

24.78%249.28M

21.53%267.63M

-4.54%219.79M

-5.68%232.69M

-22.14%199.78M

-15.47%220.22M

-17.22%230.24M

-16.28%246.71M

-6.24%256.57M

--260.53M

--278.13M

--294.68M

--273.64M

สินค้าคงเหลือ

-10.03%3.52B

-5.39%3.71B

-3.14%3.76B

-1.28%3.83B

-2.00%3.91B

-1.65%3.92B

5.59%3.88B

15.26%3.88B

31.64%3.99B

49.18%3.99B

48.51%3.68B

57.08%3.37B

58.73%3.03B

63.29%2.67B

52.77%2.48B

15.49%2.15B

-14.54%1.91B

-27.77%1.64B

-32.07%1.62B

-23.63%1.86B

-9.24%2.24B

-10.24%2.27B

-10.40%2.39B

-3.85%2.43B

3.29%2.46B

6.59%2.52B

20.85%2.66B

27.21%2.53B

42.52%2.38B

51.44%2.37B

47.12%2.20B

29.68%1.99B

4.29%1.67B

-15.17%1.56B

-25.94%1.50B

-28.41%1.53B

-34.21%1.60B

-33.69%1.84B

-28.37%2.02B

-22.77%2.14B

-9.88%2.44B

2.86%2.78B

5.63%2.83B

2.82%2.77B

-6.52%2.71B

-9.48%2.70B

-10.51%2.67B

-9.62%2.70B

1.05%2.89B

--2.99B

--2.86B

สินทรัพย์หมุนเวียนรวม

-10.05%9.30B

-12.07%9.24B

-0.35%9.92B

2.03%9.82B

12.45%10.34B

24.04%10.50B

31.20%9.96B

41.12%9.63B

59.22%9.20B

70.01%8.47B

55.27%7.59B

45.95%6.82B

30.96%5.78B

16.17%4.98B

11.82%4.89B

3.41%4.67B

-5.90%4.41B

-24.39%4.29B

-25.04%4.37B

-21.44%4.52B

-16.19%4.69B

3.78%5.67B

2.81%5.83B

4.19%5.75B

0.16%5.59B

1.54%5.46B

8.56%5.67B

8.60%5.52B

10.58%5.58B

11.71%5.38B

4.69%5.22B

-0.62%5.08B

-10.75%5.05B

-16.12%4.82B

-23.04%4.99B

-28.61%5.12B

-25.00%5.66B

-22.35%5.74B

-15.89%6.48B

-4.76%7.17B

3.09%7.54B

6.80%7.40B

9.43%7.71B

7.04%7.52B

2.46%7.32B

-0.88%6.93B

-0.31%7.05B

7.05%7.03B

5.61%7.14B

--6.99B

--7.07B

--6.57B

--6.76B

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

1.60%6.33B

0.97%6.27B

4.53%6.30B

5.98%6.25B

9.89%6.23B

9.57%6.21B

4.78%6.03B

2.12%5.89B

-3.75%5.67B

-4.48%5.67B

-6.50%5.75B

-7.63%5.77B

-6.64%5.89B

-7.79%5.93B

-5.85%6.15B

-5.80%6.25B

-5.84%6.31B

1.77%6.44B

2.88%6.53B

3.59%6.63B

4.21%6.70B

4.28%6.32B

4.27%6.35B

4.30%6.40B

3.43%6.43B

-2.65%6.06B

-1.62%6.09B

0.25%6.14B

2.80%6.22B

3.79%6.23B

2.75%6.19B

3.01%6.12B

3.57%6.05B

5.81%6.00B

9.42%6.03B

10.77%5.95B

12.47%5.84B

9.94%5.67B

10.96%5.51B

10.51%5.37B

9.22%5.19B

--5.16B

7.17%4.96B

7.05%4.86B

5.88%4.75B

----

7.04%4.63B

7.62%4.54B

7.32%4.49B

----

--4.33B

--4.22B

--4.18B

-สินทรัพย์ถาวร

----

--0.00

----

--0.00

----

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

0.25%1.36B

-1.41%1.36B

1.44%1.36B

