









ตลาด
/
หุ้น
/
nasdaq-stra
/

Strategic Education Inc

STRA

84.020USD

+0.330+0.39%

ปิด 10/24, 16:00（ET）ราคาล่าช้า 15 นาที

2.01Bมูลค่าตลาด

17.47P/E TTM



Strategic Education Inc

84.020

+0.330+0.39%

ภาพรวม บริษัท การเงิน การวิเคราะห์

ภาพรวม

บริษัท

การเงิน

การวิเคราะห์

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

2.95%321.47M

4.60%303.59M

2.89%311.46M

7.00%305.96M

8.55%312.27M

13.11%290.25M

12.14%302.70M

8.67%285.94M

5.16%287.68M

-0.87%256.61M

-0.79%269.94M

-2.58%263.12M

-8.56%273.56M

-10.84%258.86M

1.72%272.10M

12.99%270.08M

16.94%299.17M

9.44%290.34M

1.41%267.49M

-1.13%239.03M

4.37%255.83M

7.62%265.30M

8.95%263.77M

50.20%241.75M

113.76%245.11M

111.65%246.51M

103.95%242.10M

48.32%160.94M

1.73%114.67M

1.35%116.47M

-0.48%118.71M

6.22%108.51M

3.90%112.72M

3.37%114.91M

4.94%119.28M

3.04%102.16M

-1.15%108.49M

-0.64%111.17M

-2.08%113.66M

-1.60%99.14M

-2.66%109.75M

-3.93%111.89M

-6.46%116.07M

-8.43%100.76M

-14.57%112.75M

-15.30%116.47M

-12.58%124.08M

-11.45%110.03M

-9.76%131.98M

-8.04%137.51M

--141.93M

--124.26M

--146.25M

--149.53M

รายได้

2.95%321.47M

4.60%303.59M

2.89%311.46M

7.00%305.96M

8.55%312.27M

13.11%290.25M

12.14%302.70M

8.67%285.94M

5.16%287.68M

-0.87%256.61M

-0.79%269.94M

-2.58%263.12M

-8.56%273.56M

-10.84%258.86M

1.72%272.10M

12.99%270.08M

16.94%299.17M

9.44%290.34M

1.41%267.49M

-1.13%239.03M

4.37%255.83M

7.62%265.30M

8.95%263.77M

50.20%241.75M

113.76%245.11M

111.65%246.51M

103.95%242.10M

48.32%160.94M

1.73%114.67M

1.35%116.47M

-0.48%118.71M

6.22%108.51M

3.90%112.72M

3.37%114.91M

4.94%119.28M

3.04%102.16M

-1.15%108.49M

-0.64%111.17M

-2.08%113.66M

-1.60%99.14M

-2.66%109.75M

-3.93%111.89M

-6.46%116.07M

-8.43%100.76M

-14.57%112.75M

-15.30%116.47M

-12.58%124.08M

-11.45%110.03M

-9.76%131.98M

-8.04%137.51M

--141.93M

--124.26M

--146.25M

--149.53M

ค่าใช้จ่ายด้านรายได้

1.79%166.15M

0.37%158.29M

7.78%166.88M

2.23%162.67M

-1.03%163.24M

0.79%157.71M

-0.46%154.84M

1.55%159.12M

9.18%164.93M

5.47%156.47M

1.92%155.56M

-3.63%156.68M

-12.34%151.06M

-13.85%148.36M

-7.49%152.63M

14.02%162.58M

22.25%172.33M

16.08%172.21M

10.92%164.98M

-3.62%142.59M

-3.53%140.96M

-0.75%148.35M

11.22%148.74M

42.85%147.94M

125.88%146.12M

134.36%149.47M

105.37%133.74M

81.74%103.57M

4.92%64.69M

3.84%63.78M

0.41%65.12M

1.23%56.99M

-0.20%61.66M

5.71%61.42M

8.31%64.85M

1.83%56.30M

4.28%61.78M

-2.68%58.10M

-2.59%59.87M

-1.16%55.28M

-0.93%59.24M

0.99%59.70M

-39.77%61.46M

-12.17%55.93M

-16.14%59.80M

-19.49%59.11M

31.35%102.04M

-12.77%63.67M

-5.75%71.31M

-0.46%73.43M

--77.69M

--73.00M

--75.65M

--73.76M

ค่าใช้จ่ายในการดำเนินงาน

1.45%272.23M

2.90%261.78M

