









ตลาด
/
หุ้น
/
nasdaq-sr
/

Spire Inc

75.750USD

-0.660-0.86%

ปิด 07/28, 16:00（ET）ราคาล่าช้า 15 นาที

4.47Bมูลค่าตลาด

18.86P/E TTM



Spire Inc

75.750

-0.660-0.86%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

-6.84%1.05B

-11.56%669.10M

-5.35%293.80M

-1.05%414.10M

0.45%1.13B

-7.05%756.60M

-1.21%310.40M

-6.58%418.50M

27.53%1.12B

46.56%814.00M

8.27%314.20M

36.67%448.00M

-20.27%880.90M

8.35%555.40M

15.20%290.20M

2.09%327.80M

54.42%1.10B

-9.58%512.60M

11.66%251.90M

-0.06%321.10M

-10.95%715.50M

-5.83%566.90M

-5.69%225.60M

-8.36%321.30M

-1.22%803.50M

7.16%602.00M

-7.54%239.20M

8.38%350.60M

22.61%813.40M

13.47%561.80M

-7.38%258.70M

29.76%323.50M

8.88%663.40M

23.96%495.10M

36.78%279.30M

-9.41%249.30M

-30.56%609.30M

-35.54%399.40M

-8.14%204.20M

13.81%275.20M

26.33%877.40M

32.22%619.60M

51.11%222.30M

46.29%241.80M

74.67%694.50M

52.64%468.61M

-13.23%147.11M

-11.54%165.29M

11.01%397.61M

-25.29%307.00M

--169.54M

--186.85M

--358.18M

--410.91M

รายได้

-6.84%1.05B

-11.56%669.10M

-5.35%293.80M

-1.05%414.10M

0.45%1.13B

-7.05%756.60M

-1.21%310.40M

-6.58%418.50M

27.53%1.12B

46.56%814.00M

8.27%314.20M

36.67%448.00M

-20.27%880.90M

8.35%555.40M

15.20%290.20M

2.09%327.80M

54.42%1.10B

-9.58%512.60M

11.66%251.90M

-0.06%321.10M

-10.95%715.50M

-5.83%566.90M

-5.69%225.60M

-8.36%321.30M

-1.22%803.50M

7.16%602.00M

-7.54%239.20M

8.38%350.60M

22.61%813.40M

13.47%561.80M

-7.38%258.70M

29.76%323.50M

8.88%663.40M

23.96%495.10M

36.78%279.30M

-9.41%249.30M

-30.56%609.30M

-35.54%399.40M

-8.14%204.20M

13.81%275.20M

26.33%877.40M

32.22%619.60M

51.11%222.30M

46.29%241.80M

74.67%694.50M

52.64%468.61M

-13.23%147.11M

-11.54%165.29M

11.01%397.61M

-25.29%307.00M

--169.54M

--186.85M

--358.18M

--410.91M

ค่าใช้จ่ายด้านรายได้

-13.30%528.60M

-21.13%342.30M

-16.81%125.70M

-9.31%212.30M

-6.07%609.70M

-9.83%434.00M

7.54%151.10M

-11.22%234.10M

43.96%649.10M

57.24%481.30M

31.55%140.50M

75.80%263.70M

-32.76%450.90M

31.94%306.10M

37.45%106.80M

11.28%150.00M

86.17%670.60M

-27.66%232.00M

-33.42%77.70M

-19.33%134.80M

-15.66%360.20M

-9.71%320.70M

-7.38%116.70M

5.03%167.10M

-9.13%427.10M

10.28%355.20M

0.96%126.00M

12.12%159.10M

39.76%470.00M

17.90%322.10M

-22.72%124.80M

49.68%141.90M

10.84%336.30M

41.85%273.20M

76.70%161.50M

-22.55%94.80M

-45.84%303.40M

-51.51%192.60M

-30.12%91.40M

0.41%122.40M

13.50%560.20M

26.66%397.20M

46.66%130.80M

24.85%121.90M

74.52%493.58M

49.00%313.60M

-23.95%89.19M

-20.37%97.64M

16.06%282.82M

-32.17%210.46M

--117.28M

--122.61M

--243.69M

--310.27M

ค่าใช้จ่ายในการดำเนินงาน

-10.24%744.90M

-15.73%520.30M

-12.82%274.00M

-5.68%383.40M

-3.85%829.90M

-6.99%617.40M

10.51%314.30M

-0.88%406.50M

35.77%863.10M

44.27%663.80M

