









ตลาด
/
หุ้น
/
nasdaq-smg
/

Scotts Miracle-Gro Co

SMG

60.640USD

-7.030-10.39%

ปิด 03/27, 16:00（ET）ราคาล่าช้า 15 นาที

3.69Bมูลค่าตลาด

38.51P/E TTM



Scotts Miracle-Gro Co

60.640

-7.030-10.39%

ภาพรวม การเงิน การวิเคราะห์บริษัท

ภาพรวม

การเงิน

การวิเคราะห์

บริษัท

คุณสามารถตรวจสอบงบดุลรายปีหรือรายไตรมาสของ Scotts Miracle-Gro Co ได้ที่นี่เพื่อประเมินความแข็งแกร่งทางการเงิน วิเคราะห์ปัจจัยพื้นฐาน และคำนวณอัตราส่วนสำคัญเกี่ยวกับสภาพคล่อง เลเวอเรจ และผลตอบแทนผู้ถือหุ้น

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2026Q1

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

-15.31%8.30M

-48.88%36.60M

-81.74%51.10M

-74.04%16.90M

-5.77%9.80M

124.45%71.60M

921.53%279.90M

160.40%65.10M

-59.38%10.40M

-63.25%31.90M

-1.44%27.40M

46.20%25.00M

56.10%25.60M

-64.44%86.80M

-52.32%27.80M

18.75%17.10M

-23.72%16.40M

1370.48%244.10M

20.70%58.30M

-53.25%14.40M

-21.53%21.50M

-11.70%16.60M

32.69%48.30M

-17.87%30.80M

21.24%27.40M

-44.54%18.80M

22.97%36.40M

13.64%37.50M

-58.53%22.60M

-71.87%33.90M

-75.15%29.60M

-55.59%33.00M

-25.44%54.50M

321.33%120.50M

54.27%119.10M

29.67%74.30M

49.18%73.10M

-59.94%28.60M

-3.38%77.20M

4.56%57.30M

-62.34%49.00M

-20.04%71.40M

-45.72%79.90M

-64.11%54.80M

4.41%130.10M

-31.20%89.30M

39.66%147.20M

54.09%152.70M

7.79%124.60M

-1.59%129.80M

-20.33%105.40M

-19.04%99.10M

-9.55%115.60M

--131.90M

--132.30M

--122.40M

--127.80M

- เงินสดและรายการเทียบเท่าเงินสด

-15.31%8.30M

-48.88%36.60M

-81.74%51.10M

-74.04%16.90M

-5.77%9.80M

124.45%71.60M

921.53%279.90M

160.40%65.10M

-59.38%10.40M

-63.25%31.90M

-1.44%27.40M

46.20%25.00M

56.10%25.60M

-64.44%86.80M

-52.32%27.80M

18.75%17.10M

-23.72%16.40M

1370.48%244.10M

20.70%58.30M

-53.25%14.40M

-21.53%21.50M

-11.70%16.60M

32.69%48.30M

-17.87%30.80M

21.24%27.40M

-44.54%18.80M

22.97%36.40M

13.64%37.50M

-58.53%22.60M

-71.87%33.90M

-75.15%29.60M

-55.59%33.00M

-25.44%54.50M

321.33%120.50M

54.27%119.10M

29.67%74.30M

49.18%73.10M

-59.94%28.60M

-3.38%77.20M

4.56%57.30M

-62.34%49.00M

-20.04%71.40M

-45.72%79.90M

-64.11%54.80M

4.41%130.10M

-31.20%89.30M

39.66%147.20M

54.09%152.70M

7.79%124.60M

-1.59%129.80M

-20.33%105.40M

-19.04%99.10M

-9.55%115.60M

--131.90M

--132.30M

--122.40M

--127.80M

ลูกหนี้

-9.27%193.80M

5.71%186.90M

13.71%573.80M

-8.85%799.30M

-25.73%213.60M

-41.88%176.80M

-56.50%504.60M

-39.85%876.90M

-41.34%287.60M

-19.69%304.20M

21.77%1.16B

1.62%1.46B

18.09%490.30M

-21.64%378.80M

-9.97%952.50M

1.88%1.43B

-16.58%415.20M

-2.76%483.40M

-7.83%1.06B

20.09%1.41B

110.89%497.70M

61.19%497.10M

53.69%1.15B

13.52%1.17B

13.35%236.00M

-0.68%308.40M

6.02%746.90M

10.91%1.03B

22.04%208.20M

8.34%310.50M

-6.33%704.50M

-16.94%931.30M

-2.90%170.60M

-5.00%286.60M

-5.37%752.10M

-3.59%1.12B

-8.92%175.70M

-2.87%301.70M

-2.23%794.80M

9.85%1.16B

4.05%192.90M

-11.36%310.60M

8.37%812.90M

-2.76%1.06B

10.69%185.40M

7.42%350.40M

9.94%750.10M

12.64%1.09B

-0.53%167.50M

-1.42%326.20M

11.14%682.30M

-14.70%966.60M

-6.86%168.40M

--330.90M

--613.90M

--1.13B

--180.80M

-ลูกหนี้การค้าและตั๋วเงินรับ

-9.27%193.80M

5.71%186.90M

13.71%573.80M

-8.85%799.30M

-25.73%213.60M

-41.88%176.80M

-29.69%504.60M

-15.33%876.90M

-7.64%287.60M

1.74%304.20M

6.37%717.70M

