









ตลาด
/
หุ้น
/
nasdaq-sy
/

So-Young International Inc

4.757USD

+0.437+10.11%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

402.53Mมูลค่าตลาด

ขาดทุนP/E TTM



So-Young International Inc

4.757

+0.437+10.11%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

-22.90%1.02B

-10.56%1.19B

-17.35%1.15B

-23.62%1.16B

-9.63%1.32B

-15.50%1.33B

-14.36%1.39B

-3.86%1.52B

-12.62%1.46B

-9.80%1.57B

-10.39%1.62B

-29.15%1.58B

-34.94%1.68B

-34.41%1.74B

-34.98%1.81B

-22.11%2.23B

-6.13%2.57B

-6.13%2.65B

0.71%2.78B

7.59%2.87B

115.90%2.74B

--2.83B

--2.76B

--2.67B

--1.27B

- เงินสดและรายการเทียบเท่าเงินสด

-0.74%444.73M

37.93%587.75M

6.57%467.41M

-39.78%456.93M

-45.08%448.04M

-38.64%426.12M

-38.54%438.60M

-48.45%758.71M

-47.85%815.85M

-47.87%694.42M

-54.72%713.65M

28.11%1.47B

60.69%1.56B

18.18%1.33B

185.46%1.58B

-27.02%1.15B

6.23%973.51M

27.40%1.13B

-9.54%552.15M

42.14%1.57B

29.09%916.38M

--884.68M

--610.38M

--1.11B

--709.88M

-เงินลงทุนระยะสั้น

-34.25%575.23M

-33.50%599.04M

-28.38%681.03M

-7.55%704.98M

35.01%874.89M

2.84%900.82M

4.64%950.86M

589.49%762.52M

484.57%648.02M

114.20%875.96M

287.86%908.72M

-89.80%110.59M

-93.08%110.85M

-73.22%408.95M

-89.51%234.29M

-16.12%1.08B

-12.34%1.60B

-21.40%1.53B

3.61%2.23B

-16.98%1.29B

225.81%1.83B

--1.94B

--2.15B

--1.56B

--560.62M

ลูกหนี้

20.71%119.97M

38.69%124.25M

29.06%149.07M

18.30%112.70M

24.76%99.38M

6.43%89.59M

28.43%115.50M

12.14%95.26M

-8.95%79.66M

-4.05%84.17M

-17.35%89.94M

-13.59%84.95M

1.56%87.49M

14.21%87.73M

56.09%108.81M

48.45%98.31M

65.76%86.15M

69.37%76.82M

53.33%69.71M

136.56%66.22M

81.20%51.97M

--45.35M

--45.47M

--27.99M

--28.68M

-ลูกหนี้การค้าและตั๋วเงินรับ

33.68%119.24M

53.06%123.03M

46.82%138.61M

38.69%102.40M

42.49%89.20M

58.24%80.38M

54.31%94.41M

30.81%73.84M

5.47%62.60M

-31.07%50.79M

-43.54%61.18M

-41.15%56.45M

-29.15%59.35M

6.72%73.69M

76.12%108.36M

72.37%95.92M

99.97%83.77M

74.65%69.05M

53.11%61.53M

101.99%55.65M

47.80%41.89M

--39.54M

--40.18M

--27.55M

--28.34M

-ลูกหนี้อื่น ๆ

-92.90%723.00K

-86.78%1.22M

-50.40%10.47M

-51.96%10.29M

-40.31%10.19M

-72.40%9.21M

-26.63%21.10M

-24.83%21.43M

-39.36%17.06M

137.80%33.38M

6220.44%28.76M

1095.55%28.50M

1084.30%28.14M

80.81%14.04M

-94.44%455.00K

-77.45%2.38M

-76.43%2.38M

33.52%7.76M

54.98%8.19M

2281.31%10.57M

2865.00%10.08M

--5.81M

--5.28M

--444.00K

--340.00K

สินค้าคงเหลือ

38.54%175.30M

27.61%151.75M

26.42%145.60M

16.55%143.37M

5.90%126.53M

-1.29%118.92M

9.49%115.18M

30.02%123.02M

34.16%119.49M

31.22%120.48M

15.28%105.19M

--94.61M

--89.06M

--91.81M

--91.25M

----

ค่าใช้จ่ายล่วงหน้า

21.40%215.63M

13.64%195.20M

21.38%221.23M

55.45%237.27M

39.15%177.62M

35.37%171.77M

23.25%182.26M

20.11%152.64M

52.34%127.65M

38.16%126.89M

54.89%147.88M

35.54%127.08M

36.77%83.79M

