









ตลาด
/
หุ้น
/
nasdaq-tef
/

Telefonica SA

TEF

5.550USD

+0.100+1.83%

ปิด 08/13, 16:00（ET）ราคาล่าช้า 15 นาที

31.29Bมูลค่าตลาด

ขาดทุนP/E TTM



Telefonica SA

5.550

+0.100+1.83%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025H1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

--7.89B

-3.01%8.81B

-2.82%9.69B

-33.09%6.24B

-17.10%8.61B

-12.42%9.08B

-1.28%9.97B

-1.78%9.32B

-9.16%10.39B

-26.53%10.37B

-34.19%10.10B

-53.62%9.49B

51.43%11.43B

42.68%14.11B

43.11%15.35B

74.78%20.46B

-21.71%7.55B

-3.72%9.89B

-16.74%10.73B

-4.43%11.71B

-24.14%9.64B

13.38%10.27B

33.04%12.88B

68.74%12.25B

32.91%12.71B

2.83%9.06B

35.50%9.68B

-34.04%7.26B

-19.18%9.56B

25.29%8.81B

1.78%7.15B

80.50%11.01B

79.00%11.84B

14.26%7.03B

-7.74%7.02B

-7.24%6.10B

-20.77%6.61B

-46.22%6.16B

-58.18%7.61B

-63.06%6.57B

-44.76%8.34B

-31.15%11.44B

14.87%18.20B

40.87%17.80B

31.16%15.11B

7.51%16.62B

24.49%15.84B

45.89%12.63B

7.34%11.52B

--15.46B

--12.73B

--8.66B

--10.73B

- เงินสดและรายการเทียบเท่าเงินสด

--7.67B

5.76%8.35B

-14.79%7.04B

-29.04%5.64B

-13.26%6.90B

1.78%7.89B

15.93%8.26B

18.84%7.95B

-11.40%7.95B

-20.51%7.75B

-37.13%7.13B

-61.12%6.69B

54.93%8.98B

42.51%9.75B

63.65%11.34B

124.93%17.22B

4.62%5.79B

1.05%6.84B

-27.57%6.93B

-11.27%7.65B

-40.92%5.54B

3.75%6.77B

34.26%9.57B

101.62%8.63B

57.76%9.37B

4.81%6.53B

63.20%7.13B

-38.05%4.28B

-24.51%5.94B

58.58%6.23B

23.17%4.37B

115.66%6.91B

146.70%7.87B

38.30%3.93B

4.09%3.54B

-25.16%3.20B

-24.88%3.19B

-64.04%2.84B

-76.03%3.41B

-69.15%4.28B

-60.98%4.25B

-42.41%7.90B

11.80%14.20B

37.76%13.87B

37.68%10.88B

5.55%13.71B

38.73%12.71B

98.70%10.07B

3.41%7.90B

--12.99B

--9.16B

--5.07B

--7.64B

-เงินลงทุนระยะสั้น

--225.11M

-61.19%461.75M

55.17%2.65B

-56.62%593.50M

-29.65%1.71B

-54.52%1.19B

-42.56%1.71B

-51.10%1.37B

-0.98%2.43B

-40.00%2.62B

-25.89%2.97B

-13.81%2.80B

39.88%2.46B

43.07%4.36B

5.63%4.01B

-19.92%3.25B

-57.21%1.76B

-12.96%3.05B

14.49%3.80B

11.84%4.05B

22.96%4.11B

38.18%3.50B

29.62%3.32B

21.55%3.62B

-7.85%3.34B

-1.95%2.53B

-7.99%2.56B

-27.29%2.98B

-8.60%3.62B

-16.80%2.58B

-20.03%2.78B

41.61%4.10B

15.88%3.96B

-6.33%3.11B

-17.32%3.48B

26.19%2.90B

-16.51%3.42B

-6.52%3.32B

5.27%4.21B

-41.57%2.29B

-2.94%4.10B

21.89%3.55B

27.28%4.00B

53.05%3.93B

16.88%4.22B

17.81%2.91B

-12.06%3.14B

-28.58%2.57B

17.09%3.61B

--2.47B

--3.57B

--3.59B

--3.08B

ลูกหนี้

--11.02B

2.56%9.76B

7.96%12.56B

13.35%10.42B

7.55%12.23B

-21.64%9.52B

-0.24%11.63B

-7.19%9.20B

-7.64%11.37B

2.64%12.14B

4.75%11.66B

6.27%9.91B

23.01%12.31B

14.98%11.83B

7.46%11.13B

8.03%9.32B

-19.88%10.01B

-11.00%10.29B

-21.83%10.36B

-28.22%8.63B

-8.65%12.49B

-0.15%11.56B

-3.05%13.25B

9.46%12.03B

-6.74%13.68B

-15.84%11.58B

-0.44%13.67B

-21.13%10.99B

13.99%14.67B

7.19%13.76B

1.35%13.73B

