









ตลาด
/
หุ้น
/
nasdaq-slp
/

Simulations Plus Inc

SLP

17.130USD

-0.580-3.27%

ปิด 11/07, 16:00（ET）ราคาล่าช้า 15 นาที

344.59Mมูลค่าตลาด

ขาดทุนP/E TTM



Simulations Plus Inc

17.130

-0.580-3.27%

ภาพรวม บริษัท การเงิน การวิเคราะห์

ภาพรวม

บริษัท

การเงิน

การวิเคราะห์

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

-76.09%28.45M

-80.29%21.39M

-84.05%18.17M

-82.46%20.25M

-2.78%118.97M

-5.93%108.50M

-13.41%113.89M

-9.96%115.46M

-0.09%122.36M

-7.40%115.34M

5.78%131.53M

3.75%128.24M

2.27%122.47M

5.79%124.56M

4.69%124.34M

6.55%123.60M

1528.38%119.76M

861.35%117.75M

841.81%118.77M

914.48%116.01M

-28.65%7.35M

23.80%12.25M

34.84%12.61M

21.65%11.44M

42.71%10.31M

42.96%9.89M

32.74%9.35M

51.24%9.40M

-12.43%7.22M

-6.81%6.92M

-20.34%7.05M

-22.60%6.22M

13.30%8.25M

5.15%7.43M

23.62%8.84M

-6.09%8.03M

13.24%7.28M

15.73%7.06M

23.54%7.15M

-0.74%8.55M

-17.14%6.43M

-37.09%6.10M

-45.13%5.79M

-15.37%8.61M

-22.46%7.76M

-0.55%9.70M

-7.25%10.55M

-19.85%10.18M

-22.37%10.01M

-26.33%9.75M

-10.13%11.38M

--12.70M

--12.89M

--13.24M

--12.66M

- เงินสดและรายการเทียบเท่าเงินสด

-75.30%26.95M

-70.32%10.99M

-84.45%6.19M

-82.07%10.31M

97.88%109.09M

-5.75%37.03M

-19.44%39.79M

11.55%57.52M

30.17%55.13M

-34.92%39.29M

18.50%49.39M

39.43%51.57M

-27.98%42.35M

42.44%60.37M

50.74%41.68M

-24.84%36.98M

699.66%58.81M

246.04%42.38M

119.27%27.65M

330.30%49.21M

-28.65%7.35M

23.80%12.25M

34.84%12.61M

21.65%11.44M

42.71%10.31M

42.96%9.89M

32.74%9.35M

51.24%9.40M

-12.43%7.22M

-6.81%6.92M

-20.34%7.05M

-22.60%6.22M

13.30%8.25M

5.15%7.43M

23.62%8.84M

-6.09%8.03M

13.24%7.28M

15.73%7.06M

23.54%7.15M

-0.74%8.55M

-17.14%6.43M

-37.09%6.10M

-45.13%5.79M

-15.37%8.61M

-22.46%7.76M

-0.55%9.70M

-7.25%10.55M

-19.85%10.18M

-22.37%10.01M

-26.33%9.75M

-10.13%11.38M

--12.70M

--12.89M

--13.24M

--12.66M

-เงินลงทุนระยะสั้น

-84.81%1.50M

-85.46%10.39M

-83.83%11.98M

-82.84%9.94M

-85.31%9.88M

-6.02%71.47M

-9.79%74.10M

-24.43%57.94M

-16.08%67.23M

18.48%76.05M

-0.63%82.14M

-11.49%76.67M

31.46%80.12M

-14.83%64.19M

-9.28%82.66M

29.66%86.62M

--60.95M

--75.37M

--91.11M

--66.80M

----

ลูกหนี้

37.10%18.98M

39.32%21.89M

77.89%18.40M

47.40%15.04M

35.54%13.84M

9.90%15.71M

-11.57%10.35M

-26.01%10.20M

-45.05%10.21M

-4.93%14.30M

-12.08%11.70M

6.05%13.79M

10.34%18.59M

-0.69%15.04M

30.86%13.31M

23.64%13.00M

23.03%16.84M

33.33%15.14M

3.39%10.17M

27.30%10.52M

31.45%13.69M

33.74%11.36M

30.31%9.83M

10.13%8.26M

7.16%10.42M

8.30%8.49M

14.48%7.55M

85.25%7.50M

93.99%9.72M

