









ตลาด
/
หุ้น
/
nasdaq-sky
/

Champion Homes Inc

SKY

64.010USD

-0.220-0.34%

ปิด 07/21, 16:00（ET）ราคาล่าช้า 15 นาที

3.66Bมูลค่าตลาด

18.42P/E TTM



Champion Homes Inc

64.010

-0.220-0.34%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

10.72%593.87M

15.28%644.92M

32.88%616.88M

35.07%627.78M

9.12%536.36M

-3.93%559.46M

-42.46%464.24M

-35.97%464.77M

-22.97%491.53M

8.91%582.32M

53.91%806.83M

42.27%725.88M

42.55%638.12M

41.61%534.69M

62.62%524.23M

86.69%510.20M

48.65%447.65M

10.33%377.58M

-9.05%322.37M

-26.51%273.29M

-8.10%301.14M

-3.51%342.24M

-0.28%354.46M

15.40%371.89M

-63.20%327.68M

511.73%354.67M

507.98%355.44M

--322.26M

1397.62%890.52M

12.27%57.98M

-8.97%58.46M

4.96%59.46M

8.27%51.64M

9.44%64.23M

25.51%61.18M

14.20%56.65M

25.16%47.70M

18.15%58.68M

-15.13%48.74M

7.74%49.60M

26.32%38.11M

26.68%49.67M

17.22%57.43M

-5.72%46.04M

-18.43%30.17M

-6.28%39.21M

-1.85%48.99M

-3.23%48.83M

0.49%36.99M

-7.64%41.84M

-0.72%49.92M

--50.46M

--36.80M

--45.30M

--50.28M

รายได้

10.72%593.87M

15.28%644.92M

32.88%616.88M

35.07%627.78M

9.12%536.36M

-3.93%559.46M

-42.46%464.24M

-35.97%464.77M

-22.97%491.53M

8.91%582.32M

53.91%806.83M

42.27%725.88M

42.55%638.12M

41.61%534.69M

62.62%524.23M

86.69%510.20M

48.65%447.65M

10.33%377.58M

-9.05%322.37M

-26.51%273.29M

-8.10%301.14M

-3.51%342.24M

-0.28%354.46M

15.40%371.89M

-63.20%327.68M

511.73%354.67M

507.98%355.44M

--322.26M

1397.62%890.52M

12.27%57.98M

-8.97%58.46M

4.96%59.46M

8.27%51.64M

9.44%64.23M

25.51%61.18M

14.20%56.65M

25.16%47.70M

18.15%58.68M

-15.13%48.74M

7.74%49.60M

26.32%38.11M

26.68%49.67M

17.22%57.43M

-5.72%46.04M

-18.43%30.17M

-6.28%39.21M

-1.85%48.99M

-3.23%48.83M

0.49%36.99M

-7.64%41.84M

-0.72%49.92M

--50.46M

--36.80M

--45.30M

--50.28M

ค่าใช้จ่ายด้านรายได้

0.78%441.41M

10.93%463.90M

29.56%450.54M

38.34%463.56M

25.01%438.00M

2.44%418.18M

-34.72%347.75M

-32.51%335.10M

-21.63%350.38M

8.16%408.23M

34.90%532.72M

24.55%496.55M

28.28%447.09M

23.43%377.45M

52.13%394.90M

81.81%398.67M

41.34%348.53M

11.88%305.80M

-7.43%259.57M

-25.88%219.28M

-7.31%246.59M

-5.72%273.34M

-5.41%280.40M

10.76%295.85M

-63.97%266.03M

481.82%289.94M

486.58%296.44M

--267.10M

1305.98%738.34M

2.91%49.83M

-14.34%50.54M

4.99%52.51M

12.90%48.42M

14.65%59.00M

23.80%54.60M

13.55%50.02M

19.89%42.89M

15.61%51.46M

-19.80%44.10M

2.06%44.05M

21.71%35.77M

25.73%44.51M

23.10%54.98M

-0.95%43.16M

-19.51%29.39M

-9.60%35.40M

-4.69%44.66M

-7.67%43.57M

-2.62%36.52M

-11.06%39.16M

-4.83%46.86M

--47.19M

--37.50M

--44.03M

--49.24M

ค่าใช้จ่ายในการดำเนินงาน

4.37%551.71M

13.68%572.12M

33.48%550.20M

41.14%572.39M

25.04%528.61M

4.84%503.27M

-33.15%412.20M

-28.71%405.54M

-19.03%422.76M

8.30%480.05M

35.16%616.63M

