









ตลาด
/
หุ้น
/
nasdaq-smbk
/

SmartFinancial Inc

SMBK

33.585USD

+0.325+0.98%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

571.53Mมูลค่าตลาด

15.03P/E TTM



SmartFinancial Inc

33.585

+0.325+0.98%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

21.00%42.21M

21.31%42.22M

41.54%39.41M

3.46%36.33M

-10.74%34.88M

-14.56%34.80M

-30.20%27.84M

-3.48%35.12M

15.15%39.08M

23.84%40.73M

20.29%39.89M

22.96%36.38M

13.64%33.94M

9.66%32.89M

13.62%33.16M

5.10%29.59M

22.55%29.86M

38.11%29.99M

30.86%29.18M

30.94%28.15M

13.38%24.37M

-2.10%21.72M

13.13%22.30M

7.84%21.50M

24.00%21.49M

41.77%22.18M

73.90%19.71M

90.42%19.94M

68.19%17.33M

59.11%15.65M

15.57%11.34M

8.92%10.47M

9.75%10.31M

1.71%9.83M

53.18%9.81M

108.83%9.61M

111.33%9.39M

91.81%9.67M

25.48%6.40M

5.27%4.60M

7.84%4.44M

16.03%5.04M

23.00%5.10M

0.87%4.37M

3.56%4.12M

0.53%4.34M

8.93%4.15M

13.08%4.34M

11.79%3.98M

--4.32M

--3.81M

--3.83M

--3.56M

ค่าใช้จ่ายในการดำเนินงาน

25.46%27.99M

9.16%28.59M

13.97%28.20M

8.37%25.46M

-5.79%22.31M

10.39%26.19M

1.07%24.74M

4.18%23.49M

6.36%23.68M

12.31%23.73M

22.07%24.48M

29.14%22.55M

33.02%22.27M

22.48%21.13M

16.23%20.05M

9.97%17.46M

10.63%16.74M

24.69%17.25M

23.34%17.25M

14.68%15.88M

6.64%15.13M

-4.39%13.83M

6.24%13.99M

3.74%13.85M

15.44%14.19M

56.28%14.47M

56.40%13.17M

65.11%13.35M

59.58%12.29M

28.64%9.26M

15.29%8.42M

5.50%8.08M

5.81%7.70M

-11.90%7.20M

26.08%7.30M

96.39%7.66M

78.28%7.28M

99.48%8.17M

50.20%5.79M

16.69%3.90M

31.53%4.08M

36.59%4.10M

25.59%3.86M

15.91%3.34M

-0.80%3.10M

-17.62%3.00M

3.17%3.07M

-1.35%2.88M

7.78%3.13M

--3.64M

--2.98M

--2.92M

--2.90M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

-10.90%2.74M

-14.44%2.69M

-19.36%2.83M

-20.97%2.82M

-6.14%3.07M

-39.17%3.15M

37.44%3.51M

40.93%3.57M

37.12%3.27M

157.73%5.17M

59.05%2.56M

54.99%2.53M

59.24%2.39M

26.64%2.01M

-2.55%1.61M

41.51%1.63M

-8.26%1.50M

57.77%1.58M

36.51%1.65M

-44.73%1.15M

--1.63M

--1.00M

16.70%1.21M

114.09%2.09M

----

69.40%1.04M

58.13%975.28K

69.83%932.69K

21.83%687.46K

8.78%611.03K

14.78%616.74K

4.45%549.19K

--564.28K

-47.14%561.69K

-18.37%537.31K

32.00%525.81K

----

239.43%1.06M

382.27%658.19K

263.38%398.33K

-65.23%73.38K

300.42%313.03K

9.42%136.48K

17.95%109.62K

-29.08%211.07K

--78.17K

1.23%124.73K

-16.59%92.93K

--297.61K

----

--123.21K

--111.42K

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

134.81%2.06M

-57.45%1.21M

-14.13%1.62M

-14.60%2.02M

-35.46%879.00K

82.41%2.85M

-16.56%1.89M

110.11%2.37M

50.00%1.36M

55.37%1.56M

121.96%2.26M

-22.15%1.13M

-58.50%908.00K

-48.12%1.01M

-63.40%1.02M

-29.32%1.45M

12.55%2.19M

5340.54%1.94M

101.81%2.79M

19.12%2.05M

1.34%1.94M

-101.69%-37.00K

-27.13%1.38M

-21.73%1.72M

18.24%1.92M

442.03%2.19M

25.29%1.90M

56.85%2.20M

26.94%1.62M

-61.57%404.38K

59.68%1.51M

41.29%1.40M