11.65%270.33M

4.74%268.87M

1.67%268.35M

0.98%254.40M

-1.63%242.12M

0.90%256.71M

6.52%263.93M

3.61%251.94M

3.40%246.12M

-1.41%254.44M

-6.75%247.78M

-6.14%243.15M

-4.64%238.02M

19.12%258.07M

27.59%265.73M

19.06%259.06M

15.38%249.62M

-1.39%216.66M

-3.09%208.26M

1.63%217.58M

0.79%216.33M

23.71%219.72M

111.78%214.91M

114.53%214.09M

100.56%214.64M

77.09%177.60M

2.64%101.47M

3.45%99.79M

7.42%107.02M

3.04%100.29M

3.43%98.87M

5.92%96.47M

8.28%99.63M

5.92%97.33M

7.62%95.59M

-1.03%91.07M

-1.54%92.00M

0.38%91.89M

0.08%88.82M

1.62%92.03M

-39.39%93.45M

-11.48%91.54M

-16.06%88.75M

-15.83%90.56M

36.19%154.18M

-11.18%103.41M

-3.96%105.72M

-1.00%107.59M

--113.21M

--116.42M

--110.09M

--108.67M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

7.57%12.00M

1.14%11.20M

-8.74%11.35M

-26.41%10.81M

-28.22%11.16M

-24.45%11.07M

-10.76%12.43M

-6.80%14.69M

-9.43%15.54M

-9.96%14.65M

-8.52%13.93M

-26.93%15.76M

-46.45%17.16M

-52.93%16.27M

-50.82%15.23M

-17.72%21.56M

22.12%32.05M

34.35%34.57M

19.10%30.96M

-0.60%26.21M

-1.00%26.25M

-0.96%25.73M

2.21%26.00M

37.37%26.36M

443.32%26.51M

416.05%25.98M

407.20%25.44M

304.64%19.19M

5.97%4.88M

15.22%5.04M

10.44%5.01M

7.72%4.74M

3.53%4.61M

-1.24%4.37M

3.37%4.54M

-0.36%4.40M

-2.86%4.45M

-6.11%4.42M

-9.39%4.39M

-10.82%4.42M

-8.86%4.58M

-18.78%4.71M

-71.49%4.85M

-19.13%4.96M

-19.54%5.02M

-6.25%5.80M

177.99%17.00M

0.31%6.13M

5.26%6.24M

6.41%6.19M

--6.12M

--6.11M

--5.93M

--5.82M

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

---700.00K

---100.00K

86.27%-700.00K

----

---5.10M

----

กำไรจากการดำเนินงาน

12.12%49.24M

16.63%41.81M

-32.11%41.13M

26.91%37.08M

84.94%43.92M

667.42%35.85M

154.36%60.58M

236.41%29.22M

-7.88%23.75M

-70.27%4.67M

-30.11%23.82M

-27.63%8.69M

-22.93%25.78M

-49.78%15.71M

90.61%34.08M

-46.33%12.00M

-29.69%33.45M

-34.46%31.28M

-62.31%17.88M

1.56%22.37M

57.49%47.57M

47.19%47.72M

72.73%47.44M

232.19%22.02M

128.94%30.20M

94.44%32.42M

134.98%27.46M

-302.58%-16.66M

-4.77%13.19M

-9.59%16.68M

-40.53%11.69M

70.27%8.22M

7.43%13.85M

-8.21%18.44M

-9.24%19.65M

-33.42%4.83M

-38.38%12.90M

1.17%20.09M

-4.28%21.66M

-21.29%7.25M

-12.79%20.93M

-23.35%19.86M

175.17%22.62M

39.19%9.22M

-8.60%24.00M

-13.40%25.91M

-204.77%-30.10M

-15.51%6.62M

-27.40%26.26M

-26.77%29.92M

--28.73M

--7.84M

--36.17M

--40.86M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-84.62%200.00K

-78.57%300.00K

-71.43%400.00K

-65.00%700.00K

-35.00%1.30M

-22.22%1.40M

-33.33%1.40M

25.00%2.00M

81.82%2.00M

100.00%1.80M

133.33%2.10M

77.78%1.60M

--1.10M

0.00%900.00K

--900.00K

----

--900.00K

----

-50.00%100.00K

-100.00%0.00

-37.11%100.00K

