









ตลาด
/
หุ้น
/
nasdaq-sxi
/

Standex International Corp

SXI

186.499USD

+5.339+2.95%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

2.25Bมูลค่าตลาด

37.20P/E TTM



Standex International Corp

186.499

+5.339+2.95%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

-32.20%104.54M

-20.89%109.81M

-14.94%121.15M

29.77%164.58M

-21.21%154.20M

-20.81%138.80M

25.49%142.42M

22.63%126.83M

86.66%195.71M

30.90%175.28M

-22.87%113.49M

-20.86%103.43M

-23.12%104.84M

13.44%133.90M

34.87%147.16M

39.47%130.68M

14.78%136.37M

8.00%118.04M

10.30%109.11M

3.83%93.70M

27.55%118.81M

13.80%109.30M

-16.29%98.92M

-17.41%90.24M

-15.02%93.14M

-0.29%96.04M

8.03%118.17M

45.17%109.27M

23.75%109.60M

9.52%96.33M

-9.82%109.39M

-37.92%75.27M

-27.40%88.57M

-22.44%87.95M

16.40%121.30M

27.20%121.25M

26.90%121.99M

35.02%113.40M

26.21%104.21M

32.43%95.33M

29.45%96.13M

46.10%83.99M

71.81%82.57M

56.30%71.98M

45.43%74.26M

90.30%57.49M

45.08%48.06M

44.81%46.05M

-6.73%51.06M

-6.08%30.21M

23.86%33.13M

14.53%31.80M

--54.75M

--32.16M

--26.75M

--27.77M

- เงินสดและรายการเทียบเท่าเงินสด

-32.20%104.54M

-20.89%109.81M

-14.94%121.15M

29.77%164.58M

-21.21%154.20M

-20.81%138.80M

25.49%142.42M

22.63%126.83M

86.66%195.71M

30.90%175.28M

-22.87%113.49M

-20.86%103.43M

-23.12%104.84M

13.44%133.90M

34.87%147.16M

39.47%130.68M

14.78%136.37M

8.00%118.04M

10.30%109.11M

3.83%93.70M

27.55%118.81M

13.80%109.30M

-16.29%98.92M

-17.41%90.24M

-15.02%93.14M

-0.29%96.04M

8.03%118.17M

45.17%109.27M

23.75%109.60M

9.52%96.33M

-9.82%109.39M

-37.92%75.27M

-27.40%88.57M

-22.44%87.95M

16.40%121.30M

27.20%121.25M

26.90%121.99M

35.02%113.40M

26.21%104.21M

32.43%95.33M

29.45%96.13M

46.10%83.99M

71.81%82.57M

56.30%71.98M

45.43%74.26M

90.30%57.49M

45.08%48.06M

44.81%46.05M

-6.73%51.06M

-6.08%30.21M

23.86%33.13M

14.53%31.80M

--54.75M

--32.16M

--26.75M

--27.77M

ลูกหนี้

3.56%172.70M

85.42%228.29M

61.32%208.77M

31.75%168.78M

34.19%166.76M

-1.00%123.12M

5.34%129.41M

6.43%128.11M

0.54%124.27M

-5.07%124.36M

3.12%122.84M

2.26%120.36M

0.79%123.61M

9.87%131.01M

11.48%119.13M

6.20%117.71M

15.31%122.63M

11.90%119.24M

-7.33%106.87M

-4.03%110.83M

-12.26%106.35M

-10.53%106.56M

1.70%115.32M

-7.18%115.48M

-0.75%121.21M

-10.99%119.10M

-14.48%113.39M

-9.05%124.42M

-5.71%122.13M

13.47%133.81M

26.45%132.60M

28.40%136.79M

23.01%129.53M

12.85%117.92M

5.83%104.86M

-0.35%106.54M

-10.42%105.30M

-0.79%104.50M

-5.82%99.08M

-6.59%106.91M

8.24%117.55M

1.48%105.32M

11.12%105.19M

10.74%114.46M

10.82%108.60M

-0.74%103.79M

1.91%94.67M

-0.05%103.36M

-4.86%98.00M

15.89%104.57M

1.32%92.90M

2.27%103.41M

--103.00M

--90.23M

--91.69M

--101.11M

-ลูกหนี้การค้าและตั๋วเงินรับ

42.30%172.70M

40.97%169.88M

21.98%153.17M

-6.66%118.70M

-1.68%121.36M

-0.54%120.50M

4.73%125.58M

11.98%127.16M

5.44%123.44M

4.97%121.16M

11.95%119.91M

7.70%113.56M

6.55%117.08M

6.92%115.43M

6.48%107.11M

2.33%105.44M

11.95%109.88M

6.54%107.96M

-8.63%100.58M

-9.65%103.03M