67.97%7.84M

92.89%6.59M

34.53%4.05M

9.34%5.01M

22.59%4.67M

-15.46%3.42M

88.84%3.01M

14.84%4.58M

19.78%3.81M

34.93%4.04M

-6.70%1.59M

23.94%3.99M

18.16%3.18M

60.52%3.00M

-10.60%1.71M

9.46%3.22M

5.99%2.69M

-0.43%1.87M

31.60%1.91M

19.08%2.94M

4.24%2.54M

28.11%1.87M

--1.45M

--2.47M

--2.44M

--1.46M

-ลูกหนี้การค้าและตั๋วเงินรับ

45.70%14.78M

25.77%16.49M

23.76%12.80M

-10.44%9.14M

-0.69%10.14M

15.06%13.11M

-11.57%10.35M

-26.01%10.20M

-45.05%10.21M

-24.21%11.40M

-1.05%11.70M

39.96%13.79M

43.40%18.59M

33.02%15.04M

61.27%11.82M

32.73%9.85M

19.43%12.96M

56.07%11.31M

15.39%7.33M

47.66%7.42M

40.31%10.85M

16.33%7.24M

20.17%6.35M

-8.85%5.03M

0.44%7.74M

3.74%6.23M

1.08%5.29M

36.20%5.51M

53.71%7.70M

28.59%6.00M

53.06%5.23M

34.53%4.05M

9.34%5.01M

22.59%4.67M

-15.46%3.42M

88.84%3.01M

14.84%4.58M

19.78%3.81M

34.93%4.04M

-6.70%1.59M

23.94%3.99M

18.16%3.18M

60.52%3.00M

-10.60%1.71M

9.46%3.22M

6.10%2.69M

8.47%1.87M

31.60%1.91M

33.05%2.94M

16.55%2.54M

42.93%1.72M

--1.45M

--2.21M

--2.18M

--1.20M

-ลูกหนี้อื่น ๆ

13.51%4.20M

107.69%5.40M

--5.60M

--5.90M

--3.70M

-10.34%2.60M

----

--2.90M

----

-47.73%1.48M

1.83%3.15M

36.82%3.88M

-6.71%3.84M

-18.50%2.84M

-4.34%3.09M

5.87%2.84M

81.64%4.11M

54.05%3.48M

62.86%3.23M

32.82%2.68M

23.21%2.26M

66.00%2.26M

--1.99M

--2.02M

--1.84M

--1.36M

----

ค่าใช้จ่ายล่วงหน้า

54.90%4.34M

-8.02%3.44M

-29.83%3.83M

-13.98%4.05M

-40.70%2.81M

104.09%3.74M

-0.96%5.45M

-1.26%4.71M

24.67%4.73M

-54.45%1.83M

143.54%5.50M

76.07%4.77M

81.18%3.79M

51.32%4.02M

-1.65%2.26M

5.57%2.71M

84.08%2.09M

148.47%2.66M

254.52%2.30M

74.57%2.57M

113.12%1.14M

106.31%1.07M

29.11%648.21K

59.20%1.47M

39.13%533.77K

-9.50%518.51K

43.98%502.06K

0.07%923.03K

-29.73%383.65K

-14.58%572.96K

10.80%348.71K

-4.55%922.35K

37.57%545.95K

22.13%670.80K

19.63%314.71K

153.14%966.30K

47.11%396.85K

-7.69%549.27K

-70.45%263.06K

-59.24%381.72K

-74.69%269.78K

14.90%595.02K

274.24%890.22K

89.68%936.52K

674.65%1.07M

207.60%517.86K

12.32%237.87K

62.02%493.75K

21.23%137.57K

19.88%168.35K

98.33%211.79K

--304.75K

--113.48K

--140.43K

--106.78K

สินทรัพย์หมุนเวียนอื่น ๆ

--0.00

----

---0.10

----

113.37%1.48M

-15.01%1.13M

11.83%1.22M

14.45%1.04M

-31.01%694.13K

17.21%1.33M

28.04%1.09M

-10.37%904.37K

267.51%1.01M

231.80%1.13M

122.64%854.53K

111.47%1.01M

-29.47%273.76K

-4.36%341.93K

29.03%383.81K

49.84%477.17K

82.58%388.17K

17.38%357.50K

-13.08%297.45K

-10.01%318.44K

--212.60K

--304.56K

--342.22K

--353.88K