0.25%13.93B

12.09%12.87B

2.17%12.83B

19.30%13.55B

14.84%13.89B

3.72%11.48B

-16.16%12.56B

-23.19%11.35B

-24.76%12.10B

-28.16%11.07B

7.25%14.98B

-3.93%14.78B

4.65%16.08B

-2.56%15.40B

-15.56%13.97B

-5.73%15.39B

-4.77%15.37B

-8.11%15.81B

--16.54B

--16.32B

--16.14B

--17.20B

-ลูกหนี้การค้าและตั๋วเงินรับ

--7.49B

-4.81%7.44B

7.45%11.07B

-0.63%7.27B

9.48%10.82B

-20.01%7.82B

12.82%10.31B

2.67%7.31B

0.06%9.88B

3.76%9.78B

-3.74%9.14B

-2.56%7.12B

11.02%9.88B

2.53%9.42B

4.72%9.49B

6.51%7.31B

-19.92%8.90B

-0.14%9.19B

-21.15%9.06B

-26.22%6.86B

-6.27%11.11B

-0.24%9.20B

-5.95%11.49B

1.33%9.30B

-10.92%11.85B

-23.82%9.22B

0.23%12.22B

-25.16%9.18B

17.87%13.31B

7.89%12.11B

0.94%12.19B

-1.11%12.27B

11.34%11.29B

1.06%11.22B

22.43%12.08B

18.13%12.41B

4.76%10.14B

-13.69%11.11B

-22.52%9.87B

-24.84%10.50B

-27.81%9.68B

18.07%12.87B

-4.12%12.73B

4.66%13.97B

-1.24%13.41B

-22.88%10.90B

-8.99%13.28B

-6.45%13.35B

-10.48%13.57B

--14.13B

--14.59B

--14.27B

--15.16B

-เงินกู้ลูกหนี้

--1.82B

--924.53M

----

--1.31B

----

-ลูกหนี้อื่น ๆ

--416.05M

1.97%388.24M

----

-8.61%359.96M

----

--380.74M

----

-15.94%393.85M

----

16.59%468.54M

----

-7.78%401.88M

----

-0.69%435.76M

----

41.04%609.82M

----

-16.90%438.81M

----

--432.38M

----

--528.07M

----

--784.84M

----

สินค้าคงเหลือ

--1.04B

-3.66%987.68M

-43.18%1.07B

-35.88%1.06B

-38.25%1.08B

-38.03%1.03B

2.56%1.88B

0.43%1.65B

-3.72%1.75B

-16.78%1.65B

-24.52%1.83B

-9.14%1.64B

4.06%1.81B

-5.24%1.99B

-0.26%2.43B

9.58%1.81B

-2.82%1.74B

-6.37%2.10B

-4.94%2.43B

-15.10%1.65B

0.68%1.79B

15.48%2.24B

21.54%2.56B

36.15%1.94B

23.14%1.78B

44.82%1.94B

45.09%2.10B

21.26%1.43B

20.74%1.45B

20.81%1.34B

11.94%1.45B

-5.74%1.18B

-15.63%1.20B

-29.86%1.11B

-24.96%1.30B

-5.10%1.25B

31.94%1.42B

39.95%1.58B

1.26%1.73B

-9.72%1.31B

-15.14%1.08B

-16.55%1.13B

6.94%1.71B

4.66%1.46B

-11.90%1.27B

-13.63%1.35B

10.42%1.59B

-11.26%1.39B

-9.34%1.44B

--1.57B

--1.44B

--1.57B

--1.59B

ค่าใช้จ่ายล่วงหน้า

--1.82B

-5.21%1.41B

----

26.21%1.64B

----

--1.48B

----

19.70%1.30B

----

10.71%1.08B

----

-4.51%978.03M

----

-30.74%1.02B

----

-17.55%1.18B

----

-20.28%1.48B

----

--1.44B

----

--1.86B

----

--1.57B

----

สินทรัพย์หมุนเวียนอื่น ๆ

--1.60B

5.21%1.58B

---1.11M

-0.08%1.55B

----

--1.50B

----

53.86%1.55B

----

20.73%1.01B

----

27.17%836.96M

----

--1.17M

-38.74%658.14M

----

5.18%1.09B

----

0.27%1.07B

----

--1.04B

----

--1.07B

---1.23M

----

---1.12M

----

สินทรัพย์หมุนเวียนรวม

--25.06B

1.10%23.16B

1.19%24.05B

-4.91%22.12B

-3.66%22.65B

-5.25%22.91B

0.56%23.77B

0.40%23.27B

-8.21%23.51B

-14.70%24.17B

-19.29%23.64B

-33.95%23.17B

-34.69%25.61B

-31.05%28.34B

-25.17%29.28B

-9.41%35.09B

57.96%39.22B

50.72%41.10B

31.92%39.13B

27.26%38.73B

-16.76%24.83B

1.88%27.27B

16.08%29.66B