1.32%1.35B

1.87%1.36B

3.35%1.38B

-0.84%1.34B

-1.83%1.33B

-2.50%1.33B

-2.89%1.33B

-2.67%1.35B

-3.23%1.36B

-3.29%1.37B

-3.98%1.37B

-4.14%1.38B

-3.86%1.40B

-3.97%1.41B

-8.49%1.43B

-7.74%1.44B

-7.29%1.46B

-6.75%1.47B

6.52%1.56B

-1.58%1.57B

-2.38%1.58B

-3.63%1.58B

-11.73%1.47B

-8.00%1.59B

-8.38%1.61B

-9.36%1.64B

-10.84%1.66B

-12.26%1.73B

-13.32%1.76B

-13.54%1.80B

-13.09%1.86B

-11.21%1.97B

-24.01%2.03B

-22.96%2.09B

-22.27%2.14B

-25.35%2.22B

-10.66%2.67B

-10.52%2.71B

-10.09%2.76B

-3.93%2.97B

-4.41%2.99B

-4.21%3.03B

-4.15%3.07B

-4.54%3.10B

-4.72%3.13B

-5.10%3.16B

--3.20B

--3.24B

--3.29B

--3.33B

หนี้ระยะยาว

11.39%197.41M

10.56%205.60M

29.27%199.46M

-6.90%194.10M

-23.43%177.22M

-12.17%185.96M

-29.97%154.29M

-8.81%208.48M

-0.59%231.46M

2.83%211.72M

6.03%220.31M

7.90%228.61M

49.75%232.83M

33.43%205.89M

37.97%207.78M

39.44%211.87M

1.86%155.48M

-1.78%154.30M

-2.66%150.60M

-2.71%151.94M

-2.74%152.65M

3.42%157.10M

18.97%154.72M

0.28%156.17M

-9.51%156.95M

-17.14%151.91M

-30.67%130.05M

-21.44%155.73M

-14.13%173.45M

-6.94%183.33M

-7.31%187.57M

-1.64%198.23M

-5.56%201.99M

-10.68%197.00M

-14.05%202.37M

-18.57%201.55M

-17.04%213.89M

-15.87%220.56M

-5.48%235.46M

12.60%247.52M

23.28%257.81M

72.39%262.18M

106.48%249.10M

80.53%219.82M

62.21%209.13M

7.05%152.08M

-7.13%120.64M

-10.21%121.77M

-5.93%128.92M

--142.06M

--129.90M

--135.61M

--137.04M

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

8.38%838.91M

5.28%831.30M

304.90%790.91M

273.35%820.27M

238.74%774.01M

278.04%789.62M

-26.25%195.33M

-16.83%219.70M

-12.02%228.50M

-14.94%208.87M

4.61%264.84M

10.35%264.16M

24.39%259.71M

19.44%245.55M

-18.58%253.18M

4.67%239.38M

-9.38%208.79M

-8.90%205.59M

42.89%310.95M

11.12%228.70M

41.16%230.41M

24.27%225.68M

14.40%217.61M

16.10%205.81M

-3.94%163.23M

18.29%181.61M

25.10%190.22M

18.30%177.27M

10.86%169.93M

6.17%153.53M

-16.21%152.06M

-24.28%149.85M

-20.89%153.28M

-27.95%144.61M

-9.22%181.47M

-4.56%197.91M

-15.88%193.75M

-25.18%200.71M

-16.87%199.90M

-5.56%207.36M

14.37%230.34M

36.06%268.25M

13.00%240.46M

14.10%219.56M

-0.10%201.40M

-8.67%197.16M

-4.48%212.79M

-15.13%192.43M

-14.67%201.60M

--215.87M

--222.76M

--226.74M

--236.26M

สินทรัพย์ไม่หมุนเวียนรวม

0.99%11.32B

6.02%11.21B

13.51%11.22B

17.08%11.28B

18.67%11.20B

