









ตลาด
/
หุ้น
/
nasdaq-stne
/

StoneCo Ltd

STNE

18.720USD

+0.150+0.81%

ปิด 09/26, 16:00（ET）ราคาล่าช้า 15 นาที

5.08Bมูลค่าตลาด

ขาดทุนP/E TTM



StoneCo Ltd

18.720

+0.150+0.81%

ภาพรวม บริษัท การเงิน การวิเคราะห์

ภาพรวม

บริษัท

การเงิน

การวิเคราะห์

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

รายได้รวม

4.59%643.32M

--584.26M

-1.25%616.21M

-7.15%573.25M

14.85%615.10M

34.71%623.98M

40.84%617.38M

22.60%535.57M

0.52%573.70M

71.55%463.21M

255.06%438.37M

183.54%436.86M

199.74%570.75M

62.16%270.02M

1.12%123.46M

11.88%154.07M

-2.25%190.41M

3.09%166.51M

-19.78%122.09M

0.86%137.72M

42.78%194.79M

57.89%161.52M

69.14%152.19M

57.28%136.54M

82.27%136.42M

72.86%102.30M

80.08%89.98M

62.84%86.82M

--74.85M

--59.18M

--49.97M

--53.31M

รายได้

-2.40%1.18B

--1.30B

-2.81%1.29B

-2.82%1.26B

2.41%1.21B

20.63%1.33B

24.18%1.30B

19.36%1.18B

34.92%1.24B

36.70%1.10B

104.02%1.04B

115.41%987.07M

101.41%920.79M

80.85%807.68M

66.31%512.08M

43.01%458.23M

42.00%457.18M

55.02%446.61M

22.25%307.90M

33.54%320.43M

32.00%321.95M

47.52%288.09M

57.02%251.86M

86.43%239.94M

116.61%243.90M

164.26%195.28M

123.40%160.40M

81.52%128.70M

--112.60M

--73.90M

--71.80M

--70.90M

ค่าใช้จ่ายด้านรายได้

15.30%933.86M

--878.78M

11.06%859.04M

22.77%841.37M

12.29%809.93M

15.23%773.49M

9.44%685.30M

6.91%721.28M

8.02%697.96M

27.71%671.26M

107.06%626.17M

181.50%674.67M

203.01%646.13M

152.63%525.61M

52.19%302.42M

59.84%239.67M

66.20%213.24M

84.94%208.05M

97.17%198.71M

75.62%149.94M

26.69%128.30M

39.39%112.50M

43.57%100.78M

20.59%85.38M

37.78%101.27M

50.29%80.71M

39.29%70.20M

52.26%70.80M

--73.50M

--53.70M

--50.40M

--46.50M

ค่าใช้จ่ายในการดำเนินงาน

13.57%1.94B

--1.84B

12.70%1.78B

16.80%1.70B

12.83%1.70B

10.12%1.58B

11.76%1.46B

13.75%1.51B

26.39%1.54B

23.52%1.43B

86.90%1.30B

137.51%1.33B

115.40%1.22B

133.23%1.16B

57.42%697.95M

64.86%559.21M

81.22%565.77M

67.47%497.04M

48.91%443.37M

51.23%339.20M

13.57%312.21M

48.55%296.80M

57.79%297.75M

30.48%224.30M

37.45%274.91M

42.31%199.80M

--188.70M

-0.46%171.90M

--200.00M

--140.40M

----

--172.70M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

18.89%258.40M

--244.00M

18.33%263.83M

1.14%224.22M

2.28%217.34M

9.39%222.96M

12.60%221.69M

14.95%212.49M

40.74%214.76M

-4.74%203.82M

102.20%196.88M

118.92%184.86M

113.85%152.59M

247.64%213.98M

54.08%97.37M

40.28%84.44M

28.12%71.35M

40.35%61.55M

61.17%63.19M

75.73%60.19M

99.91%55.69M

79.37%43.85M

--39.21M

--34.25M

61.66%27.86M

--24.45M

----

--17.23M

----

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

21.35%131.12M

--108.13M

23.01%101.62M

42.60%80.92M

6.45%108.06M

-9.52%82.62M

-19.30%56.75M

221.97%101.50M

146.54%109.05M

213.73%91.31M

36.73%70.31M

-24.06%31.53M

-50.97%44.23M

-32.76%29.11M

28.35%51.43M

1090.25%41.52M

3888.37%90.22M

278.31%43.28M

23.95%40.07M

-69.56%3.49M

-94.56%2.26M

65.60%11.44M

105.89%32.33M

124.71%11.46M

37.16%41.56M

-64.20%6.91M

--15.70M

-93.19%5.10M

--30.30M

--19.30M

----

--74.90M

กำไรจากการดำเนินงาน

25.62%1.73B

--1.77B

1.09%1.58B

0.42%1.50B

14.93%1.38B

45.19%1.56B

49.74%1.50B

61.83%1.20B

-23.89%1.49B