4.61%1.04B

0.19%311.40M

-38.15%299.00M

-36.23%674.70M

-19.52%990.10M

-10.33%310.80M

1.81%483.40M

9.06%1.06B

23.69%1.23B

79.87%346.60M

112.06%474.80M

145.10%970.10M

42.18%994.70M

17.64%192.70M

-0.93%223.90M

2.06%395.80M

16.99%699.60M

27.57%163.80M

14.31%226.00M

-18.24%387.80M

-46.67%598.00M

-26.92%128.40M

55.67%197.70M

31.86%474.30M

17.45%1.12B

-8.92%175.70M

-19.47%127.00M

-17.59%359.70M

39.96%954.70M

4.05%192.90M

-29.60%157.70M

-14.80%436.50M

-8.68%682.10M

17.19%185.40M

8.42%224.00M

6.20%512.30M

4.62%746.90M

-6.06%158.20M

-37.56%206.60M

-6.64%482.40M

-20.59%713.90M

1.14%168.40M

--330.90M

--516.70M

--899.00M

--166.50M

-เงินกู้ลูกหนี้

----

--2.12B

----

-ลูกหนี้อื่น ๆ

----

-100.00%0.00

59.18%442.20M

-5.02%422.20M

71.36%178.90M

--79.80M

--277.80M

150.00%444.50M

-30.91%104.40M

-100.00%0.00

0.00%177.80M

248.96%151.10M

-73.61%22.30M

-49.36%177.80M

-46.65%177.80M

-2.48%43.30M

0.00%84.50M

10.86%351.10M

0.00%333.30M

5.21%44.40M

-4.95%84.50M

14.00%316.70M

--333.30M

--42.20M

-49.11%88.90M

-36.15%277.80M

-100.00%0.00

--0.00

14.26%174.70M

15.60%435.10M

-44.68%208.40M

--0.00

20.97%152.90M

58.28%376.40M

10.18%376.70M

-100.00%0.00

5.69%126.40M

18.96%237.80M

35.30%341.90M

--9.30M

--119.60M

105.66%199.90M

7.90%252.70M

-100.00%0.00

----

--97.20M

--234.20M

--14.30M

สินค้าคงเหลือ

-6.94%846.70M

0.90%592.80M

-10.30%544.30M

-6.20%773.20M

-22.21%909.80M

-33.26%587.50M

-31.43%606.80M

-26.90%824.30M

-23.35%1.17B

-34.48%880.30M

-37.13%884.90M

-29.26%1.13B

-7.92%1.53B

19.25%1.34B

46.20%1.41B

56.41%1.59B

55.12%1.66B

81.15%1.13B

95.25%962.80M

37.12%1.02B

23.35%1.07B

15.10%621.90M

-7.61%493.10M

10.07%743.30M

16.19%866.10M

12.24%540.30M

6.63%533.70M

13.13%675.30M

7.08%745.40M

18.13%481.40M

7.27%500.50M

-9.35%596.90M

1.49%696.10M

3.24%407.50M

-0.70%466.60M

6.28%658.50M

-8.51%685.90M

-0.28%394.70M

13.01%469.90M

3.94%619.60M

9.80%749.70M

2.78%395.80M

7.22%415.80M

9.14%596.10M

12.73%682.80M

18.53%385.10M

0.52%387.80M

-10.90%546.20M

-6.34%605.70M

-21.69%324.90M

-17.79%385.80M

1.89%613.00M

-1.24%646.70M

--414.90M

--469.30M

--601.60M

--654.80M

ค่าใช้จ่ายล่วงหน้า

-3.15%147.40M

-14.19%124.00M

-22.43%114.10M

-17.54%139.20M

-28.81%152.20M

-20.34%144.50M

-17.73%147.10M

-27.21%168.80M

-16.97%213.80M

4.98%181.40M

-10.96%178.80M

11.17%231.90M

26.35%257.50M

1.71%172.80M

36.69%200.80M

58.03%208.60M

121.52%203.80M

109.75%169.90M

64.13%146.90M

42.09%132.00M

-54.72%92.00M

-53.04%81.00M

24.83%89.50M

1.75%92.90M

99.80%203.20M

250.61%172.50M

-12.13%71.70M

21.41%91.30M

70.92%101.70M

-23.72%49.20M

-44.15%81.60M

-51.48%75.20M

5.31%59.50M

27.72%64.50M

6.02%146.10M

-3.19%155.00M

-56.13%56.50M

-58.30%50.50M

5.67%137.80M

4.10%160.10M

2.22%128.80M

--121.10M

6.28%130.40M

6.81%153.80M

12.90%126.00M

----

-5.90%122.70M

-4.06%144.00M

-10.79%111.60M

-76.12%29.20M

-0.15%130.40M

-11.39%150.10M

-15.93%125.10M

--122.30M

--130.60M

--169.40M

--148.80M

สินทรัพย์หมุนเวียนอื่น ๆ

--0.00

----

--0.00

----

64.23%110.20M

----

--67.10M

----

สินทรัพย์หมุนเวียนรวม

-2.19%1.26B

-4.09%940.30M

-16.58%1.28B

-10.67%1.73B

-23.55%1.29B

-29.86%980.40M

-31.66%1.54B

-31.92%1.94B

-26.87%1.68B

-29.47%1.40B

-13.05%2.25B

-12.66%2.84B