24.22%200.00K

23.46%200.00K

0.63%161.00K

0.00%159.00K

0.00%161.00K

0.62%162.00K

0.00%160.00K

-0.63%159.00K

0.00%161.00K

-85.93%161.00K

-87.42%160.00K

-87.43%160.00K

-87.64%161.00K

-12.74%1.14M

-0.70%1.27M

-5.91%1.27M

-6.59%1.30M

-5.75%1.31M

-4.19%1.28M

4.40%1.35M

12.14%1.40M

31.85%1.39M

20.56%1.34M

7.28%1.30M

--1.24M

--1.05M

--1.11M

--1.21M

กำไรจากการขายหลักทรัพย์

----

140.32%608.00K

147.51%448.00K

153.33%342.00K

163.48%303.00K

125.89%253.00K

81.00%181.00K

121.31%135.00K

161.36%115.00K

12.00%112.00K

28.21%100.00K

-15.28%61.00K

4.76%44.00K

4900.00%100.00K

7700.00%78.00K

7100.00%72.00K

4100.00%42.00K

--2.00K

--1.00K

0.00%1.00K

----

-100.00%0.00

--0.00

--1.00K

--2.00K

--1.00K

รายได้ (ค่าใช้จ่าย) พิเศษ

-74.59%-3.48M

-136.55%-2.01M

5.34%-8.01M

78.90%-758.00K

71.22%-2.00M

191.53%5.51M

-1009.35%-8.46M

-308.65%-3.59M

-77.04%-6.93M

-0.23%-6.02M

109.67%930.00K

83.59%-879.00K

41.98%-3.92M

68.85%-6.01M

32.63%-9.61M

22.88%-5.36M

-474.79%-6.75M

-412.19%-19.28M

-39.56%-14.27M

-243.25%-6.94M

54.98%-1.17M

43.82%-3.76M

-19.05%-10.22M

95.00%-2.02M

71.05%-2.61M

-25.30%-6.70M

---8.59M

---40.47M

---9.01M

---5.35M

----

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

----

38.10%2.90M

----

-27.59%2.10M

----

-14.71%2.90M

----

--3.40M

--700.00K

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

-109.77%-115.00K

-21.38%2.51M

-5.22%2.27M

4.29%2.96M

-77.24%1.18M

45.31%3.19M

17.24%2.39M

112.41%2.84M

269.36%5.17M

-36.60%2.20M

-18.68%2.04M

241.14%1.34M

84.94%1.40M

13.04%3.47M

2586.14%2.51M

-203.95%-948.00K

-53.81%757.00K

44.47%3.07M

99.81%-101.00K

-72.72%912.00K

-60.27%1.64M

-38.05%2.12M

-2785.58%-52.50M

155.19%3.34M

--4.13M

--3.43M

--1.96M

--1.31M

----

รายได้ก่อนหักภาษี

8.72%45.45M

-2.65%42.01M

-31.38%37.89M

45.78%38.59M

109.13%41.80M

4637.33%43.15M

100.14%55.22M

250.84%26.47M

-9.82%19.99M

-107.75%-951.00K

-6.40%27.59M

37.18%7.54M

-19.27%22.16M

-13.39%12.27M

740.46%29.48M

-66.33%5.50M

-42.84%27.46M

-69.26%14.17M

-91.17%3.51M

-29.73%16.33M

51.43%48.03M

58.63%46.08M

92.49%39.71M

141.49%23.24M

584.97%31.72M

150.06%29.05M

73.81%20.63M

-769.66%-56.02M

-66.80%4.63M

-37.09%11.62M

-39.53%11.87M

74.85%8.37M

8.55%13.95M

-7.82%18.46M

-8.94%19.63M

-22.26%4.78M

-34.97%12.85M

7.33%20.03M

0.76%21.56M

-22.56%6.15M

-13.04%19.76M

-24.00%18.66M

167.94%21.39M

51.92%7.95M

-8.83%22.72M

-14.21%24.56M

-214.59%-31.49M

-22.87%5.23M

-28.92%24.92M

-27.81%28.62M

--27.48M

--6.78M

--35.06M

--39.65M

ภาษีเงินได้

10.17%13.11M

-8.83%12.26M

-21.97%12.55M

35.32%10.84M

106.76%11.90M

1148.65%13.45M

73.75%16.09M

451.41%8.01M

-17.11%5.76M

-79.45%1.08M

18.79%9.26M

-11.73%1.45M

