









ตลาด
/
หุ้น
/
nasdaq-stel
/

Stellar Bancorp Inc

STEL

28.763USD

+0.193+0.68%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

1.48Bมูลค่าตลาด

13.02P/E TTM



Stellar Bancorp Inc

28.763

+0.193+0.68%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

รายได้รวม

-2.73%101.97M

-2.60%105.74M

-5.06%104.27M

-7.14%104.19M

-12.20%104.83M

-9.31%108.56M

76.10%109.83M

88.94%112.21M

110.33%119.40M

276.91%119.72M

82.43%62.37M

86.46%59.39M

67.32%56.77M

-5.74%31.76M

2.42%34.19M

-3.82%31.85M

0.84%33.93M

-6.26%33.70M

-9.17%33.38M

-16.78%33.12M

-4.92%33.65M

0.85%35.95M

8.65%36.75M

20.07%39.79M

13.37%35.38M

17.71%35.64M

15.65%33.82M

15.87%33.14M

12.08%31.21M

8.51%30.28M

5.33%29.25M

3.77%28.60M

2.87%27.85M

--27.91M

--27.77M

--27.56M

--27.07M

ค่าใช้จ่ายในการดำเนินงาน

-1.40%71.42M

2.76%73.85M

-8.94%61.97M

-0.12%66.58M

9.59%72.44M

-34.84%71.86M

99.19%68.05M

77.45%66.66M

97.90%66.10M

249.50%110.28M

96.70%34.16M

108.94%37.57M

53.48%33.40M

45.24%31.55M

-32.91%17.37M

-41.48%17.98M

-11.31%21.76M

3.84%21.73M

22.90%25.89M

35.75%30.73M

8.87%24.54M

14.26%20.92M

18.73%21.07M

15.08%22.63M

12.49%22.54M

-16.53%18.31M

12.58%17.74M

15.89%19.67M

10.07%20.03M

20.47%21.94M

-12.26%15.76M

-8.75%16.97M

1.55%18.20M

--18.21M

--17.96M

--18.60M

--17.92M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

-7.74%7.54M

-7.77%7.56M

-7.99%8.12M

-6.41%8.16M

-6.18%8.18M

-26.87%8.20M

403.59%8.83M

394.72%8.72M

388.51%8.71M

939.48%11.22M

66.48%1.75M

67.27%1.76M

69.26%1.78M

-1.37%1.08M

3.34%1.05M

8.10%1.05M

5.82%1.05M

8.21%1.09M

2.52%1.02M

-5.89%975.00K

-5.68%996.00K

-4.89%1.01M

-7.62%994.00K

-3.63%1.04M

-2.22%1.06M

-1.39%1.06M

-2.36%1.08M

-7.01%1.07M

-1.46%1.08M

-1.89%1.08M

1.10%1.10M

6.35%1.16M

-4.78%1.10M

--1.10M

--1.09M

--1.15M

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

10.79%11.12M

-5.44%11.31M

2.85%10.72M

14.32%13.43M

47.87%10.03M

56.54%11.96M

105.22%10.42M

45.62%11.75M

72.82%6.79M

-35.65%7.64M

175.14%5.08M

294.57%8.07M

96.50%3.93M

469.42%11.88M

32.33%1.85M

10.36%2.04M

192.53%2.00M

23.72%2.09M

14.16%1.40M

25.03%1.85M

-62.18%683.00K

-30.82%1.69M

-24.66%1.22M

-16.08%1.48M

4.27%1.81M

186.71%2.44M

-13.59%1.62M

-18.24%1.77M

-19.63%1.73M

-1.28%850.00K

-3.55%1.88M

4.20%2.16M

45.41%2.15M

--861.05K

--1.95M

--2.07M

--1.48M

กำไรจากการดำเนินงาน

-5.70%30.55M

-13.10%31.89M

1.25%42.30M

-17.42%37.61M

-39.23%32.39M

289.20%36.70M

48.13%41.77M

108.70%45.55M

128.08%53.30M

4455.56%9.43M

67.69%28.20M

57.33%21.82M

92.08%23.37M

-98.27%207.00K

124.56%16.82M

479.89%13.87M

33.55%12.17M

-20.33%11.97M

-52.25%7.49M

-86.06%2.39M

-29.10%9.11M

-13.31%15.02M

-2.47%15.68M

27.35%17.16M

14.95%12.85M

107.73%17.33M

19.24%16.08M