40.97%1.28M

-59.24%1.05M

23.21%947.30K

75.57%992.14K

100.89%906.59K

142.24%2.58M

-22.11%768.83K

-40.33%565.11K

-43.85%451.29K

11.25%1.07M

-11.66%987.06K

2.65%946.99K

-10.13%803.65K

-26.32%957.93K

16.99%1.12M

-8.35%922.51K

-8.44%894.20K

--1.30M

--955.07K

--1.01M

--976.58K

กำไรจากการดำเนินงาน

13.09%14.22M

58.26%13.63M

261.73%11.21M

-6.46%10.87M

-18.36%12.57M

-49.36%8.61M

-79.88%3.10M

-15.97%11.62M

31.93%15.40M

44.54%17.00M

17.57%15.41M

14.07%13.83M

-11.06%11.67M

-7.70%11.76M

9.84%13.10M

-1.21%12.13M

42.09%13.13M

61.65%12.75M

43.53%11.93M

60.36%12.27M

26.47%9.24M

2.20%7.88M

26.98%8.31M

16.17%7.65M

44.85%7.30M

20.74%7.71M

124.39%6.55M

176.21%6.59M

93.66%5.04M

142.25%6.39M

16.37%2.92M

22.32%2.39M

23.32%2.60M

75.84%2.64M

309.73%2.51M

178.05%1.95M

485.84%2.11M

58.59%1.50M

-50.94%611.83K

-31.84%701.39K

-64.53%360.40K

-29.76%945.79K

15.63%1.25M

-29.05%1.03M

19.58%1.02M

97.35%1.35M

29.54%1.08M

59.47%1.45M

29.56%849.72K

--682.32K

--832.63K

--909.54K

--655.84K

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ (ค่าใช้จ่าย) พิเศษ

----

-100.00%0.00

-26.44%-110.00K

100.00%0.00

101.63%45.00K

81.25%-87.00K

78.23%-81.00K

-326.21%-439.00K

-293.45%-2.76M

84.13%-464.00K

91.40%-372.00K

98.06%-103.00K

-64.40%-702.00K

-3905.48%-2.92M

-193.98%-4.33M

-473.69%-5.30M

67.71%-427.00K

91.28%-73.00K

509.98%4.60M

-85.47%-923.14K

45.29%-1.32M

-176.06%-837.61K

---1.12M

---497.74K

---2.42M

---303.42K

----

--0.00

----

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

-12.67%-658.00K

-58.90%-1.24M

23.71%-460.00K

-22.00%-538.00K

-2.10%-584.00K

-51.36%-781.00K

-6.73%-603.00K

30.66%-441.00K

21.54%-572.00K

11.64%-516.00K

-38.82%-565.00K

-25.69%-636.00K

-21.10%-729.00K

-13.40%-584.00K

36.70%-407.00K

-46.24%-506.00K

-10.46%-602.00K

-103.56%-515.00K

-91.94%-643.00K

-42.98%-346.00K

-780.20%-545.00K

5.33%-253.00K

-322.75%-335.00K

-0.99%-242.00K

67.31%-61.92K

-353.40%-267.23K

-67.97%-79.24K

-1982.33%-239.63K

-1245.55%-189.43K

-94.49%-58.94K

-191.79%-47.18K

82.95%-11.51K

-1167.32%-14.08K

-105.20%-30.30K

109.58%51.40K

83.56%-67.51K

-99.61%1.32K

248.78%582.83K

-429.97%-536.55K

-13.11%-410.72K

197.69%341.31K

43.45%-391.73K

73.49%-101.24K

54.52%-363.12K

-171.48%-349.37K

-345.48%-692.76K

-21.57%-381.85K

-66.08%-798.46K

14.39%-128.69K

---155.51K

---314.09K

---480.75K

---150.32K

รายได้ก่อนหักภาษี

13.11%13.56M

58.20%12.39M

350.54%10.75M

-7.58%10.33M

-19.15%11.99M

-52.64%7.83M

-83.83%2.39M

-14.74%11.18M

41.15%14.83M

96.40%16.53M

20.61%14.75M

16.60%13.12M

-15.42%10.51M

-26.98%8.42M

46.28%12.23M

47.98%11.25M

265.72%12.42M

60.01%11.53M

5.81%8.36M

-36.74%7.60M

-46.26%3.40M

17.63%7.21M

40.41%7.90M

129.92%12.02M

45.09%6.32M

56.51%6.13M

119.32%5.63M

120.15%5.23M

68.17%4.36M

50.10%3.91M

0.33%2.57M

26.09%2.37M

22.58%2.59M

25.18%2.61M

3298.31%2.56M

