









ตลาด
/
หุ้น
/
nasdaq-tlys
/

Tillys Inc

TLYS

1.675USD

-0.025-1.47%

ปิด 08/04, 16:00（ET）ราคาล่าช้า 15 นาที

50.50Mมูลค่าตลาด

ขาดทุนP/E TTM



Tillys Inc

1.675

-0.025-1.47%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2026Q1

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

-7.12%107.61M

-14.87%147.29M

-13.84%143.44M

1.82%162.87M

-6.29%115.86M

-4.06%173.02M

-6.39%166.47M

-4.97%159.95M

-15.19%123.64M

-11.80%180.35M

-13.71%177.85M

-16.66%168.31M

-10.65%145.78M

14.93%204.49M

46.92%206.10M

48.66%201.95M

111.10%163.16M

3.15%177.92M

-9.37%140.28M

-16.01%135.84M

-40.69%77.29M

1.09%172.48M

5.42%154.78M

2.75%161.74M

5.39%130.30M

3.83%170.61M

-3.92%146.83M

13.40%157.41M

2.22%123.63M

2.56%164.32M

0.47%152.82M

1.76%138.81M

0.61%120.95M

0.71%160.22M

7.35%152.11M

4.91%136.41M

0.02%120.22M

4.10%159.09M

7.93%141.69M

5.66%130.02M

8.15%120.19M

9.24%152.82M

6.06%131.28M

0.01%123.06M

1.85%111.13M

-0.62%139.90M

-0.89%123.78M

17.07%123.04M

13.05%109.12M

14.51%140.77M

16.39%124.89M

20.45%105.10M

16.11%96.52M

--122.93M

--107.30M

--87.26M

--83.13M

รายได้

-7.12%107.61M

-14.87%147.29M

-13.84%143.44M

1.82%162.87M

-6.29%115.86M

-4.06%173.02M

-6.39%166.47M

-4.97%159.95M

-15.19%123.64M

-11.80%180.35M

-13.71%177.85M

-16.66%168.31M

-10.65%145.78M

14.93%204.49M

46.92%206.10M

48.66%201.95M

111.10%163.16M

3.15%177.92M

-9.37%140.28M

-16.01%135.84M

-40.69%77.29M

1.09%172.48M

5.42%154.78M

2.75%161.74M

5.39%130.30M

3.83%170.61M

-3.92%146.83M

13.40%157.41M

2.22%123.63M

2.56%164.32M

0.47%152.82M

1.76%138.81M

0.61%120.95M

0.71%160.22M

7.35%152.11M

4.91%136.41M

0.02%120.22M

4.10%159.09M

7.93%141.69M

5.66%130.02M

8.15%120.19M

9.24%152.82M

6.06%131.28M

0.01%123.06M

1.85%111.13M

-0.62%139.90M

-0.89%123.78M

17.07%123.04M

13.05%109.12M

14.51%140.77M

16.39%124.89M

20.45%105.10M

16.11%96.52M

--122.93M

--107.30M

--87.26M

--83.13M

ค่าใช้จ่ายด้านรายได้

-5.70%86.33M

-13.71%109.02M

-9.78%106.25M

-2.32%112.95M

-6.30%91.54M

-1.29%126.34M

-4.47%117.76M

-0.59%115.64M

-4.18%97.70M

-4.58%127.98M

-4.71%123.26M

-8.57%116.33M

-5.87%101.96M

12.10%134.13M

29.86%129.36M

35.10%127.22M

43.10%108.32M

-0.57%119.66M

-7.43%99.61M

-14.40%94.17M

-20.00%75.69M

1.60%120.34M

4.30%107.61M

2.53%110.02M

6.72%94.62M

4.94%118.45M

0.43%103.17M

9.62%107.30M

0.70%88.66M

1.55%112.88M

-1.35%102.73M

0.31%97.88M

0.47%88.04M

1.85%111.15M

7.30%104.14M

4.44%97.58M

4.15%87.63M

5.12%109.13M

6.96%97.05M

5.68%93.43M

5.43%84.14M

6.35%103.81M

6.01%90.73M

3.82%88.41M

3.23%79.81M

1.08%97.62M

3.01%85.59M

15.14%85.16M

16.95%77.31M

18.39%96.57M

16.29%83.09M

20.17%73.96M

16.13%66.11M

--81.57M

--71.45M