112.65%91.84M

85.65%95.47M

90.07%93.75M

-8.08%61.26M

-36.14%43.19M

-30.39%51.43M

-26.00%49.33M

26.93%66.65M

--67.63M

--73.88M

--66.66M

--52.51M

สินทรัพย์หมุนเวียนอื่น ๆ

288.84%86.23M

351.63%66.37M

555.75%104.20M

444.94%83.22M

36.11%22.18M

-1.43%14.70M

-11.33%15.89M

-7.46%15.27M

-9.09%16.29M

-1.40%14.91M

-27.93%17.92M

-43.37%16.50M

-32.52%17.92M

-30.85%15.12M

-1.24%24.86M

82.10%29.14M

70.29%26.56M

32.44%21.86M

84.85%25.18M

41.26%16.00M

225.39%15.60M

--16.51M

--13.62M

--11.33M

--4.79M

สินทรัพย์หมุนเวียนรวม

-7.52%1.62B

0.14%1.72B

-2.74%1.77B

-8.86%1.74B

-3.23%1.75B

-10.17%1.72B

-8.32%1.82B

0.10%1.91B

-7.50%1.81B

-5.45%1.92B

-6.93%1.98B

-22.37%1.91B

-28.93%1.95B

-27.49%2.03B

-27.30%2.13B

-18.15%2.45B

-4.47%2.75B

-5.45%2.80B

1.14%2.93B

8.22%3.00B

112.10%2.88B

--2.96B

--2.90B

--2.77B

--1.36B

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

49.17%350.84M

35.26%318.12M

110.77%313.75M

69.54%277.05M

39.18%235.19M

31.33%235.19M

-20.33%148.86M

-19.54%163.41M

-20.14%168.98M

-18.67%179.08M

-18.05%186.85M

55.57%203.10M

50.35%211.59M

46.82%220.19M

42.45%228.02M

-21.93%130.55M

-19.11%140.73M

-15.19%149.97M

-14.53%160.07M

-14.03%167.24M

-0.49%173.97M

--176.83M

--187.27M

--194.52M

--174.82M

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

-81.07%128.66M

-81.44%127.30M

-2.82%672.33M

-3.40%673.80M

-3.41%679.84M

-3.38%685.95M

-3.41%691.85M

-3.47%697.51M

-3.39%703.80M

-3.36%709.97M

-5.24%716.29M

581.54%722.57M

581.81%728.51M

576.91%734.65M

1736.27%755.92M

150.71%106.02M

145.52%106.85M

--108.53M

--41.17M

--42.29M

--43.52M

----

ค่าใช้จ่ายล่วงหน้าระยะยาว

----

--14.38M

----

--0.00

--11.50M

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

0.53%270.48M

-8.18%285.10M

18.40%261.69M

83.45%264.17M

57.68%269.06M

89.29%310.49M

12.43%221.02M

-6.32%144.00M

62.17%170.64M

71.55%164.03M

-13.86%196.58M

-22.11%153.71M

-5.10%105.22M

33.92%95.62M

241.51%228.22M

276.92%197.35M

114.10%110.88M

42.46%71.40M

55.54%66.83M

64.26%52.36M

5.60%51.79M

--50.12M

--42.96M

--31.88M

--49.04M

สินทรัพย์ไม่หมุนเวียนรวม

-28.66%1.03B

-32.28%1.01B

16.83%1.54B

18.85%1.49B

11.86%1.44B

16.52%1.49B

-1.48%1.31B

-5.54%1.26B

-0.72%1.29B

-1.68%1.28B

-8.99%1.33B

102.28%1.33B

143.61%1.30B

162.69%1.30B

373.83%1.47B

115.80%657.68M

69.75%532.28M

81.73%496.00M

15.93%309.29M

17.80%304.76M

31.38%313.57M

--272.93M

--266.79M

--258.71M

--238.68M

สินทรัพย์รวม

-17.07%2.64B

-14.91%2.74B

5.47%3.30B

2.15%3.23B

3.05%3.19B

0.52%3.21B

-5.57%3.13B

-2.22%3.16B

-4.79%3.09B

-3.98%3.20B

-7.77%3.32B

3.97%3.24B

-0.94%3.25B

1.17%3.33B

10.99%3.60B

-5.79%3.11B

2.83%3.28B

1.92%3.29B

2.39%3.24B

9.04%3.30B

100.03%3.19B

--3.23B

--3.16B

--3.03B

--1.60B

หนี้สิน

หนี้สินหมุนเวียน

-เงินปันผลค้างจ่าย

-56.31%19.04M

----

--43.57M

----