7.93%284.40M

39.21%410.10M

-24.99%635.70M

21.17%460.10M

4.65%263.50M

5.59%294.60M

67.82%847.50M

-18.27%379.70M

0.24%251.80M

-9.42%279.00M

-14.98%505.00M

-6.50%464.60M

-2.94%251.20M

5.59%308.00M

-10.45%594.00M

8.80%496.90M

0.78%258.80M

6.77%291.70M

37.33%663.30M

12.49%456.70M

-10.52%256.80M

27.66%273.20M

9.38%483.00M

29.96%406.00M

34.93%287.00M

-10.54%214.00M

-38.64%441.60M

-41.31%312.40M

-7.80%212.70M

10.18%239.20M

18.50%719.70M

31.20%532.30M

47.10%230.70M

41.89%217.10M

75.65%607.33M

53.14%405.70M

-6.46%156.84M

-10.94%153.01M

12.41%345.76M

-27.97%264.92M

--167.67M

--171.80M

--307.59M

--367.81M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

6.97%73.70M

7.91%72.30M

8.05%71.10M

11.04%71.40M

10.06%68.90M

7.89%67.00M

7.69%65.80M

6.46%64.30M

6.28%62.60M

9.14%62.10M

5.89%61.10M

13.75%60.40M

14.37%58.90M

12.01%56.90M

14.26%57.70M

5.99%53.10M

4.67%51.50M

6.95%50.80M

7.91%50.50M

9.39%50.10M

9.58%49.20M

7.47%47.50M

2.86%46.80M

11.71%45.80M

8.19%44.90M

9.41%44.20M

14.61%45.50M

6.22%41.00M

9.21%41.50M

6.88%40.40M

11.83%39.70M

12.21%38.60M

12.09%38.00M

12.17%37.80M

6.29%35.50M

5.20%34.40M

4.63%33.90M

4.33%33.70M

38.02%33.40M

75.82%32.70M

59.69%32.40M

59.81%32.30M

66.19%24.20M

57.51%18.60M

74.92%20.29M

78.65%20.21M

39.50%14.56M

14.25%11.81M

12.33%11.60M

10.50%11.31M

--10.44M

--10.34M

--10.33M

--10.24M

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

----

--1.20M

----

กำไรจากการดำเนินงาน

2.61%306.40M

6.90%148.80M

607.69%19.80M

155.83%30.70M

14.71%298.60M

-7.32%139.20M

-113.09%-3.90M

-68.34%12.00M

6.16%260.30M

57.61%150.20M

11.61%29.80M

14.16%37.90M

-4.74%245.20M

-28.29%95.30M

26600.00%26.70M

-21.14%33.20M

22.28%257.40M

29.91%132.90M

100.39%100.00K

216.54%42.10M

0.48%210.50M

-2.66%102.30M

-30.61%-25.60M

-77.42%13.30M

39.57%209.50M

0.00%105.10M

-1131.58%-19.60M

17.10%58.90M

-16.80%150.10M

17.96%105.10M

124.68%1.90M

42.49%50.30M

7.57%180.40M

2.41%89.10M

9.41%-7.70M

-1.94%35.30M

6.34%167.70M

-0.34%87.00M

-1.19%-8.50M

45.75%36.00M

80.89%157.70M

38.78%87.30M

13.60%-8.40M

101.12%24.70M

68.14%87.18M

49.47%62.91M

-620.17%-9.72M

-18.37%12.28M

2.50%51.85M

-2.37%42.09M

--1.87M

--15.04M

--50.58M

--43.10M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

----

-44.75%142.00K

----

-15.26%261.00K

-51.34%164.00K

-18.67%257.00K

16.67%406.00K

--308.00K

--337.00K

--316.00K

--348.00K

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-9.20%47.40M

-5.14%48.00M

2.70%49.50M

4.50%48.80M

10.59%52.20M

16.06%50.60M

40.12%48.20M

59.39%46.70M

71.64%47.20M

52.45%43.60M

21.99%34.40M

8.92%29.30M

6.59%27.50M

11.28%28.60M

11.90%28.20M

1.89%26.90M

-5.15%25.80M

-3.75%25.70M

-0.40%25.20M

3.13%26.40M

-1.45%27.20M

3.09%26.70M