สินทรัพย์หมุนเวียนรวม

-61.82%51.77M

-63.49%46.72M

-68.85%40.40M

-69.82%39.34M

-1.23%135.62M

-2.68%127.96M

-12.81%129.69M

-11.18%130.37M

-5.21%137.31M

-8.46%131.47M

6.31%148.73M

5.37%146.79M

4.44%144.85M

5.96%143.63M

6.61%139.91M

7.92%139.31M

525.23%138.70M

449.33%135.55M

468.28%131.23M

509.92%129.09M

4.35%22.18M

30.53%24.68M

32.71%23.09M

18.75%21.17M

22.69%21.26M

23.28%18.90M

24.41%17.40M

40.70%17.82M

16.02%17.33M

9.62%15.33M

2.75%13.99M

-0.25%12.67M

9.91%14.93M

11.79%13.99M

10.09%13.61M

10.12%12.70M

14.93%13.59M

16.61%12.51M

15.70%12.36M

-0.00%11.53M

-4.54%11.82M

-19.27%10.73M

-18.65%10.69M

-11.09%11.53M

-7.86%12.39M

4.19%13.29M

-4.70%13.14M

-11.58%12.97M

-14.80%13.44M

-21.04%12.76M

-5.50%13.78M

--14.67M

--15.78M

--16.16M

--14.59M

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

-39.56%1.11M

-14.59%1.63M

34.64%2.16M

-4.12%1.84M

8.73%1.83M

-5.32%1.91M

-19.22%1.60M

-6.53%1.92M

-21.36%1.68M

-12.02%2.01M

-42.98%1.99M

-34.10%2.05M

-19.70%2.14M

-6.88%2.29M

155.50%3.48M

128.23%3.11M

93.65%2.67M

152.47%2.46M

23.37%1.36M

299.94%1.36M

341.31%1.38M

221.08%972.81K

265.58%1.11M

1.77%341.14K

11.73%311.84K

4.94%302.98K

-1.05%302.43K

15.14%335.22K

8.37%279.11K

2.88%288.71K

12.37%305.63K

13.56%291.13K

-13.39%257.55K

-11.48%280.63K

-25.38%272.00K

-38.00%256.38K

-29.30%297.38K

-31.13%317.02K

-29.68%364.50K

334.17%413.51K

306.03%420.63K

309.29%460.31K

347.16%518.38K

-19.28%95.24K

8.75%103.60K

19.53%112.47K

165.93%115.93K

9.85%117.99K

-12.69%95.26K

-16.80%94.09K

-245.94%-175.84K

--107.41K

--109.10K

--113.09K

--120.49K

-สินทรัพย์ถาวร

----

-23.43%2.70M

----

48.76%3.96M

34.89%3.53M

57.18%4.06M

78.06%3.80M

19.46%2.66M

83.52%2.61M

89.45%2.58M

61.77%2.14M

72.90%2.23M

10.71%1.42M

14.21%1.36M

13.09%1.32M

11.93%1.29M

16.61%1.29M

15.30%1.19M

14.10%1.17M

17.96%1.15M

--1.10M

13.66%1.03M

16.18%1.02M

10.95%975.38K

----

8.08%910.23K

6.63%880.42K

6.24%879.12K

152.13%877.92K

144.07%842.17K

141.39%825.70K

148.09%827.49K

--348.19K

-33.34%345.05K

-32.40%342.06K

47.74%333.55K

----

5.92%517.59K

5.02%506.01K

-53.32%225.77K

--498.33K

--488.66K

--481.85K

--483.68K

-ค่าเสื่อมราคาสะสม

----

57.28%648.00K

----

-63.58%472.00K

-67.03%412.00K

15.53%1.39M

15.79%1.35M

15.61%1.30M

15.36%1.25M

14.69%1.20M

14.31%1.16M

13.77%1.12M

13.86%1.08M

14.97%1.05M

15.77%1.02M

16.63%985.35K

17.14%951.30K

17.60%913.78K

18.35%878.40K

20.12%844.87K

--812.10K

26.79%777.00K

31.74%742.23K

36.68%703.38K

----

45.38%612.85K

54.19%563.40K