-17.92%98.16M

-12.48%101.33M

-1.62%110.09M

-7.89%114.04M

-0.16%119.59M

-12.62%115.78M

-14.96%111.91M

-8.29%123.80M

-5.73%119.78M

16.34%132.50M

32.67%131.58M

30.80%135.00M

22.20%127.06M

14.81%113.89M

7.83%99.18M

-2.88%103.21M

-5.89%103.97M

-3.69%99.20M

-9.71%91.98M

-7.16%106.26M

2.60%110.48M

2.19%103.01M

13.25%101.87M

12.28%114.46M

9.88%107.67M

1.00%100.80M

-0.53%89.95M

-1.42%101.94M

-1.45%98.00M

10.61%99.81M

-1.37%90.43M

2.27%103.41M

--99.43M

--90.23M

--91.69M

--101.11M

-ลูกหนี้อื่น ๆ

----

--58.41M

--55.60M

--50.09M

--45.39M

----

สินค้าคงเหลือ

49.24%129.99M

26.05%119.97M

5.47%103.98M

-8.31%90.12M

-11.60%87.11M

-8.94%95.17M

-6.72%98.59M

-10.35%98.29M

-6.46%98.54M

0.56%104.52M

3.40%105.70M

9.55%109.64M

14.67%105.34M

14.37%103.93M

12.69%102.22M

8.58%100.08M

8.03%91.86M

6.56%90.87M

-16.41%90.71M

-6.29%92.17M

-4.08%85.03M

-17.52%85.27M

-0.83%108.51M

-11.93%98.36M

-15.01%88.64M

-21.43%103.38M

-16.29%109.42M

-9.47%111.69M

-12.65%104.30M

10.22%131.59M

17.81%130.72M

16.36%123.37M

13.28%119.40M

9.51%119.38M

1.80%110.95M

-6.19%106.02M

-2.68%105.40M

-5.60%109.01M

-3.74%108.99M

1.37%113.02M

11.58%108.31M

20.24%115.48M

16.65%113.22M

24.10%111.49M

18.65%97.06M

1.47%96.04M

0.45%97.06M

-1.79%89.84M

11.95%81.81M

24.28%94.65M

23.58%96.62M

0.46%91.47M

--73.08M

--76.16M

--78.19M

--91.05M

ค่าใช้จ่ายล่วงหน้า

234.31%73.64M

-53.55%28.83M

-52.69%31.02M

-64.59%23.66M

-65.97%22.03M

9.64%62.07M

34.77%65.57M

29.91%66.82M

43.20%64.74M

35.43%56.61M

68.54%48.66M

84.73%51.44M

92.35%45.21M

84.57%41.80M

41.31%28.87M

55.68%27.84M

24.56%23.50M

3.75%22.65M

2.86%20.43M

-11.88%17.89M

-38.88%18.87M

-19.49%21.83M

-7.30%19.86M

34.11%20.30M

201.04%30.87M

167.04%27.11M

123.08%21.43M

62.38%15.13M

22.13%10.26M

22.57%10.15M

52.01%9.60M

23.33%9.32M

75.52%8.40M

32.31%8.28M

11.00%6.32M

-0.77%7.56M

540.43%4.78M

-0.84%6.26M

-12.27%5.69M

0.33%7.62M

-89.38%747.00K

-45.95%6.31M

-50.64%6.49M

-16.60%7.59M

-3.46%7.03M

39.84%11.68M

45.10%13.14M

-2.20%9.10M

16.48%7.29M

-49.61%8.35M

34.53%9.06M

10.56%9.31M

--6.25M

--16.58M

--6.73M

--8.42M

สินทรัพย์หมุนเวียนอื่น ๆ

----

--0.00

----

-100.00%0.00

-6.38%14.99M

14.86%15.14M

15.02%14.61M

12.94%14.90M

26.35%16.01M

-0.69%13.18M

0.19%12.70M

0.95%13.20M

-2.36%12.67M

13.38%13.27M

4.97%12.68M

5.61%13.07M

6.08%12.98M

-9.31%11.70M

-4.62%12.08M

-2.70%12.38M

0.39%12.24M

8.49%12.90M

-14.00%12.66M

-3.23%12.72M

--12.19M

--11.89M

--14.72M

--13.14M

สินทรัพย์หมุนเวียนรวม

11.81%480.88M

16.16%486.89M

6.63%464.92M

6.45%447.15M

-11.00%430.10M

-9.03%419.15M

8.75%436.00M

9.14%420.05M

27.51%483.25M

12.21%460.77M

0.89%400.93M

2.27%384.87M

1.24%379.00M

17.06%410.64M

21.48%397.38M

19.52%376.32M

12.76%374.37M

-2.69%350.79M

-4.52%327.12M

-2.94%314.85M

-0.56%332.00M

-20.34%360.48M

-14.03%342.61M

-18.26%324.38M

-13.04%333.87M

21.68%452.50M

4.24%398.50M

15.11%396.83M

6.39%383.96M

6.65%371.87M

6.78%382.30M

-3.23%344.75M

1.41%360.88M

0.67%348.68M