15.84%13.47M

15.86%11.18M

-13.95%8.34M

37.56%13.49M

29.75%11.63M

5.45%9.65M

--9.70M

--9.80M

--8.96M

--9.15M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

อัตราผลตอบแทนต่อส่วนของผู้ถือหุ้น

----

-1.18%168.00K

-3.09%157.00K

-7.60%158.00K

-17.05%146.00K

-20.19%170.00K

-15.63%162.00K

4.91%171.00K

15.79%176.00K

--213.00K

--192.00K

--163.00K

--152.00K

----

รายได้ (ค่าใช้จ่าย) พิเศษ

----

100.00%0.00

73.21%-3.07M

67.58%-3.42M

-73.79%-2.90M

-1266.96%-6.17M

---11.47M

---10.55M

---1.67M

---451.00K

----

--0.00

----

--0.00

----

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

-18.71%417.00K

-156.57%-112.00K

--432.00K

-966.67%-64.00K

793.24%513.00K

-94.89%198.00K

-100.00%0.00

64.71%-6.00K

-25.42%-74.00K

325.60%3.87M

-88.33%42.00K

-104.64%-17.00K

-130.73%-59.00K

140.11%910.00K

215.79%360.00K

163.31%366.00K

56.10%192.00K

24.67%379.00K

-40.00%114.00K

101.45%139.00K

39.77%123.00K

88.82%304.00K

27.52%190.00K

-66.34%69.00K

20.55%88.00K

320.55%161.00K

-69.47%149.00K

-19.29%205.00K

-70.33%73.00K

-106.17%-73.00K

5322.22%488.00K

1.20%254.00K

52.80%246.00K

--1.18M

--9.00K

--251.00K

--161.00K

รายได้ก่อนหักภาษี

-5.90%30.96M

-6.05%31.78M

11.41%42.73M

-11.95%37.55M

-30.08%32.91M

1744.49%33.83M

116.78%38.35M

111.74%42.64M

105.88%47.06M

42.72%1.83M

2.07%17.69M

39.90%20.14M

82.81%22.86M

-89.74%1.28M

123.23%17.33M

432.75%14.39M

32.89%12.50M

-19.45%12.52M

-51.67%7.76M

-84.46%2.70M

-28.12%9.41M

-11.15%15.54M

-1.01%16.07M

27.13%17.39M

16.34%13.09M

111.51%17.49M

16.14%16.23M

15.09%13.68M

13.72%11.25M

-23.99%8.27M

42.40%13.97M

28.97%11.89M

6.27%9.89M

--10.88M

--9.81M

--9.22M

--9.31M

ภาษีเงินได้

-7.34%6.26M

0.11%6.57M

18.70%8.84M

4.35%7.79M

-31.82%6.76M

3110.09%6.56M

118.58%7.45M

101.70%7.47M

135.91%9.91M

-111.91%-218.00K

16.92%3.41M

37.52%3.70M

69.09%4.20M

-19.84%1.83M

116.74%2.91M

399.44%2.69M

33.03%2.48M

-21.41%2.28M

-55.05%1.34M

-82.48%539.00K

-28.13%1.87M

-14.05%2.91M

-6.77%2.99M

16.64%3.08M

21.51%2.60M

37.62%3.38M

-18.33%3.21M

-17.07%2.64M

-29.45%2.14M

-26.08%2.46M

29.52%3.93M

11.81%3.18M

7.86%3.03M

--3.32M

--3.03M

--2.84M

--2.81M

รายได้หลังหักภาษี

-5.53%24.70M

-7.53%25.21M

9.65%33.89M

-15.41%29.75M

-29.61%26.15M

1228.75%27.27M

116.35%30.91M

114.00%35.17M

99.11%37.15M

476.51%2.05M

-0.94%14.29M

40.45%16.44M

86.22%18.66M

-105.32%-545.00K

124.59%14.42M

441.05%11.70M

32.86%10.02M

-18.99%10.24M

-50.89%6.42M

-84.89%2.16M

-28.11%7.54M

-10.46%12.64M

0.41%13.08M

29.64%14.31M

15.12%10.49M

142.72%14.11M

29.62%13.02M

26.85%11.04M

32.79%9.11M

-23.07%5.81M

48.16%10.05M

36.63%8.71M

5.59%6.86M

--7.56M

--6.78M

--6.37M

--6.50M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

