









ตลาด
/
หุ้น
/
nasdaq-sim
/

Grupo Simec SAB de CV

SIM

28.000USD

+0.080+0.29%

ปิด 09/29, 16:00（ET）ราคาล่าช้า 15 นาที

4.30Bมูลค่าตลาด

15.69P/E TTM



Grupo Simec SAB de CV

28.000

+0.080+0.29%

ภาพรวม บริษัท การเงิน การวิเคราะห์

ภาพรวม

บริษัท

การเงิน

การวิเคราะห์

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

-3.80%1.47B

0.08%1.46B

0.67%1.40B

6.30%1.44B

25.16%1.53B

23.51%1.46B

25.73%1.39B

25.88%1.35B

36.75%1.22B

48.10%1.18B

49.81%1.11B

75.80%1.07B

74.72%891.36M

90.23%796.08M

101.76%738.53M

97.05%610.67M

118.12%510.16M

62.25%418.48M

-6.97%366.05M

-32.55%309.91M

-41.55%233.89M

-27.54%257.92M

10.60%393.47M

25.60%459.43M

5.02%400.15M

-6.09%355.94M

-4.15%355.76M

-1.69%365.79M

2.53%381.02M

3.54%379.03M

-4.36%371.16M

-7.13%372.09M

-3.85%371.61M

-3.83%366.09M

0.97%388.06M

-6.40%400.64M

-24.46%386.48M

-22.24%380.66M

-22.47%384.33M

-11.75%428.03M

9.04%511.63M

-6.59%489.55M

-7.52%495.69M

-14.00%485.02M

-18.81%469.22M

-12.03%524.07M

-14.90%535.99M

-6.95%564.00M

-2.79%577.95M

14.75%595.76M

--629.83M

--606.14M

--594.51M

--519.18M

- เงินสดและรายการเทียบเท่าเงินสด

-3.80%1.47B

0.08%1.46B

0.67%1.40B

6.30%1.44B

25.16%1.53B

23.51%1.46B

25.73%1.39B

25.88%1.35B

36.75%1.22B

48.10%1.18B

49.81%1.11B

75.80%1.07B

74.72%891.36M

90.23%796.08M

101.76%738.53M

97.05%610.67M

118.12%510.16M

62.25%418.48M

-6.97%366.05M

-32.55%309.91M

-41.55%233.89M

-26.87%257.92M

10.60%393.47M

29.29%459.43M

6.63%400.15M

-5.61%352.68M

-2.97%355.76M

-2.36%355.36M

2.43%375.28M

3.07%373.64M

-4.65%366.63M

-7.79%363.94M

-5.20%366.39M

0.55%362.52M

6.06%384.50M

-2.88%394.67M

-18.70%386.48M

-22.67%360.52M

-23.68%362.52M

-16.21%406.38M

1.31%475.37M

-11.05%466.18M

-11.38%475.00M

-14.00%485.02M

-18.81%469.22M

-12.03%524.07M

-14.90%535.99M

-6.95%564.00M

-2.79%577.95M

14.75%595.76M

--629.83M

--606.14M

--594.51M

--519.18M

-เงินลงทุนระยะสั้น

----

--0.00

----

-39.55%3.26M

----

27.93%10.43M

9.95%5.74M

51.04%5.40M

27.13%4.53M

36.48%8.15M

--5.22M

-82.26%3.57M

-83.67%3.56M

-72.41%5.97M

-100.00%0.00

-13.83%20.14M

5.37%21.80M

--21.65M

--36.26M

--23.37M

--20.69M

----

ลูกหนี้

-22.82%406.36M

-34.13%398.62M

3.45%434.21M

-16.08%472.38M

-8.57%526.52M

0.31%605.20M

6.06%419.71M

16.56%562.87M

22.41%575.88M

11.68%603.32M

9.77%395.74M

-0.68%482.90M

-11.13%470.45M

-5.66%540.23M

-34.97%360.54M

-0.60%486.22M

10.26%529.35M

21.04%572.64M

12.58%554.39M

-4.32%489.14M

-16.76%480.10M

-14.20%473.10M

18.28%492.45M

-22.12%511.23M

3.21%576.79M

-7.20%551.42M

-18.56%416.32M

28.38%656.45M

18.92%558.84M

27.63%594.23M

42.32%511.17M

54.98%511.33M

68.49%469.95M

57.66%465.57M

56.06%359.18M

30.70%329.94M

11.70%278.91M

15.46%295.29M

-8.33%230.16M

-15.84%252.43M

-16.19%249.69M