34.40%30.44B

16.16%29.83B

11.96%26.77B

14.46%25.56B

-13.34%22.65B

-0.93%25.68B

13.86%23.91B

1.99%22.33B

22.87%26.13B

-26.61%25.92B

3.32%21.00B

-41.29%21.89B

-41.93%21.27B

-1.50%35.31B

-26.63%20.32B

7.15%37.28B

-0.47%36.62B

8.08%35.85B

-31.13%27.70B

-13.83%34.80B

20.06%36.80B

14.57%33.17B

19.11%40.22B

32.42%40.38B

10.22%30.65B

-1.93%28.95B

--33.77B

--30.49B

--27.80B

--29.52B

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

--31.04B

-12.30%30.38B

-3.01%32.78B

-8.39%32.13B

-3.67%33.42B

1.18%34.64B

5.52%33.80B

4.90%35.07B

-2.55%34.69B

-0.61%34.24B

-7.56%32.03B

-7.35%33.43B

7.41%35.60B

-1.89%34.45B

-0.30%34.65B

3.35%36.09B

-16.53%33.14B

-20.03%35.11B

-18.43%34.75B

-23.07%34.92B

48.82%39.71B

14.98%43.91B

10.80%42.60B

18.90%45.39B

-35.67%26.68B

-6.99%38.19B

-5.01%38.45B

-2.29%38.17B

6.20%41.47B

7.31%41.06B

4.26%40.48B

1.32%39.07B

12.35%39.05B

3.89%38.26B

15.06%38.83B

6.65%38.56B

5.78%34.76B

-8.18%36.83B

-16.32%33.74B

-14.99%36.16B

-20.80%32.86B

-5.99%40.11B

-2.77%40.32B

0.72%42.53B

-5.74%41.49B

-7.67%42.66B

-7.54%41.47B

-5.35%42.23B

-6.19%44.02B

--46.21B

--44.85B

--44.61B

--46.92B

-สินทรัพย์ถาวร

--103.64B

-4.10%118.99B

----

-5.04%123.46B

----

--124.07B

----

5.47%130.01B

----

-5.43%123.27B

----

--130.35B

----

--154.08B

----

-ค่าเสื่อมราคาสะสม

--72.60B

-0.92%88.61B

----

-3.80%91.34B

----

--89.43B

----

5.68%94.94B

----

-4.70%89.84B

----

--94.27B

----

--111.41B

----

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

--30.73B

-17.86%27.27B

-3.82%30.92B

-9.25%30.53B

-2.22%32.15B

1.73%33.19B

4.41%32.15B

2.92%33.64B

-1.88%32.88B

1.62%32.63B

-5.03%30.79B

-2.36%32.69B

1.75%33.51B

-7.86%32.11B

-3.49%32.42B

-1.19%33.48B

-21.08%32.93B

-24.98%34.85B

-26.92%33.59B

-28.79%33.88B

-37.04%41.73B

-4.94%46.45B

-6.97%45.96B

-4.51%47.58B

22.43%66.28B

-9.17%48.86B

-9.54%49.41B

-5.54%49.82B

3.38%54.13B

4.00%53.80B

0.05%54.61B

-3.66%52.75B

13.93%52.36B

-1.88%51.73B

21.49%54.59B

9.78%54.75B

10.43%45.96B

-8.57%52.72B

-15.47%44.93B

-14.05%49.87B

-27.61%41.62B

-0.08%57.66B

-9.28%53.16B

-5.36%58.02B

-11.16%57.49B

-12.60%57.70B

-11.10%58.60B

-7.22%61.31B

-8.34%64.71B

--66.02B

--65.91B

--66.08B

--70.60B

ค่าใช้จ่ายล่วงหน้าระยะยาว

--325.30M

-5.95%401.70M

----

-3.09%402.81M

----

--427.09M

----

60.55%415.67M

----

36.50%258.90M

----

-30.78%189.68M

----

-28.26%274.04M

----

-12.81%417.01M

----

-19.27%381.97M

----

0.68%478.25M

----

--473.16M

----

--475.04M

----

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

--9.68B

-4.15%9.43B

17.98%6.64B

10.43%9.24B

27.14%6.67B

88.31%9.84B

7.14%5.63B

3.61%8.37B

-14.19%5.24B

-18.13%5.23B

-17.62%5.25B

-17.98%8.08B

-17.45%6.11B

-18.52%6.38B

-12.11%6.38B

13.95%9.85B

8.07%7.40B

-19.64%7.84B

-9.05%7.25B

-14.77%8.64B