-5.53%24.70M

-7.53%25.21M

9.65%33.89M

-15.41%29.75M

-29.61%26.15M

1228.75%27.27M

116.35%30.91M

114.00%35.17M

99.11%37.15M

476.51%2.05M

-0.94%14.29M

40.45%16.44M

86.22%18.66M

-105.32%-545.00K

124.59%14.42M

441.05%11.70M

32.86%10.02M

-18.99%10.24M

-50.89%6.42M

-84.89%2.16M

-28.11%7.54M

-10.46%12.64M

0.41%13.08M

29.64%14.31M

15.12%10.49M

142.72%14.11M

29.62%13.02M

26.85%11.04M

32.79%9.11M

-23.07%5.81M

48.16%10.05M

36.63%8.71M

5.59%6.86M

--7.56M

--6.78M

--6.37M

--6.50M

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

--0.00

----

100.00%0.00

----

---3.86M

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

-5.53%24.70M

-7.53%25.21M

9.65%33.89M

-15.41%29.75M

-29.61%26.15M

1228.75%27.27M

116.35%30.91M

114.00%35.17M

99.11%37.15M

476.51%2.05M

-0.94%14.29M

40.45%16.44M

86.22%18.66M

-105.32%-545.00K

124.59%14.42M

441.05%11.70M

32.86%10.02M

-18.99%10.24M

-50.89%6.42M

-84.89%2.16M

-28.11%7.54M

-10.46%12.64M

0.41%13.08M

29.64%14.31M

15.12%10.49M

621.10%14.11M

29.62%13.02M

26.85%11.04M

32.79%9.11M

-74.10%1.96M

48.16%10.05M

36.63%8.71M

5.59%6.86M

--7.56M

--6.78M

--6.37M

--6.50M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

-5.53%24.70M

-7.53%25.21M

9.65%33.89M

-15.41%29.75M

-29.61%26.15M

1228.75%27.27M

116.35%30.91M

114.00%35.17M

99.11%37.15M

476.51%2.05M

-0.94%14.29M

40.45%16.44M

86.22%18.66M

-105.32%-545.00K

124.59%14.42M

441.05%11.70M

32.86%10.02M

-18.99%10.24M

-50.89%6.42M

-84.89%2.16M

-28.11%7.54M

-10.46%12.64M

0.41%13.08M

29.64%14.31M

15.12%10.49M

621.10%14.11M

29.62%13.02M

26.85%11.04M

32.79%9.11M

-74.10%1.96M

48.16%10.05M

36.63%8.71M

5.59%6.86M

--7.56M

--6.78M

--6.37M

--6.50M

กําไรต่อหุ้นพื้นฐาน

-5.18%0.46

-7.77%0.47

9.18%0.63

-15.85%0.56

-30.04%0.49

1214.46%0.51

14.79%0.58

15.93%0.66

8.47%0.70

274.57%0.04

-14.43%0.51

18.92%0.57

58.01%0.65

-105.36%-0.02

127.49%0.59

447.79%0.48

35.13%0.41

-17.91%0.42

-50.55%0.26

-84.79%0.09

-28.16%0.30

-10.69%0.51

0.15%0.52

29.32%0.57

14.77%0.42

585.03%0.57

15.04%0.52

12.58%0.44

17.97%0.37

-75.85%0.08

46.87%0.46

36.60%0.39

6.61%0.31

--0.34

--0.31

--0.29

กําไรต่อหุ้นแบบมีการปรับปรุง

-5.16%0.46

-7.70%0.47

9.24%0.63

-15.78%0.56

-29.97%0.49

1219.20%0.51

15.63%0.58

16.75%0.66

9.09%0.70

273.72%0.04

-14.78%0.50

18.51%0.56

57.45%0.64

-105.37%-0.02

126.66%0.59

445.64%0.48

34.93%0.41

-17.74%0.41

-50.35%0.26

-84.73%0.09

-27.96%0.30

-10.47%0.50

0.46%0.52

29.41%0.57

14.67%0.42

586.82%0.56

14.51%0.52

12.39%0.44

17.93%0.37

-75.87%0.08

47.19%0.45

36.83%0.39

6.94%0.31

--0.34

--0.31

--0.29

เงินปันผลต่อหุ้น

7.69%0.14

0.00%0.13

30.00%0.13

0.00%0.10

100.00%0.10

0.00%0.05

--0.05

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