25.66%568.83M

30.20%522.12M

26.62%443.28M

51.60%456.24M

74.05%452.69M

39.19%401.00M

9.89%350.08M

-8.47%300.95M

-25.17%260.09M

-8.30%288.09M

-5.96%318.57M

-22.54%328.81M

11.33%347.57M

-62.68%314.19M

497.03%338.78M

649.37%424.50M

--312.19M

1342.56%841.76M

5.08%56.74M

-12.49%56.65M

6.03%58.35M

12.19%54.00M

13.86%64.73M

21.77%60.35M

10.30%55.03M

17.60%48.13M

14.82%56.86M

-18.93%49.56M

4.14%49.90M

18.98%40.93M

23.38%49.52M

21.30%61.13M

-2.31%47.91M

-18.82%34.40M

-10.78%40.13M

-5.61%50.40M

-7.22%49.04M

-4.12%42.38M

-12.18%44.98M

-6.55%53.39M

--52.86M

--44.20M

--51.22M

--57.14M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

2.75%11.20M

10.31%10.70M

39.87%9.51M

40.79%10.70M

49.32%10.90M

42.65%9.70M

-2.86%6.80M

34.61%7.60M

35.19%7.30M

29.52%6.80M

34.62%7.00M

8.58%5.65M

17.39%5.40M

18.64%5.25M

16.59%5.20M

20.34%5.20M

-47.25%4.60M

-3.19%4.42M

-9.11%4.46M

-4.19%4.32M

10.94%8.72M

-0.13%4.57M

21.25%4.91M

54.93%4.51M

8.94%7.86M

3146.10%4.58M

1855.07%4.05M

--2.91M

2821.05%7.21M

-47.39%141.00K

-20.38%207.00K

-10.83%247.00K

3.08%268.00K

-1.14%260.00K

-2.33%251.00K

-3.15%277.00K

-15.58%260.00K

-20.78%263.00K

-34.77%257.00K

-30.58%286.00K

-26.14%308.00K

-16.37%332.00K

-19.59%394.00K

-13.99%412.00K

-15.07%417.00K

-18.65%397.00K

-9.93%490.00K

-17.41%479.00K

-14.76%491.00K

-17.01%488.00K

-11.54%544.00K

--580.00K

--576.00K

--588.00K

--615.00K

กำไรจากการดำเนินงาน

443.62%42.16M

29.60%72.81M

28.14%66.68M

-6.49%55.39M

-88.72%7.75M

-45.07%56.18M

-72.64%52.03M

-62.28%59.23M

-40.71%68.77M

11.87%102.27M

179.75%190.19M

173.10%157.05M

148.68%116.00M

232.44%91.41M

217.40%67.99M

335.79%57.51M

257.35%46.65M

16.20%27.50M

-16.50%21.42M

-45.74%13.20M

-3.24%13.05M

48.94%23.66M

137.14%25.65M

141.46%24.32M

-72.33%13.49M

1188.56%15.89M

-3907.55%-69.07M

--10.07M

4292.43%48.76M

152.20%1.23M

456.39%1.81M

-31.40%1.11M

-441.74%-2.36M

-127.86%-509.00K

201.72%830.00K

657.93%1.62M

84.54%-436.00K

1118.00%1.83M

77.96%-816.00K

84.49%-290.00K

33.33%-2.82M

116.20%150.00K

-163.75%-3.70M

-782.08%-1.87M

21.50%-4.23M

70.56%-926.00K

59.55%-1.40M

91.16%-212.00K

27.06%-5.39M

46.93%-3.15M

49.34%-3.47M

---2.40M

---7.39M

---5.93M

---6.85M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-0.90%6.06M

-2.34%6.09M

-36.82%6.85M

-33.40%6.45M

-24.25%6.11M

-2.67%6.24M

265.54%10.84M

1090.41%9.68M

3362.23%8.07M

3219.69%6.41M

1904.05%2.97M

411.32%813.00K

46.54%233.00K

27.81%193.00K

34.55%148.00K

9.66%159.00K

-76.37%159.00K

-80.72%151.00K

-86.47%110.00K

-84.93%145.00K

-10.03%673.00K

58.18%783.00K

119.73%813.00K

123.20%962.00K

-21.10%748.00K

--495.00K

--370.00K

--431.00K

--948.00K

----

--0.00

-100.00%0.00

-92.00%2.00K

-4.00%24.00K

-7.41%25.00K

0.00%25.00K

177.78%25.00K