-7.16%6.95M

14.18%5.24M

423.44%7.79M

-69.37%1.65M

-46.11%7.48M

-57.67%4.59M

-121.57%-2.41M

-17.97%5.37M

89.85%13.88M

-38.22%10.84M

712.22%11.17M

302.44%6.55M

1412.75%7.31M

716.28%17.55M

-126.11%-1.82M

-251.36%-3.24M

-115.28%-557.00K

-72.74%2.15M

-11.64%6.99M

12.17%2.14M

-27.99%3.65M

3.61%7.89M

-7.11%7.91M

-21.60%1.91M

-35.79%5.06M

4.57%7.61M

0.77%8.52M

-18.80%2.43M

-12.82%7.88M

-25.53%7.28M

167.42%8.45M

43.80%2.99M

-8.83%9.04M

-14.20%9.77M

-215.46%-12.53M

-22.28%2.08M

-28.38%9.92M

-27.26%11.39M

--10.86M

--2.68M

--13.85M

--15.66M

รายได้หลังหักภาษี

8.14%32.33M

0.14%29.74M

-35.25%25.34M

50.32%27.75M

110.09%29.90M

1564.60%29.70M

113.48%39.13M

203.00%18.46M

-6.50%14.23M

-128.85%-2.03M

-15.46%18.33M

58.07%6.09M

-23.81%15.22M

-26.61%7.03M

266.40%21.68M

-64.84%3.85M

-41.51%19.98M

-72.82%9.58M

-79.27%5.92M

-34.34%10.96M

39.92%34.15M

206.43%35.24M

27.09%28.54M

131.63%16.69M

370.49%24.41M

21.47%11.50M

360.14%22.45M

-947.62%-52.78M

-49.64%5.19M

-10.50%9.47M

-58.35%4.88M

116.37%6.23M

32.31%10.30M

-14.83%10.58M

-10.14%11.72M

-22.70%2.88M

-34.43%7.79M

9.09%12.42M

0.76%13.04M

-24.83%3.72M

-13.18%11.87M

-22.99%11.38M

168.28%12.94M

57.29%4.95M

-8.83%13.68M

-14.21%14.78M

-214.02%-18.96M

-23.25%3.15M

-29.28%15.00M

-28.17%17.23M

--16.63M

--4.10M

--21.21M

--23.99M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

8.14%32.33M

0.14%29.74M

-35.25%25.34M

50.32%27.75M

110.09%29.90M

1564.60%29.70M

113.48%39.13M

203.00%18.46M

-6.50%14.23M

-128.85%-2.03M

-15.46%18.33M

58.07%6.09M

-23.81%15.22M

-26.61%7.03M

266.40%21.68M

-64.84%3.85M

-41.51%19.98M

-72.82%9.58M

-79.27%5.92M

-34.34%10.96M

39.92%34.15M

206.43%35.24M

27.09%28.54M

131.63%16.69M

370.49%24.41M

21.47%11.50M

360.14%22.45M

-947.62%-52.78M

-49.64%5.19M

-10.50%9.47M

-58.35%4.88M

116.37%6.23M

32.31%10.30M

-14.83%10.58M

-10.14%11.72M

-22.70%2.88M

-34.43%7.79M

9.09%12.42M

0.76%13.04M

-24.83%3.72M

-13.18%11.87M

-22.99%11.38M

168.28%12.94M

57.29%4.95M

-8.83%13.68M

-14.21%14.78M

-214.02%-18.96M

-23.25%3.15M

-29.28%15.00M

-28.17%17.23M

--16.63M

--4.10M

--21.21M

--23.99M

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

--0.00

----

100.00%0.00

----

---11.38M

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

8.14%32.33M

0.14%29.74M

-35.25%25.34M

50.32%27.75M

110.09%29.90M

1564.60%29.70M

113.48%39.13M

203.00%18.46M

-6.50%14.23M

-128.85%-2.03M

-15.46%18.33M

58.07%6.09M

-23.81%15.22M

-26.61%7.03M

266.40%21.68M

-64.84%3.85M

-41.51%19.98M

-72.82%9.58M

-79.27%5.92M

-34.34%10.96M

39.92%34.15M

206.43%35.24M

27.09%28.54M

131.63%16.69M

370.49%24.41M

21.47%11.50M

445.73%22.45M

-947.62%-52.78M

-49.64%5.19M