-11.66%6.85B

-14.74%9.75B

-6.89%7.98B

-15.19%10.14B

-20.34%7.75B

-12.07%11.44B

-10.12%8.57B

0.24%11.96B

11.22%9.73B

50.32%13.00B

2.12%9.53B

23.87%11.93B

-27.96%8.75B

-8.17%8.65B

-8.75%9.33B

-7.43%9.63B

43.41%12.15B

13.41%9.42B

17.41%10.23B

11.41%10.40B

-4.97%8.47B

-22.60%8.31B

-4.33%8.71B

-3.84%9.34B

-8.07%8.91B

11.30%10.73B

0.09%9.10B

16.16%9.71B

10.32%9.69B

--9.64B

--9.10B

--8.36B

--8.79B

สินทรัพย์ไม่หมุนเวียนรวม

--86.17B

-12.29%80.89B

-4.27%87.83B

-9.07%86.95B

-4.22%89.94B

-1.01%92.23B

2.98%91.75B

2.46%95.62B

-3.69%93.90B

-2.77%93.16B

-8.28%89.09B

-6.30%93.32B

19.50%97.50B

9.88%95.81B

14.37%97.13B

16.82%99.60B

-17.29%81.59B

-17.73%87.20B

-19.76%84.93B

-21.85%85.26B

-9.52%98.64B

1.88%105.99B

-0.07%105.84B

1.98%109.10B

-5.80%109.03B

-8.84%104.03B

-7.60%105.92B

-3.92%106.98B

4.72%115.74B

4.71%114.12B

0.81%114.64B

-3.44%111.35B

6.59%110.52B

-1.24%108.99B

13.37%113.72B

5.95%115.32B

5.74%103.69B

-8.27%110.35B

-14.54%100.30B

-12.22%108.84B

-19.14%98.06B

-2.31%120.30B

-4.98%117.36B

-2.36%123.99B

-9.10%121.28B

-10.40%123.15B

-8.85%123.52B

-5.84%126.99B

-6.58%133.42B

--137.45B

--135.52B

--134.86B

--142.82B

สินทรัพย์รวม

--111.22B

-9.62%104.05B

-3.15%111.88B

-8.26%109.07B

-4.11%112.59B

-1.88%115.13B

2.47%115.52B

2.05%118.89B

-4.63%117.42B

-5.49%117.34B

-10.83%112.73B

-13.50%116.50B

1.91%123.12B

-3.23%124.15B

1.90%126.41B

8.62%134.68B

-2.16%120.81B

-3.72%128.30B

-8.45%124.06B

-11.14%123.99B

-11.08%123.47B

1.88%133.26B

3.07%135.51B

7.65%139.54B

-1.81%138.85B

-5.24%130.80B

-4.01%131.48B

-5.71%129.62B

3.65%141.41B

6.19%138.03B

1.00%136.96B

0.65%137.48B

-1.85%136.44B

-0.53%129.98B

-1.44%135.61B

-6.10%136.59B

3.80%139.00B

-11.71%130.68B

-9.58%137.58B

-9.53%145.47B

-13.30%133.91B

-9.41%148.00B

-7.16%152.16B

2.00%160.79B

-4.88%154.45B

-4.58%163.38B

-1.27%163.90B

-3.09%157.64B

-5.79%162.37B

--171.22B

--166.01B

--162.67B

--172.34B

หนี้สิน

หนี้สินหมุนเวียน

-เงินปันผลค้างจ่าย

--1.20B

-31.62%125.27M

----

-11.92%1.02B

----

--183.20M

----

173.25%1.15B

----

2.39%422.42M

----

-49.47%412.55M

----

-55.44%816.50M

----

--316.12M

----

14.66%1.83B

----

--1.60B

----

--313.38M

----

-หนี้สินค้างจ่ายอื่น ๆ

--4.32B

-4.34%5.61B

----

-3.42%5.51B

---1.08M

--5.87B

----

102.59%5.70B

----

-43.78%2.81B

-194.35%-1.11M

----

---1.16M

13.69%5.01B

--1.17M

----

-30.73%4.40B

----

--6.75B

----

-4.39%6.36B

----

--6.65B

-215.70%-1.23M

----

---1.18M

----

193.59%1.06M

----

-6.04%-1.14M

----

---1.07M

----

--6.21B

----

--1.33M

ค่าใช้จ่ายค้างจ่าย

--1.22B

0.16%1.11B

----

--1.11B

----

--946.52M

----

--2.07B

----

เงินสำรองหมุนเวียน

--472.62M

-6.03%612.90M

17.39%1.73B

7.89%1.66B

6.44%1.71B

-62.63%652.22M

-7.99%1.48B

141.04%1.54B

-2.96%1.60B

6.55%1.75B

6.92%1.61B

-60.30%637.30M