66.48%514.62K

83.60%464.41K

74.58%421.54K

59.15%365.39K

42.04%309.12K

--252.95K

-42.83%241.45K

-44.26%229.59K

-45.81%217.62K

----

11.27%422.34K

11.71%411.92K

10.58%401.62K

--390.93K

--379.57K

--368.76K

--363.19K

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

41.80%73.62M

192.17%152.63M

194.60%153.87M

198.22%154.92M

31.02%51.92M

33.38%52.24M

33.34%52.23M

32.86%51.95M

1.57%39.63M

0.22%39.17M

4.31%39.17M

4.27%39.10M

3.57%39.01M

3.64%39.08M

-0.71%37.55M

-1.09%37.50M

-0.79%37.67M

60.37%37.71M

60.76%37.82M

60.29%37.91M

58.90%37.97M

-2.50%23.51M

-2.81%23.53M

-5.70%23.65M

-5.32%23.89M

-5.07%24.12M

-4.77%24.21M

-1.71%25.08M

76.22%25.24M

61.43%25.41M

59.84%25.42M

72.15%25.52M

-11.97%14.32M

4.66%15.74M

4.66%15.90M

-3.52%14.82M

4.06%16.27M

-5.05%15.04M

-4.24%15.20M

64.60%15.36M

66.47%15.63M

379.75%15.84M

406.27%15.87M

215.87%9.33M

229.89%9.39M

19.17%3.30M

22.73%3.13M

15.85%2.95M

13.55%2.85M

13.18%2.77M

14.29%2.55M

--2.55M

--2.51M

--2.45M

--2.23M

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

136.15%7.86M

-84.02%455.00K

-78.32%489.00K

-70.91%542.00K

544.96%3.33M

419.53%2.85M

295.79%2.26M

324.37%1.86M

137.79%516.00K

996.00%548.00K

1040.00%570.00K

760.78%439.00K

325.49%217.00K

-1.96%50.00K

0.07%51.00K

2.09%51.00K

37.00%51.00K

36.90%50.97K

34.20%49.96K

0.00%37.23K

9.23%37.23K

0.00%34.08K

-0.00%34.08K

84.78%34.08K

0.00%18.45K

-94.98%18.45K

0.00%18.45K

1893.20%367.64K

--18.45K

สินทรัพย์ไม่หมุนเวียนรวม

44.70%82.58M

134.35%154.71M

179.04%156.52M

182.26%157.30M

36.46%57.08M

58.21%66.02M

34.42%56.09M

33.99%55.73M

1.10%41.83M

0.75%41.73M

1.56%41.73M

2.28%41.59M

2.44%41.37M

2.99%41.42M

4.71%41.09M

3.39%40.66M

2.51%40.38M

63.99%40.22M

59.05%39.24M

63.66%39.33M

62.50%39.40M

0.28%24.52M

0.50%24.67M

-5.59%24.03M

-5.13%24.24M

-4.95%24.46M

-4.72%24.55M

-1.51%25.46M

74.87%25.55M

60.29%25.73M

58.94%25.76M

71.00%25.84M

-11.97%14.61M

4.32%16.05M

3.95%16.21M

-4.41%15.11M

3.18%16.60M

-5.77%15.39M

-5.04%15.59M

67.36%15.81M

69.11%16.09M

375.85%16.33M

402.36%16.42M

205.61%9.45M

221.34%9.51M

19.06%3.43M

19.05%3.27M

15.50%3.09M

12.37%2.96M

11.77%2.88M

15.68%2.75M

--2.68M

--2.63M

--2.58M

--2.37M

สินทรัพย์รวม

-30.27%134.36M

3.84%201.43M

6.00%196.92M

5.66%196.64M

7.57%192.69M

11.99%193.97M

-2.46%185.78M

-1.21%186.10M

-3.81%179.13M

-6.40%173.20M

5.23%190.46M

4.67%188.38M

3.99%186.22M

5.28%185.04M

6.17%180.99M

6.86%179.98M

190.82%179.08M

257.25%175.77M

256.91%170.47M

272.64%168.42M

35.33%61.58M

13.47%49.20M