246.84%1.08B

1282.90%999.72M

140.58%742.07M

363.30%1.96B

-29.02%310.38M

-137.73%-84.51M

-18.30%308.45M

-10.09%423.17M

16.81%437.27M

-22.35%223.98M

21.22%377.55M

84.96%470.65M

74.70%374.35M

80.16%288.44M

170.85%311.47M

431.24%254.46M

358.86%214.29M

--160.10M

1954.84%115.00M

--47.90M

--46.70M

----

---6.20M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-22.40%110.11M

--101.88M

21.04%110.42M

-48.45%44.19M

28.78%141.90M

-40.82%91.23M

-54.16%85.73M

-34.66%110.19M

-19.35%137.72M

9.38%154.15M

144.00%187.02M

246.83%168.63M

166.02%170.75M

117.86%140.93M

22.45%76.65M

-67.23%48.62M

-39.93%64.19M

-36.06%64.69M

-20.53%62.60M

122.64%148.37M

42.39%106.86M

21.27%101.17M

5.73%78.77M

-2.14%66.64M

22.23%75.05M

46.63%83.43M

42.45%74.50M

2.41%68.10M

--61.40M

--56.90M

--52.30M

--66.50M

กำไรจากการขายหลักทรัพย์

-30.73%-986.58M

---933.60M

17.31%-800.11M

18.34%-806.86M

7.23%-754.64M

-23.09%-967.66M

-28.71%-988.12M

-50.75%-813.45M

-49.54%-773.80M

-314.16%-786.12M

-848.31%-767.69M

-1129.87%-539.62M

---517.46M

---189.81M

---80.95M

---43.88M

----

อัตราผลตอบแทนต่อส่วนของผู้ถือหุ้น

16.08%361.00K

--133.00K

163.70%379.00K

48.67%-424.00K

130.43%311.00K

52.13%-595.00K

37.61%-826.00K

-50.96%-1.02M

71.86%-345.00K

55.50%-1.24M

52.90%-1.32M

81.23%-677.00K

59.46%-1.23M

-155.07%-2.79M

-82.65%-2.81M

-182.02%-3.61M

-165.03%-3.02M

-227.33%-1.09M

-190.93%-1.54M

---1.28M

-784.50%-1.14M

1287.10%860.00K

-76.33%-529.00K

100.00%0.00

-29.00%-129.00K

162.00%62.00K

-200.00%-300.00K

---100.00K

--0.00

รายได้ (ค่าใช้จ่าย) พิเศษ

----

---3.56B

--0.00

-100.00%0.00

100.00%0.00

109.47%30.57M

78.81%-440.97M

107.94%111.50M

-162.73%-527.08M

-13679.69%-323.00M

-16804.20%-2.08B

---1.40B

--840.27M

---2.34M

--12.46M

----

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

----

--0.00

---12.75M

----

รายได้ก่อนหักภาษี

31.73%637.60M

---2.82B

33.04%669.92M

54.33%651.69M

57.76%484.02M

104.26%503.53M

187.35%422.27M

205.85%306.81M

117.21%139.45M

117.27%246.51M

-182.97%-483.40M

-238.02%-289.85M

-319.96%-810.38M

-484.34%-1.43B

264.48%582.60M

-7.85%210.01M

1.59%368.42M

35.56%371.49M

-23.57%159.84M

-6.91%227.91M

102.27%362.64M

109.32%274.04M

145.18%209.14M

423.15%244.83M

1399.15%179.28M

1371.03%130.92M

7654.55%85.30M

164.37%46.80M

---13.80M

---10.30M

--1.10M

---72.70M

ภาษีเงินได้

9.44%120.85M

--98.57M

37.80%127.05M

33.31%153.39M

36.12%110.42M

86.47%92.20M

1863.85%115.06M

249.80%81.12M

779.20%60.61M

129.51%49.44M

-89.65%5.86M

-55.14%23.19M

-114.32%-8.92M

-236.94%-167.57M

56.15%56.59M

-25.40%51.69M

-36.85%62.32M

47.97%122.36M

-2.81%36.24M

2.20%69.29M

88.98%98.68M

104.34%82.69M

67.22%37.29M

206.78%67.80M

6427.25%52.22M

887.02%40.47M

1615.38%22.30M

612.90%22.10M

--800.00K

--4.10M

--1.30M

--3.10M

รายได้หลังหักภาษี

38.32%516.75M

---2.92B

31.98%542.88M

62.20%498.30M

65.53%373.60M

108.73%411.34M

162.79%307.21M

172.10%225.69M

109.84%78.83M

115.64%197.07M

-193.01%-489.26M

-297.73%-313.04M

-361.83%-801.45M

-605.85%-1.26B

325.57%526.00M

-0.19%158.31M

15.96%306.10M

30.20%249.13M

-28.08%123.60M

-10.40%158.62M

107.74%263.96M

111.55%191.34M

172.78%171.85M