16.47%10.58B

6.58%9.88B

2.98%9.63B

-0.59%9.44B

-4.08%9.08B

-3.94%9.27B

-1.94%9.36B

1.13%9.50B

0.42%9.47B

1.70%9.65B

1.74%9.54B

-0.45%9.39B

2.79%9.43B

3.29%9.49B

1.58%9.38B

1.54%9.43B

4.38%9.17B

2.68%9.19B

2.92%9.23B

1.65%9.29B

-2.55%8.79B

-2.04%8.95B

-1.90%8.97B

-0.07%9.14B

-1.84%9.02B

-1.10%9.14B

-1.21%9.14B

-0.81%9.15B

0.46%9.19B

2.40%9.24B

1.51%9.25B

2.14%9.22B

0.32%9.14B

-0.71%9.02B

-1.27%9.12B

-1.09%9.03B

110.41%9.11B

1.01%9.09B

3.57%9.23B

1.76%9.13B

-4.53%4.33B

-0.39%8.99B

-0.54%8.91B

-1.12%8.97B

--4.54B

--9.03B

--8.96B

--9.07B

สินทรัพย์รวม

-4.31%20.62B

-3.00%20.45B

6.56%21.14B

9.56%21.10B

15.60%21.55B

20.12%21.08B

17.66%19.84B

19.06%19.26B

22.03%18.64B

21.46%17.55B

15.96%16.86B

13.81%16.18B

10.66%15.27B

5.35%14.45B

4.89%14.54B

2.29%14.21B

-2.26%13.80B

-7.59%13.72B

-7.71%13.86B

-7.26%13.90B

-5.12%14.12B

4.15%14.84B

2.73%15.02B

3.40%14.98B

1.08%14.88B

-1.02%14.25B

1.81%14.62B

1.86%14.49B

3.72%14.72B

2.82%14.40B

0.93%14.36B

-1.00%14.23B

-4.59%14.20B

-5.94%14.00B

-8.24%14.23B

-11.74%14.37B

-10.21%14.88B

-9.83%14.89B

-7.68%15.51B

-2.84%16.28B

0.77%16.57B

3.64%16.51B

4.71%16.79B

5.10%16.76B

2.07%16.45B

-0.18%15.93B

-0.36%16.04B

2.67%15.94B

1.76%16.11B

--15.96B

--16.10B

--15.53B

--15.83B

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

-23.53%377.24M

38.60%585.77M

17.39%380.58M

71.75%640.58M

46.89%493.29M

62.17%422.64M

16.69%324.19M

17.34%372.98M

26.06%335.83M

27.92%260.61M

4.15%277.81M

29.18%317.85M

31.36%266.42M

0.44%203.72M

15.98%266.74M

3.21%246.04M

-4.87%202.82M

15.07%202.83M

-1.65%229.98M

-1.37%238.39M

5.52%213.20M

6.38%176.26M

-3.18%233.84M

9.92%241.70M

-3.16%202.06M

-16.11%165.69M

5.83%241.52M

2.00%219.89M

3.22%208.65M

7.41%197.50M

-1.52%228.22M

-13.84%215.59M

-7.52%202.13M

-17.48%183.89M

-39.81%231.74M

-33.12%250.21M

-32.11%218.58M

-24.79%222.84M

5.97%385.04M

9.38%374.12M

5.44%321.97M

579.97%296.28M

-0.74%363.36M

-7.39%342.02M

-8.55%305.37M

-24.36%43.57M

-5.13%366.07M

-17.22%369.30M

-0.85%333.92M

--57.60M

--385.86M

--446.15M

--336.78M

ค่าใช้จ่ายค้างจ่าย

----

-20.59%207.43M

----

--261.22M

----

เงินสำรองหมุนเวียน

294.36%139.97M

231.89%119.34M

659.67%221.87M

404.44%206.50M

152.56%35.49M

221.49%35.96M

169.70%29.21M

307.53%40.94M

65.10%14.05M

19.98%11.19M

-21.80%10.83M