-6.57%255.75M

5.54%251.08M

4.92%299.93M

2.92%297.93M

-7.98%273.73M

11.63%237.90M

3.53%285.85M

-6.68%289.48M

-7.60%297.47M

--213.13M

--276.10M

--310.22M

--321.95M

-ลูกหนี้การค้าและตั๋วเงินรับ

-29.53%238.50M

-30.64%259.50M

22.49%410.34M

-27.10%288.41M

-15.28%338.44M

-16.65%374.15M

-1.65%335.00M

4.51%395.65M

9.99%399.50M

1.86%448.91M

8.73%340.63M

5.03%378.58M

-10.54%363.23M

36.13%440.72M

-42.70%313.28M

43.00%360.45M

85.30%406.02M

34.52%323.75M

147.17%546.75M

0.37%252.06M

-24.82%219.12M

-12.62%240.67M

-9.54%221.20M

-16.52%251.13M

25.84%291.47M

6.85%275.44M

23.21%244.54M

36.09%300.82M

16.84%231.62M

24.11%257.79M

52.53%198.47M

31.39%221.04M

8.87%198.24M

31.86%207.70M

-0.74%130.12M

-1.49%168.24M

-1.55%182.08M

-23.88%157.52M

-29.87%131.09M

-26.91%170.78M

-22.85%184.94M

-2.35%206.93M

5.38%186.93M

6.79%233.65M

3.66%239.73M

-13.60%211.91M

3.00%177.40M

-1.42%218.79M

-10.50%231.25M

-10.26%245.26M

--172.23M

--221.95M

--258.39M

--273.30M

-ลูกหนี้อื่น ๆ

-21.57%130.17M

-29.65%135.22M

-36.46%21.64M

15.42%167.65M

7.47%165.97M

37.96%192.22M

-0.78%34.05M

39.23%145.25M

44.03%154.43M

40.06%139.33M

36.97%34.32M

-0.29%104.32M

-1.81%107.22M

-58.20%99.48M

--25.06M

-54.14%104.62M

-56.82%109.20M

6.01%237.98M

----

-9.17%228.14M

-9.80%252.92M

-16.08%224.49M

431.56%261.43M

-27.47%251.18M

-12.04%280.41M

-18.53%267.52M

-75.31%49.18M

20.72%346.30M

18.82%318.78M

29.00%328.34M

-11.87%199.18M

81.33%286.87M

189.60%268.28M

263.34%254.54M

427.22%226.00M

93.74%158.20M

43.06%92.64M

43.48%70.06M

71.85%42.87M

23.21%81.66M

11.27%64.76M

-21.03%48.82M

26.25%24.94M

-1.17%66.27M

-0.05%58.20M

18.41%61.82M

25.84%19.76M

23.85%67.06M

12.35%58.23M

7.31%52.21M

--15.70M

--54.15M

--51.82M

--48.66M

สินค้าคงเหลือ

-1.35%573.17M

-17.96%530.28M

-5.97%565.92M

-14.82%584.97M

-22.52%581.02M

1.01%646.34M

-8.37%601.85M

5.20%686.73M

7.99%749.86M

4.12%639.85M

14.54%656.84M

11.65%652.80M

38.83%694.35M

32.80%614.51M

21.99%573.44M

31.66%584.68M

7.75%500.13M

6.25%462.73M

7.92%470.07M

-8.94%444.08M

-7.05%464.15M

-16.13%435.51M

-15.62%435.57M

-9.49%487.69M

8.81%499.37M

19.10%519.30M

22.74%516.21M

26.27%538.82M

12.24%458.95M

25.63%436.03M

21.32%420.58M

32.37%426.71M

-2.66%408.89M

-26.95%347.08M

-2.59%346.68M

-29.07%322.37M

-7.63%420.05M

9.05%475.11M

-19.53%355.90M

-12.00%454.51M

-14.48%454.73M

-6.85%435.69M

-2.82%442.29M

17.13%516.49M

19.39%531.70M

1.46%467.75M

-6.09%455.13M

-12.29%440.96M

-0.92%445.34M

6.38%461.03M

--484.62M

--502.76M

--449.46M

--433.38M

ค่าใช้จ่ายล่วงหน้า

-5.04%32.95M

-26.39%33.48M

-56.51%21.33M

-57.00%28.01M

-38.14%34.69M

-47.58%45.49M

-35.43%49.06M

-27.48%65.12M

-29.55%56.09M

11.97%86.77M

3.36%75.98M

26.53%89.80M

17.80%79.61M

67.32%77.50M