0.29%2.30B

-2.08%1.98B

16.29%2.59B

26.45%3.25B

36.50%2.29B

66.37%2.02B

25.14%2.23B

26.01%2.57B

26.01%1.68B

16.79%1.22B

27.98%1.78B

11.04%2.04B

23.56%1.33B

17.61%1.04B

5.38%1.39B

12.21%1.84B

9.75%1.08B

0.45%885.70M

-11.14%1.32B

-18.43%1.64B

-20.81%982.90M

-14.64%881.70M

0.22%1.48B

-9.02%2.01B

-5.78%1.24B

-7.71%1.03B

2.84%1.48B

18.53%2.21B

17.00%1.32B

19.70%1.12B

2.07%1.44B

-3.82%1.86B

10.85%1.13B

6.13%935.00M

7.83%1.41B

5.49%1.94B

-3.90%1.02B

-11.90%881.00M

-2.79%1.31B

-9.37%1.84B

-4.97%1.06B

--1.00B

--1.35B

--2.03B

--1.11B

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

3.33%896.30M

1.49%887.90M

-0.26%873.50M

-2.03%863.40M

-2.87%867.40M

0.23%874.90M

2.25%875.80M

4.32%881.30M

0.82%893.00M

-2.46%872.90M

-5.39%856.50M

-7.59%844.80M

-2.69%885.70M

-2.22%894.90M

13.83%905.30M

18.22%914.20M

24.60%910.20M

27.82%915.20M

19.94%795.30M

16.99%773.30M

8.24%730.50M

31.14%716.00M

30.87%663.10M

28.62%661.00M

29.84%674.90M

2.86%546.00M

-2.11%506.70M

10.85%513.90M

12.00%519.80M

13.49%530.80M

12.33%517.60M

0.59%463.60M

5.96%464.10M

5.12%467.70M

2.49%460.80M

5.64%460.90M

-0.57%438.00M

0.18%444.90M

0.38%449.60M

-0.16%436.30M

1.40%440.50M

1.62%444.10M

1.01%447.90M

-1.49%437.00M

-2.93%434.40M

3.48%437.00M

8.20%443.40M

6.18%443.60M

5.54%447.50M

-1.19%422.30M

5.70%409.80M

7.74%417.80M

8.33%424.00M

--427.40M

--387.70M

--387.80M

--391.40M

-สินทรัพย์ถาวร

2.95%1.73B

2.92%1.73B

2.05%1.72B

1.09%1.69B

1.76%1.68B

2.56%1.68B

1.18%1.68B

2.10%1.67B

-0.77%1.65B

-2.06%1.64B

-1.30%1.66B

-2.43%1.64B

0.19%1.67B

1.22%1.67B

10.60%1.68B

12.95%1.68B

16.36%1.66B

18.20%1.65B

14.10%1.52B

12.90%1.49B

8.52%1.43B

19.09%1.40B

15.36%1.33B

14.47%1.32B

15.15%1.32B

2.87%1.17B

0.83%1.16B

6.73%1.15B

7.29%1.14B

7.79%1.14B

2.97%1.15B

-1.76%1.08B

6.51%1.07B

6.07%1.06B

3.81%1.11B

4.41%1.10B

-4.24%1.00B

--998.20M

-0.05%1.07B

0.40%1.05B

0.45%1.05B

----

2.27%1.07B

0.89%1.05B

0.62%1.04B

3.87%1.03B

6.16%1.05B

5.46%1.04B

5.48%1.03B

2.65%995.70M

7.33%988.90M

6.67%983.70M

7.56%980.40M

--970.00M

--921.40M

--922.20M

--911.50M

-ค่าเสื่อมราคาสะสม

2.55%836.00M

4.48%841.50M

4.57%842.40M

4.56%827.50M

7.19%815.20M

5.23%805.40M

0.04%805.60M

-0.26%791.40M

-2.57%760.50M

-1.61%765.40M

3.46%805.30M

3.74%793.50M

3.67%780.60M

5.49%777.90M

7.07%778.40M

7.23%764.90M

7.76%753.00M

8.11%737.40M

8.33%727.00M

8.78%713.30M

8.81%698.80M

8.61%682.10M

3.26%671.10M

3.03%655.70M

2.92%642.20M

2.87%628.00M

3.24%649.90M

3.61%636.40M

3.65%624.00M

3.28%610.50M

-3.63%629.50M

-3.46%614.20M

6.95%602.00M

6.83%591.10M

4.76%653.20M

3.53%636.20M

-6.91%562.90M

--553.30M

-0.35%623.50M

0.80%614.50M

-0.23%604.70M

----

3.18%625.70M

2.66%609.60M

3.32%606.10M

4.15%597.20M

4.71%606.40M

4.93%593.80M

5.43%586.60M

5.68%573.40M

8.51%579.10M

5.89%565.90M

6.98%556.40M

--542.60M

--533.70M

--534.40M

--520.10M

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

-9.64%595.30M

-2.57%645.70M

-2.29%653.50M

-2.51%655.90M

-2.70%658.80M

-2.63%662.70M

-17.91%668.80M

-17.93%672.80M

-18.45%677.10M

-18.41%680.60M

-7.61%814.70M

-44.91%819.80M

-44.39%830.30M

-36.55%834.20M

-28.01%881.80M

21.87%1.49B

20.98%1.49B

7.48%1.31B

-0.03%1.22B

-0.76%1.22B

