









ตลาด
/
หุ้น
/
nasdaq-tko
/

TKO Group Holdings Inc

TKO

165.610USD

-2.400-1.43%

ปิด 08/01, 16:00（ET）ราคาล่าช้า 15 นาที

13.54Bมูลค่าตลาด

78.85P/E TTM



TKO Group Holdings Inc

165.610

-2.400-1.43%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

3.79%1.27B

4.59%642.20M

51.71%681.27M

107.41%851.16M

310.84%1.22B

88.75%614.00M

47.41%449.06M

25.06%410.37M

-10.77%297.55M

4.85%325.30M

19.07%304.64M

23.57%328.13M

26.53%333.45M

30.25%310.26M

15.46%255.85M

18.86%265.54M

-9.44%263.52M

-26.21%238.20M

18.89%221.59M

-16.89%223.41M

59.50%291.01M

18.46%322.80M

-1.07%186.38M

-4.52%268.81M

-2.81%182.45M

28.78%272.51M

1.11%188.39M

31.20%281.54M

-0.38%187.72M

8.54%211.60M

13.50%186.32M

7.84%214.59M

10.14%188.44M

17.32%194.96M

-1.25%164.16M

32.50%198.99M

-2.88%171.10M

18.23%166.18M

38.32%166.23M

-3.92%150.18M

40.30%176.18M

18.72%140.56M

6.08%120.18M

2.65%156.31M

1.27%125.57M

2.86%118.39M

8.73%113.29M

7.51%152.28M

0.76%124.00M

--115.10M

--104.20M

--141.65M

--123.07M

รายได้

101.49%1.27B

4.59%642.20M

51.71%681.27M

107.41%851.16M

111.63%629.71M

88.75%614.00M

47.41%449.06M

25.06%410.37M

-10.77%297.55M

4.85%325.30M

19.07%304.64M

23.57%328.13M

26.53%333.45M

30.25%310.26M

15.46%255.85M

18.86%265.54M

-9.44%263.52M

-26.21%238.20M

18.89%221.59M

-16.89%223.41M

59.50%291.01M

18.46%322.80M

-1.07%186.38M

-4.52%268.81M

-2.81%182.45M

28.78%272.51M

1.11%188.39M

31.20%281.54M

-0.38%187.72M

8.54%211.60M

13.50%186.32M

7.84%214.59M

10.14%188.44M

17.32%194.96M

-1.25%164.16M

32.50%198.99M

-2.88%171.10M

18.23%166.18M

38.32%166.23M

-3.92%150.18M

40.30%176.18M

18.72%140.56M

6.08%120.18M

2.65%156.31M

1.27%125.57M

2.86%118.39M

8.73%113.29M

7.51%152.28M

0.76%124.00M

--115.10M

--104.20M

--141.65M

--123.07M

ค่าใช้จ่ายด้านรายได้

-8.18%668.15M

0.20%315.69M

88.41%305.24M

--363.61M

--727.72M

--315.06M

--162.01M

----

--7.21M

--9.89M

--4.57M

--8.32M

----

0.71%124.58M

8.35%101.67M

3.46%142.76M

17.29%116.02M

15.11%123.70M

-9.64%93.83M

48.12%137.99M

-14.44%98.92M

8.78%107.47M

20.54%103.84M

-28.15%93.16M

28.86%115.61M

13.54%98.79M

11.23%86.15M

25.95%129.66M

12.02%89.72M

15.79%87.01M

16.09%77.45M

13.99%102.94M

10.76%80.10M

--75.14M

--66.71M

--90.31M

--72.31M

ค่าใช้จ่ายในการดำเนินงาน

-5.36%984.99M

-1.07%495.56M

74.04%489.79M

73.03%558.95M

325.77%1.04B

90.72%500.92M

14.52%281.42M

24.82%323.04M

1.45%244.44M

14.50%262.64M

28.33%245.75M

18.09%258.80M

21.42%240.95M

15.06%229.39M

22.41%191.50M

30.92%219.16M

-16.47%198.44M

-10.52%199.37M

-12.65%156.44M

-33.40%167.40M

25.63%237.56M

1.68%222.80M

5.18%179.09M

-3.44%251.36M

13.93%189.09M

18.64%219.12M

11.76%170.26M

27.68%260.33M

-10.02%165.97M

1.95%184.69M

4.42%152.34M

3.28%203.89M

23.72%184.46M

12.84%181.16M

-1.66%145.89M

38.16%197.42M

-7.42%149.10M

12.30%160.55M

18.47%148.35M

-20.09%142.90M

16.91%161.04M

9.46%142.97M

13.75%125.22M