8.28%358.04M

6.01%356.27M

6.10%355.85M

6.77%346.35M

3.29%330.67M

5.49%336.07M

11.82%335.40M

15.56%324.38M

20.81%320.15M

22.19%318.60M

16.12%299.94M

11.98%280.71M

8.45%265.01M

4.83%260.73M

3.62%258.30M

10.42%250.69M

2.38%244.37M

2.99%248.71M

--249.27M

--227.03M

--238.70M

--241.50M

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

21.11%208.36M

12.13%189.98M

6.59%177.60M

6.05%174.50M

4.77%172.04M

1.63%169.42M

-0.03%166.63M

1.44%164.54M

-2.08%164.21M

1.81%166.71M

-0.23%166.67M

-4.93%162.21M

-1.73%167.70M

-3.13%163.74M

-7.33%167.06M

-5.05%170.62M

-3.76%170.65M

-3.45%169.03M

-4.72%180.28M

-5.17%179.68M

19.79%177.32M

25.56%175.07M

32.93%189.20M

35.63%189.49M

8.10%148.02M

-5.65%139.43M

-1.58%142.33M

-2.32%139.71M

2.83%136.93M

17.60%147.78M

30.83%144.61M

31.11%143.02M

24.81%133.16M

13.68%125.67M

1.18%110.53M

0.76%109.09M

-1.70%106.69M

1.08%110.55M

-1.11%109.24M

-0.67%108.26M

12.24%108.54M

10.76%109.37M

17.65%110.46M

15.49%108.99M

4.49%96.70M

1.99%98.75M

-2.85%93.89M

-1.01%94.37M

12.09%92.54M

15.28%96.83M

14.82%96.64M

-0.43%95.33M

--82.56M

--83.99M

--84.16M

--95.75M

-สินทรัพย์ถาวร

----

3.80%317.92M

----

9.41%306.27M

----

0.89%279.93M

----

13.28%277.47M

----

--244.93M

----

8.62%249.83M

----

8.28%230.01M

----

--212.43M

----

-ค่าเสื่อมราคาสะสม

----

-11.16%140.59M

----

10.67%158.25M

----

-0.91%142.99M

----

4.38%144.31M

----

--138.25M

----

11.40%153.14M

----

5.86%137.47M

----

--129.87M

----

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

132.28%836.10M

130.17%837.56M

118.75%794.22M

3.41%371.14M

5.72%359.96M

4.26%363.88M

3.24%363.06M

4.69%358.91M

-3.73%340.47M

-4.81%349.02M

-4.07%351.68M

-8.17%342.83M

-6.18%353.68M

-3.50%366.67M

-9.49%366.61M

-7.62%373.32M

-0.17%376.98M

0.17%379.97M

2.84%405.05M

2.05%404.13M

-5.63%377.63M

1.98%379.31M

4.46%393.87M

6.04%396.00M

34.88%400.16M

3.97%371.95M

7.15%377.06M

5.80%373.44M

-14.05%296.69M

3.36%357.75M

62.57%351.90M

79.52%352.96M

74.55%345.19M

72.30%346.12M

7.86%216.47M

3.05%196.61M

2.59%197.77M

5.70%200.88M

3.41%200.70M

-3.19%190.78M

22.43%192.78M

37.50%190.04M

39.30%194.08M

41.00%197.07M

15.32%157.46M

-0.39%138.21M

-1.41%139.32M

-0.60%139.76M

13.35%136.54M

13.92%138.75M

16.43%141.31M

2.94%140.61M

--120.45M

--121.80M

--121.37M

--136.59M

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

-3.31%41.54M

-2.26%40.12M

17.34%46.20M

18.88%45.10M

16.14%42.97M

6.39%41.05M

16.91%39.37M

21.01%37.93M

8.61%36.99M

18.66%38.58M

-14.77%33.68M

-22.37%31.35M

-15.32%34.06M

-30.15%32.51M

-14.49%39.52M

-6.60%40.38M

-8.43%40.23M

25.19%46.55M

9.71%46.22M

9.73%43.24M

10.43%43.93M

0.95%37.18M

24.28%42.13M

8.27%39.41M

15.25%39.78M

-0.64%36.83M

-7.76%33.89M

-3.65%36.40M

23.09%34.51M

34.78%37.07M

43.00%36.75M

21.91%37.77M

-6.98%28.04M

38.73%27.50M

31.11%25.70M

38.28%30.98M

40.20%30.14M

-15.73%19.82M

-21.97%19.60M

-13.46%22.41M

-10.68%21.50M

3.04%23.52M

19.93%25.12M

28.41%25.89M

24.08%24.07M