-6.71%10.04M

-4.69%8.51M

-24.08%9.32M

7.52%13.85M

-17.20%10.77M

-36.69%8.93M

-27.84%12.28M

-53.87%12.88M

-59.39%13.01M

-52.17%14.11M

-29.92%17.02M

34.06%27.92M

17.81%32.02M

-5.66%29.50M

-24.89%24.28M

-19.81%20.83M

17.27%27.18M

20.73%31.26M

42.07%32.33M

26.24%25.97M

62.14%23.18M

91.77%25.89M

152.98%22.76M

178.18%20.57M

-14.88%14.30M

-25.57%13.50M

-55.86%8.99M

-73.96%7.40M

-41.75%16.80M

-31.56%18.14M

-20.75%20.38M

42.89%28.40M

44.07%28.84M

6.51%26.51M

-4.61%25.71M

-4.89%19.88M

-11.10%20.01M

3.29%24.89M

--26.96M

--20.90M

--22.51M

--24.10M

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

-38.61%399.24M

-17.89%470.49M

-15.18%534.61M

-9.67%607.06M

14.22%650.38M

-19.40%572.97M

-26.63%630.27M

-11.21%672.02M

51.83%569.39M

179.78%710.89M

94.52%859.09M

115.42%756.85M

31.18%375.01M

-26.72%254.09M

-1.62%441.65M

-31.16%351.34M

-49.63%285.88M

-57.67%346.76M

-50.75%448.93M

-41.96%510.35M

-13.83%567.57M

60.67%819.12M

29.75%911.60M

8.74%879.36M

-32.14%658.69M

-45.25%509.82M

-11.80%702.58M

-1.48%808.67M

43.45%970.65M

15.15%931.21M

11.68%796.56M

4.28%820.85M

-29.95%676.64M

8.07%808.69M

-26.83%713.22M

-36.27%787.19M

-16.34%965.97M

-22.73%748.29M

-11.82%974.79M

35.26%1.24B

56.84%1.15B

41.43%968.41M

17.91%1.11B

-16.52%913.13M

-35.41%736.21M

-43.50%684.72M

-30.19%937.58M

6.56%1.09B

40.15%1.14B

--1.21B

--1.34B

--1.03B

--813.25M

-หนี้ระยะสั้น

-43.25%345.18M

-31.88%14.46M

1567629.03%486.00M

1645538.24%559.52M

760247.50%608.28M

22478.72%21.22M

-99.23%31.00K

-94.71%34.00K

-92.59%80.00K

56.67%94.00K

3392.24%4.05M

-69.35%643.00K

815.25%1.08M

-38.78%60.00K

-84.62%116.00K

3455.93%2.10M

-93.65%118.00K

308.33%98.00K

-48.92%754.00K

-99.69%59.00K

601.13%1.86M

--24.00K

--1.48M

--18.97M

--265.00K

----

-70.64%16.38M

----

--55.80M

----

-หนี้สินจากสัญญาเช่าระยะสั้น

28.42%54.06M

17.59%44.49M

48.32%48.62M

59.94%47.54M

29.60%42.10M

32.47%37.84M

5.30%32.78M

1.25%29.73M

-6.89%32.48M

-17.43%28.56M

-21.03%31.13M

-28.39%29.36M

-11.54%34.88M

-20.47%34.59M

-17.11%39.42M

-5.19%40.99M

-11.12%39.44M

14.92%43.49M

25.87%47.56M

25.57%43.24M

23.39%44.37M

--37.85M

--37.78M

--34.43M

--35.96M

----

-8.73%575.00K

----

--630.00K

----

หนี้สินหมุนเวียนอื่น ๆ

-2.97%745.29M

26.17%911.32M

80.34%926.83M

122.59%1.15B

58.03%768.13M

40.33%722.27M