-0.67%1.23B

-1.84%1.22B

-10.76%1.23B

-10.69%1.23B

-10.38%1.24B

-11.00%1.25B

-8.52%1.37B

10.70%1.38B

11.08%1.39B

17.62%1.40B

23.49%1.50B

4.78%1.24B

10.32%1.25B

12.11%1.19B

10.82%1.22B

27.47%1.19B

21.10%1.13B

13.10%1.06B

-0.47%1.10B

36.99%931.70M

38.78%934.30M

43.65%938.90M

79.27%1.10B

4.34%680.10M

2.78%673.20M

9.02%653.60M

0.29%614.60M

6.21%651.80M

6.04%655.00M

-2.76%599.50M

-0.81%612.80M

-1.16%613.70M

-1.22%617.70M

--616.50M

--617.80M

--620.90M

--625.30M

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

-21.62%244.70M

-30.52%214.50M

-28.41%214.40M

-29.33%248.20M

-16.48%312.20M

-16.68%308.70M

-10.78%299.50M

14.43%351.20M

10.85%373.80M

-5.48%370.50M

-18.04%335.70M

-14.20%306.90M

-2.68%337.20M

15.63%392.00M

172.34%409.60M

117.18%357.70M

125.73%346.50M

50.93%339.00M

-28.24%150.40M

-18.47%164.70M

-25.38%153.50M

15.30%224.60M

5.97%209.60M

5.70%202.00M

1.38%205.70M

-2.50%194.80M

3.94%197.80M

-1.04%191.10M

10.33%202.90M

13.52%199.80M

56.75%190.30M

60.38%193.10M

56.24%183.90M

52.91%176.00M

-12.03%121.40M

10.66%120.40M

308.68%117.70M

362.25%115.10M

391.10%138.00M

273.88%108.80M

-2.37%28.80M

-23.85%24.90M

-24.87%28.10M

-23.82%29.10M

-28.40%29.50M

-4.94%32.70M

19.87%37.40M

33.10%38.20M

39.66%41.20M

12.79%34.40M

-4.00%31.20M

-16.57%28.70M

-16.67%29.50M

--30.50M

--32.50M

--34.40M

--35.40M

สินทรัพย์ไม่หมุนเวียนรวม

-5.73%1.78B

-4.75%1.80B

-7.36%1.81B

-9.10%1.81B

-7.37%1.88B

-6.17%1.89B

-11.46%1.95B

-7.30%1.99B

-8.95%2.03B

-12.92%2.02B

-8.38%2.20B

-27.34%2.15B

-24.24%2.23B

-16.61%2.31B

0.41%2.40B

25.11%2.95B

27.07%2.95B

28.29%2.78B

14.16%2.40B

12.76%2.36B

9.33%2.32B

8.90%2.16B

0.99%2.10B

-1.12%2.09B

-1.09%2.12B

-8.38%1.99B

-7.46%2.08B

9.34%2.12B

11.34%2.15B

16.27%2.17B

20.49%2.24B

5.87%1.94B

8.86%1.93B

8.27%1.87B

4.76%1.86B

23.84%1.83B

26.18%1.77B

22.37%1.72B

12.72%1.78B

28.83%1.48B

23.20%1.40B

25.34%1.41B

44.05%1.58B

1.12%1.15B

-0.38%1.14B

6.35%1.12B

3.95%1.10B

6.92%1.13B

6.77%1.14B

-1.69%1.06B

1.52%1.05B

1.64%1.06B

1.82%1.07B

--1.07B

--1.04B

--1.05B

สินทรัพย์รวม

-4.30%3.03B

-4.52%2.74B

-11.43%3.09B

-9.87%3.54B

-14.69%3.17B

-15.87%2.87B

-21.67%3.49B

-21.33%3.92B

-18.04%3.72B

-20.55%3.41B

-10.80%4.45B

-19.64%4.99B

-13.51%4.53B

-10.48%4.30B

8.06%4.99B

25.81%6.21B

31.03%5.24B

41.99%4.80B

19.20%4.62B

19.31%4.93B

15.76%4.00B

11.62%3.38B

11.81%3.88B

4.53%4.14B

7.16%3.46B

-0.84%3.03B

-2.71%3.47B

10.66%3.96B

10.80%3.23B

11.19%3.05B

6.46%3.56B

-6.85%3.58B

-3.37%2.91B

-0.32%2.75B

2.69%3.35B

4.15%3.84B

10.71%3.01B

9.05%2.76B

8.01%3.26B

22.45%3.69B

20.12%2.72B

22.78%2.53B

20.42%3.02B

-2.00%3.01B

4.90%2.27B

6.25%2.06B

6.10%2.51B

6.02%3.07B

1.47%2.16B

-6.61%1.94B

-0.91%2.36B

-5.63%2.90B

-1.67%2.13B

--2.07B

--2.38B

--3.07B

--2.16B

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

11.59%272.50M

3.81%381.70M

0.19%411.70M

0.08%486.60M

-18.57%244.20M

-1.63%367.70M

-5.54%410.90M

9.46%486.20M

10.42%299.90M

16.52%373.80M

12.37%435.00M

3.01%444.20M

5.85%271.60M

-21.14%320.80M

-14.53%387.10M

-17.82%431.20M

-18.46%256.60M

-8.69%406.80M

-16.64%452.90M

36.18%524.70M

106.63%314.70M

64.33%445.50M

49.30%543.30M

-22.96%385.30M

-41.56%152.30M

-17.37%271.10M

15.52%363.90M