7.52%1.65B

2.86%1.64B

-6.02%1.50B

3.64%1.61B

-8.04%1.54B

-15.03%1.59B

-32.54%1.60B

-30.60%1.55B

-18.46%1.67B

-14.53%1.87B

-0.73%2.37B

-10.33%2.23B

-25.80%2.05B

-17.51%2.19B

-3.69%2.39B

5.14%2.49B

15.44%2.76B

13.90%2.66B

16.49%2.48B

8.97%2.37B

2.73%2.39B

6.28%2.33B

-0.24%2.13B

4.08%2.17B

53.15%2.33B

13.81%2.20B

33.56%2.13B

0.80%2.09B

-24.83%1.52B

176.33%1.93B

-20.87%1.60B

-0.35%2.07B

-0.12%2.02B

-67.95%698.24M

-81.45%2.02B

-20.41%2.08B

-82.56%2.03B

--2.18B

--10.88B

--2.61B

--11.62B

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

--9.79B

23.44%8.09B

38.53%8.92B

2.04%7.11B

-3.46%6.53B

1.41%6.56B

-12.80%6.44B

-9.55%6.97B

-35.13%6.77B

-34.52%6.46B

-0.91%7.38B

-31.41%7.71B

-1.83%10.43B

-13.81%9.87B

-43.44%7.45B

-9.80%11.23B

-15.06%10.62B

-6.02%11.45B

11.98%13.18B

-8.06%12.45B

-8.48%12.51B

13.43%12.19B

19.17%11.77B

43.09%13.55B

57.27%13.67B

-4.86%10.74B

-14.09%9.87B

-39.57%9.47B

-44.23%8.69B

-27.17%11.29B

-33.89%11.49B

13.15%15.67B

26.66%15.58B

10.08%15.51B

5.49%17.39B

-13.79%13.85B

-0.95%12.30B

28.04%14.09B

42.50%16.48B

25.15%16.06B

4.78%12.42B

-16.95%11.00B

-14.05%11.56B

5.83%12.83B

-20.77%11.85B

-2.01%13.25B

-2.04%13.45B

-21.85%12.13B

2.08%14.96B

--13.52B

--13.73B

--15.52B

--14.66B

-หนี้ระยะสั้น

----

1.30%169.53M

----

-41.12%167.34M

----

--219.72M

----

85.69%284.20M

----

--153.05M

----

-หนี้สินจากสัญญาเช่าระยะสั้น

--2.40B

-6.73%2.30B

4.10%2.34B

-1.17%2.33B

6.91%2.36B

14.30%2.47B

12.31%2.25B

14.31%2.35B

4.64%2.21B

13.26%2.16B

-0.34%2.00B

-4.64%2.06B

46.48%2.11B

24.53%1.91B

9.24%2.01B

30.85%2.16B

-18.50%1.44B

-14.54%1.53B

11.66%1.84B

-8.67%1.65B

-85.23%1.77B

--1.79B

--1.64B

--1.81B

--11.95B

----

--343.62M

----

หนี้สินรอการรับรู้

--167.36M

8.17%116.99M

----

-13.83%92.13M

----

--108.15M

----

-18.40%106.92M

----

5.26%131.02M

----

-0.15%124.48M

----

0.61%124.66M

----

--134.52M

----

-22.58%123.91M

----

--160.06M

----

--1.86B

----

หนี้สินหมุนเวียนอื่น ๆ

--5.52B

-3.45%6.90B

17.39%1.73B

-0.50%7.74B

6.37%1.71B

309.13%7.14B

-7.99%1.48B

100.79%7.77B

-2.90%1.60B

6.55%1.75B

7.01%1.61B

-44.70%3.87B

7.36%1.65B

2.86%1.64B

-6.10%1.50B

11.56%7.00B

-7.97%1.54B

-82.25%1.59B

-32.54%1.60B

-29.55%6.28B

-18.46%1.67B

309.07%8.97B

-0.73%2.37B

-7.57%8.91B

-25.77%2.05B

-17.51%2.19B

-3.65%2.39B

307.18%9.64B

15.34%2.76B

13.90%2.66B

16.43%2.48B

8.97%2.37B

2.83%2.39B

6.28%2.33B

-0.24%2.13B

4.08%2.17B

53.18%2.33B

13.81%2.20B

33.56%2.13B

0.80%2.09B

-24.89%1.52B

-78.41%1.93B

-20.87%1.60B

-0.35%2.07B

-0.12%2.02B

310.27%8.94B

-81.45%2.02B

-20.41%2.08B

-82.56%2.03B

--2.18B

--10.88B

--2.61B

--11.62B

หนี้สินหมุนเวียนรวม

--29.61B

3.17%26.64B

13.08%28.29B

-0.95%25.89B

-5.49%24.98B

4.45%25.82B

3.38%25.02B

3.32%26.14B

-8.06%26.43B

-14.70%24.72B

-4.77%24.20B