--61.54M

--56.92M

ค่าใช้จ่ายในการดำเนินงาน

-4.18%129.30M

-11.12%160.64M

-6.57%156.40M

0.67%162.93M

-4.09%134.94M

-0.55%180.74M

-2.41%167.39M

-0.81%161.84M

-2.73%140.70M

-2.92%181.74M

-3.14%171.53M

-6.99%163.16M

-2.45%144.65M

14.35%187.19M

29.52%177.10M

37.55%175.43M

40.70%148.28M

0.01%163.71M

-7.03%136.74M

-14.76%127.54M

-19.03%105.39M

2.51%163.68M

4.99%147.08M

3.24%149.63M

6.42%130.16M

4.45%159.68M

0.99%140.09M

3.48%144.93M

0.85%122.30M

2.04%152.88M

-1.93%138.71M

4.37%140.05M

-2.34%121.28M

0.14%149.82M

3.77%141.44M

4.08%134.18M

5.19%124.19M

5.65%149.61M

11.08%136.31M

6.78%128.92M

7.27%118.06M

7.75%141.61M

7.99%122.71M

4.22%120.73M

4.61%110.06M

4.34%131.43M

2.34%113.63M

6.85%115.84M

16.25%105.20M

15.69%125.96M

16.92%111.03M

29.53%108.42M

15.78%90.50M

--108.87M

--94.96M

--83.70M

--78.17M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

-8.63%2.83M

-3.10%3.19M

6.18%3.28M

-1.02%3.21M

-3.70%3.10M

-9.17%3.29M

-12.02%3.09M

-7.21%3.24M

-8.38%3.21M

-2.53%3.62M

-18.59%3.51M

-22.07%3.50M

-18.87%3.51M

-17.19%3.71M

-5.89%4.31M

-9.63%4.49M

-13.93%4.32M

-20.19%4.48M

-9.12%4.58M

-2.25%4.96M

-3.55%5.02M

1.79%5.62M

-7.67%5.04M

-10.74%5.08M

-10.42%5.21M

-3.93%5.52M

-4.83%5.46M

-6.37%5.69M

-0.24%5.81M

-0.40%5.75M

-1.85%5.74M

3.93%6.08M

0.41%5.83M

-0.84%5.77M

2.04%5.85M

3.47%5.84M

3.46%5.80M

3.75%5.82M

5.19%5.73M

4.50%5.65M

17.48%5.61M

14.50%5.61M

7.99%5.45M

13.21%5.41M

2.71%4.78M

11.80%4.90M

18.15%5.04M

15.76%4.78M

19.11%4.65M

13.06%4.38M

13.44%4.27M

9.33%4.13M

5.00%3.90M

--3.87M

--3.76M

--3.77M

--3.72M

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

----

---100.00K

--0.00

---600.00K

---300.00K

----

กำไรจากการดำเนินงาน

-13.63%-21.69M

-72.90%-13.35M

-1314.19%-12.95M

96.87%-59.00K

-11.88%-19.09M

-457.40%-7.72M

-114.50%-916.00K

-136.59%-1.89M

-1621.40%-17.06M

-108.01%-1.39M

-78.22%6.32M

-80.58%5.15M

-92.46%1.12M

21.69%17.30M

719.59%29.00M

219.26%26.53M

152.93%14.87M

61.61%14.21M

-54.08%3.54M

-31.39%8.31M

-19347.26%-28.10M

-19.56%8.79M

14.35%7.70M

-2.95%12.11M

-89.03%146.00K

-4.44%10.93M

-52.26%6.74M

1107.10%12.48M

504.56%1.33M

10.05%11.44M

32.30%14.11M

-155.51%-1.24M

91.71%-329.00K

9.72%10.40M

98.01%10.67M

102.17%2.23M

-286.33%-3.97M

-15.45%9.48M

-37.19%5.39M

-52.60%1.10M

97.68%2.13M

32.31%11.21M

-15.50%8.58M

-67.65%2.33M

-72.50%1.08M

-42.82%8.47M

-26.81%10.15M

316.97%7.20M

-35.00%3.92M

5.40%14.81M

12.35%13.87M

-193.18%-3.32M

21.37%6.03M

--14.05M

--12.34M

--3.56M

--4.96M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

กำไรจากการขายหลักทรัพย์

-63.33%216.00K

-59.70%299.00K

29.64%573.00K

-37.87%338.00K

242.44%589.00K