547.70%1.88M

201.08%2.11M

275.91%2.08M

-93.43%75.28K

-56.35%290.68K

5.24%701.71K

-15.26%554.06K

64.47%1.15M

2.14%665.98K

-7.53%666.75K

24.10%653.80K

34.37%696.75K

52.06%652.03K

42.63%721.03K

--526.82K

--518.55K

--428.79K

--505.52K

ภาษีเงินได้

-12.32%2.31M

67.44%2.75M

404.70%1.61M

-0.64%2.33M

-20.97%2.63M

-53.53%1.64M

-90.07%319.00K

-19.10%2.35M

48.17%3.33M

100.28%3.53M

21.95%3.21M

17.41%2.90M

-15.69%2.25M

-29.49%1.76M

33.79%2.63M

73.09%2.47M

301.20%2.66M

429.45%2.50M

1.39%1.97M

-50.71%1.43M

-58.17%664.00K

253.82%472.00K

48.72%1.94M

123.60%2.90M

68.80%1.59M

-121.38%-306.86K

48.01%1.31M

78.41%1.29M

-0.57%940.46K

49.56%1.44M

-6.93%881.75K

5.01%725.69K

23.83%945.85K

6.57%959.81K

522.49%947.35K

207.72%691.07K

110.24%763.85K

355.84%900.66K

-65.47%152.19K

-12.45%224.57K

42.70%363.32K

-20.87%197.58K

64.33%440.72K

0.20%256.50K

-5.32%254.60K

59.96%249.70K

73.82%268.20K

116.58%256.00K

80.47%268.90K

--156.10K

--154.30K

--118.20K

--149.00K

รายได้หลังหักภาษี

20.26%11.25M

55.75%9.64M

342.19%9.14M

-9.43%8.00M

-18.63%9.36M

-52.40%6.19M

-82.09%2.07M

-13.50%8.84M

39.24%11.50M

95.37%13.00M

20.24%11.54M

16.37%10.21M

-15.34%8.26M

-26.29%6.66M

50.12%9.60M

42.18%8.78M

257.10%9.76M

34.12%9.03M

7.24%6.39M

-32.31%6.17M

-42.26%2.73M

4.68%6.73M

37.91%5.96M

131.99%9.12M

38.55%4.73M

159.56%6.43M

156.63%4.32M

138.52%3.93M

107.73%3.41M

50.42%2.48M

4.59%1.68M

38.32%1.65M

21.87%1.64M

39.36%1.65M

2194.54%1.61M

1702.71%1.19M

298.61%1.35M

231.61%1.18M

-110.91%-76.91K

-83.86%66.10K

-17.90%338.39K

-11.79%356.48K

64.56%705.21K

3.40%409.48K

-8.84%412.15K

9.01%404.10K

17.65%428.55K

27.51%396.03K

26.82%452.13K

--370.71K

--364.25K

--310.58K

--356.52K

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

20.26%11.25M

55.75%9.64M

342.19%9.14M

-9.43%8.00M

-18.63%9.36M

-52.40%6.19M

-82.09%2.07M

-13.50%8.84M

39.24%11.50M

95.37%13.00M

20.24%11.54M

16.37%10.21M

-15.34%8.26M

-26.29%6.66M

50.12%9.60M

42.18%8.78M

257.10%9.76M

34.12%9.03M

7.24%6.39M

-32.31%6.17M

-42.26%2.73M

4.68%6.73M

37.91%5.96M

131.99%9.12M

38.55%4.73M

159.56%6.43M

156.63%4.32M

138.52%3.93M

107.73%3.41M

50.42%2.48M

4.59%1.68M

38.32%1.65M

21.87%1.64M

39.36%1.65M

2194.54%1.61M

1702.71%1.19M

298.61%1.35M

231.61%1.18M

-110.91%-76.91K

-83.86%66.10K

-17.90%338.39K

-11.79%356.48K

64.56%705.21K

3.40%409.48K

-8.84%412.15K

9.01%404.10K

17.65%428.55K

27.51%396.03K

26.82%452.13K

--370.71K

--364.25K

--310.58K

--356.52K

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

100.00%0.00

----

---2.44M

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

20.26%11.25M

55.75%9.64M

342.19%9.14M

-9.43%8.00M

-18.63%9.36M

-52.40%6.19M

-82.09%2.07M

-13.50%8.84M

39.24%11.50M

95.37%13.00M

20.24%11.54M

16.37%10.21M

-15.34%8.26M

-26.29%6.66M

50.12%9.60M

42.18%8.78M

257.10%9.76M

34.12%9.03M