3.69%25.30M

5.79%25.60M

8.66%27.60M

6.15%25.90M

6.55%24.40M

13.08%24.20M

11.89%25.40M

10.41%24.40M

17.44%22.90M

10.31%21.40M

17.62%22.70M

16.32%22.10M

5.41%19.50M

8.99%19.40M

1.05%19.30M

-1.04%19.00M

23.33%18.50M

56.14%17.80M

103.80%19.10M

83.54%19.20M

66.46%15.00M

-16.91%11.40M

-30.11%9.37M

-13.20%10.46M

-27.17%9.01M

11.26%13.72M

6.78%13.41M

-4.56%12.05M

--12.37M

--12.33M

--12.56M

--12.63M

กำไรจากการขายหลักทรัพย์

----

-107.77%-612.00K

----

-74.77%1.73M

7.06%6.88M

5.86%7.88M

-18.90%5.96M

--6.85M

--6.43M

--7.44M

--7.34M

รายได้ (ค่าใช้จ่าย) พิเศษ

-167.65%-6.90M

-90.91%300.00K

--2.30M

---11.00M

--10.20M

--3.30M

----

--0.00

----

--0.00

----

--0.00

---148.60M

----

--5.54M

--1.33M

--1.68M

--2.26M

----

--0.00

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

441.38%9.90M

-97.89%300.00K

-273.17%-7.10M

112.70%13.40M

-141.43%-2.90M

136.67%14.20M

783.33%4.10M

152.07%6.30M

305.88%7.00M

-18.92%6.00M

92.94%-600.00K

-1110.00%-12.10M

-288.89%-3.40M

72.09%7.40M

-1044.44%-8.50M

-107.69%-1.00M

109.23%1.80M

-24.56%4.30M

-84.75%900.00K

103.13%13.00M

-419.67%-19.50M

103.57%5.70M

5800.00%5.90M

306.45%6.40M

180.26%6.10M

27.27%2.80M

-90.00%100.00K

-306.67%-3.10M

-311.11%-7.60M

340.00%2.20M

-79.17%1.00M

-6.25%1.50M

350.00%3.60M

-64.29%500.00K

442.86%4.80M

220.00%1.60M

14.29%800.00K

0.00%1.40M

39.13%-1.40M

120.83%500.00K

215.32%700.00K

-15.00%1.40M

67.66%-2.30M

-25.46%-2.40M

112.56%222.00K

209.15%1.65M

-382.82%-7.11M

-1175.33%-1.91M

-1684.85%-1.77M

-368.98%-1.51M

---1.47M

---150.00K

---99.00K

--561.00K

รายได้ก่อนหักภาษี

3.27%262.00M

-4.43%101.40M

28.13%-34.50M

44.72%-15.70M

15.27%253.70M

-5.77%106.10M

-823.08%-48.00M

-711.43%-28.40M

2.71%220.10M

51.96%112.60M

48.00%-5.20M

-166.04%-3.50M

-8.18%214.30M

-33.54%74.10M

58.68%-10.00M

104.42%5.30M

42.49%233.40M

37.15%111.50M

46.22%-24.20M

-1932.20%-119.90M

-12.87%163.80M

-0.85%81.30M

-2.51%-45.00M

-118.67%-5.90M

60.55%188.00M

-1.09%82.00M

-119.50%-43.90M

3.95%31.60M

-27.40%117.10M

22.81%82.90M

10.71%-20.00M

73.71%30.40M

8.11%161.30M

-2.74%67.50M

21.13%-22.40M

-6.42%17.50M

7.11%149.20M

-0.14%69.40M

-10.51%-28.40M

71.56%18.70M

79.61%139.30M

28.49%69.50M

-40.32%-25.70M

117.00%10.90M

66.85%77.56M

45.63%54.09M

-280.29%-18.32M

-46.16%5.02M

1.75%46.48M

-4.10%37.14M

---4.82M

--9.33M

--45.69M

--38.73M

ภาษีเงินได้

6.68%52.70M

-4.29%20.10M

49.11%-8.60M

54.41%-3.10M

20.78%49.40M

-2.78%21.00M

-989.47%-16.90M

-223.81%-6.80M

0.49%40.90M

17.39%21.60M

2000.00%1.90M

---2.10M

-11.52%40.70M

-18.58%18.40M

97.78%-100.00K

100.00%0.00

52.32%46.00M

58.04%22.60M

57.94%-4.50M

-851.72%-27.60M

-9.58%30.20M

-2.72%14.30M

10.08%-10.70M

-150.88%-2.90M

156.92%33.40M

-45.15%14.70M

-77.61%-11.90M