ค่าใช้จ่ายค้างจ่าย

13.25%328.43M

17.62%376.61M

-5.58%329.65M

-12.60%328.89M

-1.95%290.00M

7.77%320.20M

-20.41%349.15M

-12.42%376.30M

-35.54%295.78M

-38.16%297.12M

-36.29%438.69M

9.66%429.65M

34.71%458.88M

44.05%480.46M

124.44%688.58M

23.77%391.81M

46.50%340.63M

25.03%333.54M

15.74%306.79M

44.17%316.57M

46.36%232.52M

--266.76M

--265.08M

--219.58M

--158.87M

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

99.53%59.72M

133.93%69.77M

--89.56M

--39.71M

--29.93M

--29.82M

----

-หนี้ระยะสั้น

99.53%59.72M

133.93%69.77M

--89.56M

--39.71M

--29.93M

--29.82M

----

หนี้สินรอการรับรู้

-23.91%74.42M

-25.92%76.58M

-16.72%94.75M

-10.55%95.66M

-11.97%97.80M

-6.16%103.37M

-15.27%113.77M

-16.08%106.93M

-20.26%111.09M

-20.84%110.16M

-17.35%134.27M

4.45%127.42M

-0.85%139.32M

2.78%139.16M

39.29%162.45M

25.93%121.99M

63.54%140.52M

44.45%135.38M

-0.81%116.63M

-19.99%96.87M

-41.03%85.92M

--93.72M

--117.58M

--121.08M

--145.70M

หนี้สินหมุนเวียนอื่น ๆ

-23.91%74.42M

-25.92%76.58M

-16.72%94.75M

-10.55%95.66M

-11.97%97.80M

-6.16%103.37M

-15.27%113.77M

-16.08%106.93M

-20.26%111.09M

-20.84%110.16M

-17.35%134.27M

4.45%127.42M

-0.85%139.32M

2.78%139.16M

39.29%162.45M

25.93%121.99M

63.54%140.52M

44.45%135.38M

-0.81%116.63M

-19.99%96.87M

-41.03%85.92M

--93.72M

--117.58M

--121.08M

--145.70M

หนี้สินหมุนเวียนรวม

8.00%587.34M

16.61%630.21M

8.89%608.14M

-6.71%549.45M

4.99%543.85M

0.44%540.42M

-18.68%558.49M

-10.94%588.98M

-25.64%517.98M

-24.48%538.04M

-28.14%686.80M

10.99%661.32M

20.41%696.62M

24.79%712.40M

89.33%955.72M

19.37%595.84M

41.54%578.52M

22.37%570.87M

12.29%504.78M

21.79%499.17M

8.34%408.73M

--466.51M

--449.55M

--409.86M

--377.25M

หนี้สินไม่หมุนเวียน

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

41.97%135.66M

45.23%125.20M

2051.48%124.92M

1615.28%114.48M

957.90%95.56M

311.07%86.21M

-82.24%5.81M

-84.38%6.67M

-82.79%9.03M

-66.37%20.97M

-54.61%32.69M

-46.68%42.73M

-39.66%52.50M

-32.98%62.36M

-29.48%72.02M

-28.05%80.14M

-25.77%87.00M

-22.98%93.04M

-21.23%102.12M

-18.85%111.38M

-18.52%117.20M

--120.80M

--129.64M

--137.26M

--143.84M

-หนี้สินจากสัญญาเช่าระยะยาว

41.97%135.66M

45.23%125.20M

2051.48%124.92M

1615.28%114.48M

957.90%95.56M

311.07%86.21M

-82.24%5.81M

-84.38%6.67M

-82.79%9.03M

-66.37%20.97M

-54.61%32.69M

-46.68%42.73M

-39.66%52.50M

-32.98%62.36M

-29.48%72.02M

-28.05%80.14M

-25.77%87.00M

-22.98%93.04M

-21.23%102.12M

-18.85%111.38M

-18.52%117.20M

--120.80M

--129.64M

--137.26M

--143.84M

หนี้สินไม่หมุนเวียนอื่น ๆ

-18.92%1.50M

-17.71%1.26M

56.78%1.61M

57.69%1.61M

-8.98%1.85M

--1.54M

--1.02M

--2.04M

----

---100.00

----

หนี้สินไม่หมุนเวียนรวม

29.39%156.26M

29.60%146.22M

354.16%147.30M

290.04%137.43M

200.24%120.77M

117.12%112.83M

-50.73%32.43M

-54.95%35.23M

-54.94%40.23M

-48.52%51.97M

