









ตลาด
/
หุ้น
/
nasdaq-talo
/

Talos Energy Inc

TALO

7.865USD

-0.075-0.94%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

1.40Bมูลค่าตลาด

53.62P/E TTM



Talos Energy Inc

7.865

-0.075-0.94%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

รายได้รวม

19.33%513.06M

26.04%485.19M

32.93%509.29M

49.55%549.16M

33.28%429.93M

12.49%384.96M

1.59%383.13M

-29.26%367.21M

-22.00%322.58M

-10.41%342.20M

29.64%377.13M

70.88%519.09M

54.37%413.57M

132.67%381.95M

115.27%290.91M

241.80%303.77M

42.68%267.91M

-23.18%164.16M

-40.95%135.14M

-69.01%88.87M

5.06%187.76M

-17.39%213.68M

-19.09%228.86M

40.66%286.81M

22.53%178.71M

123.73%258.66M

182.98%282.87M

113.68%203.91M

43.24%145.85M

50.31%115.62M

56.74%99.96M

41.57%95.43M

101.01%101.82M

--76.92M

--63.77M

--67.41M

--50.66M

รายได้

19.33%513.06M

26.04%485.19M

32.93%509.29M

49.55%549.16M

33.28%429.93M

12.49%384.96M

1.59%383.13M

-29.26%367.21M

-22.00%322.58M

-10.41%342.20M

29.64%377.13M

70.88%519.09M

54.95%413.57M

132.67%381.95M

118.83%290.91M

246.87%303.77M

45.99%266.91M

-23.18%164.16M

-41.65%132.94M

-68.53%87.58M

4.36%182.82M

-17.39%213.68M

-19.46%227.83M

36.48%278.30M

20.12%175.19M

124.52%258.66M

184.29%282.87M

114.54%203.91M

--145.85M

57.41%115.21M

63.24%99.50M

--95.04M

----

--73.19M

--60.95M

----

ค่าใช้จ่ายด้านรายได้

16.29%408.63M

34.00%384.89M

63.67%437.82M

53.51%416.88M

53.25%351.39M

44.19%287.24M

52.83%267.51M

40.74%271.57M

44.20%229.29M

9.67%199.21M

9.81%175.04M

11.66%192.96M

-5.97%159.00M

10.36%181.65M

11.59%159.39M

13.32%172.81M

11.23%169.11M

-19.84%164.60M

8.59%142.84M

13.56%152.49M

43.43%152.03M

58.54%205.35M

0.82%131.54M

31.20%134.29M

42.57%106.00M

82.77%129.52M

104.97%130.48M

56.48%102.35M

--74.35M

14.39%70.87M

14.59%63.66M

--65.41M

----

--61.95M

--55.55M

----

ค่าใช้จ่ายในการดำเนินงาน

15.34%443.29M

66.90%426.28M

58.30%474.01M

52.22%457.43M

40.63%384.34M

36.46%255.40M

52.21%299.43M

28.83%300.51M

31.27%273.31M

-9.05%187.17M

7.19%196.72M

22.20%233.26M

11.63%208.20M

22.72%205.80M

15.39%183.53M

14.86%190.88M

8.60%186.52M

7.06%167.69M

-4.81%159.05M

-1.62%166.19M

15.85%171.74M

-9.85%156.64M

-7.86%167.09M

8.84%168.92M

60.25%148.24M

87.33%173.76M

120.26%181.34M

85.23%155.20M

-2.15%92.51M

18.02%92.76M

15.23%82.33M

-4.89%83.79M

4.27%94.54M

--78.60M

--71.45M

--88.10M

--90.67M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

44.49%311.61M

49.98%274.55M

67.88%274.25M

52.59%259.09M

46.39%215.66M

53.24%183.06M

76.94%163.36M

62.47%169.79M

49.81%147.32M

12.80%119.46M

4.21%92.32M

4.68%104.51M

-3.26%98.34M

-6.95%105.90M

-3.79%88.60M

-2.34%99.84M

-4.06%101.66M

8.45%113.81M

-3.52%92.08M