733.33%25.00K

800.00%27.00K

733.33%25.00K

125.00%9.00K

-57.14%3.00K

--3.00K

--4.00K

--7.00K

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

5.75%2.06M

8.93%2.10M

483.70%2.11M

482.76%2.20M

408.36%1.95M

93.09%1.93M

-63.51%362.00K

-58.25%377.00K

-48.45%383.00K

42.37%998.00K

-0.10%992.00K

11.76%903.00K

-7.82%743.00K

-25.90%701.00K

1.95%993.00K

-25.67%808.00K

-23.60%806.00K

-14.85%946.00K

-18.49%974.00K

-14.48%1.09M

-20.44%1.05M

-15.06%1.11M

-0.17%1.20M

-15.44%1.27M

-73.13%1.33M

8620.00%1.31M

714.29%1.20M

--1.50M

5571.26%4.93M

-82.35%15.00K

70.93%147.00K

3.57%87.00K

8.97%85.00K

8.86%86.00K

-17.65%84.00K

-15.22%78.00K

-15.05%79.00K

-15.96%79.00K

43.66%102.00K

--92.00K

--93.00K

--94.00K

--71.00K

----

--0.00

----

กำไรจากการขายหลักทรัพย์

----

-91.06%-235.00K

----

-122.49%-123.00K

----

--547.00K

----

อัตราผลตอบแทนต่อส่วนของผู้ถือหุ้น

100.00%0.00

700.00%1.20M

----

--1.22B

---400.00K

---200.00K

----

รายได้ (ค่าใช้จ่าย) พิเศษ

---708.00K

183.33%1.00M

100.00%0.00

---7.91M

-100.00%0.00

---1.20M

---2.10M

100.00%0.00

--1.00K

----

100.00%0.00

-2527.78%-1.31M

100.00%0.00

-103.89%-7.00K

-100.42%-11.00K

-98.72%54.00K

---2.15M

--180.00K

--2.60M

--4.21M

----

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

----

-154.84%-702.00K

--0.00

---60.00K

--1.28M

----

-100.00%0.00

----

-0.41%243.00K

-100.00%0.00

----

6.09%244.00K

--300.00K

-88.52%162.00K

----

-66.37%230.00K

--0.00

-43.56%1.41M

----

--684.00K

--0.00

--2.50M

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

14.59%707.00K

-106.52%-42.00K

-140.00%-14.00K

---1.21B

61800.00%617.00K

--644.00K

--35.00K

-100.00%0.00

---1.00K

--0.00

--1.94M

----

--1.04M

----

100.00%0.00

94.15%-426.00K

---125.00K

---1.31M

---6.41M

---7.29M

----

รายได้ก่อนหักภาษี

280.31%46.15M

32.18%78.96M

18.12%71.40M

-11.20%60.86M

-84.13%12.14M

-44.53%59.73M

-68.54%60.45M

-56.51%68.53M

-33.80%76.46M

18.46%107.68M

186.25%192.16M

176.91%157.60M

157.24%115.49M

238.13%90.90M

189.92%67.13M

245.59%56.91M

261.00%44.89M

15.20%26.88M

-8.37%23.16M

-31.41%16.47M

0.59%12.44M

56.09%23.34M

135.49%25.27M

828.14%24.01M

-66.88%12.36M

1127.42%14.95M

-4530.80%-71.20M

--2.59M

1520.80%37.33M

149.78%1.22M

370.08%1.61M

50.13%2.30M

-376.07%-2.45M

-134.04%-595.00K

183.13%744.00K

1129.53%1.53M

82.34%-514.00K

2058.02%1.75M

76.28%-895.00K

91.09%-149.00K

25.47%-2.91M

110.96%81.00K

-173.60%-3.77M

-3815.56%-1.67M

27.19%-3.91M

57.16%-739.00K

60.24%-1.38M

102.63%45.00K

27.37%-5.37M

49.59%-1.73M

49.34%-3.47M

---1.71M

---7.39M

---3.42M

---6.84M

ภาษีเงินได้

240.43%7.92M

30.82%16.70M

4.13%15.39M

-20.54%13.72M

-87.57%2.33M

-48.67%12.76M

-69.25%14.78M

-57.31%17.27M

-34.78%18.71M

6.82%24.86M

192.99%48.07M

188.67%40.45M