228.32%742.00K

305.50%442.00K

1057.45%544.00K

588.00%172.00K

2411.11%226.00K

473.68%109.00K

9.30%47.00K

-13.79%25.00K

-80.43%9.00K

--19.00K

-85.76%43.00K

-88.49%29.00K

--46.00K

--0.00

--302.00K

--252.00K

----

รายได้ (ค่าใช้จ่าย) พิเศษ

41.18%-1.00M

0.00%-800.00K

31.25%-1.10M

0.00%-800.00K

-750.00%-1.70M

-26566.67%-800.00K

-159900.00%-1.60M

-200100.00%-800.00K

-1392.54%-200.00K

---3.00K

---1.00K

100.40%400.00

---13.40K

100.00%0.00

----

83.33%-100.00K

----

66.67%-100.00K

--0.00

---600.00K

---300.00K

----

---7.60M

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

-67.79%182.00K

-49.04%424.00K

-33.15%601.00K

-33.73%448.00K

-36.66%565.00K

-6.73%832.00K

58.83%899.00K

397.06%676.00K

4347.62%892.00K

332.29%892.00K

2930.00%566.00K

193.79%136.00K

85.42%-21.00K

-144.59%-384.00K

28.57%-20.00K

-1711.11%-145.00K

-191.72%-144.00K

-126.66%-157.00K

-103.07%-28.00K

-98.43%9.00K

-81.06%157.00K

-31.19%589.00K

55.73%911.00K

16.73%572.00K

116.45%829.00K

107.26%856.00K

56.00%585.00K

148.73%490.00K

60.92%383.00K

179.05%413.00K

264.08%375.00K

116.48%197.00K

213.16%238.00K

1133.33%148.00K

390.48%103.00K

810.00%91.00K

850.00%76.00K

200.00%12.00K

195.45%21.00K

150.00%10.00K

--8.00K

--4.00K

-118.97%-22.00K

108.51%4.00K

100.00%0.00

----

--116.00K

-100.62%-47.00K

---49.00K

---45.00K

----

--7.60M

----

รายได้ก่อนหักภาษี

-13.53%-22.29M

-93.28%-13.43M

-996.17%-12.88M

95.02%-73.00K

-21.22%-19.63M

-2472.59%-6.95M

-116.81%-1.18M

-127.46%-1.47M

-1556.56%-16.20M

-101.60%-270.00K

-75.89%6.99M

-79.73%5.33M

-92.47%1.11M

20.85%16.92M

726.10%29.00M

228.24%26.32M

152.73%14.76M

54.15%14.00M

-59.26%3.51M

-36.76%8.02M

-2970.97%-27.99M

-22.95%9.08M

17.66%8.62M

-2.21%12.68M

-43.12%975.00K

-0.55%11.79M

-49.46%7.32M

1344.53%12.97M

1983.52%1.71M

12.42%11.86M

34.51%14.49M

-144.86%-1.04M

97.66%-91.00K

11.14%10.54M

99.15%10.77M

108.53%2.32M

-282.08%-3.89M

-15.37%9.49M

-36.79%5.41M

-52.25%1.11M

98.42%2.14M

32.82%11.21M

-16.67%8.55M

-67.38%2.33M

-72.16%1.08M

-42.85%8.44M

-25.75%10.27M

318.18%7.15M

-35.34%3.87M

5.43%14.77M

12.45%13.83M

-193.42%-3.28M

21.68%5.98M

--14.01M

--12.29M

--3.51M

--4.92M

ภาษีเงินได้

-969.23%-139.00K

-98.24%239.00K

98.48%-5.00K

98.82%-4.00K

99.69%-13.00K

8296.39%13.61M

-117.82%-328.00K

-122.43%-340.00K

-1514.38%-4.23M

-103.41%-166.00K

-77.44%1.84M

-74.42%1.52M

-92.13%299.00K

-5.22%4.86M

484.25%8.16M

115.21%5.93M

135.86%3.80M

82.57%5.13M

-37.27%1.40M

-18.95%2.75M

-3656.04%-10.60M

-9.70%2.81M

13.22%2.23M

3.63%3.40M

-39.31%298.00K

-33.25%3.11M

-65.67%1.97M

835.20%3.28M

601.43%491.00K

9.97%4.66M

31.63%5.73M

-150.11%-446.00K

106.11%70.00K

-35.78%4.24M