-34.48%5.70M

-75.61%13.00M

20.18%26.80M

18.29%-6.70M

27.94%8.70M

10.12%53.30M

-0.89%22.30M

15.46%-8.20M

47.83%6.80M

7.80%48.40M

0.45%22.50M

10.19%-9.70M

675.00%4.60M

77.19%44.90M

21.09%22.40M

-24.45%-10.80M

48.78%-800.00K

56.02%25.34M

59.82%18.50M

-108.36%-8.68M

-274.14%-1.56M

1.51%16.24M

-14.61%11.57M

---4.17M

--897.00K

--16.00M

--13.56M

รายได้หลังหักภาษี

2.45%209.30M

-4.47%81.30M

16.72%-25.90M

41.67%-12.60M

14.01%204.30M

-6.48%85.10M

-338.03%-31.10M

-1442.86%-21.60M

3.23%179.20M

63.38%91.00M

28.28%-7.10M

-126.42%-1.40M

-7.36%173.60M

-37.35%55.70M

49.75%-9.90M

105.74%5.30M

40.27%187.40M

32.69%88.90M

42.57%-19.70M

-2976.67%-92.30M

-13.58%133.60M

-0.45%67.00M

-7.19%-34.30M

-111.58%-3.00M

48.51%154.60M

19.96%67.30M

-140.60%-32.00M

19.35%25.90M

-3.61%104.10M

24.12%56.10M

6.34%-13.30M

102.80%21.70M

7.14%108.00M

-3.62%45.20M

24.06%-14.20M

-24.11%10.70M

6.78%100.80M

-0.42%46.90M

-25.50%-18.70M

20.51%14.10M

80.78%94.40M

32.33%47.10M

-54.61%-14.90M

77.68%11.70M

72.67%52.22M

39.21%35.59M

-1380.34%-9.64M

-21.91%6.58M

1.88%30.24M

1.57%25.57M

---651.00K

--8.43M

--29.68M

--25.17M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

2.45%209.30M

-4.47%81.30M

16.72%-25.90M

41.67%-12.60M

14.01%204.30M

-6.48%85.10M

-338.03%-31.10M

-1442.86%-21.60M

3.23%179.20M

63.38%91.00M

28.28%-7.10M

-126.42%-1.40M

-7.36%173.60M

-37.35%55.70M

49.75%-9.90M

105.74%5.30M

40.27%187.40M

32.69%88.90M

42.57%-19.70M

-2976.67%-92.30M

-13.58%133.60M

-0.45%67.00M

-7.19%-34.30M

-111.58%-3.00M

48.51%154.60M

19.96%67.30M

-140.60%-32.00M

19.35%25.90M

-3.61%104.10M

24.12%56.10M

6.34%-13.30M

102.80%21.70M

7.14%108.00M

-3.62%45.20M

24.06%-14.20M

-24.11%10.70M

6.78%100.80M

-0.42%46.90M

-25.50%-18.70M

20.51%14.10M

80.78%94.40M

32.33%47.10M

-54.61%-14.90M

77.68%11.70M

72.67%52.22M

39.21%35.59M

-1380.34%-9.64M

-21.91%6.58M

1.88%30.24M

1.57%25.57M

---651.00K

--8.43M

--29.68M

--25.17M

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

-100.00%0.00

--0.00

100.00%0.00

-100.00%0.00

--6.10M

--0.00

---5.90M

--59.90M

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

2.50%205.30M

-4.67%77.50M

14.99%-29.50M

35.32%-16.30M

14.39%200.30M

-6.77%81.30M

-221.30%-34.70M

-394.12%-25.20M

3.18%175.10M

68.02%87.20M

20.00%-10.80M

-440.00%-5.10M

-7.47%169.70M

-39.01%51.90M

42.06%-13.50M

101.56%1.50M

41.40%183.40M

34.65%85.10M

38.52%-23.30M

-1984.78%-95.90M

-15.94%129.70M

-5.95%63.20M

-43.56%-37.90M

-117.83%-4.60M

57.45%154.30M

-42.07%67.20M

-92.70%-26.40M

18.89%25.80M

-9.26%98.00M

157.21%116.00M

3.52%-13.70M

102.80%21.70M

7.46%108.00M

-3.43%45.10M

24.06%-14.20M

-23.57%10.70M

6.80%100.50M

-0.43%46.70M

-26.35%-18.70M

19.66%14.00M

80.93%94.10M

31.77%46.90M