13.86%47.76M

4.43%45.20M

6.11%45.50M

5.59%43.36M

5.53%41.95M

12.38%43.28M

45.12%42.88M

42.78%41.07M

39.46%39.75M

38.46%38.51M

2.60%29.55M

3.08%28.76M

1.95%28.50M

1.72%27.81M

3.17%28.80M

3.10%27.90M

3.14%27.96M

30.33%27.34M

27.46%27.91M

61.80%27.06M

65.24%27.11M

30.61%20.98M

33.51%21.90M

6.93%16.73M

-0.76%16.40M

-7.40%16.06M

-10.91%16.40M

-16.52%15.64M

-2.53%16.53M

--17.35M

--18.41M

--18.74M

--16.96M

หนี้สิน

หนี้สินหมุนเวียน

-เงินปันผลค้างจ่าย

----

--790.69K

----

-หนี้สินค้างจ่ายอื่น ๆ

-100.00%0.00

6.55%2.44M

-24.92%2.44M

--3.81M

--5.11M

--2.29M

--3.25M

----

-100.00%0.00

139.65%4.79M

133.55%4.67M

127.50%4.55M

-11.38%3.33M

13.57%2.00M

121.24%3.76M

0.63%1.76M

-35.96%1.76M

-31.12%1.76M

-31.45%1.70M

-39.86%1.75M

-12.70%2.75M

933.71%2.56M

--2.48M

191.00%2.91M

213.96%3.15M

-75.47%247.33K

-100.00%0.00

-61.87%1.00M

-61.77%1.00M

-61.58%1.01M

272.49%2.87M

240.66%2.62M

240.88%2.62M

0.00%769.86K

3776.63%769.86K

--769.86K

--19.86K

----

--0.00

----

ค่าใช้จ่ายค้างจ่าย

-22.98%3.85M

-5.60%5.83M

-15.13%2.46M

29.80%6.56M

14.53%5.00M

94.83%6.18M

-32.36%2.90M

20.69%5.05M

48.29%4.37M

42.79%3.17M

8.12%4.29M

-25.32%4.18M

13.43%2.95M

-23.21%2.22M

72.48%3.97M

148.99%5.60M

21.55%2.60M

89.34%2.89M

43.96%2.30M

37.32%2.25M

51.67%2.14M

34.46%1.53M

31.16%1.60M

42.26%1.64M

27.39%1.41M

21.05%1.14M

12.26%1.22M

17.18%1.15M

59.63%1.11M

64.85%938.10K

87.52%1.09M

63.17%983.29K

15.20%692.95K

13.45%569.08K

8.73%578.63K

9.45%602.61K

20.37%601.54K

15.03%501.59K

-23.62%532.18K

19.51%550.58K

13.72%499.75K

16.50%436.06K

89.53%696.73K

24.11%460.71K

14.78%439.46K

10.54%374.30K

8.82%367.60K

-0.46%371.21K

3.67%382.88K

-4.37%338.59K

-3.03%337.81K

--372.91K

--369.31K

--354.07K

--348.38K

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

----

--0.00

----

--0.00

----

--0.00

----

--0.00

----

--0.00

----

--0.00

----

หนี้สินรอการรับรู้

202.30%4.34M

36.18%3.35M

21.47%3.23M

-35.61%2.00M

-54.70%1.44M

19.85%2.46M

-13.19%2.66M

8.24%3.10M

52.28%3.17M

65.19%2.05M

439.44%3.06M

436.33%2.86M

284.32%2.08M

137.28%1.24M

132.79%568.00K

78.31%534.00K

26.45%542.00K

185.31%523.00K

-10.21%244.00K

-21.35%299.48K

-47.87%428.61K

-79.44%183.31K

-40.14%271.74K

-0.30%380.79K

0.11%822.16K

-15.63%891.65K

67.99%453.98K

7.90%381.93K

1577.24%821.24K

442.13%1.06M

77.46%270.25K

100.63%353.96K

-81.26%48.96K

70.06%194.94K

185.66%152.29K

123.47%176.42K

519.58%261.27K

155.03%114.63K

52.85%53.31K

159.94%78.94K

-82.03%42.17K

-81.53%44.95K