-10.50%9.47M

-155.43%-6.50M

116.37%6.23M

32.31%10.30M

-14.83%10.58M

-10.14%11.72M

-22.70%2.88M

-34.43%7.79M

9.09%12.42M

0.76%13.04M

-24.83%3.72M

-13.18%11.87M

-22.99%11.38M

168.28%12.94M

57.29%4.95M

-8.83%13.68M

-14.21%14.78M

-214.02%-18.96M

-23.25%3.15M

-29.28%15.00M

-28.17%17.23M

--16.63M

--4.10M

--21.21M

--23.99M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

8.14%32.33M

0.14%29.74M

-35.25%25.34M

50.32%27.75M

110.09%29.90M

1564.60%29.70M

113.48%39.13M

203.00%18.46M

-6.50%14.23M

-128.85%-2.03M

-15.46%18.33M

58.07%6.09M

-23.81%15.22M

-26.61%7.03M

266.40%21.68M

-64.84%3.85M

-41.51%19.98M

-72.82%9.58M

-79.27%5.92M

-34.34%10.96M

39.92%34.15M

206.43%35.24M

27.09%28.54M

131.63%16.69M

370.49%24.41M

21.47%11.50M

445.73%22.45M

-947.62%-52.78M

-49.64%5.19M

-10.50%9.47M

-155.43%-6.50M

116.37%6.23M

32.31%10.30M

-14.83%10.58M

-10.14%11.72M

-22.70%2.88M

-34.43%7.79M

9.09%12.42M

0.76%13.04M

-24.83%3.72M

-13.18%11.87M

-22.99%11.38M

168.28%12.94M

57.29%4.95M

-8.83%13.68M

-14.21%14.78M

-214.02%-18.96M

-23.25%3.15M

-29.28%15.00M

-28.17%17.23M

--16.63M

--4.10M

--21.21M

--23.99M

กําไรต่อหุ้นพื้นฐาน

10.67%1.41

0.45%1.28

-35.26%1.08

49.96%1.18

110.16%1.28

1566.96%1.27

113.97%1.67

205.41%0.79

-5.12%0.61

-129.49%-0.09

-13.65%0.78

60.74%0.26

-23.24%0.64

-26.53%0.29

266.87%0.91

-66.22%0.16

-46.90%0.83

-75.28%0.40

-81.11%0.25

-37.76%0.48

40.00%1.57

202.06%1.62

24.28%1.31

125.81%0.77

135.04%1.12

-39.29%0.53

273.36%1.05

-609.60%-2.97

-50.56%0.48

-11.46%0.88

-155.00%-0.61

114.65%0.58

31.45%0.96

-15.10%1.00

-10.33%1.10

-22.86%0.27

-34.57%0.73

8.92%1.17

0.61%1.23

-24.99%0.35

-13.36%1.12

-23.35%1.08

167.84%1.22

56.38%0.47

-9.38%1.29

-11.89%1.40

-222.31%-1.80

-16.51%0.30

-23.03%1.43

-24.15%1.59

--1.47

--0.36

--1.86

--2.10

กําไรต่อหุ้นแบบมีการปรับปรุง

11.19%1.37

0.12%1.24

-35.74%1.05

48.44%1.15

108.22%1.24

1526.18%1.23

113.00%1.63

203.41%0.77

-6.11%0.59

-129.70%-0.09

-14.82%0.77

59.46%0.25

-23.61%0.63

-26.49%0.29

267.15%0.90

-66.15%0.16

-46.63%0.83

-75.17%0.40

-81.02%0.25

-37.41%0.47

40.53%1.55

206.14%1.60

22.70%1.29

125.44%0.75

142.17%1.10

-37.69%0.52

273.36%1.05

-633.83%-2.97

-50.48%0.46

-12.01%0.84

-156.84%-0.61

109.00%0.56

27.69%0.92

-17.43%0.95

-11.69%1.07

-23.35%0.27

-35.00%0.72

8.65%1.15

0.31%1.21

-25.34%0.35

-13.85%1.11

-24.11%1.06

166.86%1.21

55.65%0.46

-9.33%1.29

-12.03%1.40

-222.72%-1.80

-16.45%0.30

-23.13%1.42

-24.02%1.59

--1.47

--0.36

--1.85

--2.09

เงินปันผลต่อหุ้น

0.00%0.60

20.00%0.60

0.00%0.50

100.00%0.50

--0.50

0.00%0.25

--0.00

--0.25

--0.00

----

--0.00

----

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