--73.50M

54.73%70.98M

63.27%67.58M

18.97%46.32M

----

11.64%45.87M

15.96%41.39M

32.68%38.93M

3.75%42.19M

4.81%41.09M

-0.61%35.70M

--29.34M

56.78%40.66M

--39.20M

--35.92M

----

--25.93M

----

--36.48M

----

93.02%18.52M

----

-32.66%9.59M

----

-24.18%14.25M

----

--18.79M

----

สินทรัพย์หมุนเวียนอื่น ๆ

----

--0.00

----

-100.00%0.00

-20.06%29.86M

----

65.95%27.37M

213.86%31.02M

--37.36M

--16.73M

16.96%16.49M

-15.66%9.88M

----

-1.65%14.10M

-7.86%11.72M

-48.63%8.92M

----

-4.19%14.34M

-28.50%12.72M

-20.67%17.36M

----

-39.02%14.96M

-12.63%17.79M

-9.10%21.88M

----

--24.54M

--20.36M

--24.07M

สินทรัพย์หมุนเวียนรวม

-7.04%2.48B

-12.11%2.42B

-2.48%2.40B

-5.41%2.52B

2.58%2.67B

9.74%2.75B

10.14%2.46B

15.97%2.67B

21.77%2.60B

23.70%2.51B

28.01%2.23B

31.18%2.30B

32.89%2.14B

35.21%2.03B

25.57%1.75B

35.96%1.75B

31.79%1.61B

24.45%1.50B

1.97%1.39B

-14.03%1.29B

-19.34%1.22B

-17.21%1.21B

2.61%1.36B

-6.30%1.50B

5.39%1.51B

1.17%1.46B

0.01%1.33B

19.65%1.60B

11.96%1.43B

18.34%1.44B

19.65%1.33B

25.07%1.34B

13.22%1.28B

5.65%1.22B

12.31%1.11B

-6.93%1.07B

-7.82%1.13B

-3.27%1.15B

-17.50%988.90M

-12.67%1.15B

-6.39%1.23B

-7.25%1.19B

-3.59%1.20B

0.77%1.32B

-1.43%1.31B

-6.77%1.28B

-7.66%1.24B

-7.36%1.31B

-3.20%1.33B

5.97%1.38B

--1.35B

--1.41B

--1.37B

--1.30B

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

7.55%1.09B

-9.51%994.26M

-10.88%943.72M

1.92%1.01B

1.36%1.01B

14.91%1.10B

22.88%1.06B

22.49%991.41M

21.37%997.66M

16.49%956.18M

10.26%861.81M

4.40%809.41M

2.38%821.99M

6.84%820.85M

-2.69%781.61M

6.19%775.26M

11.00%802.90M

5.17%768.27M

-9.18%803.25M

-14.78%730.08M

-18.30%723.36M

-15.95%730.49M

2.35%884.42M

-0.38%856.72M

8.04%885.36M

2.14%869.16M

7.88%864.08M

4.88%859.96M

3.42%819.44M

9.97%850.96M

14.50%800.95M

13.92%819.94M

-4.59%792.34M

-4.07%773.81M

7.92%699.54M

-6.13%719.75M

-1.29%830.49M

-6.07%806.65M

-29.83%648.18M

-22.66%766.76M

-14.82%841.38M

-9.41%858.77M

-1.07%923.72M

14.86%991.37M

19.11%987.79M

15.87%948.02M

22.87%933.74M

21.06%863.11M

18.74%829.33M

17.91%818.21M

--759.97M

--712.95M

--698.44M

--693.90M

-สินทรัพย์ถาวร

----

-10.29%2.17B

----

17.01%2.42B

----

8.68%2.07B

----

--1.90B

----

7.86%1.92B

1.21%1.88B

6.34%1.86B

4.47%1.87B

2.11%1.78B

9.99%1.86B

--1.75B

--1.79B

--1.74B

--1.69B

----

-61.92%649.06M

-16.53%1.51B

-11.34%1.61B

-7.32%1.63B

-1.57%1.70B

10.29%1.81B

13.36%1.82B

9.18%1.76B

--1.73B

11.83%1.64B

13.04%1.60B

13.26%1.61B

----

--1.47B

--1.42B

-ค่าเสื่อมราคาสะสม

----

-9.77%1.23B

----

12.82%1.36B

----

7.57%1.21B

----

--1.12B

----

7.71%1.04B

0.44%1.02B

5.04%997.49M

4.12%1.01B

1.01%961.68M

10.01%1.01B

--949.66M

--971.75M

--952.06M

--919.32M

----

-99.89%879.62K

-9.13%745.78M