-79.27%34.88K

-65.96%30.37K

40.43%234.67K

9.27%243.39K

-18.81%168.24K

-32.29%89.23K

26.01%167.11K

23.10%222.74K

91.03%207.23K

--131.78K

--132.61K

--180.93K

--108.48K

หนี้สินหมุนเวียนอื่น ๆ

-17.21%4.34M

-55.78%3.35M

14.57%5.67M

-30.14%4.44M

65.42%5.25M

269.12%7.57M

61.55%4.95M

121.72%6.35M

52.28%3.17M

-66.03%2.05M

-42.09%3.06M

-44.93%2.86M

-47.95%2.08M

116.97%6.03M

115.96%5.29M

113.11%5.20M

-10.25%4.00M

-1.95%2.78M

-16.17%2.45M

-17.00%2.44M

47.59%4.46M

-21.23%2.84M

-15.92%2.92M

-11.52%2.94M

-19.14%3.02M

-18.52%3.60M

-13.59%3.48M

306.13%3.32M

931.02%3.74M

227.34%4.42M

197.43%4.02M

-42.16%818.25K

-88.82%362.36K

-53.60%1.35M

-53.19%1.35M

-49.65%1.41M

258.10%3.24M

219.16%2.91M

209.19%2.89M

251.12%2.81M

-9.89%905.15K

246.29%911.61K

396.79%934.46K

633.58%800.23K

501.13%1.00M

18.19%263.25K

-9.23%188.10K

-17.22%109.09K

26.01%167.11K

23.10%222.74K

91.03%207.23K

--131.78K

--132.61K

--180.93K

--108.48K

หนี้สินหมุนเวียนรวม

-10.50%10.13M

-26.38%10.70M

13.39%9.74M

0.68%12.07M

25.47%11.32M

142.05%14.53M

6.83%8.59M

54.97%11.99M

52.53%9.02M

-33.34%6.00M

-16.39%8.04M

-33.17%7.74M

-19.41%5.92M

37.65%9.00M

75.55%9.62M

110.26%11.57M

-5.72%7.34M

19.34%6.54M

-2.77%5.48M

15.07%5.50M

53.42%7.79M

6.78%5.48M

10.88%5.63M

-0.90%4.78M

-2.58%5.07M

-7.05%5.13M

-10.15%5.08M

136.33%4.83M

311.13%5.21M

157.99%5.52M

151.99%5.65M

-3.91%2.04M

-68.55%1.27M

-39.49%2.14M

-42.42%2.24M

-41.18%2.13M

134.60%4.03M

140.90%3.54M

118.38%3.90M

159.67%3.61M

5.89%1.72M

55.50%1.47M

125.55%1.78M

122.17%1.39M

57.35%1.62M

11.89%944.26K

7.03%791.13K

-55.75%626.31K

-46.76%1.03M

-67.21%843.92K

-32.82%739.14K

--1.42M

--1.94M

--2.57M

--1.10M

หนี้สินไม่หมุนเวียน

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

-12.11%450.00K

-20.43%483.00K

24.81%835.00K

-29.67%531.00K

-16.34%512.00K

-18.74%607.00K

-20.73%669.00K

-19.94%755.00K

-42.75%612.00K

-43.15%747.00K

4.20%844.00K

5.25%943.00K

9.08%1.07M

23.50%1.31M

115.43%810.00K

93.39%896.00K

100.22%980.00K

647.49%1.06M

56.62%376.00K

--463.31K

--489.46K

--142.34K

--240.07K

--0.00

-หนี้ระยะยาว

----

--0.00

----

--0.00

----

--0.00

----

--0.00

----

--0.00

----

--0.00

----

-หนี้สินจากสัญญาเช่าระยะยาว

-12.11%450.00K

-20.43%483.00K

24.81%835.00K

-29.67%531.00K

-16.34%512.00K

-18.74%607.00K

-20.73%669.00K

-19.94%755.00K

-42.75%612.00K

-43.15%747.00K

4.20%844.00K

5.25%943.00K

9.08%1.07M

23.50%1.31M

115.43%810.00K

93.39%896.00K

100.22%980.00K

647.49%1.06M

56.62%376.00K

--463.31K

--489.46K