24.67%178.83M

16.81%137.75M

16.04%130.62M

11.01%110.09M

17.53%143.44M

10.19%117.93M

--112.56M

--99.17M

--122.05M

--107.03M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

-18.12%106.74M

-13.30%88.68M

222.99%103.82M

328.12%110.66M

608.90%130.36M

352.55%102.28M

20.34%32.14M

7.69%25.85M

-32.47%18.39M

15.63%22.60M

28.30%26.71M

-19.18%24.00M

9.84%27.23M

-47.35%19.55M

-2.69%20.82M

39.01%29.70M

-7.41%24.79M

36.32%37.13M

-19.92%21.39M

30.07%21.36M

31.23%26.77M

28.76%27.23M

50.47%26.71M

-20.51%16.43M

46.58%20.40M

-11.93%21.15M

20.87%17.75M

23.12%20.66M

-14.85%13.92M

34.16%24.02M

29.81%14.69M

-10.76%16.78M

-1.24%16.35M

45.99%17.90M

-54.59%11.31M

61.78%18.80M

10.74%16.55M

-31.90%12.26M

66.90%24.92M

-44.89%11.62M

54.38%14.95M

21.36%18.00M

-19.49%14.93M

163.41%21.09M

-14.37%9.68M

97.13%14.84M

232.95%18.54M

23.32%8.01M

188.57%11.31M

--7.53M

--5.57M

--6.49M

--3.92M

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

--1.30M

----

-115.65%-27.44M

-104.13%-6.30M

16.63%215.90M

1.46%168.72M

6.29%175.37M

14.99%152.43M

30.79%185.11M

25.91%166.30M

24.20%164.99M

32.00%132.55M

28.68%141.53M

-18.80%132.07M

-17.07%132.85M

-15.22%100.42M

-41.33%109.98M

32.33%162.66M

-5.45%160.20M

-1.94%118.45M

-5.74%187.47M

2.38%122.92M

--169.43M

--120.80M

--198.89M

--120.06M

----

กำไรจากการดำเนินงาน

56.21%283.81M

29.68%146.64M

14.23%191.49M

234.59%292.21M

242.08%181.69M

80.47%113.07M

184.64%167.64M

25.97%87.33M

-42.58%53.11M

-22.52%62.66M

-8.49%58.90M

49.47%69.33M

42.12%92.50M

108.27%80.87M

-1.22%64.36M

-17.18%46.38M

21.76%65.08M

-61.17%38.83M

793.62%65.15M

221.02%56.01M

904.41%53.45M

87.31%100.00M

-59.78%7.29M

-17.76%17.45M

-130.55%-6.64M

98.36%53.39M

-46.65%18.13M

98.35%21.21M

445.25%21.75M

95.10%26.91M

86.00%33.98M

579.91%10.70M

-81.87%3.99M

145.29%13.79M

2.19%18.27M

-78.40%1.57M

45.40%22.00M

332.88%5.62M

454.79%17.88M

132.34%7.28M

224.24%15.13M

80.24%-2.42M

-257.37%-5.04M

-354.80%-22.52M

-300.59%-12.18M

-582.09%-12.22M

-36.28%3.20M

-54.89%8.84M

-62.15%6.07M

--2.54M

--5.03M

--19.60M

--16.04M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

----

499.67%3.68M

1117.11%3.20M

1646.15%2.04M

1231.18%1.24M

526.53%614.00K

202.30%263.00K

-13.97%117.00K

-65.56%93.00K

-80.12%98.00K

-90.55%87.00K

-85.27%136.00K

-73.32%270.00K

-62.08%493.00K

-36.48%921.00K

--923.00K

--1.01M

--1.30M

--1.45M

----

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-26.83%44.77M

-15.55%56.25M

3.31%62.64M

1229.79%65.76M

1338.44%61.18M

1293.66%66.60M

1023.51%60.64M

6.69%4.95M

-32.97%4.25M

-41.01%4.78M

-36.57%5.40M

-45.42%4.63M

-25.42%6.34M

-11.20%8.10M

-6.99%8.51M

-7.48%8.49M

4.38%8.51M

14.93%9.12M

16.76%9.15M

128.96%9.18M

28.58%8.15M

121.95%7.94M

118.77%7.83M

-15.31%4.01M

80.44%6.34M

-10.62%3.58M

0.34%3.58M

30.09%4.73M

-0.37%3.51M

218.88%4.00M

525.04%3.57M

505.49%3.64M