-16.20%513.93M

-23.38%514.51M

30.72%486.06M

68.49%514.71M

81.80%613.26M

128.10%671.50M

40.68%371.83M

15.80%305.48M

8.22%337.33M

-8.19%294.39M

-13.09%264.32M

-4.42%263.80M

-8.69%311.69M

0.90%320.65M

5.32%304.14M

9.24%276.01M

5.70%341.34M

-5.60%317.80M

4.13%288.79M

-11.82%252.66M

-5.03%322.93M

5.50%336.64M

-4.46%277.33M

16.33%286.54M

15.96%340.01M

-4.30%319.10M

-10.01%290.29M

-32.82%246.31M

-49.50%293.22M

-44.85%333.44M

-39.00%322.58M

-18.58%366.62M

9.24%580.59M

30.61%604.59M

21.72%528.82M

256.79%450.27M

28.75%531.47M

9.26%462.90M

-3.71%434.47M

-42.26%126.20M

-27.19%412.78M

-33.02%423.65M

-12.85%451.21M

--218.57M

--566.95M

--632.54M

--517.77M

หนี้สินหมุนเวียนรวม

-22.37%2.28B

-9.14%2.64B

7.49%2.72B

21.74%3.16B

11.38%2.94B

4.07%2.90B

-9.15%2.53B

-2.88%2.60B

35.84%2.64B

78.79%2.79B

64.91%2.78B

82.78%2.67B

54.92%1.94B

33.71%1.56B

37.15%1.69B

6.70%1.46B

-20.78%1.25B

-34.48%1.17B

-37.01%1.23B

-29.98%1.37B

-11.37%1.58B

3.61%1.78B

-5.85%1.95B

-11.38%1.96B

-17.58%1.79B

-17.02%1.72B

5.61%2.08B

13.38%2.21B

26.60%2.17B

20.89%2.07B

18.92%1.96B

11.16%1.95B

-9.92%1.71B

-2.38%1.71B

-27.67%1.65B

-32.47%1.75B

-27.85%1.90B

-32.58%1.75B

-20.50%2.28B

0.76%2.59B

13.95%2.63B

22.79%2.60B

19.99%2.87B

-0.63%2.57B

-12.81%2.31B

-25.08%2.12B

-22.48%2.39B

-10.99%2.59B

0.84%2.65B

--2.83B

--3.09B

--2.91B

--2.63B

หนี้สินไม่หมุนเวียน

เงินสำรองระยะยาว

-33.34%68.97M

-19.07%82.11M

-14.38%87.36M

-10.80%96.61M

0.24%103.47M

3.39%101.45M

11.74%102.04M

16.07%108.31M

13.11%103.22M

17.44%98.13M

6.35%91.32M

10.65%93.31M

13.22%91.25M

14.12%83.56M

13.26%85.86M

14.13%84.33M

10.30%80.60M

34.10%73.22M

95.65%75.81M

95.32%73.89M

94.81%73.08M

51.29%54.60M

4.37%38.75M

5.18%37.83M

-3.89%37.51M

-0.96%36.09M

-2.49%37.13M

-16.19%35.97M

-7.68%39.03M

-42.40%36.44M

-40.22%38.07M

-33.25%42.91M

-33.64%42.28M

2.99%63.26M

-6.11%63.69M

-4.20%64.29M

2.16%63.71M

-13.14%61.42M

-7.20%67.83M

-7.63%67.11M

-12.07%62.37M

-70.04%70.71M

1.48%73.10M

-0.99%72.65M

-2.25%70.92M

-6.16%236.01M

6.71%72.03M

8.69%73.38M

-2.42%72.56M

--251.51M

--67.50M

--67.51M

--74.35M

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

-73.55%7.44M

-76.40%11.40M

-42.95%14.40M

-58.06%21.39M

-50.44%28.12M

4.03%48.30M

-46.47%25.25M

201.20%51.00M

617.76%56.74M

-58.33%46.43M