--142.34K

--240.07K

----

หนี้สินไม่หมุนเวียนอื่น ๆ

--0.00

----

--0.00

----

--0.00

----

--0.00

----

--0.00

----

--0.00

----

--0.00

-100.00%0.00

----

-100.00%0.00

-85.72%3.31K

-70.59%8.27K

-60.00%13.24K

-52.18%18.20K

-46.15%23.17K

-41.38%28.13K

--33.10K

--38.06K

--43.03K

--47.99K

----

--0.00

----

หนี้สินไม่หมุนเวียนรวม

-12.11%450.00K

-50.81%1.18M

-48.79%2.48M

-47.64%2.14M

-29.09%512.00K

-7.64%2.41M

110.83%4.85M

70.28%4.08M

-73.74%722.00K

-24.77%2.61M

-21.31%2.30M

-8.50%2.40M

-56.67%2.75M

-55.19%3.46M

-58.01%2.92M

-61.90%2.62M

-11.96%6.34M

170.62%7.73M

136.50%6.96M

151.90%6.88M

61.63%7.21M

-36.17%2.86M

-35.23%2.94M

-58.16%2.73M

-32.05%4.46M

-26.74%4.48M

-38.73%4.54M

-38.78%6.53M

114.78%6.56M

121.69%6.11M

155.34%7.42M

260.77%10.67M

-6.40%3.06M

-32.03%2.76M

-29.61%2.91M

-29.59%2.96M

-48.82%3.26M

-41.34%4.05M

-39.82%4.13M

1.08%4.20M

47.91%6.38M

412.11%6.91M

442.80%6.86M

247.80%4.15M

373.44%4.31M

53.90%1.35M

54.19%1.26M

51.41%1.19M

4.31%910.88K

18.67%876.97K

6.18%819.40K

--788.86K

--873.25K

--738.97K

--771.73K

หนี้สินรวม

-10.57%10.58M

-29.86%11.88M

-9.05%12.22M

-11.60%14.21M

21.43%11.83M

96.74%16.93M

29.96%13.44M

58.59%16.07M

12.47%9.74M

-30.96%8.61M

-17.54%10.34M

-28.61%10.13M

-36.69%8.66M

-12.64%12.47M

0.80%12.54M

14.62%14.20M

-8.72%13.69M

71.17%14.27M

45.03%12.44M

64.81%12.39M

57.26%14.99M

-13.22%8.34M

-10.89%8.58M

-33.82%7.52M

-19.01%9.53M

-17.39%9.61M

-26.37%9.63M

-10.63%11.36M

172.33%11.77M

137.56%11.63M

153.88%13.07M

150.06%12.71M

-40.73%4.32M

-35.50%4.90M

-35.83%5.15M

-34.95%5.08M

-9.92%7.29M

-9.41%7.59M

-7.16%8.02M

40.87%7.81M

36.43%8.10M

265.31%8.38M

320.64%8.64M

204.58%5.55M

205.67%5.93M

33.30%2.29M

31.83%2.05M

-17.40%1.82M

-30.88%1.94M

-48.05%1.72M

-16.74%1.56M

--2.20M

--2.81M

--3.31M

--1.87M

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

4.84%157.74M

5.22%156.23M

5.34%154.42M

5.07%152.33M

4.72%150.45M

7.73%148.47M

4.48%146.59M

4.67%144.97M

4.44%143.67M

1.73%137.82M

4.31%140.31M

3.82%138.51M

4.21%137.56M

3.64%135.47M

4.07%134.51M

3.79%133.42M

552.17%131.99M

696.33%130.71M

716.52%129.25M

738.66%128.54M

36.56%20.24M

13.65%16.41M

12.56%15.83M

13.86%15.33M

14.52%14.82M

14.34%14.44M

14.24%14.06M

11.10%13.46M

9.45%12.94M

8.14%12.63M

7.00%12.31M

6.44%12.12M

17.25%11.82M

17.42%11.68M

16.62%11.51M

17.12%11.38M

4.51%10.08M

4.46%9.95M

4.58%9.87M

59.59%9.72M

60.11%9.65M

90.77%9.52M

92.01%9.43M

25.64%6.09M

24.77%6.03M

3.96%4.99M

5.18%4.91M

4.63%4.85M