494.60%3.53M

95.79%1.25M

-7.15%571.00K

5.44%601.00K

9.61%593.00K

16.97%641.00K

12.64%615.00K

10.68%570.00K

13.89%541.00K

15.13%548.00K

24.66%546.00K

7.29%515.00K

34.94%475.00K

36.00%476.00K

-4.16%438.00K

21.52%480.00K

-29.88%352.00K

--350.00K

--457.00K

--395.00K

--502.00K

กำไรจากการขายหลักทรัพย์

----

86.68%1.37M

75.38%1.51M

88.87%916.00K

37.00%896.00K

14.46%736.00K

41.15%861.00K

-14.91%485.00K

15.55%654.00K

41.94%643.00K

200.49%610.00K

313.04%570.00K

598.77%566.00K

131.12%453.00K

-23.11%203.00K

-57.41%138.00K

-69.32%81.00K

-49.74%196.00K

-41.07%264.00K

-36.59%324.00K

-58.43%264.00K

-28.44%390.00K

-10.22%448.00K

--511.00K

--635.00K

--545.00K

--499.00K

อัตราผลตอบแทนต่อส่วนของผู้ถือหุ้น

----

---3.00M

----

--0.00

----

--0.00

100.00%0.00

----

--0.00

---3.96M

----

รายได้ (ค่าใช้จ่าย) พิเศษ

86.93%-46.45M

10.93%-44.71M

25.32%-55.11M

---37.27M

---355.27M

-172993.10%-50.20M

-216958.82%-73.80M

100.00%0.00

85.13%-29.00K

91.92%-34.00K

87.88%-4.00K

-220.69%-93.00K

92.80%-195.00K

76.24%-421.00K

87.36%-33.00K

81.88%-29.00K

-1403.89%-2.71M

-107.98%-1.77M

22.55%-261.00K

25.23%-160.00K

91.23%-180.00K

35.70%-852.00K

40.14%-337.00K

76.86%-214.00K

-32.30%-2.05M

-74.57%-1.32M

48.06%-563.00K

55.49%-925.00K

---1.55M

---759.00K

---1.08M

---2.08M

100.00%0.00

----

---7.13M

----

--0.00

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

-1.83%-8.38M

-196.22%-1.32M

298.42%1.38M

114.77%775.00K

-1000.80%-8.23M

338.98%1.37M

47.94%-696.00K

-496.25%-5.25M

-1389.66%-748.00K

-95.23%313.00K

-641.30%-1.34M

-292.86%-880.00K

-87.63%58.00K

193.35%6.57M

-96.33%247.00K

-102.80%-224.00K

104.14%469.00K

-1427.55%-7.04M

935.36%6.73M

1639.50%7.99M

-2942.36%-11.34M

-90.75%530.00K

-116.89%-806.00K

-343.66%-519.00K

-67.56%399.00K

290.66%5.73M

688.60%4.77M

-80.04%213.00K

-42.58%1.23M

655.68%1.47M

307.19%605.00K

281.46%1.07M

426.52%2.14M

72.53%-264.00K

52.05%-292.00K

-617.07%-588.00K

-92.38%-656.00K

-41.32%-961.00K

42.60%-609.00K

-341.18%-82.00K

-360.81%-341.00K

-250.44%-680.00K

-438.98%-1.06M

108.76%34.00K

94.50%-74.00K

280.08%452.00K

254.19%313.00K

63.01%-388.00K

-365.81%-1.34M

---251.00K

---203.00K

---1.05M

--506.00K

รายได้ก่อนหักภาษี

175.81%184.21M

1985.13%44.36M

131.07%75.11M

135.03%189.97M

-573.56%-242.99M

-103.91%-2.35M

-39.09%32.51M

25.45%80.83M

-40.60%51.31M

-24.04%60.20M

-4.31%53.37M

70.74%64.43M

51.28%86.39M

294.37%79.26M

-8.93%55.77M

-31.46%37.73M

64.46%57.10M

-78.47%20.10M

5250.38%61.24M

296.57%55.05M

405.95%34.72M

74.49%93.33M

-106.61%-1.19M

-4.29%13.88M

-156.60%-11.35M

125.27%53.49M

-42.25%17.99M

86.55%14.50M

1344.67%20.05M

86.07%23.74M

72.50%31.15M

657.06%7.78M

-93.50%1.39M

603.79%12.76M

4.88%18.06M

-85.50%1.03M

47.81%21.36M

27.73%-2.53M

263.58%17.22M

131.07%7.08M

215.96%14.45M

70.60%-3.50M

-415.09%-10.53M

-372.78%-22.81M

-358.45%-12.46M

-587.57%-11.92M