-57.68%47.16M

-94.16%16.93M

-97.32%7.91M

-64.71%111.43M

-63.37%111.44M

25.14%290.07M

68.18%294.65M

672.36%315.74M

520.31%304.26M

369.47%231.80M

207.47%175.19M

40.06%40.88M

55.45%49.05M

55.14%49.38M

63.04%56.98M

-15.75%29.19M

-9.79%31.55M

-0.59%31.83M

10.64%34.95M

9.84%34.65M

6.84%34.98M

-2.57%32.02M

-6.13%31.59M

-85.87%31.54M

35.80%32.74M

28.57%32.86M

22.39%33.65M

623.97%223.22M

11.23%24.11M

-85.23%25.56M

-84.37%27.49M

-87.40%30.83M

-93.22%21.67M

-59.12%173.08M

-64.18%175.89M

-53.90%244.75M

-46.67%319.50M

-37.37%423.44M

15.50%491.05M

--530.86M

--599.05M

--676.08M

--425.14M

-หนี้ระยะยาว

-73.55%7.44M

-76.40%11.40M

-42.95%14.40M

-58.06%21.39M

-50.44%28.12M

4.03%48.30M

-46.47%25.25M

201.20%51.00M

617.76%56.74M

-58.33%46.43M

-57.68%47.16M

-94.16%16.93M

-97.32%7.91M

-64.71%111.43M

-63.37%111.44M

25.14%290.07M

68.18%294.65M

672.36%315.74M

520.31%304.26M

369.47%231.80M

207.47%175.19M

40.06%40.88M

55.45%49.05M

55.14%49.38M

63.04%56.98M

-15.75%29.19M

-9.79%31.55M

-0.59%31.83M

10.64%34.95M

9.84%34.65M

6.84%34.98M

-2.57%32.02M

-6.13%31.59M

-85.87%31.54M

35.80%32.74M

28.57%32.86M

22.39%33.65M

623.97%223.22M

11.23%24.11M

-85.23%25.56M

-84.37%27.49M

-87.40%30.83M

-93.22%21.67M

-59.12%173.08M

-64.18%175.89M

-53.90%244.75M

-46.67%319.50M

-37.37%423.44M

15.50%491.05M

--530.86M

--599.05M

--676.08M

--425.14M

ผลประโยชน์พนักงาน

----

-8.20%169.22M

----

--184.32M

----

หนี้สินอนุพันธ์

----

--0.00

--255.00K

----

หนี้สินไม่หมุนเวียนอื่น ๆ

-4.29%369.08M

2.99%383.86M

15.36%405.86M

10.09%397.78M

14.52%385.61M

13.54%372.72M

7.71%351.81M

9.65%361.33M

5.53%336.71M

4.13%328.27M

-0.10%326.63M

1.32%329.54M

2.13%319.06M

-1.13%315.24M

3.56%326.96M

3.07%325.25M

-4.64%312.41M

4.21%318.85M

13.30%315.72M

13.28%315.58M

23.25%327.61M

22.78%305.98M

10.27%278.67M

11.18%278.58M

2.59%265.82M

-1.78%249.22M

-2.95%252.71M

-4.76%250.56M

0.61%259.12M

-8.36%253.73M

-10.83%260.39M

-10.19%263.09M

-13.33%257.55M

-5.37%276.87M

-11.24%292.03M

-13.09%292.93M

-14.26%297.16M

-17.94%292.60M

-8.38%328.99M

-5.55%337.03M

-1.66%346.57M

3.64%356.58M

-5.36%359.09M

-2.53%356.82M

-7.41%352.44M

-6.40%344.05M

37.94%379.42M

34.01%366.09M

23.95%380.64M

--367.56M

--275.06M

--273.19M

--307.09M

หนี้สินไม่หมุนเวียนรวม

-5.85%940.46M

-13.04%999.63M

10.11%1.00B