-35.76%65.83M

-11.24%78.21M

-6.29%89.27M

-0.62%100.93M

-7.61%102.48M

-26.84%88.12M

-24.86%95.26M

-15.92%101.57M

-14.44%110.92M

-12.24%120.45M

-11.86%126.78M

--120.80M

--129.64M

--137.26M

--143.84M

หนี้สินรวม

11.88%743.60M

18.86%776.43M

27.84%755.44M

10.04%686.88M

19.06%664.63M

10.72%653.25M

-21.49%590.92M

-15.59%624.21M

-28.97%558.21M

-27.46%590.00M

-28.88%752.63M

8.12%739.53M

16.64%785.88M

20.95%813.33M

71.87%1.06B

10.38%683.96M

25.82%673.78M

14.49%672.44M

6.30%615.70M

13.25%619.62M

2.77%535.51M

--587.32M

--579.19M

--547.12M

--521.09M

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

-0.32%3.05B

-0.34%3.07B

0.16%3.07B

-0.19%3.07B

0.30%3.06B

1.20%3.08B

0.88%3.06B

1.43%3.07B

1.16%3.05B

1.48%3.04B

2.90%3.04B

3.42%3.03B

3.67%3.02B

3.71%3.00B

2.88%2.95B

3.02%2.93B

3.47%2.91B

3.32%2.89B

3.10%2.87B

2.51%2.84B

3908347.22%2.81B

--2.80B

--2.78B

--2.77B

--72.00K

กำไรสะสม

-189.39%-918.98M

-198.96%-885.84M

11.33%-278.26M

10.09%-298.61M

3.64%-317.55M

6.70%-296.31M

10.05%-313.81M

5.43%-332.12M

-3.34%-329.54M

-26.01%-317.59M

-55.53%-348.86M

-51.98%-351.17M

-10.47%-318.88M

-3.44%-252.04M

20.55%-224.30M

18.41%-231.07M

-1.16%-288.66M

2.02%-243.67M

11.40%-282.31M

19.14%-283.22M

24.81%-285.36M

---248.69M

---318.63M

---350.23M

---379.51M

ทุนสำรอง

-0.32%3.05B

-0.35%3.07B

0.16%3.07B

-0.19%3.07B

0.30%3.06B

1.20%3.08B

0.88%3.06B

1.43%3.07B

1.16%3.05B

1.48%3.04B

2.90%3.04B

3.42%3.03B

3.67%3.02B

3.71%3.00B

2.88%2.95B

3.02%2.93B

3.47%2.91B

3.32%2.89B

3.10%2.87B

2.51%2.84B

--2.81B

--2.80B

--2.78B

--2.77B

----

หัก: หุ้นซื้อคืน

6.58%382.72M

5.09%376.69M

4.41%369.91M

3.93%365.45M

21.57%359.09M

53.95%358.45M

62.73%354.28M

61.52%351.64M

35.67%295.37M

6.95%232.84M

0.00%217.71M

--217.71M

----

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

52.45%30.28M

73.55%31.56M

-71.62%8.86M

-35.88%23.93M

294.66%19.86M

342.78%18.18M

27.41%31.21M

211.41%37.33M

88.41%-10.20M

104.90%4.11M

136.52%24.50M

53.26%-33.51M

-133.39%-88.04M

-59.82%-83.89M

-272.98%-67.08M

-157.48%-71.69M

-129.82%-37.72M

-157.22%-52.49M

-68.31%38.78M

107.92%124.72M

525.63%126.51M

--91.73M

--122.36M

--59.99M

--20.22M

ผลประโยชน์ที่ไม่ควบคุม

1.15%119.59M

2.07%119.61M

3.79%119.84M

4.12%119.34M

0.40%118.24M

6.59%117.19M

63.87%115.46M

63.00%114.62M

67.08%117.77M

55.19%109.94M

-27.10%70.46M

240.67%70.32M

221.42%70.49M

205.30%70.84M

--96.65M

--20.64M

--21.93M

--23.20M

----

ส่วนของผู้ถือหุ้นรวม

-24.69%1.90B

-23.53%1.96B

0.27%2.55B

0.21%2.55B

-0.48%2.52B

-1.79%2.56B

-0.90%2.54B

1.74%2.54B

2.92%2.54B

3.61%2.61B

1.03%2.56B

2.80%2.50B

-5.48%2.46B

-3.91%2.52B

-3.29%2.54B

-9.52%2.43B

-1.81%2.61B

-0.87%2.62B

1.51%2.62B

8.11%2.68B

147.21%2.66B

--2.64B

--2.59B

--2.48B

--1.07B

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