-3.32%102.24M

42.81%105.96M

10.37%104.93M

-2.58%95.44M

36.95%105.75M

37.91%74.19M

98.05%95.08M

133.01%97.97M

86.17%77.22M

--53.80M

43.38%48.01M

45.35%42.05M

--41.48M

----

--33.48M

--28.93M

----

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

94.73%-4.54M

-66.42%1.01M

59.22%-23.36M

-46.75%-1.06M

-3131.82%-86.04M

-86.14%3.02M

-15552.19%-57.29M

-105.84%-723.00K

1986.76%2.84M

-9.89%21.76M

-107.20%-366.00K

344.56%12.37M

--136.00K

309.06%24.15M

--5.08M

--2.78M

----

83.02%-11.55M

----

---68.01M

----

กำไรจากการดำเนินงาน

53.03%69.77M

-54.53%58.91M

-57.86%35.28M

37.53%91.73M

-7.48%45.59M

-16.43%129.56M

-53.60%83.71M

-76.66%66.70M

-76.01%49.27M

-11.99%155.03M

68.01%180.41M

153.20%285.82M

152.32%205.37M

5090.31%176.16M

548.99%107.38M

246.01%112.88M

408.05%81.39M

-106.19%-3.53M

-138.72%-23.91M

-165.58%-77.31M

-47.42%16.02M

-32.81%57.05M

-39.16%61.76M

142.05%117.89M

-42.88%30.47M

271.45%84.90M

475.92%101.52M

318.59%48.70M

632.04%53.34M

1459.73%22.86M

329.68%17.63M

156.22%11.63M

118.21%7.29M

---1.68M

---7.67M

---20.70M

---40.01M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-19.51%40.93M

-6.23%41.54M

1.40%46.27M

7.34%48.98M

35.29%50.84M

30.41%44.30M

55.94%45.64M

48.27%45.63M

19.34%37.58M

2.61%33.97M

-9.65%29.27M

-8.32%30.78M

-7.59%31.49M

42.37%33.10M

34.26%32.39M

28.18%33.57M

31.82%34.08M

-5.38%23.25M

4.33%24.12M

5.05%26.19M

2.51%25.85M

3.01%24.57M

-6.90%23.12M

15.01%24.93M

27.74%25.22M

19.93%23.86M

15.71%24.84M

4.20%21.68M

--19.74M

-3.63%19.89M

3.30%21.46M

--20.80M

----

--20.64M

--20.78M

----

กำไรจากการขายหลักทรัพย์

-14.83%-30.89M

-34.46%-30.55M

-38.40%-29.42M

-35.03%-30.73M

-38.58%-26.90M

-67.13%-22.72M

-61.29%-21.26M

-53.33%-22.76M

-35.04%-19.41M

3.02%-13.60M

3.58%-13.18M

3.97%-14.84M

4.06%-14.38M

-16.89%-14.02M

-18.47%-13.67M

-12.06%-15.46M

-20.68%-14.98M

-59.46%-11.99M

-57.70%-11.54M

-38.70%-13.79M

-29.25%-12.42M

31.19%-7.52M

28.01%-7.32M

-4.77%-9.95M

-101.83%-9.61M

-143.59%-10.93M

-136.38%-10.16M

-78.39%-9.49M

---4.76M

15.75%-4.49M

17.22%-4.30M

---5.32M

----

---5.33M

---5.19M

----

อัตราผลตอบแทนต่อส่วนของผู้ถือหุ้น

93.92%-490.00K

79.91%-1.23M

78.18%-544.00K

77.34%-456.00K

-208.21%-8.05M

-1530.50%-6.15M

-351.56%-2.49M

-114.94%-2.01M

5141.55%7.44M

---377.00K

--991.00K

--13.47M

--142.00K

----

รายได้ (ค่าใช้จ่าย) พิเศษ

-112.77%-16.44M

-383.68%-63.83M

539.22%151.45M

-41.85%13.19M

-120.92%-7.73M

121.34%22.50M

-131.08%-34.48M

138.39%22.68M

114.50%36.93M

-85.27%-105.44M

233.91%110.94M

69.02%-59.08M

-67.00%-254.69M

83.13%-56.91M

-288.69%-82.85M

-169.69%-190.70M

-164.82%-152.51M

-441.11%-337.43M

-150.51%-21.32M