16.65%1.02B

24.02%998.89M

58.03%1.15B

22.50%910.52M

23.64%877.32M

18.92%805.43M

-7.23%727.39M

-18.34%743.26M

-34.77%709.58M

-37.18%677.27M

-28.93%784.08M

-28.01%910.17M

-5.31%1.09B

-4.14%1.08B

25.92%1.10B

38.90%1.26B

31.10%1.15B

27.59%1.12B

33.27%876.16M

20.02%910.22M

16.01%876.31M

24.64%881.48M

-11.91%657.44M

-5.55%758.40M

-9.13%755.36M

-16.50%707.20M

-14.91%746.35M

-15.88%802.98M

-15.79%831.26M

-16.35%846.90M

-30.72%877.17M

-13.13%954.59M

-8.17%987.16M

-7.62%1.01B

14.94%1.27B

1.65%1.10B

-13.31%1.08B

-13.88%1.10B

-17.88%1.10B

-23.68%1.08B

-15.21%1.24B

-18.85%1.27B

-17.74%1.34B

-14.44%1.42B

-15.96%1.46B

2.52%1.57B

--1.63B

--1.66B

--1.74B

--1.53B

หนี้สินรวม

-18.18%3.22B

-10.25%3.64B

8.18%3.72B

20.45%4.18B

14.34%3.94B

15.24%4.05B

-2.48%3.44B

2.69%3.47B

31.47%3.44B

50.01%3.52B

35.74%3.53B

32.63%3.38B

12.35%2.62B

3.26%2.34B

4.13%2.60B

1.22%2.55B

-13.87%2.33B

-14.56%2.27B

-12.89%2.49B

-11.08%2.52B

1.51%2.71B

11.82%2.66B

1.07%2.86B

-4.39%2.83B

-7.19%2.67B

-15.67%2.38B

2.38%2.83B

6.65%2.96B

12.33%2.87B

8.77%2.82B

6.18%2.77B

1.45%2.78B

-12.15%2.56B

-14.26%2.59B

-22.95%2.61B

-25.36%2.74B

-21.90%2.91B

-18.45%3.02B

-14.45%3.38B

-3.81%3.67B

4.07%3.73B

7.03%3.70B

3.76%3.95B

-5.89%3.82B

-15.05%3.58B

-22.40%3.46B

-19.67%3.81B

-12.85%4.05B

1.46%4.22B

--4.46B

--4.74B

--4.65B

--4.16B

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

-0.99%1.77B

0.00%1.79B

--1.79B

กำไรสะสม

4.36%18.37B

5.92%17.86B

10.49%17.64B

11.42%17.19B

19.64%17.60B

24.16%16.86B

23.08%15.97B

24.77%15.43B

21.96%14.71B

17.50%13.58B

14.39%12.97B

12.31%12.37B

10.82%12.06B

7.25%11.56B

5.48%11.34B

2.10%11.01B

0.46%10.88B

-6.24%10.78B

-6.46%10.75B

-5.30%10.78B

-5.61%10.83B

2.30%11.49B

2.98%11.49B

4.33%11.39B

3.61%11.48B

3.67%11.23B

3.06%11.16B

1.77%10.91B

0.87%11.08B

0.56%10.84B

-0.60%10.83B

-1.42%10.73B

-2.36%10.98B

-4.03%10.78B

-4.86%10.90B

-7.86%10.88B

-7.01%11.25B

-5.16%11.23B

-2.70%11.45B

1.01%11.81B

3.95%12.10B

5.59%11.84B

7.42%11.77B

9.69%11.69B

9.84%11.64B

10.26%11.21B

9.96%10.96B

11.85%10.66B

13.15%10.59B

--10.17B

--9.96B

--9.53B

--9.36B

ทุนสำรอง

0.00%609.73M

--609.73M

หัก: หุ้นซื้อคืน

203.08%1.59B

534.26%1.36B

--898.93M

--744.56M

--524.80M

--213.74M

----

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

-2.99%-1.05B