3.95%4.83M

5.73%4.80M

9.86%4.67M

--4.63M

--4.65M

--4.54M

--4.25M

หุ้นบุริมสิทธิ

--0.00

----

--0.00

----

--0.00

กำไรสะสม

-209.67%-33.68M

16.88%33.63M

17.79%30.56M

20.47%30.35M

18.78%30.71M

6.38%28.78M

-35.25%25.95M

-37.08%25.20M

-35.83%25.86M

-27.72%27.05M

17.08%40.07M

23.57%40.04M

20.98%40.30M

21.78%37.42M

19.16%34.22M

18.12%32.41M

26.57%33.31M

25.70%30.73M

22.96%28.72M

22.73%27.44M

24.44%26.32M

26.61%24.45M

27.91%23.36M

21.09%22.35M

16.40%21.15M

14.92%19.31M

27.09%18.26M

34.87%18.46M

35.56%18.17M

37.91%16.80M

21.25%14.37M

20.61%13.69M

17.34%13.40M

17.56%12.18M

17.68%11.85M

15.66%11.35M

12.33%11.42M

13.15%10.36M

11.48%10.07M

5.00%9.81M

2.31%10.17M

-2.97%9.16M

-4.30%9.03M

-0.53%9.35M

3.20%9.94M

3.52%9.44M

-8.38%9.44M

-10.61%9.40M

-12.10%9.63M

-16.22%9.12M

-4.94%10.30M

--10.51M

--10.96M

--10.88M

--10.84M

ทุนสำรอง

--137.62M

----

739.01%128.53M

36.58%20.23M

13.65%16.41M

12.56%15.82M

13.87%15.32M

14.53%14.81M

14.35%14.44M

14.24%14.06M

11.10%13.45M

9.45%12.93M

8.14%12.62M

7.01%12.30M

6.44%12.11M

17.24%11.82M

17.42%11.67M

16.61%11.50M

17.11%11.38M

4.51%10.08M

4.46%9.94M

4.58%9.86M

59.63%9.71M

60.15%9.64M

90.84%9.52M

92.07%9.43M

25.66%6.09M

24.78%6.02M

3.96%4.99M

5.19%4.91M

4.63%4.84M

3.95%4.83M

5.73%4.80M

9.86%4.67M

--4.63M

--4.64M

--4.54M

--4.25M

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

10.16%-274.00K

-50.00%-315.00K

-48.21%-289.00K

-78.01%-251.00K

-127.61%-305.00K

24.46%-210.00K

23.53%-195.00K

54.22%-141.00K

54.42%-134.00K

12.58%-278.00K

8.93%-255.00K

-616.28%-308.00K

-412.77%-294.00K

-688.89%-318.00K

-582.76%-280.00K

-173.55%-43.00K

208.60%94.00K

--54.00K

--58.00K

--58.47K

--30.46K

----

ส่วนของผู้ถือหุ้นรวม

-31.56%123.78M

7.07%189.55M

7.17%184.69M

7.29%182.43M

6.77%180.86M

7.56%177.04M

-4.32%172.34M

-4.61%170.03M

-4.60%169.39M

-4.63%164.59M

6.93%180.12M

7.52%178.25M

7.35%177.56M

6.86%172.58M

6.60%168.46M

6.25%165.78M

255.03%165.40M

295.22%161.50M

303.28%158.03M

314.09%156.04M

29.52%46.59M

21.06%40.86M

21.23%39.19M

18.04%37.68M

15.62%35.97M

14.67%33.75M

21.16%32.32M

23.71%31.92M

23.32%31.11M

23.34%29.43M

14.23%26.68M

13.51%25.80M

17.30%25.23M

17.49%23.86M

17.16%23.35M

16.39%22.73M

8.52%21.51M

8.72%20.31M

7.96%19.93M

26.54%19.53M

24.13%19.82M

29.46%18.68M

28.67%18.47M

8.38%15.44M

10.40%15.97M

3.67%14.43M

-4.15%14.35M

-5.94%14.24M

-7.32%14.46M

-9.75%13.92M

-0.77%14.97M

--15.14M

--15.60M

--15.43M

--15.09M

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