-12.73%25.30B

-10.04%28.75B

-15.60%28.98B

-25.18%25.41B

-11.14%28.99B

1.18%31.96B

1.46%34.34B

0.88%33.97B

-9.95%32.63B

-8.80%31.59B

-0.47%33.84B

2.91%33.67B

11.42%36.24B

9.23%34.63B

-2.48%34.00B

-2.08%32.72B

-12.35%32.52B

-11.96%31.71B

-6.45%34.87B

-13.84%33.41B

4.48%37.11B

0.81%36.01B

-0.19%37.27B

-4.27%38.78B

-12.17%35.52B

3.49%35.73B

3.90%37.34B

14.55%40.51B

5.41%40.44B

-5.14%34.52B

-10.28%35.94B

-15.05%35.37B

0.46%38.36B

-8.53%36.39B

-3.65%40.06B

6.22%41.63B

-5.76%38.18B

-2.97%39.78B

--41.58B

--39.20B

--40.52B

--41.00B

หนี้สินไม่หมุนเวียน

เงินสำรองระยะยาว

--6.32B

-22.57%6.37B

13.69%7.36B

3.25%7.22B

12.03%7.77B

18.16%8.23B

-0.69%6.48B

-3.92%6.99B

-14.70%6.93B

-20.07%6.96B

-15.58%6.52B

-10.82%7.28B

2.07%8.13B

-0.35%8.71B

-12.64%7.72B

-7.08%8.16B

-9.35%7.96B

-8.12%8.74B

-9.93%8.84B

2.98%8.78B

3.71%8.78B

10.30%9.51B

5.80%9.82B

-13.29%8.53B

-23.61%8.47B

-22.00%8.62B

-15.61%9.28B

-9.06%9.83B

5.49%11.09B

6.54%11.06B

7.66%10.99B

9.01%10.81B

3.04%10.51B

13.05%10.38B

60.11%10.21B

43.27%9.92B

44.58%10.20B

13.62%9.18B

-18.76%6.38B

-20.50%6.92B

-20.70%7.05B

-6.68%8.08B

-10.37%7.85B

-0.02%8.71B

-1.31%8.90B

-7.09%8.66B

0.27%8.76B

0.82%8.71B

-6.92%9.01B

--9.32B

--8.74B

--8.64B

--9.69B

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

--36.40B

-6.66%34.36B

-1.00%35.83B

-2.40%36.22B

-0.00%36.83B

-1.88%36.82B

-0.21%36.19B

1.42%37.11B

1.04%36.83B

-6.47%37.52B

-13.47%36.27B

-19.06%36.60B

-23.17%36.45B

-22.34%40.12B

-16.55%41.91B

-9.80%45.22B

-1.32%47.44B

6.45%51.66B

-3.20%50.22B

-5.18%50.13B

663.13%48.07B

-6.67%48.53B

-5.86%51.89B

-3.30%52.87B

-89.53%6.30B

-6.45%51.99B

-2.13%55.12B

-1.88%54.67B

12.78%60.19B

15.91%55.58B

9.65%56.32B

-2.07%55.72B

-5.39%53.37B

-6.29%47.95B

-1.60%51.36B

6.91%56.90B

7.84%56.41B

-16.55%51.17B

-18.40%52.20B

-22.80%53.22B

-19.89%52.31B

-7.76%61.32B

-7.47%63.96B

-0.66%68.95B

-3.28%65.30B

-10.99%66.48B

-8.34%69.12B

-3.20%69.40B

-10.54%67.51B

--74.69B

--75.41B

--71.70B

--75.47B

-หนี้ระยะยาว

--36.40B

-6.66%34.36B

-1.00%35.83B

-2.40%36.22B

-0.00%36.83B

-1.88%36.82B

-0.21%36.19B

1.42%37.11B

1.04%36.83B

-6.47%37.52B

-13.47%36.27B

-19.06%36.60B

-23.17%36.45B

-22.34%40.12B

-16.55%41.91B

-9.80%45.22B

-1.32%47.44B

6.45%51.66B

-3.20%50.22B

-5.18%50.13B

663.13%48.07B

-6.67%48.53B

-5.86%51.89B

-3.30%52.87B

-89.53%6.30B

-6.45%51.99B

-2.13%55.12B

-1.88%54.67B

12.78%60.19B

15.91%55.58B

9.65%56.32B

-2.07%55.72B

-5.39%53.37B

-6.29%47.95B

-1.60%51.36B

6.91%56.90B

7.84%56.41B

-16.55%51.17B

-18.40%52.20B

-22.80%53.22B

-19.89%52.31B

-7.76%61.32B

-7.47%63.96B

-0.66%68.95B

-3.28%65.30B

-10.99%66.48B

-8.34%69.12B

-3.20%69.40B

-10.54%67.51B

--74.69B

--75.41B

--71.70B

--75.47B

หนี้สินรอการรับรู้

--1.09B

573.06%935.91M

----

361.25%930.96M

----