58.61%500.10M

67.37%260.60M

32.67%328.10M

-2.02%315.00M

-17.85%315.30M

73.19%155.70M

42.62%247.30M

-8.98%321.50M

-7.87%383.80M

-37.96%89.90M

-26.02%173.40M

-49.48%353.20M

19.47%416.60M

-0.75%144.90M

125.17%234.40M

67.25%699.10M

-9.64%348.70M

-18.66%146.00M

6.88%104.10M

-5.45%418.00M

12.15%385.90M

1.30%179.50M

-65.19%97.40M

-7.24%442.10M

-21.53%344.10M

-19.67%177.20M

--279.80M

--476.60M

--438.50M

--220.60M

ค่าใช้จ่ายค้างจ่าย

----

-15.63%143.10M

----

--169.60M

----

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

409.71%278.30M

8.75%57.20M

-1.51%52.10M

-5.54%54.60M

0.18%54.60M

0.57%52.60M

-88.26%52.90M

-86.72%57.80M

-74.86%54.50M

-63.76%52.30M

39.97%450.70M

-5.29%435.40M

34.91%216.80M

149.65%144.30M

499.63%322.00M

116.02%459.70M

-14.52%160.70M

-12.95%57.80M

-73.98%53.70M

0.28%212.80M

100.43%188.00M

-48.17%66.40M

-43.17%206.40M

-40.68%212.20M

-1.37%93.80M

-3.39%128.10M

15.48%363.20M

6.52%357.70M

10.45%95.10M

-7.34%132.60M

8.79%314.50M

946.11%335.80M

105.98%86.10M

-22.65%143.10M

-24.42%289.10M

-84.18%32.10M

52.00%41.80M

39.52%185.00M

20.89%382.50M

-36.22%202.90M

-24.86%27.50M

44.29%132.60M

57.81%316.40M

14.18%318.10M

-84.07%36.60M

-0.54%91.90M

21.15%200.50M

33.94%278.60M

5241.86%229.70M

6060.00%92.40M

82.27%165.50M

-8.69%208.00M

-46.91%4.30M

--1.50M

--90.80M

--227.80M

--8.10M

-หนี้สินจากสัญญาเช่าระยะสั้น

-13.04%2.00M

-23.08%2.00M

-27.59%2.10M

-8.70%2.10M

9.52%2.30M

36.84%2.60M

52.63%2.90M

21.05%2.30M

10.53%2.10M

-70.31%1.90M

-68.85%1.90M

-68.33%1.90M

-67.80%1.90M

8.47%6.40M

5.17%6.10M

13.21%6.00M

13.46%5.90M

20.83%5.80M

12.77%5.30M

15.56%5.20M

--5.20M

--4.80M

--4.70M

--4.50M

----

หนี้สินหมุนเวียนอื่น ๆ

11.59%272.50M

3.81%381.70M

0.19%411.70M

0.08%486.60M

-18.57%244.20M

-1.63%367.70M

-5.54%410.90M

9.46%486.20M

10.42%299.90M

16.52%373.80M

12.37%435.00M

3.01%444.20M

5.85%271.60M

-21.14%320.80M

-14.53%387.10M

-17.82%431.20M

-18.46%256.60M

-8.69%406.80M

-16.64%452.90M

36.18%524.70M

106.63%314.70M

64.33%445.50M

49.30%543.30M

-22.96%385.30M

-41.56%152.30M

-17.37%271.10M

15.52%363.90M

58.61%500.10M

67.37%260.60M

32.67%328.10M

-2.02%315.00M

-17.85%315.30M

73.19%155.70M

42.62%247.30M

-8.98%321.50M

-7.87%383.80M

-37.96%89.90M

-26.02%173.40M

-49.48%353.20M

19.47%416.60M

-0.75%144.90M

125.17%234.40M

67.25%699.10M

-9.64%348.70M

-18.66%146.00M

6.88%104.10M

-5.45%418.00M

12.15%385.90M

1.30%179.50M

-65.19%97.40M

-7.24%442.10M

-21.53%344.10M

-19.67%177.20M

--279.80M

--476.60M

--438.50M

--220.60M

หนี้สินหมุนเวียนรวม

36.36%932.40M

-1.41%739.70M

-6.53%798.60M

-4.51%1.01B

-10.51%683.80M

-3.02%750.30M

-35.72%854.40M

-22.75%1.06B

-17.99%764.10M

-19.73%773.70M

23.99%1.33B

-6.65%1.37B

1.80%931.70M

-15.48%963.90M

3.39%1.07B

9.11%1.47B

-13.21%915.20M

19.99%1.14B

-6.32%1.04B

37.33%1.35B

72.95%1.05B

53.17%950.40M

15.84%1.11B

-15.41%981.20M

2.54%609.70M

1.27%620.50M

15.76%955.40M

28.01%1.16B

26.22%594.60M

12.53%612.70M

-1.81%825.30M

21.67%906.10M

-3.97%471.10M

-23.00%544.50M

-15.20%840.50M

-24.46%744.70M

8.78%490.60M

14.31%707.10M

-26.19%991.20M

0.07%985.90M

6.90%451.00M

13.57%618.60M

47.83%1.34B

-3.23%985.20M

-34.98%421.90M

6.85%544.70M

7.33%908.40M

14.63%1.02B