-517.93%-70.71M

309.93%235.27M

-124.44%-62.36M

179.12%42.20M

118.56%16.92M

-115.62%-112.07M

402.44%255.15M

-89.88%-53.33M

-333.81%-91.18M

-213.25%-51.98M

-156.91%-84.36M

-347.45%-28.09M

179.70%38.99M

255.10%45.89M

---32.84M

--11.35M

---48.93M

--12.92M

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

----

--1.71M

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

110.49%9.03M

1106.98%23.19M

-291.70%-4.20M

-939.35%-13.35M

-1391.24%-86.07M

39.40%1.92M

216.91%2.19M

-49.73%1.59M

-76.31%6.67M

-78.91%1.38M

-84.54%692.00K

103.01%3.17M

3980.55%28.13M

90.66%6.53M

600.31%4.47M

178.03%1.56M

-5476.92%-725.00K

199.56%3.43M

12.70%639.00K

-340.43%-2.00M

-103.00%-13.00K

-48.68%1.14M

767.06%567.00K

165.48%831.00K

126.70%433.00K

1641.41%2.23M

-293.18%-85.00K

-1332.04%-1.27M

--191.00K

-3.76%128.00K

-42.86%44.00K

--103.00K

----

--133.00K

--77.00K

----

รายได้ก่อนหักภาษี

92.57%-9.96M

-168.13%-55.06M

691.52%106.28M

-44.59%11.40M

-409.38%-134.01M

2566.35%80.82M

-107.17%-17.97M

-89.60%20.57M

164.74%43.32M

-96.15%3.03M

1569.28%250.59M

257.84%197.75M

44.66%-66.91M

121.10%78.66M

78.75%-17.05M

34.06%-125.28M

-156.76%-120.91M

-927.92%-372.78M

-208.32%-80.25M

-288.57%-190.00M

283.64%213.01M

-111.73%-36.27M

465.16%74.09M

234.51%100.76M

-405.58%-116.00M

460.55%309.21M

136.24%13.11M

-404.43%-74.91M

---22.94M

-42.09%-85.76M

-62.82%-36.18M

--24.61M

----

---60.35M

---22.22M

----

ภาษีเงินได้

99.58%-91.00K

285.95%9.45M

214.16%18.11M

-114.26%-983.00K

53.65%-21.57M

-1908.19%-5.08M

-13211.57%-15.87M

164.37%6.89M

-9760.81%-46.54M

111.94%281.00K

133.24%121.00K

423.49%2.61M

-180.82%-472.00K

-104.06%-2.35M

98.71%-364.00K

101.01%498.00K

-98.94%584.00K

258.51%57.97M

-3676.20%-28.25M

-923.61%-49.39M

969.00%55.26M

-1351.51%-36.57M

--790.00K

--6.00M

---6.36M

--2.92M

----

--0.00

----

รายได้หลังหักภาษี

91.22%-9.87M

-175.10%-64.51M

4292.72%88.17M

-9.48%12.38M

-225.13%-112.44M

3023.56%85.90M

-100.84%-2.10M

-92.99%13.68M

235.25%89.86M

-96.61%2.75M

1600.60%250.47M

255.14%195.14M

45.31%-66.44M

118.81%81.01M

67.90%-16.69M

10.55%-125.78M

-177.02%-121.49M

-141791.78%-430.74M

-170.94%-52.00M

-248.38%-140.61M

243.88%157.75M

-99.90%304.00K

459.13%73.30M

226.50%94.76M

-377.86%-109.64M

457.14%306.29M

136.24%13.11M

-404.43%-74.91M

---22.94M

-42.09%-85.76M

-62.82%-36.18M

--24.61M

----

---60.35M

---22.22M

----

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

91.22%-9.87M

-175.10%-64.51M

4292.72%88.17M

-9.48%12.38M

-225.13%-112.44M

3023.56%85.90M

-100.84%-2.10M

-92.99%13.68M

235.25%89.86M

-96.61%2.75M

1600.60%250.47M

255.14%195.14M

45.31%-66.44M

118.81%81.01M

67.90%-16.69M