2.53%22.83M

-15.06%20.94M

-20.28%20.16M

-29.52%19.40M

-1.33%22.27M

27.41%24.66M

41.70%25.29M

--27.53M

--22.57M

--19.35M

--17.85M

สินทรัพย์ไม่หมุนเวียนรวม

88.88%1.09B

85.89%1.07B

78.89%1.02B

5.23%590.74M

6.15%574.96M

3.62%574.35M

2.39%569.06M

4.66%561.39M

-2.48%541.68M

-1.53%554.31M

-3.04%555.76M

-8.20%536.39M

-5.51%555.44M

-5.48%562.92M

-9.24%573.19M

-6.81%584.33M

-1.84%587.86M

-0.15%595.54M

1.01%631.54M

0.34%627.05M

1.85%598.88M

8.28%596.44M

1.57%625.20M

1.98%624.91M

10.33%588.02M

1.18%550.84M

15.19%615.55M

14.50%612.78M

5.17%532.98M

9.03%544.40M

51.51%534.37M

58.96%535.19M

51.46%506.79M

50.73%499.30M

6.95%352.69M

4.74%336.69M

3.38%334.61M

1.84%331.26M

-0.19%329.79M

-3.16%321.45M

16.33%323.66M

24.83%325.27M

29.61%330.40M

30.30%331.95M

10.29%278.22M

1.06%260.57M

-2.93%254.91M

-2.48%254.76M

9.43%252.27M

12.91%257.85M

14.73%262.61M

4.42%261.24M

--230.54M

--228.37M

--228.90M

--250.19M

สินทรัพย์รวม

55.90%1.57B

56.47%1.55B

47.55%1.48B

5.75%1.04B

-1.94%1.01B

-2.13%993.51M

5.06%1.01B

6.53%981.43M

9.68%1.02B

4.26%1.02B

-1.43%956.68M

-4.10%921.26M

-2.89%934.44M

2.88%973.57M

1.24%970.57M

1.99%960.64M

3.37%962.22M

-1.11%946.34M

-0.95%958.66M

-0.78%941.90M

0.98%930.88M

-4.63%956.92M

-4.56%967.82M

-5.97%949.29M

0.54%921.89M

9.50%1.00B

10.62%1.01B

14.74%1.01B

5.68%916.94M

8.05%916.28M

28.98%916.67M

26.98%879.94M

25.67%867.68M

25.14%847.98M

7.61%710.73M

5.39%692.96M

4.76%690.46M

4.30%677.61M

1.52%660.46M

1.07%657.52M

13.99%659.06M

20.02%649.64M

25.13%650.55M

26.20%650.55M

13.24%578.16M

6.44%541.27M

2.55%519.92M

1.09%515.49M

6.41%510.57M

11.67%508.53M

8.42%506.98M

3.71%509.95M

--479.81M

--455.39M

--467.60M

--491.69M

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

----

-72.86%5.59M

15.82%24.73M

-0.54%21.80M

0.84%18.84M

17.28%20.60M

13.43%21.36M

7.04%21.92M

1.78%18.68M

-15.45%17.57M

-5.26%18.83M

24.69%20.47M

24.04%18.36M

26.63%20.78M

-16.97%19.87M

-38.63%16.42M

--14.80M

--16.41M

--23.94M

--26.76M

--0.00

----

--0.00

----

--0.00

----

ค่าใช้จ่ายค้างจ่าย

113.75%63.20M

62.94%43.83M

-1.49%25.62M

-17.28%22.45M

-11.97%29.57M

-7.30%26.90M

-0.17%26.00M

13.91%27.13M

-19.11%33.59M

-0.81%29.02M

2.09%26.05M

-0.04%23.82M

19.78%41.53M

-3.73%29.25M

-2.80%25.51M

-6.10%23.83M

-33.22%34.67M

-23.78%30.39M

-52.84%26.25M

-51.86%25.38M

-10.75%51.91M

-29.68%39.87M

1.28%55.66M

-0.65%52.72M

8.77%58.16M

1.85%56.69M

-4.82%54.95M

-4.59%53.07M

-3.96%53.48M

9.47%55.66M

8.46%57.74M

12.14%55.62M

12.14%55.68M

11.75%50.85M

7.74%53.23M

9.49%49.60M

5.65%49.65M

10.24%45.50M

5.32%49.41M

-4.65%45.30M

-7.92%47.00M

-5.85%41.27M

3.05%46.91M

-6.56%47.51M

9.77%51.04M

3.22%43.84M

-12.11%45.52M

-0.32%50.84M

-9.05%46.50M

-1.23%42.47M

16.87%51.80M

12.53%51.01M

--51.12M

--42.99M

--44.32M

--45.33M

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

----

--0.00

----

--0.00

----

-90.12%326.00K

-100.00%0.00

-98.97%794.00K

--0.00

--3.30M

--77.33M

หนี้สินหมุนเวียนอื่น ๆ