-7.19%770.13M

-4.88%771.12M

-2.16%780.79M

5.23%820.72M

7.21%829.82M

2.28%810.65M

--797.99M

3.13%779.91M

7.51%774.03M

8.83%792.55M

----

--756.25M

--719.95M

--728.24M

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

0.58%124.67M

-18.97%111.07M

-19.88%108.59M

-12.85%115.89M

-8.93%123.96M

5.74%137.07M

13.52%135.55M

15.19%132.98M

15.53%136.11M

10.08%129.63M

5.78%119.40M

2.73%115.44M

1.17%117.81M

3.72%117.76M

-3.48%112.88M

11.86%112.37M

18.00%116.45M

18.00%113.53M

-5.22%116.95M

-11.75%100.46M

-23.47%98.68M

-20.64%96.21M

5.36%123.39M

-9.71%113.84M

6.31%128.95M

-10.48%121.23M

-6.90%117.11M

-7.03%126.09M

-10.93%121.30M

0.70%135.42M

2.42%125.79M

-0.31%135.62M

-11.75%136.17M

-13.89%134.48M

-20.42%122.82M

-19.38%136.04M

-17.98%154.31M

-19.91%156.17M

-20.77%154.34M

-26.02%168.75M

-21.20%188.13M

-17.97%194.99M

-18.39%194.81M

-18.99%228.11M

-16.52%238.75M

-20.49%237.69M

-16.39%238.72M

2.66%281.57M

6.22%286.00M

3.67%298.93M

--285.50M

--274.28M

--269.25M

--288.34M

หนี้ระยะยาว

----

-14.52%91.67M

----

19.11%107.24M

----

7.34%90.04M

----

--83.88M

----

--118.86M

----

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

6.54%84.01M

1.56%82.18M

-15.32%75.92M

-0.06%77.61M

2.28%78.85M

5.52%80.92M

17.26%89.65M

3.74%77.66M

2.93%77.09M

2.36%76.69M

2.48%76.45M

22.37%74.87M

21.50%74.90M

20.73%74.92M

61.34%74.60M

34.29%61.18M

36.95%61.65M

36.67%62.06M

-8.88%46.24M

-21.76%45.56M

-23.03%45.02M

-22.24%45.41M

-13.15%50.75M

-15.92%58.23M

-3.60%58.49M

-6.05%58.40M

-5.96%58.43M

-11.36%69.26M

-22.24%60.67M

-41.14%62.16M

-19.40%62.13M

-8.68%78.13M

-27.83%78.03M

-2.37%105.60M

-10.91%77.09M

-22.26%85.56M

-0.85%108.11M

-1.34%108.17M

-26.33%86.53M

-15.19%110.06M

-16.14%109.04M

-15.56%109.64M

-14.93%117.46M

0.22%129.78M

0.08%130.02M

-0.20%129.85M

5.24%138.07M

0.43%129.49M

-1.00%129.92M

0.50%130.11M

--131.19M

--128.94M

--131.23M

--129.46M

สินทรัพย์ไม่หมุนเวียนรวม

2.91%1.32B

-13.22%1.22B

-19.29%1.19B

0.01%1.28B

-1.07%1.29B

11.31%1.40B

19.36%1.48B

28.20%1.28B

28.22%1.30B

24.27%1.26B

17.57%1.24B

5.37%999.72M

3.44%1.01B

7.38%1.01B

8.95%1.05B

8.30%948.82M

13.14%981.00M

8.23%943.86M

-8.70%966.44M

-14.84%876.10M

-19.18%867.06M

-16.85%872.11M

-8.63%1.06B

-2.51%1.03B

7.13%1.07B

0.02%1.05B

17.15%1.16B

2.09%1.06B

-0.51%1.00B

3.42%1.05B

9.94%988.87M

9.81%1.03B

-7.90%1.01B

-5.33%1.01B

1.17%899.46M

-9.97%941.35M

-4.01%1.09B

-7.94%1.07B

-28.07%889.05M

-22.51%1.05B

-16.07%1.14B

-11.57%1.16B

-5.69%1.24B

5.89%1.35B

8.94%1.36B

5.48%1.32B

11.38%1.31B

14.16%1.27B

13.32%1.25B

12.19%1.25B

--1.18B

--1.12B

--1.10B

--1.11B

สินทรัพย์รวม

-3.80%3.80B

-12.48%3.64B

-8.79%3.59B

-3.65%3.80B

1.36%3.96B

10.26%4.16B

13.43%3.94B

19.67%3.95B