72.40%648.90M

17.57%509.80M

4.47%846.40M

-12.27%888.20M

-16.19%376.40M

--433.60M

--810.20M

--1.01B

--449.10M

หนี้สินไม่หมุนเวียน

เงินสำรองระยะยาว

----

-2.80%93.80M

----

--96.50M

----

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

-12.28%2.49B

-5.72%2.24B

-11.89%2.33B

-9.52%2.69B

-11.12%2.83B

-14.03%2.37B

-6.43%2.65B

-10.71%2.97B

-5.95%3.19B

-8.74%2.76B

-15.53%2.83B

-6.49%3.33B

3.05%3.39B

23.87%3.03B

48.17%3.35B

45.18%3.56B

58.65%3.29B

58.93%2.44B

43.69%2.26B

12.95%2.45B

2.30%2.07B

0.92%1.54B

0.64%1.57B

6.34%2.17B

-7.31%2.03B

-19.13%1.52B

-20.85%1.56B

5.23%2.04B

28.83%2.19B

49.75%1.88B

39.14%1.98B

-5.71%1.94B

2.97%1.70B

22.03%1.26B

25.60%1.42B

16.45%2.06B

10.34%1.65B

0.58%1.03B

53.07%1.13B

45.72%1.76B

31.80%1.49B

48.04%1.02B

17.45%738.40M

5.75%1.21B

73.74%1.13B

44.82%692.40M

14.71%628.70M

-1.52%1.15B

-33.57%652.30M

-38.79%478.10M

-19.44%548.10M

-6.30%1.16B

-4.31%981.90M

--781.10M

--680.40M

--1.24B

--1.03B

-หนี้ระยะยาว

-14.67%2.24B

-5.66%2.04B

-12.25%2.12B

-9.67%2.48B

-11.20%2.62B

-15.08%2.16B

-7.41%2.42B

-12.07%2.75B

-6.91%2.95B

-9.32%2.54B

-16.57%2.61B

-6.12%3.12B

3.82%3.17B

26.91%2.80B

48.93%3.13B

44.95%3.33B

56.71%3.06B

55.12%2.21B

41.53%2.10B

10.17%2.29B

0.66%1.95B

-6.52%1.42B

-4.95%1.49B

2.13%2.08B

-11.38%1.94B

-19.13%1.52B

-20.85%1.56B

5.23%2.04B

28.83%2.19B

49.75%1.88B

39.14%1.98B

-5.71%1.94B

2.97%1.70B

22.03%1.26B

25.60%1.42B

16.45%2.06B

10.34%1.65B

0.58%1.03B

53.07%1.13B

45.72%1.76B

31.80%1.49B

48.04%1.02B

17.45%738.40M

5.75%1.21B

73.74%1.13B

44.82%692.40M

14.71%628.70M

-1.52%1.15B

-33.57%652.30M

-38.79%478.10M

-19.44%548.10M

-6.30%1.16B

-4.31%981.90M

--781.10M

--680.40M

--1.24B

--1.03B

-หนี้สินจากสัญญาเช่าระยะยาว

17.49%247.20M

-6.30%202.20M

-8.07%209.70M

-7.64%206.60M

-10.09%210.40M

-1.95%215.80M

5.41%228.10M

10.09%223.70M

8.13%234.00M

-1.39%220.10M

-0.60%216.40M

-11.77%203.20M

-7.04%216.40M

-4.78%223.20M

38.05%217.70M

48.68%230.30M

89.42%232.80M

106.88%234.40M

80.43%157.70M

80.75%154.90M

38.25%122.90M

--113.30M

--87.40M

--85.70M

--88.90M

----

ผลประโยชน์พนักงาน

----

-2.80%93.80M

----

--96.50M

----

หนี้สินอนุพันธ์

----

152.27%11.10M

22.58%3.80M

--5.30M

--6.10M

--4.40M

--3.10M

-100.00%0.00

-87.10%400.00K

-88.64%500.00K

-86.27%700.00K

-60.00%1.00M

-38.00%3.10M

528.57%4.40M

2.00%5.10M

-51.92%2.50M

-3.85%5.00M

-89.39%700.00K

-46.81%5.00M

-56.67%5.20M

-57.02%5.20M

-7.04%6.60M

-46.59%9.40M

-42.58%12.00M

--12.10M

--7.10M

--17.60M

--20.90M

----

หนี้สินไม่หมุนเวียนอื่น ๆ

-11.64%104.80M

-11.29%108.40M

0.34%117.00M

-12.33%114.50M

-11.76%118.60M

-5.86%122.20M

-19.75%116.60M

-4.60%130.60M

-1.75%134.40M

-4.42%129.80M

11.43%145.30M

-24.74%136.90M

-24.17%136.80M

-22.49%135.80M

-24.27%130.40M

8.08%181.90M

9.67%180.40M

10.33%175.20M

5.77%172.20M

12.73%168.30M

6.54%164.50M

5.24%158.80M

18.66%162.80M

13.97%149.30M

-17.92%154.40M

-23.94%150.90M

-40.84%137.20M

-44.44%131.00M

-19.92%188.10M

-29.65%198.40M

-32.55%231.90M

-31.95%235.80M

-16.20%234.90M

1.69%282.00M

13.99%343.80M

43.24%346.50M

13.48%280.30M

12.95%277.30M

24.27%301.60M

1.38%241.90M

1.27%247.00M

91.20%245.50M

16.96%242.70M

7.14%238.60M

8.45%243.90M

-1.61%128.40M