----

-72.86%5.59M

15.82%24.73M

-0.54%21.80M

0.84%18.84M

17.28%20.60M

13.43%21.36M

7.04%21.92M

1.78%18.68M

-15.45%17.57M

-5.26%18.83M

24.69%20.47M

24.04%18.36M

26.63%20.78M

-16.97%19.87M

-38.63%16.42M

--14.80M

--16.41M

--23.94M

--26.76M

--0.00

----

--0.00

----

--0.00

----

หนี้สินหมุนเวียนรวม

30.89%166.97M

16.94%143.07M

5.83%138.15M

-4.30%126.00M

-9.51%127.56M

-6.31%122.35M

-1.41%130.54M

5.82%131.66M

-6.50%140.97M

-7.87%130.59M

-4.05%132.41M

-7.95%124.42M

4.91%150.77M

7.43%141.74M

17.07%138.01M

18.16%135.17M

16.95%143.71M

-3.55%131.94M

-18.85%117.89M

-15.08%114.40M

-13.23%122.88M

5.37%136.80M

0.67%145.27M

-6.95%134.71M

-12.23%141.62M

-12.86%129.83M

-11.86%144.30M

0.57%144.77M

0.86%161.34M

11.63%148.98M

39.94%163.72M

21.76%143.94M

19.28%159.96M

13.16%133.46M

1.02%116.99M

-5.97%118.22M

-3.37%134.11M

-2.01%117.94M

-6.52%115.81M

-0.43%125.72M

-1.69%138.79M

1.52%120.36M

10.98%123.89M

11.06%126.27M

19.16%141.17M

17.96%118.56M

0.05%111.64M

-5.57%113.69M

1.45%118.47M

-0.75%100.50M

-1.82%111.58M

-36.46%120.39M

--116.78M

--101.27M

--113.64M

--189.46M

หนี้สินไม่หมุนเวียน

เงินสำรองระยะยาว

-11.32%67.74M

8.82%80.97M

18.55%93.91M

-5.10%75.16M

-1.18%76.39M

-3.56%74.41M

1.95%79.21M

4.01%79.20M

-1.08%77.30M

1.81%77.16M

-2.07%77.69M

-7.53%76.14M

-6.48%78.14M

-25.07%75.78M

-26.26%79.34M

-27.51%82.34M

-24.67%83.56M

-4.99%101.14M

-4.14%107.59M

-4.20%113.59M

47.61%110.93M

6.55%106.45M

9.80%112.23M

12.58%118.57M

29.96%75.15M

-13.99%99.91M

-11.78%102.22M

1.59%105.32M

-18.26%57.83M

4.73%116.16M

27.68%115.86M

12.85%103.68M

-9.32%70.75M

55.48%110.92M

30.34%90.74M

33.43%91.87M

11.53%78.01M

34.27%71.34M

27.96%69.62M

22.39%68.85M

119.86%69.95M

9.38%53.13M

13.56%54.41M

18.49%56.26M

-5.14%31.82M

-24.59%48.58M

-29.02%47.91M

-30.55%47.48M

-37.37%33.54M

38.35%64.42M

41.45%67.50M

27.68%68.37M

--53.55M

--46.56M

--47.72M

--53.54M

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

229.94%592.57M

246.53%616.02M

225.18%568.21M

1.57%178.71M

-9.85%179.60M

-11.91%177.77M

-19.45%174.74M

-23.17%175.94M

-3.38%199.22M

-11.66%201.80M

-5.59%216.93M

-0.60%229.01M

-9.78%206.19M

-0.94%228.43M

-2.22%229.77M

-2.93%230.40M

-2.94%228.53M

-5.55%230.60M

6.47%234.99M

6.39%237.35M

19.15%235.44M

-16.31%244.15M

-29.86%220.71M

-25.50%223.09M

1.98%197.61M

42.50%291.73M

45.57%314.66M

45.43%299.44M

0.94%193.77M

-4.95%204.73M

73.91%216.16M

97.58%205.90M

108.41%191.98M

103.14%215.39M

14.10%124.30M

-0.13%104.21M

-9.47%92.11M

-18.34%106.03M

-13.44%108.93M

-16.56%104.35M

125.84%101.75M

188.13%129.84M

173.21%125.84M

149.76%125.05M

-10.02%45.06M

-36.15%45.06M

-25.80%46.06M

-24.14%50.07M

0.14%50.07M

41.14%70.57M

1.76%62.07M

--66.00M

--50.00M

--61.00M

--0.00

-หนี้ระยะยาว

271.12%552.51M

289.47%579.41M

259.41%534.30M

0.29%148.99M

-14.16%148.88M

-14.17%148.77M

-20.72%148.66M

-25.32%148.55M

-0.79%173.44M

-13.22%173.33M

-6.09%187.50M

-0.33%198.91M

-12.36%174.83M

-0.19%199.75M