--139.05M

----

--201.84M

----

--211.02M

----

--518.18M

----

ผลประโยชน์พนักงาน

--4.16B

-23.80%4.16B

----

13.90%4.76B

----

--5.46B

----

-13.05%4.18B

----

-11.45%4.80B

----

--5.42B

----

--5.12B

----

หนี้สินไม่หมุนเวียนอื่น ๆ

--7.41B

-12.67%7.31B

13.69%7.36B

13.30%8.15B

12.04%7.77B

20.16%8.37B

-0.71%6.48B

-1.15%7.19B

-14.68%6.93B

-20.07%6.96B

-15.58%6.52B

-13.07%7.28B

2.07%8.13B

-0.35%8.71B

-12.64%7.72B

-4.68%8.37B

-9.35%7.96B

-8.12%8.74B

-9.93%8.84B

2.98%8.78B

3.70%8.78B

10.30%9.51B

5.80%9.82B

-13.29%8.53B

-23.60%8.47B

-22.00%8.62B

-15.61%9.28B

-9.06%9.83B

5.51%11.09B

6.54%11.06B

7.66%10.99B

9.01%10.81B

3.02%10.51B

13.05%10.38B

60.11%10.21B

43.27%9.92B

44.58%10.20B

13.62%9.18B

-18.76%6.38B

-20.50%6.92B

-20.70%7.05B

1.89%8.08B

-10.37%7.85B

-0.02%8.71B

-1.34%8.90B

-14.91%7.93B

0.27%8.76B

0.82%8.71B

-6.90%9.02B

--9.32B

--8.74B

--8.64B

--9.69B

หนี้สินไม่หมุนเวียนรวม

--56.89B

-9.34%53.86B

-0.52%56.71B

-3.50%56.66B

-0.16%58.24B

1.23%59.41B

0.79%57.01B

1.27%58.72B

-1.37%58.33B

-6.20%58.68B

-10.88%56.56B

-13.51%57.98B

-10.91%59.15B

-12.69%62.56B

-8.92%63.47B

-3.48%67.04B

-2.66%66.39B

1.09%71.66B

-6.26%69.68B

-5.15%69.46B

-5.58%68.20B

7.65%70.89B

6.94%74.34B

5.53%73.23B

-5.17%72.23B

-7.56%65.85B

-3.49%69.51B

-2.54%69.39B

11.06%76.17B

13.30%71.23B

8.51%72.03B

-1.04%71.20B

-4.32%68.58B

-4.32%62.87B

3.93%66.38B

9.88%71.95B

11.40%71.67B

-12.83%65.71B

-18.25%63.86B

-22.47%65.48B

-20.18%64.34B

-11.87%75.39B

-8.38%78.12B

-2.74%84.45B

-6.10%80.61B

-8.17%85.54B

-8.46%85.26B

-2.66%86.83B

-9.23%85.84B

--93.15B

--93.14B

--89.21B

--94.58B

หนี้สินรวม

--86.50B

-5.55%80.50B

3.63%85.00B

-2.72%82.55B

-1.82%83.23B

2.19%85.23B

1.56%82.02B

1.89%84.86B

-3.56%84.77B

-8.89%83.41B

-9.13%80.76B

-13.28%83.29B

-10.63%87.90B

-13.63%91.55B

-14.25%88.88B

-5.93%96.04B

-1.44%98.35B

1.21%106.00B

-4.03%103.65B

-6.74%102.09B

-6.62%99.79B

4.88%104.73B

5.65%108.01B

7.41%109.47B

-0.94%106.87B

-5.89%99.86B

-3.04%102.23B

-5.90%101.92B

3.14%107.88B

5.95%106.10B

0.27%105.44B

0.79%108.31B

-2.61%104.60B

-2.82%100.14B

0.75%105.16B

1.46%107.47B

8.64%107.40B

-7.43%103.05B

-8.03%104.38B

-13.76%105.91B

-15.50%98.86B

-11.37%111.33B

-10.57%113.48B

-1.76%122.81B

-6.87%116.99B

-6.77%125.60B

-4.11%126.89B

-3.63%125.01B

-7.34%125.63B

--134.73B

--132.33B

--129.72B

--135.58B

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

--10.83B

-9.25%9.52B

----

-5.01%9.85B

----

--10.49B

----

3.02%10.37B

----

-14.02%10.06B

----

7.08%11.70B

----

12.69%12.29B

----

-1.21%10.93B

----

--10.91B

----

-2.70%11.06B

----

20.41%11.37B

----

3.66%9.44B

----

--9.11B

----

4.18%6.89B

----

2.76%6.52B

----

--6.61B

----

--6.34B

----

กำไรสะสม

--24.30B

-14.12%24.60B

----

-10.99%26.84B

----

--28.64B

----