160.62%28.69M

340.52%23.28M

190.72%16.41M

206.92%14.01M

70.98%11.01M

-16.11%5.28M

-25.01%5.64M

-31.16%4.56M

100.81%6.44M

41.97%6.30M

29.27%7.53M

92.76%6.63M

-88.26%3.21M

--4.44M

--5.82M

--3.44M

--27.32M

--0.00

ส่วนแบ่งกำไรหลังหักภาษี

92.34%-538.00K

--568.00K

---691.00K

---1.34M

---7.02M

----

รายได้หลังหักภาษี

289.76%38.24M

32.55%62.26M

22.64%56.01M

-8.06%47.14M

-83.01%9.81M

-43.28%46.97M

-68.31%45.67M

-56.24%51.27M

-33.47%57.75M

22.46%82.81M

184.08%144.09M

173.07%117.15M

156.15%86.80M

213.08%67.62M

189.66%50.72M

260.42%42.90M

464.95%33.89M

26.78%21.60M

-1.32%17.51M

-31.51%11.90M

-34.50%6.00M

62.06%17.04M

123.04%17.75M

2137.51%17.38M

-8.53%9.16M

763.14%10.51M

-4893.09%-77.03M

---853.00K

334.69%10.01M

149.78%1.22M

370.08%1.61M

50.13%2.30M

-376.07%-2.45M

-134.04%-595.00K

183.13%744.00K

1129.53%1.53M

82.34%-514.00K

2058.02%1.75M

76.28%-895.00K

91.09%-149.00K

25.47%-2.91M

110.96%81.00K

-173.60%-3.77M

-3815.56%-1.67M

27.19%-3.91M

57.16%-739.00K

60.24%-1.38M

102.63%45.00K

27.37%-5.37M

49.59%-1.73M

49.34%-3.47M

---1.71M

---7.39M

---3.42M

---6.84M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

1252.26%37.70M

33.76%62.83M

21.13%55.32M

-10.68%45.79M

-95.17%2.79M

-43.28%46.97M

-68.31%45.67M

-56.24%51.27M

-33.47%57.75M

22.46%82.81M

184.08%144.09M

173.07%117.15M

156.15%86.80M

213.08%67.62M

189.66%50.72M

260.42%42.90M

464.95%33.89M

26.78%21.60M

-1.32%17.51M

-31.51%11.90M

-34.50%6.00M

62.06%17.04M

123.04%17.75M

2137.51%17.38M

-8.53%9.16M

763.14%10.51M

-4893.09%-77.03M

---853.00K

334.69%10.01M

149.78%1.22M

370.08%1.61M

50.13%2.30M

-376.07%-2.45M

-134.04%-595.00K

183.13%744.00K

1129.53%1.53M

82.34%-514.00K

2058.02%1.75M

76.28%-895.00K

91.09%-149.00K

25.47%-2.91M

110.96%81.00K

-173.60%-3.77M

-3815.56%-1.67M

27.19%-3.91M

57.16%-739.00K

60.24%-1.38M

102.63%45.00K

27.37%-5.37M

49.59%-1.73M

49.34%-3.47M

---1.71M

---7.39M

---3.42M

---6.84M

รายได้สุทธิจากการดำเนินงานที่ยกเลิกแล้ว

----

--0.00

----

--0.00

----

100.00%0.00

-100.00%0.00

-307.84%-208.00K

93.02%-6.00K

98.81%-42.00K

--61.00K

94.26%-51.00K

95.24%-86.00K

-139.15%-3.52M

----

---888.00K

---1.81M

---1.47M

----

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

--0.00

----

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

--1.35M

--1.29M

--584.00K

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

1203.73%36.35M

31.01%61.54M

19.85%54.73M

-10.68%45.79M

-95.17%2.79M

-43.28%46.97M

-68.31%45.67M

-56.24%51.27M

-33.47%57.75M

22.46%82.81M

184.08%144.09M

173.07%117.15M

156.26%86.80M

213.08%67.62M

189.98%50.72M

261.33%42.90M

462.27%33.87M

27.11%21.60M

-1.06%17.49M

-31.33%11.87M

-34.21%6.02M

61.64%16.99M

122.95%17.68M

2127.08%17.29M

-8.53%9.16M

763.14%10.51M