-0.19%199.66M

-0.19%199.57M

0.17%199.49M

-5.63%200.12M

6.98%200.03M

5.85%199.95M

0.78%199.15M

-27.31%212.06M

-40.58%186.98M

-36.92%188.90M

1.98%197.61M

42.50%291.73M

45.57%314.66M

45.43%299.44M

0.94%193.77M

-4.95%204.73M

73.91%216.16M

97.58%205.90M

108.41%191.98M

103.14%215.39M

14.10%124.30M

-0.13%104.21M

-9.47%92.11M

-18.34%106.03M

-13.44%108.93M

-16.56%104.35M

125.84%101.75M

188.13%129.84M

173.21%125.84M

149.76%125.05M

-10.02%45.06M

-36.15%45.06M

-25.80%46.06M

-24.14%50.07M

0.14%50.07M

41.14%70.57M

1.76%62.07M

--66.00M

--50.00M

--61.00M

--0.00

-หนี้สินจากสัญญาเช่าระยะยาว

30.37%40.06M

26.24%36.61M

30.04%33.91M

8.51%29.72M

19.21%30.73M

1.89%29.00M

-11.38%26.08M

-8.98%27.39M

-17.80%25.77M

-0.77%28.46M

-2.28%29.43M

-2.38%30.09M

7.97%31.36M

-5.92%28.68M

-13.86%30.11M

-17.58%30.82M

-19.98%29.04M

-4.97%30.49M

3.66%34.96M

9.38%37.40M

--36.29M

--32.08M

--33.73M

--34.19M

----

ผลประโยชน์พนักงาน

-11.32%67.74M

8.82%80.97M

18.55%93.91M

-5.10%75.16M

-1.18%76.39M

-3.56%74.41M

1.95%79.21M

4.01%79.20M

-1.08%77.30M

1.81%77.16M

-2.07%77.69M

-7.53%76.14M

-6.48%78.14M

-25.07%75.78M

-26.26%79.34M

-27.51%82.34M

-24.67%83.56M

-4.99%101.14M

-4.14%107.59M

-4.20%113.59M

47.61%110.93M

6.55%106.45M

9.80%112.23M

12.58%118.57M

29.96%75.15M

-13.99%99.91M

-11.78%102.22M

1.59%105.32M

-18.26%57.83M

4.73%116.16M

27.68%115.86M

12.85%103.68M

-9.32%70.75M

55.48%110.92M

30.34%90.74M

33.43%91.87M

11.53%78.01M

34.27%71.34M

27.96%69.62M

22.39%68.85M

119.86%69.95M

9.38%53.13M

13.56%54.41M

18.49%56.26M

-5.14%31.82M

-24.59%48.58M

-29.02%47.91M

-30.55%47.48M

-37.37%33.54M

38.35%64.42M

41.45%67.50M

27.68%68.37M

--53.55M

--46.56M

--47.72M

--53.54M

หนี้สินอนุพันธ์

----

--2.26M

----

หนี้สินไม่หมุนเวียนอื่น ๆ

-11.32%67.74M

8.82%80.97M

18.55%93.91M

-5.10%75.16M

-1.18%76.39M

-3.56%74.41M

1.95%79.21M

4.01%79.20M

-1.08%77.30M

1.81%77.16M

-2.07%77.69M

-7.53%76.14M

-6.48%78.14M

-25.07%75.78M

-26.26%79.34M

-27.51%82.34M

-24.67%83.56M

-4.99%101.14M

-4.14%107.59M

-4.20%113.59M

16.12%110.93M

6.55%106.45M

9.80%112.23M

12.58%118.57M

13.50%95.53M

-13.99%99.91M

-11.78%102.22M

1.59%105.32M

2.53%84.16M

4.73%116.16M

27.68%115.86M

12.85%103.68M

-7.08%82.09M

55.48%110.92M

30.34%90.74M

33.43%91.87M

26.29%88.34M

34.27%71.34M

27.96%69.62M

22.39%68.85M

73.33%69.95M

9.38%53.13M

13.56%54.41M

18.49%56.26M

-6.59%40.35M

-24.59%48.58M

-29.02%47.91M

-30.55%47.48M

-34.02%43.20M

38.35%64.42M

41.45%67.50M

27.68%68.37M

--65.47M

--46.56M

--47.72M

--53.54M

หนี้สินไม่หมุนเวียนรวม

168.85%688.23M

187.32%724.56M

171.22%688.75M

-0.50%253.86M

-7.42%255.99M

-9.60%252.18M

-13.87%253.95M

-16.39%255.14M

-2.75%276.51M

-8.30%278.95M

-4.61%294.85M

-2.43%305.15M

-8.90%284.33M

-8.30%304.21M

-9.77%309.11M

-10.88%312.74M

-9.90%312.09M

-6.11%331.74M

2.90%342.58M

2.72%350.94M

9.62%346.37M

-10.30%353.31M

-20.14%332.94M

-15.60%341.66M

3.66%315.96M

22.75%393.90M

25.57%416.93M

30.76%404.81M

1.92%304.80M

-1.66%320.89M