7.24%6.39M

-32.31%6.17M

-42.26%2.73M

4.68%6.73M

37.91%5.96M

131.99%9.12M

38.55%4.73M

16801.30%6.43M

156.63%4.32M

138.52%3.93M

135.69%3.41M

-97.24%38.06K

25.65%1.68M

78.84%1.65M

27.44%1.45M

19.55%1.38M

1354.24%1.34M

2452.85%921.63K

268.64%1.14M

252.90%1.15M

-115.83%-106.91K

116.99%36.10K

1497.47%308.39K

2800.47%326.48K

1791.18%675.21K

422.22%16.64K

-67.44%19.30K

150.86%11.26K

-8.41%35.70K

-79.19%3.19K

-22.19%59.28K

---22.13K

--38.98K

--15.31K

--76.19K

เงินปันผลหุ้นบุริมสิทธิ

----

--0.00

-100.00%0.00

-8.02%195.00K

800.00%270.00K

606.67%212.00K

0.00%30.00K

-92.36%30.00K

0.00%392.85K

20.78%392.85K

33.05%392.85K

40.14%392.85K

--392.85K

--325.26K

--295.27K

--280.32K

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

20.26%11.25M

55.75%9.64M

342.19%9.14M

-9.43%8.00M

-18.63%9.36M

-52.40%6.19M

-82.09%2.07M

-13.50%8.84M

39.24%11.50M

95.37%13.00M

20.24%11.54M

16.37%10.21M

-15.34%8.26M

-26.29%6.66M

50.12%9.60M

42.18%8.78M

257.10%9.76M

34.12%9.03M

7.24%6.39M

-32.31%6.17M

-42.26%2.73M

4.68%6.73M

37.91%5.96M

131.99%9.12M

38.55%4.73M

16801.30%6.43M

156.63%4.32M

138.52%3.93M

135.69%3.41M

-97.24%38.06K

25.65%1.68M

78.84%1.65M

27.44%1.45M

19.55%1.38M

1354.24%1.34M

2452.85%921.63K

268.64%1.14M

252.90%1.15M

-115.83%-106.91K

116.99%36.10K

1497.47%308.39K

2800.47%326.48K

1791.18%675.21K

422.22%16.64K

-67.44%19.30K

150.86%11.26K

-8.41%35.70K

-79.19%3.19K

-22.19%59.28K

---22.13K

--38.98K

--15.31K

--76.19K

กําไรต่อหุ้นพื้นฐาน

20.85%0.67

56.55%0.58

344.32%0.55

-9.23%0.48

-18.91%0.56

-52.56%0.37

-82.16%0.12

-13.87%0.53

38.63%0.68

94.82%0.78

11.68%0.69

4.33%0.61

-23.99%0.49

-33.35%0.40

46.29%0.62

43.59%0.59

242.43%0.65

23.96%0.60

-1.28%0.42

-37.68%0.41

-44.07%0.19

1.54%0.48

25.69%0.43

102.89%0.65

11.41%0.34

13088.89%0.47

66.16%0.34

60.63%0.32

58.20%0.30

-98.46%0.00

-10.97%0.20

26.69%0.20

-1.64%0.19

-1.70%0.23

946.17%0.23

1201.15%0.16

88.27%0.20

41.15%0.24

-113.30%-0.03

21.22%0.01

784.18%0.10

2349.13%0.17

836.74%0.20

412.24%0.01

-67.51%0.01

150.59%0.01

-9.17%0.02

-79.24%0.00

-22.78%0.04

---0.01

--0.02

--0.01

--0.05

กําไรต่อหุ้นแบบมีการปรับปรุง

20.64%0.67

56.16%0.57

344.27%0.54

-9.17%0.47

-18.76%0.55

-52.52%0.37

-82.14%0.12

-13.65%0.52

38.93%0.68

95.11%0.77

11.82%0.68

4.35%0.61

-24.11%0.49

-33.63%0.39

45.52%0.61

42.89%0.58

242.16%0.65

24.31%0.59

-1.60%0.42

-37.46%0.41

-44.10%0.19

0.79%0.48

26.66%0.43

103.48%0.65

11.93%0.34

13504.58%0.47

66.60%0.34

61.18%0.32

58.71%0.30

-98.43%0.00

-7.94%0.20

31.72%0.20

2.08%0.19

16.28%0.22

909.83%0.22

1271.35%0.15

98.74%0.19

90.64%0.19

-113.30%-0.03

12.30%0.01

712.93%0.09

1373.97%0.10

857.83%0.20

408.33%0.01

-67.60%0.01

150.00%0.01

-11.02%0.02

-79.40%0.00

-23.16%0.04

---0.01

--0.02

--0.01

--0.05

เงินปันผลต่อหุ้น

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