-4893.09%-77.03M

---853.00K

334.69%10.01M

149.78%1.22M

370.08%1.61M

73.68%2.30M

-370.58%-2.45M

-134.88%-595.00K

189.21%744.00K

763.00%1.33M

82.65%-520.00K

149.54%1.71M

77.90%-834.00K

92.19%-200.00K

47.53%-3.00M

-55.63%-3.44M

-173.60%-3.77M

-5788.89%-2.56M

-6.47%-5.71M

-28.29%-2.21M

60.24%-1.38M

102.63%45.00K

27.37%-5.37M

49.59%-1.73M

49.34%-3.47M

---1.71M

---7.39M

---3.42M

---6.84M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

1203.73%36.35M

31.01%61.54M

19.85%54.73M

-10.68%45.79M

-95.17%2.79M

-43.28%46.97M

-68.31%45.67M

-56.24%51.27M

-33.47%57.75M

22.46%82.81M

184.08%144.09M

173.07%117.15M

156.26%86.80M

213.08%67.62M

189.98%50.72M

261.33%42.90M

462.27%33.87M

27.11%21.60M

-1.06%17.49M

-31.33%11.87M

-34.21%6.02M

61.64%16.99M

122.95%17.68M

2127.08%17.29M

-8.53%9.16M

763.14%10.51M

-4893.09%-77.03M

---853.00K

334.69%10.01M

149.78%1.22M

370.08%1.61M

73.68%2.30M

-370.58%-2.45M

-134.88%-595.00K

189.21%744.00K

763.00%1.33M

82.65%-520.00K

149.54%1.71M

77.90%-834.00K

92.19%-200.00K

47.53%-3.00M

-55.63%-3.44M

-173.60%-3.77M

-5788.89%-2.56M

-6.47%-5.71M

-28.29%-2.21M

60.24%-1.38M

102.63%45.00K

27.37%-5.37M

49.59%-1.73M

49.34%-3.47M

---1.71M

---7.39M

---3.42M

---6.84M

กําไรต่อหุ้นพื้นฐาน

1216.25%0.63

31.55%1.07

18.98%0.95

-11.73%0.79

-95.24%0.05

-43.94%0.81

-68.46%0.80

-56.45%0.90

-33.71%1.01

22.20%1.45

183.34%2.53

172.09%2.06

155.36%1.53

212.28%1.19

189.19%0.89

260.23%0.76

462.16%0.60

26.70%0.38

-1.37%0.31

-31.53%0.21

-34.81%0.11

60.86%0.30

121.99%0.31

1807.01%0.31

-86.44%0.16

28.76%0.19

-843.37%-1.42

---0.02

338.12%1.20

149.78%0.15

370.07%0.19

73.68%0.27

-370.57%-0.29

-134.88%-0.07

189.20%0.09

763.11%0.16

82.65%-0.06

149.54%0.20

77.90%-0.10

92.19%-0.02

47.53%-0.36

-55.63%-0.41

-173.60%-0.45

-5791.79%-0.31

-6.47%-0.68

-28.29%-0.26

60.24%-0.16

102.63%0.01

27.37%-0.64

49.59%-0.21

49.33%-0.41

---0.20

---0.88

---0.41

---0.82

กําไรต่อหุ้นแบบมีการปรับปรุง

1217.70%0.63

31.27%1.06

18.90%0.94

-11.72%0.79

-95.25%0.05

-44.02%0.81

-68.48%0.79

-56.51%0.89

-33.52%1.01

22.38%1.44

183.10%2.51

172.62%2.04

155.70%1.51

211.18%1.18

188.46%0.89

258.53%0.75

459.22%0.59

26.65%0.38

-1.38%0.31

-31.49%0.21

-35.09%0.11

60.11%0.30

121.89%0.31

1799.00%0.31

-86.44%0.16

32.38%0.19

-851.57%-1.42

---0.02

363.42%1.20

148.41%0.14

367.13%0.19

64.20%0.26

-370.57%-0.29

-134.88%-0.07

188.09%0.09

763.11%0.16

82.65%-0.06

149.54%0.20

77.90%-0.10

92.19%-0.02

47.53%-0.36

-55.63%-0.41

-173.60%-0.45

-5791.79%-0.31

-6.47%-0.68

-28.29%-0.26

60.24%-0.16

102.63%0.01

27.37%-0.64

49.59%-0.21

49.33%-0.41

---0.20

---0.88

---0.41

---0.82

เงินปันผลต่อหุ้น

--0.00

-100.00%0.00

--0.00

--0.09

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