67.81%4.35M

60.65%890.00K

-234.04%-1.15M

60.84%6.60M

-24.64%2.59M

-48.08%554.00K

75.93%855.00K

35.74%4.11M

-16.48%3.44M

-63.02%1.07M

-68.85%486.00K

-38.62%3.02M

-9.07%4.12M

235.96%2.88M

2194.12%1.56M

3120.92%4.93M

3137.14%4.53M

-5405.00%-2.12M

21.43%68.00K

--153.00K

--140.00K

--40.00K

--56.00K

รายได้หลังหักภาษี

-12.90%-22.15M

33.51%-13.66M

-1420.07%-12.88M

93.87%-69.00K

-63.95%-19.62M

-19661.54%-20.55M

-116.45%-847.00K

-129.46%-1.13M

-1572.08%-11.97M

-100.86%-104.00K

-75.29%5.15M

-81.28%3.82M

-92.58%813.00K

35.93%12.06M

885.99%20.83M

287.35%20.40M

163.00%10.96M

41.42%8.87M

-66.92%2.11M

-43.28%5.27M

-2669.42%-17.39M

-27.71%6.27M

19.29%6.39M

-4.18%9.28M

-44.64%677.00K

20.66%8.68M

-38.85%5.36M

1725.67%9.69M

859.63%1.22M

14.07%7.19M

36.47%8.76M

-141.59%-596.00K

94.13%-161.00K

118.59%6.30M

128.04%6.42M

155.89%1.43M

-314.12%-2.75M

-59.41%2.88M

-44.96%2.81M

-55.77%560.00K

116.92%1.28M

31.19%7.11M

-16.79%5.11M

-70.33%1.27M

-74.39%591.00K

-44.96%5.42M

-33.88%6.14M

469.12%4.27M

-60.97%2.31M

-28.98%9.84M

-23.54%9.29M

-133.32%-1.16M

21.69%5.91M

--13.86M

--12.15M

--3.47M

--4.86M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

-12.90%-22.15M

33.51%-13.66M

-1420.07%-12.88M

93.87%-69.00K

-63.95%-19.62M

-19661.54%-20.55M

-116.45%-847.00K

-129.46%-1.13M

-1572.08%-11.97M

-100.86%-104.00K

-75.29%5.15M

-81.28%3.82M

-92.58%813.00K

35.93%12.06M

885.99%20.83M

287.35%20.40M

163.00%10.96M

41.42%8.87M

-66.92%2.11M

-43.28%5.27M

-2669.42%-17.39M

-27.71%6.27M

19.29%6.39M

-4.18%9.28M

-44.64%677.00K

20.66%8.68M

-38.85%5.36M

1725.67%9.69M

859.63%1.22M

14.07%7.19M

36.47%8.76M

-141.59%-596.00K

94.13%-161.00K

118.59%6.30M

128.04%6.42M

155.89%1.43M

-314.12%-2.75M

-59.41%2.88M

-44.96%2.81M

-55.77%560.00K

116.92%1.28M

31.19%7.11M

-16.79%5.11M

-70.33%1.27M

-74.39%591.00K

-44.96%5.42M

-33.88%6.14M

469.12%4.27M

-60.97%2.31M

-28.98%9.84M

-23.54%9.29M

-133.32%-1.16M

21.69%5.91M

--13.86M

--12.15M

--3.47M

--4.86M

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

--0.00

----

---491.00K

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

-12.90%-22.15M

33.51%-13.66M

-1420.07%-12.88M

93.87%-69.00K

-63.95%-19.62M

-19661.54%-20.55M

-116.45%-847.00K

-129.46%-1.13M

-1572.08%-11.97M

-100.86%-104.00K

-75.29%5.15M

-81.28%3.82M

-92.58%813.00K

35.93%12.06M

885.99%20.83M

287.35%20.40M

163.00%10.96M

41.42%8.87M

-66.92%2.11M

-43.28%5.27M

-2669.42%-17.39M

-27.71%6.27M

19.29%6.39M

-4.18%9.28M

-44.64%677.00K

29.51%8.68M

-38.85%5.36M

1725.67%9.69M

859.63%1.22M

6.28%6.70M

36.47%8.76M

-141.59%-596.00K

94.13%-161.00K

118.59%6.30M

128.04%6.42M

155.89%1.43M

-314.12%-2.75M