616.74%177.04M

970.31%127.06M

728.11%90.45M

31600.00%63.00M

132.59%24.70M

---14.60M

---14.40M

---200.00K

---75.80M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

38.32%516.75M

---2.92B

31.98%542.88M

62.20%498.30M

65.53%373.60M

108.73%411.34M

162.79%307.21M

172.10%225.69M

109.84%78.83M

115.64%197.07M

-193.01%-489.26M

-297.73%-313.04M

-361.83%-801.45M

-605.85%-1.26B

325.57%526.00M

-0.19%158.31M

15.96%306.10M

30.20%249.13M

-28.08%123.60M

-10.40%158.62M

107.74%263.96M

111.55%191.34M

172.78%171.85M

616.74%177.04M

964.39%127.06M

728.11%90.45M

63100.00%63.00M

132.59%24.70M

---14.70M

---14.40M

---100.00K

---75.80M

กำไรและขาดทุนสุทธิอื่นๆ

----

---100.00K

----

--100.00K

----

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

272.80%2.29M

--2.19M

23.35%3.19M

18.73%2.19M

164.70%614.00K

148.87%2.58M

198.50%1.84M

-610.22%-949.00K

99.82%-12.00K

37.90%-5.28M

41.05%-1.87M

985.71%186.00K

10.89%-6.83M

-47.31%-8.51M

-5.98%-3.17M

88.77%-21.00K

-857.16%-7.67M

-3801.92%-5.78M

-3118.28%-2.99M

-65.49%-187.00K

421.59%1.01M

-90.40%156.00K

-105.81%-93.00K

-110.27%-113.00K

60.62%-315.00K

62.50%1.63M

-46.67%1.60M

83.33%1.10M

---800.00K

--1.00M

--3.00M

--600.00K

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

21.26%90.18M

---473.31M

21.95%99.06M

39.03%88.71M

66.14%74.37M

117.39%81.23M

168.81%63.80M

167.73%44.76M

110.46%14.92M

116.25%37.37M

-187.06%-92.73M

-335.08%-66.09M

-336.13%-142.65M

-606.25%-229.97M

359.87%106.50M

-7.85%28.12M

-7.66%60.41M

-1.27%45.43M

-48.12%23.16M

-32.42%30.51M

99.24%65.43M

109.66%46.01M

181.84%44.64M

213033.98%45.15M

888.14%32.84M

550.53%21.95M

1789.31%15.84M

100.09%21.18K

---4.17M

---4.87M

---937.60K

---24.46M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

21.26%90.18M

---473.31M

21.95%99.06M

39.03%88.71M

66.14%74.37M

117.39%81.23M

168.81%63.80M

167.73%44.76M

110.46%14.92M

116.25%37.37M

-187.06%-92.73M

-335.08%-66.09M

-336.13%-142.65M

-606.25%-229.97M

359.87%106.50M

-7.85%28.12M

-7.66%60.41M

-1.27%45.43M

-48.12%23.16M

-32.42%30.51M

99.24%65.43M

109.66%46.01M

181.84%44.64M

213033.98%45.15M

888.14%32.84M

550.53%21.95M

1789.31%15.84M

100.09%21.18K

---4.17M

---4.87M

---937.60K

---24.46M

กําไรต่อหุ้นพื้นฐาน

52.36%1.84

---9.98

39.49%1.82

65.42%1.61

66.50%1.21

101.09%1.30

162.47%0.98

171.79%0.72

109.81%0.25

115.99%0.65

-190.92%-1.56

-297.39%-1.01

-353.63%-2.57

-565.50%-4.05

276.34%1.72

-10.68%0.51

6.97%1.01

26.28%0.87

-26.40%0.46

-10.42%0.57

-26.51%0.95

115.00%0.69

179.75%0.62

255560.00%0.64

2689.88%1.29

676.84%0.32

2080.34%0.22

100.09%0.00

---0.05

---0.06

---0.01

---0.28

กําไรต่อหุ้นแบบมีการปรับปรุง

52.40%1.80

---9.98

42.17%1.78

80.11%1.61

69.16%1.18

100.17%1.25

157.38%0.90

169.11%0.70

109.81%0.25

115.42%0.62

-192.80%-1.56

-300.67%-1.01

-357.25%-2.57

-572.48%-4.05

274.80%1.68

-10.75%0.50

7.16%1.00

26.57%0.86

-26.28%0.45

-10.17%0.56

-22.45%0.93

111.34%0.68

174.78%0.61

250856.00%0.63

2515.62%1.20

676.84%0.32

2080.34%0.22

100.09%0.00

---0.05

---0.06

---0.01

---0.28

เงินปันผลต่อหุ้น

--0.00

----

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