3.81%30.16B

----

-12.72%29.05B

----

47.17%33.29B

----

51.78%24.53B

----

28.44%22.62B

----

--16.16B

----

-22.46%17.61B

----

7.16%22.71B

----

2.03%21.19B

----

--20.77B

----

19.12%32.30B

----

9.86%27.28B

----

--27.12B

----

--24.83B

----

ทุนสำรอง

--4.15B

-11.94%3.65B

----

-7.83%3.77B

----

--4.14B

----

2.10%4.09B

----

-20.12%4.01B

----

-1.54%5.02B

----

8.95%5.54B

----

-1.21%5.10B

----

--5.09B

----

-2.70%5.16B

----

43.83%5.30B

----

2.87%3.69B

----

--3.58B

----

4.18%632.27M

----

2.76%598.37M

----

--606.92M

----

--582.27M

----

หัก: หุ้นซื้อคืน

--150.86M

-76.82%109.74M

----

-60.54%136.05M

----

--473.44M

----

207.39%344.76M

----

-43.35%112.16M

----

-33.73%197.98M

----

-32.30%581.34M

----

-65.65%298.75M

----

--858.69M

----

8.35%869.65M

----

-3.08%802.63M

----

-67.47%828.16M

----

--2.55B

----

-28.08%747.73M

----

-58.39%600.97M

----

--1.04B

----

--1.44B

----

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

---23.51B

4.73%-21.79B

----

-4.98%-22.13B

----

---22.87B

----

-1.32%-21.08B

----

20.98%-20.81B

----

4.17%-26.33B

----

-95.19%-31.74B

----

-68.64%-27.48B

----

---16.26B

----

35.53%-16.29B

----

-29.99%-25.27B

----

-14.58%-19.44B

----

---16.97B

----

-123.30%-12.71B

----

-154.49%-8.97B

----

---5.69B

----

---3.53B

----

ผลประโยชน์ที่ไม่ควบคุม

--4.35B

-39.14%3.52B

-37.94%3.98B

-40.17%4.00B

-30.63%4.58B

-18.31%5.79B

-5.03%6.42B

-5.79%6.69B

-16.58%6.60B

-3.78%7.08B

-35.92%6.76B

-35.14%7.10B

-2.60%7.91B

-14.18%7.36B

37.41%10.55B

43.09%10.95B

0.34%8.12B

-8.14%8.58B

-15.75%7.68B

-21.57%7.65B

-20.16%8.09B

-9.84%9.34B

-12.01%9.11B

-6.10%9.76B

-13.30%10.14B

-10.95%10.36B

-6.20%10.36B

5.08%10.39B

14.25%11.69B

8.19%11.63B

-1.03%11.04B

-11.72%9.89B

-8.54%10.23B

2.44%10.75B

5.09%11.15B

-12.24%11.20B

19.05%11.19B

-5.54%10.50B

26.95%10.62B

58.34%12.76B

19.36%9.40B

28.39%11.11B

-6.16%8.36B

-4.04%8.06B

-15.39%7.88B

-8.89%8.66B

30.66%8.91B

24.61%8.40B

18.47%9.31B

--9.50B

--6.82B

--6.74B

--7.86B

ส่วนของผู้ถือหุ้นรวม

--24.72B

-21.24%23.55B

-19.75%26.88B

-22.07%26.52B

-10.06%29.37B

-11.88%29.90B

4.77%33.49B

2.45%34.03B

-7.30%32.65B

4.07%33.93B

-14.83%31.97B

-14.06%33.21B

56.80%35.22B

46.22%32.61B

83.92%37.53B

76.45%38.65B

-5.16%22.46B

-21.83%22.30B

-25.79%20.41B

-27.16%21.90B

-25.96%23.68B

-7.80%28.53B

-5.96%27.50B

8.52%30.07B

-4.62%31.99B

-3.09%30.94B

-7.22%29.25B

-5.01%27.71B

5.31%33.54B

7.00%31.93B

3.52%31.52B

0.16%29.17B

0.76%31.84B

8.03%29.84B

-8.32%30.45B

-26.37%29.12B

-9.85%31.60B

-24.69%27.62B

-14.13%33.21B

4.15%39.55B

-6.40%35.05B

-2.90%36.68B

4.51%38.68B

16.40%37.97B

1.92%37.45B

3.50%37.77B

9.88%37.01B

-0.98%32.62B

-0.05%36.74B

--36.50B

--33.68B

--32.94B

--36.76B

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