-55.90%-14.80M

79.89%11.70M

73.04%52.01M

39.64%35.59M

-1394.96%-9.49M

-22.49%6.50M

1.83%30.06M

1.87%25.49M

---635.00K

--8.39M

--29.52M

--25.02M

เงินปันผลหุ้นบุริมสิทธิ

0.00%3.70M

131.25%3.70M

--3.70M

--1.60M

----

--0.00

----

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

2.50%205.30M

-4.67%77.50M

14.99%-29.50M

35.32%-16.30M

14.39%200.30M

-6.77%81.30M

-221.30%-34.70M

-394.12%-25.20M

3.18%175.10M

68.02%87.20M

20.00%-10.80M

-440.00%-5.10M

-7.47%169.70M

-39.01%51.90M

42.06%-13.50M

101.56%1.50M

41.40%183.40M

34.65%85.10M

38.52%-23.30M

-1984.78%-95.90M

-15.94%129.70M

-5.95%63.20M

-43.56%-37.90M

-117.83%-4.60M

57.45%154.30M

-42.07%67.20M

-92.70%-26.40M

18.89%25.80M

-9.26%98.00M

157.21%116.00M

3.52%-13.70M

102.80%21.70M

7.46%108.00M

-3.43%45.10M

24.06%-14.20M

-23.57%10.70M

6.80%100.50M

-0.43%46.70M

-26.35%-18.70M

19.66%14.00M

80.93%94.10M

31.77%46.90M

-55.90%-14.80M

79.89%11.70M

73.04%52.01M

39.64%35.59M

-1394.96%-9.49M

-22.49%6.50M

1.83%30.06M

1.87%25.49M

---635.00K

--8.39M

--29.52M

--25.02M

กําไรต่อหุ้นพื้นฐาน

-1.90%3.52

-11.61%1.34

22.51%-0.51

41.15%-0.28

7.63%3.59

-8.68%1.52

-220.07%-0.66

-391.30%-0.48

1.81%3.34

65.45%1.66

21.07%-0.21

-436.09%-0.10

-7.83%3.28

-39.13%1.01

42.17%-0.26

101.55%0.03

39.76%3.55

33.08%1.65

39.12%-0.45

-1964.42%-1.87

-16.60%2.54

-6.51%1.24

-41.59%-0.74

-117.44%-0.09

49.98%3.05

-44.82%1.33

-85.42%-0.52

15.30%0.52

-14.15%2.03

142.80%2.41

9.10%-0.28

87.20%0.45

2.04%2.37

-8.31%0.99

27.56%-0.31

-25.64%0.24

6.31%2.32

-0.66%1.08

-25.77%-0.43

-3.33%0.32

36.92%2.18

-0.42%1.09

-17.67%-0.34

34.58%0.34

18.95%1.59

-4.08%1.09

-920.98%-0.29

-33.85%0.25

1.07%1.34

1.06%1.14

---0.03

--0.38

--1.33

--1.13

กําไรต่อหุ้นแบบมีการปรับปรุง

-2.06%3.51

-11.75%1.34

22.51%-0.51

41.15%-0.28

7.64%3.58

-8.51%1.52

-220.07%-0.66

-391.30%-0.48

1.81%3.33

65.14%1.66

21.07%-0.21

-436.78%-0.10

-7.83%3.27

-39.13%1.00

42.17%-0.26

101.55%0.03

39.76%3.55

33.35%1.65

39.12%-0.45

-1964.42%-1.87

-16.44%2.54

-6.50%1.24

-41.59%-0.74

-117.44%-0.09

50.01%3.04

-44.81%1.32

-85.42%-0.52

15.54%0.52

-14.32%2.02

142.86%2.40

9.10%-0.28

87.66%0.45

2.29%2.36

-8.29%0.99

27.56%-0.31

-25.80%0.24

6.06%2.31

-0.89%1.08

-25.77%-0.43

-3.28%0.32

36.77%2.18

-0.41%1.09

-17.67%-0.34

34.63%0.33

19.21%1.59

-4.05%1.09

-920.98%-0.29

-33.84%0.25

1.09%1.34

1.10%1.14

---0.03

--0.38

--1.32

--1.12

เงินปันผลต่อหุ้น

3.97%0.79

4.86%0.76

5.11%0.72

--0.72

5.38%0.69

-100.00%0.00

4.42%0.65

5.06%0.62

5.33%0.59

7.14%0.56

--0.56

7.14%0.56

--0.53

--0.00

7.14%0.53

-100.00%0.00

--0.00

6.52%0.49

4.55%0.46

--0.46

--0.00

4.55%0.46

--0.44

--0.00

--0.44

--0.00

----

--0.00

----

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