54.40%332.02M

57.88%309.57M

60.44%299.05M

83.97%326.31M

20.43%215.04M

13.21%196.08M

8.55%186.39M

-3.06%177.37M

-0.94%178.56M

-4.47%173.20M

78.37%171.70M

95.40%182.97M

91.81%180.25M

85.87%181.30M

-4.79%96.26M

-30.63%93.64M

-27.48%93.97M

-27.40%97.55M

-15.82%101.11M

39.79%134.99M

18.39%129.57M

150.95%134.37M

--120.12M

--96.56M

--109.45M

--53.54M

หนี้สินรวม

122.97%855.20M

131.66%867.63M

115.07%826.90M

-1.79%379.86M

-8.13%383.55M

-8.55%374.52M

-10.01%384.49M

-9.96%386.79M

-4.05%417.48M

-8.16%409.54M

-4.44%427.27M

-4.10%429.57M

-4.54%435.10M

-3.83%445.95M

-2.90%447.12M

-3.74%447.91M

-2.87%455.80M

-5.39%463.69M

-3.71%460.47M

-2.32%465.33M

2.55%469.25M

-6.42%490.12M

-14.79%478.21M

-13.32%476.37M

-1.84%457.58M

11.46%523.72M

13.21%561.23M

21.18%549.58M

1.55%466.14M

2.20%469.87M

49.30%495.74M

44.30%453.52M

43.22%459.01M

55.69%459.76M

12.80%332.03M

5.14%314.30M

3.22%320.50M

-2.65%295.31M

-3.21%294.36M

-2.81%298.92M

30.77%310.49M

42.95%303.33M

47.92%304.14M

45.61%307.58M

8.13%237.43M

-9.89%212.20M

-14.74%205.61M

-17.08%211.24M

-7.31%219.59M

19.04%235.49M

8.10%241.15M

4.84%254.76M

--236.90M

--197.82M

--223.09M

--243.01M

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

20.17%178.06M

20.78%177.22M

21.74%174.30M

6.87%150.36M

3.96%148.17M

5.36%146.73M

5.79%143.17M

5.45%140.69M

7.02%142.53M

6.99%139.27M

6.95%135.34M

7.56%133.42M

8.48%133.18M

8.52%130.17M

6.76%126.54M

6.92%124.04M

7.00%122.76M

6.26%119.95M

5.65%118.52M

5.30%116.01M

6.73%114.73M

6.75%112.89M

6.84%112.18M

4.67%110.17M

4.05%107.49M

3.67%105.75M

3.97%105.00M

5.31%105.26M

4.60%103.30M

3.93%102.01M

4.04%100.99M

4.62%99.95M

4.67%98.76M

5.50%98.15M

5.44%97.07M

4.84%95.54M

5.74%94.35M

5.38%93.04M

5.69%92.06M

5.23%91.13M

4.53%89.23M

4.83%88.29M

7.56%87.10M

8.64%86.60M

7.82%85.36M

7.36%84.22M

4.46%80.98M

4.00%79.71M

2.95%79.17M

3.09%78.45M

3.67%77.52M

3.31%76.64M

--76.90M

--76.09M

--74.78M

--74.18M

กำไรสะสม

3.74%1.13B

4.26%1.12B

3.76%1.10B

5.58%1.10B

5.74%1.09B

5.92%1.07B

13.38%1.06B

13.76%1.04B

13.96%1.03B

13.36%1.01B

6.39%933.23M

5.92%916.55M

5.74%901.42M

5.92%891.30M

4.05%877.16M

3.68%865.36M

3.00%852.49M

1.56%841.49M

0.64%843.04M

0.78%834.64M

1.15%827.66M

2.49%828.56M

6.76%837.70M

7.01%828.23M

7.47%818.28M

7.63%808.42M

8.47%784.69M

6.23%773.94M

6.26%761.43M

6.71%751.14M

3.60%723.43M

5.57%728.55M

5.69%716.61M

5.44%703.92M

6.15%698.33M

6.61%690.11M

7.13%678.00M

8.02%667.61M

8.40%657.89M

8.38%647.31M

8.36%632.86M

7.43%618.02M

7.74%606.93M

7.80%597.28M

6.96%584.01M

7.61%575.25M

7.09%563.32M

7.36%554.09M

8.09%546.03M

8.62%534.56M

8.71%526.03M

5.56%516.10M

--505.16M

--492.12M

--483.90M

--488.92M

ทุนสำรอง

28.15%136.08M

29.10%135.24M

30.76%132.33M

9.80%108.38M

5.61%106.19M

7.67%104.75M

8.40%101.20M

7.95%98.71M

10.26%100.56M

10.31%97.29M

10.41%93.36M

11.43%91.45M

12.89%91.20M

13.10%88.20M

10.47%84.56M

10.85%82.06M

11.05%80.79M

9.97%77.98M

9.03%76.55M

8.56%74.03M