-33.18%3.34M

-55.28%8.36M

-70.85%4.82M

--2.44M

--5.00M

--18.70M

--16.54M

ภาษีเงินได้

469.60%21.18M

-144.40%-6.12M

59.35%17.78M

37.30%39.57M

-139.16%-5.73M

-35.48%13.79M

-5.01%11.16M

88.05%28.82M

-28.07%14.63M

16.38%21.38M

-4.37%11.74M

79.65%15.33M

53.29%20.34M

179.74%18.37M

-5.23%12.28M

-24.25%8.53M

55.25%13.27M

-72.73%6.57M

285.70%12.96M

224.77%11.26M

389.50%8.55M

94.19%24.08M

55.26%-6.98M

-23.93%3.47M

-156.60%-2.95M

62.17%12.40M

-267.74%-15.60M

69.48%4.56M

943.40%5.22M

61.26%7.65M

33.13%9.30M

1530.30%2.69M

-93.32%500.00K

433.94%4.74M

1.90%6.99M

-91.61%165.00K

59.79%7.48M

24.75%-1.42M

248.83%6.86M

123.66%1.97M

205.69%4.68M

53.19%-1.89M

-610.64%-4.61M

-361.40%-8.31M

-347.57%-4.43M

-322.46%-4.03M

-38.76%902.00K

-52.93%3.18M

47.49%1.79M

--1.81M

--1.47M

--6.75M

--1.21M

ส่วนแบ่งกำไรหลังหักภาษี

-10.08%2.52M

-7027.91%-2.98M

-42.03%389.00K

--273.00K

--2.81M

--43.00K

--671.00K

----

รายได้หลังหักภาษี

168.71%163.03M

412.69%50.48M

168.55%57.33M

189.21%150.39M

-746.87%-237.26M

-141.58%-16.14M

-48.70%21.35M

5.91%52.00M

-44.46%36.68M

-36.23%38.83M

-4.29%41.62M

68.14%49.10M

50.67%66.04M

350.00%60.89M

-9.93%43.49M

-33.31%29.20M

67.47%43.83M

-80.46%13.53M

733.82%48.28M

320.48%43.79M

411.73%26.17M

68.55%69.25M

-82.76%5.79M

4.72%10.41M

-156.60%-8.40M

155.25%41.09M

53.70%33.59M

95.58%9.95M

1570.61%14.84M

100.74%16.10M

97.33%21.85M

489.91%5.08M

-93.60%888.00K

820.49%8.02M

6.85%11.07M

-83.16%862.00K

42.08%13.88M

31.21%-1.11M

275.05%10.37M

135.31%5.12M

221.62%9.77M

79.49%-1.62M

-342.76%-5.92M

-379.76%-14.50M

-364.86%-8.04M

-1346.45%-7.89M

-30.85%2.44M

-56.61%5.18M

-80.21%3.03M

--633.00K

--3.53M

--11.94M

--15.33M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

170.61%165.56M

395.02%47.50M

162.13%57.72M

189.73%150.66M

-739.22%-234.45M

-141.47%-16.10M

-47.09%22.02M

5.91%52.00M

-44.46%36.68M

-36.23%38.83M

-4.29%41.62M

68.14%49.10M

50.67%66.04M

350.00%60.89M

-9.93%43.49M

-33.31%29.20M

67.47%43.83M

-80.46%13.53M

733.82%48.28M

320.48%43.79M

411.73%26.17M

68.55%69.25M

-82.76%5.79M

4.72%10.41M

-156.60%-8.40M

155.25%41.09M

53.70%33.59M

95.58%9.95M

1570.61%14.84M

100.74%16.10M

97.33%21.85M

489.91%5.08M

-93.60%888.00K

820.49%8.02M

6.85%11.07M

-83.16%862.00K

42.08%13.88M

31.21%-1.11M

275.05%10.37M

135.31%5.12M

221.62%9.77M

79.49%-1.62M

-342.76%-5.92M

-379.76%-14.50M

-364.86%-8.04M

-1346.45%-7.89M

-30.85%2.44M

-56.61%5.18M

-80.21%3.03M

--633.00K

--3.53M

--11.94M

--15.33M

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

-100.00%0.00

----

101.15%130.00K

----

---11.28M

----

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

182.03%107.15M

253.17%16.50M

253.91%34.59M

--91.56M

---130.61M

---10.77M

---22.47M

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

156.25%58.41M

332.40%31.00M

205.71%23.14M

13.67%59.11M

-383.11%-103.84M

-134.36%-13.34M