-5.21%207.50M

0.68%222.70M

-4.34%224.90M

-49.38%130.50M

-0.27%218.90M

-2.30%221.20M

4.54%235.10M

--257.80M

--219.50M

--226.40M

--224.90M

หนี้สินไม่หมุนเวียนรวม

-12.26%2.60B

-6.07%2.36B

-11.44%2.46B

-9.65%2.81B

-11.13%2.97B

-13.59%2.51B

-7.00%2.78B

-10.45%3.11B

-5.80%3.34B

-8.72%2.91B

-14.65%2.99B

-7.55%3.48B

1.36%3.54B

20.36%3.19B

42.32%3.50B

42.20%3.76B

54.17%3.50B

53.21%2.65B

39.39%2.46B

12.11%2.65B

2.26%2.27B

2.83%1.73B

3.48%1.77B

8.53%2.36B

-6.75%2.22B

-19.33%1.68B

-22.67%1.71B

0.05%2.17B

23.06%2.38B

35.17%2.08B

25.13%2.21B

-9.52%2.17B

0.13%1.93B

17.47%1.54B

22.82%1.76B

19.41%2.40B

10.68%1.93B

2.81%1.31B

46.29%1.44B

38.30%2.01B

26.10%1.74B

34.77%1.28B

16.49%981.80M

5.61%1.45B

55.47%1.38B

32.01%946.40M

8.87%842.80M

-1.74%1.38B

-28.17%889.20M

-30.99%716.90M

-13.98%774.10M

-4.48%1.40B

-1.05%1.24B

--1.04B

--899.90M

--1.47B

--1.25B

หนี้สินรวม

-3.15%3.53B

-5.00%3.10B

-10.29%3.26B

-8.34%3.83B

-11.02%3.65B

-11.37%3.26B

-15.84%3.64B

-13.93%4.18B

-8.34%4.10B

-11.28%3.68B

-5.59%4.32B

-7.30%4.85B

1.45%4.47B

9.57%4.15B

30.78%4.58B

31.04%5.23B

32.78%4.41B

41.42%3.79B

21.78%3.50B

19.52%3.99B

17.51%3.32B

16.41%2.68B

7.91%2.87B

0.20%3.34B

-4.89%2.83B

-14.65%2.30B

-12.21%2.66B

8.27%3.33B

23.68%2.97B

29.26%2.69B

16.44%3.03B

-2.14%3.08B

-0.70%2.40B

3.29%2.08B

7.29%2.60B

4.98%3.15B

10.29%2.42B

6.56%2.02B

4.42%2.43B

22.86%3.00B

21.61%2.19B

27.03%1.89B

32.75%2.32B

1.85%2.44B

17.31%1.80B

21.55%1.49B

8.07%1.75B

4.61%2.40B

-4.72%1.54B

-16.69%1.23B

-5.24%1.62B

-7.66%2.29B

-5.05%1.61B

--1.47B

--1.71B

--2.48B

--1.70B

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

-0.63%346.90M

-2.87%351.60M

-3.69%347.30M

-2.91%343.40M

-0.14%349.10M

2.52%362.00M

2.88%360.60M

-5.50%353.70M

-4.90%349.60M

-2.99%353.10M

-3.18%350.50M

3.45%374.30M

-24.50%367.60M

-23.69%364.00M

-23.21%362.00M

-23.51%361.80M

-0.73%486.90M

-1.14%477.00M

1.20%471.40M

4.99%473.00M

9.27%490.50M

9.11%482.50M

6.59%465.80M

5.70%450.50M

5.40%448.90M

5.21%442.20M

6.22%437.00M

4.21%426.20M

4.41%425.90M

3.12%420.30M

1.40%411.40M

2.30%409.00M

1.37%407.90M

1.47%407.60M

1.15%405.70M

-0.52%399.80M

0.02%402.40M

0.32%401.70M

-0.69%401.10M

0.63%401.90M

0.83%402.30M

1.29%400.40M

3.43%403.90M

1.11%399.40M

1.22%399.00M

-0.55%395.30M

-2.81%390.50M

-1.91%395.00M

-2.74%394.20M

-2.72%397.50M

-2.85%401.80M

-2.38%402.70M

-1.22%405.30M

--408.60M

--413.60M

--412.50M

--410.30M

กำไรสะสม

-32.99%131.20M

-3.00%294.70M

-17.17%485.20M

-24.01%373.70M

-47.42%195.80M

-38.11%303.80M

-41.23%585.80M

-50.34%491.80M

-59.43%372.40M

-51.88%490.90M

-21.94%996.80M

-43.69%990.30M

-39.52%917.90M

-36.45%1.02B

-24.49%1.28B

17.24%1.76B

23.96%1.52B

29.90%1.61B

8.61%1.69B

8.01%1.50B

4.67%1.22B

-3.07%1.24B

13.71%1.56B

15.83%1.39B

40.03%1.17B

38.57%1.27B

24.77%1.37B

14.81%1.20B

-9.77%835.40M

-5.96%919.90M

5.22%1.10B

13.41%1.04B

17.74%925.90M

10.93%978.20M

11.13%1.04B

21.76%921.00M

37.08%786.40M

28.88%881.80M

27.34%938.60M

19.61%756.40M

7.31%573.70M

7.43%684.20M

-8.21%737.10M

-10.74%632.40M

-12.39%534.60M

-9.45%636.90M

7.07%803.00M

13.87%708.50M

12.54%610.20M

11.62%703.40M

8.65%750.00M

0.34%622.20M

5.98%542.20M

--630.20M

--690.30M