10.55%-125.78M

-177.02%-121.49M

-141791.78%-430.74M

-170.94%-52.00M

-248.38%-140.61M

243.88%157.75M

-99.90%304.00K

459.13%73.30M

226.50%94.76M

-377.86%-109.64M

457.14%306.29M

136.24%13.11M

-404.43%-74.91M

-166.57%-22.94M

-42.09%-85.76M

-62.82%-36.18M

129.05%24.61M

184.47%34.46M

---60.35M

---22.22M

---84.72M

---40.80M

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

91.22%-9.87M

-175.10%-64.51M

4292.72%88.17M

-9.48%12.38M

-225.13%-112.44M

3023.56%85.90M

-100.84%-2.10M

-92.99%13.68M

235.25%89.86M

-96.61%2.75M

1600.60%250.47M

255.14%195.14M

45.31%-66.44M

118.81%81.01M

67.90%-16.69M

10.55%-125.78M

-177.02%-121.49M

-141791.78%-430.74M

-170.94%-52.00M

-248.38%-140.61M

243.88%157.75M

-99.90%304.00K

459.13%73.30M

226.50%94.76M

-377.86%-109.64M

457.14%306.29M

136.24%13.11M

-404.43%-74.91M

-166.57%-22.94M

-42.09%-85.76M

-62.82%-36.18M

129.05%24.61M

184.47%34.46M

---60.35M

---22.22M

---84.72M

---40.80M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

91.22%-9.87M

-175.10%-64.51M

4292.72%88.17M

-9.48%12.38M

-225.13%-112.44M

3023.56%85.90M

-100.84%-2.10M

-92.99%13.68M

235.25%89.86M

-96.61%2.75M

1600.60%250.47M

255.14%195.14M

45.31%-66.44M

118.81%81.01M

67.90%-16.69M

10.55%-125.78M

-177.02%-121.49M

-141791.78%-430.74M

-170.94%-52.00M

-248.38%-140.61M

243.88%157.75M

-99.90%304.00K

459.13%73.30M

226.50%94.76M

-377.86%-109.64M

457.14%306.29M

136.24%13.11M

-404.43%-74.91M

-166.57%-22.94M

-42.09%-85.76M

-62.82%-36.18M

129.05%24.61M

184.47%34.46M

---60.35M

---22.22M

---84.72M

---40.80M

กําไรต่อหุ้นพื้นฐาน

92.28%-0.05

-151.79%-0.36

2986.73%0.49

-38.14%0.07

-183.40%-0.71

1977.56%0.69

-100.56%-0.02

-95.39%0.11

205.08%0.85

-96.63%0.03

1588.37%3.03

253.75%2.36

45.74%-0.81

117.28%0.99

72.06%-0.20

28.06%-1.54

-155.08%-1.49

-102129.59%-5.72

-153.94%-0.73

-222.16%-2.14

233.79%2.71

-99.96%0.01

458.68%1.35

226.45%1.75

-175.69%-2.02

988.71%14.07

136.24%0.24

-404.44%-1.38

-215.40%-0.73

-42.09%-1.58

-62.82%-0.67

129.05%0.45

184.47%0.64

---1.11

---0.41

---1.56

---0.75

กําไรต่อหุ้นแบบมีการปรับปรุง

92.28%-0.05

-152.22%-0.36

2981.00%0.49

-38.07%0.07

-184.44%-0.71

2005.49%0.69

-100.57%-0.02

-95.33%0.11

203.79%0.84

-96.71%0.03

1566.31%2.99

251.73%2.33

45.74%-0.81

117.28%0.99

72.06%-0.20

28.06%-1.54

-155.39%-1.49

-102862.30%-5.72

-154.17%-0.73

-222.78%-2.14

233.04%2.69

-99.96%0.01

456.41%1.35

225.81%1.74

-175.69%-2.02

988.22%14.07

136.23%0.24

-404.44%-1.38

-215.40%-0.73

-42.09%-1.58

-62.82%-0.67

129.05%0.45

184.47%0.64

---1.11

---0.41

---1.56

---0.75

เงินปันผลต่อหุ้น

--0.00

----

--0.00

----

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