-152.59%-21.89M

5.91%52.00M

-44.46%36.68M

-36.23%38.83M

-4.29%41.62M

68.14%49.10M

50.67%66.04M

350.00%60.89M

-9.93%43.49M

-33.31%29.20M

67.47%43.83M

-80.46%13.53M

733.82%48.28M

320.48%43.79M

411.73%26.17M

68.02%69.25M

-82.76%5.79M

4.72%10.41M

-156.60%-8.40M

756.39%41.22M

53.70%33.59M

95.58%9.95M

1570.61%14.84M

-39.98%4.81M

97.33%21.85M

489.91%5.08M

-93.60%888.00K

820.49%8.02M

6.85%11.07M

-83.16%862.00K

42.08%13.88M

31.21%-1.11M

275.05%10.37M

135.31%5.12M

221.62%9.77M

79.49%-1.62M

-342.76%-5.92M

-379.76%-14.50M

-364.86%-8.04M

-1346.45%-7.89M

-30.85%2.44M

-56.61%5.18M

-80.21%3.03M

--633.00K

--3.53M

--11.94M

--15.33M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

156.25%58.41M

332.40%31.00M

205.71%23.14M

13.67%59.11M

-383.11%-103.84M

-134.36%-13.34M

-152.59%-21.89M

5.91%52.00M

-44.46%36.68M

-36.23%38.83M

-4.29%41.62M

68.14%49.10M

50.67%66.04M

350.00%60.89M

-9.93%43.49M

-33.31%29.20M

67.47%43.83M

-80.46%13.53M

733.82%48.28M

320.48%43.79M

411.73%26.17M

68.02%69.25M

-82.76%5.79M

4.72%10.41M

-156.60%-8.40M

756.39%41.22M

53.70%33.59M

95.58%9.95M

1570.61%14.84M

-39.98%4.81M

97.33%21.85M

489.91%5.08M

-93.60%888.00K

820.49%8.02M

6.85%11.07M

-83.16%862.00K

42.08%13.88M

31.21%-1.11M

275.05%10.37M

135.31%5.12M

221.62%9.77M

79.49%-1.62M

-342.76%-5.92M

-379.76%-14.50M

-364.86%-8.04M

-1346.45%-7.89M

-30.85%2.44M

-56.61%5.18M

-80.21%3.03M

--633.00K

--3.53M

--11.94M

--15.33M

กําไรต่อหุ้นพื้นฐาน

156.79%0.72

334.07%0.38

208.58%0.29

9.42%0.73

-355.92%-1.26

-131.27%-0.16

-147.01%-0.26

1.07%0.67

-44.21%0.49

-35.19%0.52

-2.10%0.56

72.57%0.66

55.90%0.88

362.95%0.81

-7.98%0.57

-32.30%0.38

67.38%0.57

-80.39%0.17

741.98%0.62

323.92%0.57

414.56%0.34

67.92%0.89

-82.91%0.07

3.52%0.13

-155.95%-0.11

746.25%0.53

52.02%0.43

93.79%0.13

1554.99%0.19

-40.52%0.06

95.65%0.28

485.99%0.07

-93.65%0.01

815.89%0.10

6.17%0.15

-83.25%0.01

41.30%0.18

31.62%-0.01

274.09%0.14

135.13%0.07

221.00%0.13

79.59%-0.02

-341.56%-0.08

-378.53%-0.19

-363.68%-0.11

-1343.31%-0.11

-31.17%0.03

-56.80%0.07

-80.30%0.04

--0.01

--0.05

--0.16

--0.21

กําไรต่อหุ้นแบบมีการปรับปรุง

154.35%0.69

133.71%0.06

207.14%0.28

7.48%0.72

-395.07%-1.26

-137.30%-0.16

-155.78%-0.26

20.22%0.67

-43.33%0.43

-39.42%0.44

-8.57%0.47

63.54%0.56

47.42%0.75

346.69%0.72

-10.07%0.52

-34.56%0.34

66.32%0.51

-79.31%0.16

790.56%0.57

356.80%0.52

385.86%0.31

71.87%0.78

-82.59%0.06

0.11%0.11

-159.80%-0.11

643.86%0.45

32.95%0.37

76.39%0.11

1483.80%0.18

-40.49%0.06

95.00%0.28

481.58%0.06

-93.69%0.01

800.75%0.10

5.35%0.14

-83.44%0.01

40.08%0.18

31.62%-0.01

272.56%0.14

134.84%0.07

220.22%0.13

79.59%-0.02

-342.75%-0.08

-380.56%-0.19

-365.19%-0.11

-1350.71%-0.11

-31.35%0.03

-56.89%0.07

-80.32%0.04

--0.01

--0.05

--0.16

--0.20

เงินปันผลต่อหุ้น

--0.38

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