--620.10M

--511.60M

หัก: หุ้นซื้อคืน

-5.12%872.50M

-5.79%894.10M

-8.18%895.90M

-8.12%898.40M

-6.71%919.60M

-4.95%949.10M

-5.46%975.70M

-5.98%977.80M

-6.72%985.70M

-8.55%998.50M

-5.85%1.03B

-5.21%1.04B

-5.01%1.06B

8.92%1.09B

13.46%1.10B

14.97%1.10B

16.02%1.11B

8.74%1.00B

4.77%966.10M

1.32%954.30M

6.17%958.80M

1.94%921.80M

-0.56%922.10M

1.39%941.90M

-3.69%903.10M

-3.76%904.30M

-0.02%927.30M

1.93%929.00M

22.93%937.70M

40.70%939.60M

52.02%927.50M

72.55%911.40M

55.07%762.80M

47.94%667.80M

49.06%610.10M

40.37%528.20M

38.49%491.90M

26.41%451.40M

10.77%409.30M

-0.53%376.30M

-10.80%355.20M

-8.97%357.10M

0.96%369.50M

7.72%378.30M

29.33%398.20M

25.50%392.30M

12.37%366.00M

5.91%351.20M

-10.26%307.90M

-10.58%312.60M

-9.33%325.70M

-9.00%331.60M

-9.11%343.10M

--349.60M

--359.20M

--364.40M

--377.50M

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

-1.34%-106.20M

-2.24%-109.70M

8.04%-107.50M

8.26%-108.80M

13.89%-104.80M

4.88%-107.30M

35.24%-116.90M

36.61%-118.60M

28.12%-121.70M

21.99%-112.80M

-44.75%-180.50M

-286.57%-187.10M

-178.91%-169.30M

-117.77%-144.60M

-68.74%-124.70M

37.95%-48.40M

27.31%-60.70M

33.00%-66.40M

27.69%-73.90M

27.71%-78.00M

8.24%-83.50M

-5.54%-99.10M

-30.03%-102.20M

-36.24%-107.90M

-20.85%-91.00M

-104.13%-93.90M

-42.91%-78.60M

-54.39%-79.20M

-10.41%-75.30M

33.53%-46.00M

49.22%-55.00M

54.88%-51.30M

41.76%-68.20M

40.80%-69.20M

7.83%-108.30M

-6.66%-113.70M

-9.44%-117.10M

-9.46%-116.90M

-28.42%-117.50M

-9.45%-106.60M

-20.77%-107.00M

-23.90%-106.80M

-26.56%-91.50M

-27.15%-97.40M

-17.82%-88.60M

-10.80%-86.20M

14.23%-72.30M

11.34%-76.60M

17.00%-75.20M

10.88%-77.80M

-19.24%-84.30M

-10.06%-86.40M

-12.97%-90.60M

---87.30M

---70.70M

---78.50M

---80.20M

ผลประโยชน์ที่ไม่ควบคุม

----

--0.00

----

--0.00

----

--0.00

----

-100.00%0.00

36.17%6.40M

26.67%5.70M

12.50%5.40M

0.00%4.90M

-4.08%4.70M

-10.00%4.50M

-2.04%4.80M

-3.92%4.90M

-2.00%4.90M

-61.24%5.00M

-61.11%4.90M

-59.20%5.10M

-59.68%5.00M

-32.46%12.90M

-34.72%12.60M

0.00%12.50M

-3.88%12.40M

54.03%19.10M

44.03%19.30M

-9.42%12.50M

-8.51%12.90M

-8.15%12.40M

--13.40M

--13.80M

--14.10M

--13.50M

----

ส่วนของผู้ถือหุ้นรวม

-4.40%-500.60M

8.47%-357.50M

-16.89%-170.90M

-15.62%-290.10M

-24.42%-479.50M

-46.13%-390.60M

-208.46%-146.20M

-282.47%-250.90M

-747.73%-385.40M

-280.97%-267.30M

-67.76%134.80M

-85.90%137.50M

-92.85%59.50M

-85.42%147.70M

-62.75%418.10M

3.62%975.00M

22.47%831.60M

44.16%1.01B

11.80%1.12B

18.41%940.90M

7.90%679.00M

-2.81%702.90M

24.68%1.00B

27.73%794.60M

148.54%629.30M

101.11%723.20M

51.55%805.20M

25.45%622.10M

-50.14%253.20M

-45.66%359.60M

-28.49%531.30M

-28.28%495.90M

-14.25%507.80M

-9.89%661.70M

-10.72%743.00M

0.51%691.40M

12.44%592.20M

15.98%734.30M

20.02%832.20M

20.71%687.90M

14.28%526.70M

11.62%633.10M

-8.18%693.40M

-15.66%569.90M

-25.82%460.90M

-20.17%567.20M

1.81%755.20M

11.34%675.70M

20.92%621.30M

18.04%710.50M

10.06%741.80M

2.92%606.90M

10.69%513.80M

--601.90M

--674.00M

--589.70M

--464.20M

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

คำถามที่พบบ่อย

งบดุลคืออะไร?



งบดุลเป็นรายงานทางการเงินที่สรุปสินทรัพย์ หนี้สิน และสินทรัพย์สุทธิของผู้ถือหุ้นของบริษัท ณ จุดเวลาใดเวลาหนึ่ง

KeyAI