-12.18%-1.11B

3.27%-1.00B

4.52%-1.06B

8.42%-1.02B

13.04%-990.17M

14.82%-1.04B

4.78%-1.11B

-12.53%-1.12B

-8.33%-1.14B

-19.17%-1.22B

-19.90%-1.16B

3.63%-992.12M

-9.68%-1.05B

0.29%-1.02B

8.35%-967.99M

2.74%-1.03B

-0.12%-958.37M

-2.64%-1.03B

-15.50%-1.06B

-12.38%-1.06B

-4.13%-957.25M

-7.16%-999.95M

2.90%-914.44M

-18.18%-941.98M

-11.50%-919.25M

-13.63%-933.13M

-7.02%-941.73M

14.60%-797.06M

14.65%-824.42M

8.45%-821.16M

1.84%-879.93M

-1.12%-933.34M

4.05%-965.96M

6.52%-896.91M

-8.79%-896.41M

-5.55%-922.99M

-52.94%-1.01B

-68.43%-959.49M

-115.22%-823.99M

-122.29%-874.49M

-61.84%-658.28M

-49.10%-569.67M

5.69%-382.86M

-17.25%-393.40M

-28.38%-406.74M

-18.74%-382.07M

-20.47%-405.96M

-89.03%-335.52M

---316.83M

---321.78M

---336.97M

---177.49M

ผลประโยชน์ที่ไม่ควบคุม

15.10%231.99M

17.66%220.58M

28.47%219.17M

29.63%208.57M

55.70%201.56M

45.63%187.47M

31.33%170.59M

11.44%160.89M

-11.21%129.45M

-11.30%128.73M

-27.32%129.90M

-19.11%144.37M

-19.95%145.79M

-20.95%145.12M

-3.51%178.73M

-5.37%178.49M

-4.82%182.13M

-7.01%183.59M

-7.82%185.23M

-9.63%188.61M

-9.33%191.35M

113.17%197.41M

110.76%200.94M

119.36%208.70M

112.76%211.04M

-6.25%92.61M

-1.42%95.34M

-10.38%95.14M

-7.24%99.19M

-21.38%98.78M

-29.17%96.71M

-34.44%106.16M

-32.36%106.93M

-17.72%125.66M

-11.73%136.53M

4.16%161.92M

4.83%158.10M

0.34%152.71M

0.45%154.67M

4.69%155.45M

10.09%150.82M

-15.18%152.20M

-14.30%153.97M

-10.25%148.48M

-12.55%136.99M

4.60%179.45M

0.07%179.67M

-7.25%165.44M

-77.27%156.65M

--171.56M

--179.54M

--178.37M

--689.11M

ส่วนของผู้ถือหุ้นรวม

-1.21%17.40B

-1.27%16.81B

6.22%17.42B

7.16%16.92B

15.89%17.61B

21.35%17.03B

22.99%16.40B

23.39%15.79B

20.08%15.19B

15.93%14.03B

11.66%13.33B

9.69%12.79B

10.32%12.65B

5.76%12.11B

5.06%11.94B

2.52%11.66B

0.49%11.47B

-6.07%11.45B

-6.49%11.37B

-6.36%11.38B

-6.57%11.41B

2.62%12.19B

3.13%12.16B

5.41%12.15B

3.09%12.22B

2.54%11.88B

1.68%11.79B

0.69%11.53B

1.82%11.85B

1.47%11.58B

-0.24%11.59B

-1.57%11.45B

-2.75%11.64B

-3.82%11.41B

-4.14%11.62B

-7.78%11.63B

-6.82%11.97B

-7.34%11.87B

-5.59%12.12B

-2.55%12.61B

-0.15%12.84B

2.70%12.81B

5.01%12.84B

8.85%12.94B

8.15%12.86B

8.44%12.47B

7.72%12.23B

9.31%11.89B

1.87%11.89B

--11.50B

--11.35B

--10.88B

--11.67B

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