11.05%72.75M

11.19%70.91M

11.40%70.21M

7.77%68.20M

6.83%65.52M

6.24%63.77M

6.79%63.02M

9.15%63.28M

8.00%61.33M

6.86%60.03M

7.11%59.02M

8.24%57.97M

8.42%56.78M

10.02%56.18M

10.00%55.10M

8.98%53.56M

10.84%52.37M

10.26%51.06M

10.99%50.09M

10.15%49.15M

8.91%47.25M

9.62%46.31M

15.70%45.13M

18.26%44.62M

16.64%43.39M

15.83%42.25M

9.72%39.00M

8.85%37.73M

6.50%37.20M

6.90%36.47M

8.36%35.55M

7.63%34.66M

--34.93M

--34.12M

--32.80M

--32.21M

หัก: หุ้นซื้อคืน

-0.35%428.47M

-0.39%428.32M

0.76%428.36M

2.65%432.32M

6.46%429.99M

8.33%430.00M

8.47%425.11M

8.78%421.17M

5.74%403.88M

6.71%396.94M

8.80%391.93M

7.43%387.18M

8.29%381.94M

6.97%371.99M

6.19%360.23M

6.93%360.40M

5.88%352.69M

4.83%347.75M

4.74%339.22M

4.05%337.04M

2.75%333.09M

6.96%331.72M

4.45%323.87M

10.91%323.93M

10.99%324.18M

6.40%310.13M

6.40%310.08M

0.36%292.06M

0.45%292.08M

0.37%291.47M

0.49%291.42M

0.64%291.02M

2.23%290.76M

2.95%290.40M

2.83%290.01M

2.73%289.16M

1.39%284.42M

0.75%282.10M

1.19%282.03M

1.40%281.48M

2.81%280.51M

3.12%280.00M

2.75%278.71M

3.03%277.59M

1.45%272.83M

1.04%271.52M

1.02%271.26M

1.13%269.42M

1.86%268.94M

2.12%268.74M

2.12%268.52M

1.35%266.42M

--264.04M

--263.17M

--262.95M

--262.87M

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

9.94%-164.76M

-5.85%-177.83M

-20.70%-187.77M

3.96%-160.94M

-15.45%-182.96M

-14.15%-168.00M

-5.66%-155.56M

2.06%-167.58M

-3.37%-158.48M

-20.76%-147.18M

-22.68%-147.23M

-47.16%-171.10M

-32.01%-153.31M

7.00%-121.87M

3.33%-120.01M

15.17%-116.27M

21.35%-116.14M

8.31%-131.04M

8.98%-124.15M

3.18%-137.05M

-7.56%-147.66M

-14.87%-142.92M

-7.59%-136.40M

-11.36%-141.55M

-12.65%-137.28M

-7.94%-124.42M

-13.12%-126.78M

-14.45%-127.11M

-5.11%-121.86M

6.63%-115.27M

11.54%-112.08M

5.75%-111.06M

1.73%-115.94M

-28.26%-123.45M

-24.42%-126.69M

-19.79%-117.83M

-26.83%-117.97M

-20.33%-96.25M

-47.77%-101.82M

-55.33%-98.36M

-66.64%-93.02M

-35.88%-79.99M

-17.33%-68.91M

-5.33%-63.32M

14.49%-55.82M

17.36%-58.87M

15.14%-58.73M

15.48%-60.12M

13.10%-65.28M

-50.03%-71.23M

-35.11%-69.20M

-37.99%-71.13M

---75.13M

---47.48M

---51.22M

---51.55M

ส่วนของผู้ถือหุ้นรวม

14.51%711.68M

10.98%686.93M

5.71%656.03M

10.66%658.02M

2.31%621.50M

2.22%618.98M

17.22%620.57M

20.94%594.64M

21.65%607.45M

14.77%605.55M

1.14%529.42M

-4.10%491.69M

-1.40%499.34M

9.32%527.62M

5.07%523.45M

7.59%512.73M

9.70%506.43M

3.40%482.65M

1.75%498.19M

0.77%476.57M

-0.58%461.63M

-2.67%466.80M

8.12%489.60M

2.80%472.92M

3.00%464.31M

7.44%479.62M

7.58%452.83M

7.88%460.03M

10.31%450.80M

14.99%446.41M

11.15%420.93M

12.61%426.42M

10.46%408.66M

1.55%388.21M

3.44%378.70M

5.59%378.66M

6.14%369.96M

10.39%382.30M

5.68%366.09M

4.56%358.60M

2.30%348.57M

5.24%346.31M

10.21%346.41M

12.72%342.97M

17.09%340.73M

20.52%329.08M

18.24%314.31M

19.23%304.26M

19.79%290.99M

6.01%273.04M

8.72%265.83M

2.62%255.19M

--242.91M

--257.57M

--244.51M

--248.68M

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