-59.41%2.88M

-44.96%2.81M

-55.77%560.00K

116.92%1.28M

31.19%7.11M

-16.79%5.11M

-70.33%1.27M

-74.39%591.00K

-44.96%5.42M

-33.88%6.14M

469.12%4.27M

-60.97%2.31M

-28.98%9.84M

-23.54%9.29M

-133.32%-1.16M

21.69%5.91M

--13.86M

--12.15M

--3.47M

--4.86M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

-12.90%-22.15M

33.51%-13.66M

-1420.07%-12.88M

93.87%-69.00K

-63.95%-19.62M

-19661.54%-20.55M

-116.45%-847.00K

-129.46%-1.13M

-1572.08%-11.97M

-100.86%-104.00K

-75.29%5.15M

-81.28%3.82M

-92.58%813.00K

35.93%12.06M

885.99%20.83M

287.35%20.40M

163.00%10.96M

41.42%8.87M

-66.92%2.11M

-43.28%5.27M

-2669.42%-17.39M

-27.71%6.27M

19.29%6.39M

-4.18%9.28M

-44.64%677.00K

29.51%8.68M

-38.85%5.36M

1725.67%9.69M

859.63%1.22M

6.28%6.70M

36.47%8.76M

-141.59%-596.00K

94.13%-161.00K

118.59%6.30M

128.04%6.42M

155.89%1.43M

-314.12%-2.75M

-59.41%2.88M

-44.96%2.81M

-55.77%560.00K

116.92%1.28M

31.19%7.11M

-16.79%5.11M

-70.33%1.27M

-74.39%591.00K

-44.96%5.42M

-33.88%6.14M

469.12%4.27M

-60.97%2.31M

-28.98%9.84M

-23.54%9.29M

-133.32%-1.16M

21.69%5.91M

--13.86M

--12.15M

--3.47M

--4.86M

กําไรต่อหุ้นพื้นฐาน

-12.53%-0.74

33.89%-0.45

-1410.79%-0.43

93.90%0.00

-63.05%-0.65

-19601.72%-0.69

-116.46%-0.03

-129.64%-0.04

-1619.64%-0.40

-100.90%0.00

-74.44%0.17

-80.98%0.13

-92.79%0.03

30.46%0.39

847.43%0.67

277.12%0.67

162.58%0.37

41.04%0.30

-67.12%0.07

-43.64%0.18

-2651.76%-0.59

-28.14%0.21

18.66%0.22

-5.14%0.31

-45.39%0.02

27.43%0.29

-40.08%0.18

1700.14%0.33

849.73%0.04

4.95%0.23

35.04%0.30

-141.17%-0.02

94.19%-0.01

117.04%0.22

127.44%0.23

154.81%0.05

-312.24%-0.10

-59.96%0.10

-45.71%0.10

-56.27%0.02

115.44%0.05

30.97%0.25

-17.21%0.18

-70.63%0.05

-74.66%0.02

-60.50%0.19

-34.42%0.22

463.12%0.15

-61.10%0.08

24.46%0.49

-23.70%0.34

-133.72%-0.04

21.69%0.21

--0.39

--0.44

--0.13

--0.18

กําไรต่อหุ้นแบบมีการปรับปรุง

-12.53%-0.74

33.89%-0.45

-1410.79%-0.43

93.90%0.00

-63.05%-0.65

-19601.72%-0.69

-116.55%-0.03

-129.81%-0.04

-1633.56%-0.40

-100.91%0.00

-74.21%0.17

-80.70%0.13

-92.70%0.03

28.51%0.38

837.53%0.66

269.75%0.66

161.24%0.36

42.41%0.30

-66.98%0.07

-42.80%0.18

-2680.98%-0.59

-27.91%0.21

20.56%0.21

-5.04%0.31

-45.33%0.02

27.77%0.29

-40.97%0.18

1674.72%0.33

840.46%0.04

3.59%0.23

34.10%0.30

-141.18%-0.02

94.19%-0.01

116.49%0.22

124.94%0.22

155.53%0.05

-313.32%-0.10

-59.91%0.10

-45.15%0.10

-56.36%0.02

115.67%0.05

31.77%0.25

-16.44%0.18

-70.29%0.05

-74.51%0.02

-58.33%0.19

-34.09%0.22

458.57%0.15

-61.57%0.08

17.12%0.46

-24.84%0.33

-133.72%-0.04

21.69%0.21

--0.39

--0.44

--0.13

--0.18

เงินปันผลต่อหุ้น

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