23.85%3.90B

23.89%3.77B

24.08%3.47B

22.11%3.30B

21.72%3.15B

24.46%3.04B

18.75%2.80B

24.77%2.70B

24.04%2.59B

17.64%2.44B

-2.70%2.36B

-14.36%2.17B

-19.27%2.09B

-17.06%2.08B

-2.62%2.42B

-4.80%2.53B

6.10%2.58B

0.69%2.50B

7.32%2.49B

11.99%2.66B

6.47%2.44B

11.56%2.49B

15.30%2.32B

17.92%2.37B

2.85%2.29B

0.36%2.23B

7.04%2.01B

-8.38%2.01B

-5.98%2.22B

-5.58%2.22B

-22.87%1.88B

-17.65%2.19B

-11.31%2.37B

-9.43%2.35B

-4.67%2.43B

3.30%2.67B

3.58%2.67B

-0.95%2.60B

1.22%2.55B

2.15%2.58B

4.14%2.58B

8.84%2.62B

--2.52B

--2.53B

--2.47B

--2.41B

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

-13.29%186.37M

-21.89%174.70M

-1.21%186.11M

21.17%221.61M

17.31%214.94M

17.81%223.65M

8.22%188.39M

28.12%182.89M

524.55%183.22M

411.20%189.84M

294.26%174.08M

535.65%142.75M

-24.90%29.34M

-17.19%37.14M

--44.15M

-13.06%22.46M

-34.25%39.06M

-20.73%44.85M

----

-59.39%25.83M

-8.84%59.41M

-25.17%56.58M

-42.90%59.99M

-49.49%63.60M

-45.25%65.17M

-10.62%75.61M

10.60%105.06M

37.68%125.91M

40.94%119.05M

5.60%84.60M

29.37%94.99M

134.65%91.45M

-0.46%84.47M

74.49%80.11M

-18.81%73.43M

27.17%38.97M

207.45%84.85M

8.97%45.91M

121.49%90.44M

-37.59%30.65M

-47.82%27.60M

-4.66%42.13M

-816.92%-420.88M

5.18%49.11M

8.42%52.89M

-14.65%44.19M

-34.89%58.71M

22.71%46.69M

25.56%48.78M

8.26%51.78M

--90.17M

--38.05M

--38.85M

--47.82M

ค่าใช้จ่ายค้างจ่าย

14.29%14.93M

93.47%13.61M

--12.32M

-6.34%13.56M

-7.99%13.06M

-47.41%7.03M

----

2.11%14.48M

3.75%14.19M

-19.40%13.37M

----

20.88%14.18M

14.25%13.68M

101.74%16.59M

----

11.53%11.73M

29.40%11.97M

-15.24%8.23M

-5.63%8.10M

-4.68%10.52M

-14.46%9.25M

1.75%9.70M

--8.58M

9.27%11.03M

3.73%10.82M

-1.10%9.54M

----

54.21%10.10M

72.80%10.43M

93.28%9.64M

----

-38.37%6.55M

-7.78%6.04M

-50.20%4.99M

--4.23M

--10.63M

--6.54M

--10.02M

----

-0.84%38.93M

----

--39.26M

----

เงินสำรองหมุนเวียน

-16.35%1.58M

-25.62%1.75M

--2.10M

-7.98%1.35M

-11.30%1.89M

-18.15%2.36M

----

-63.16%1.47M

-37.41%2.13M

-5.29%2.88M

----

-84.02%3.98M

-82.65%3.40M

-79.69%3.04M

----

32.43%24.94M

21.43%19.57M

-2.60%14.98M

18.24%17.40M

8.06%18.84M

-7.20%16.12M

-13.09%15.38M

--14.71M

-31.58%17.43M

57.45%17.37M

130.57%17.69M

----

161.38%25.48M

51.97%11.03M

-25.75%7.67M

----

-78.24%9.75M

65.61%7.26M

-52.89%10.34M

--3.75M

--44.80M

--4.38M

--21.94M

----

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

0.32%303.75K

-1.16%301.15K

-1.14%297.51K

-1.31%301.86K

0.23%302.78K

0.43%304.70K

0.23%300.93K

1.02%305.86K

-0.25%302.10K

0.36%303.39K

-98.03%300.25K

0.91%302.78K

0.87%302.85K

-0.78%302.29K

4941.60%15.27M

-1.81%300.05K

-1.20%300.24K

-1.49%304.67K

0.59%302.95K

1.42%305.58K

0.87%303.89K

2.62%309.27K

-98.23%301.19K

-0.78%301.31K

-0.02%301.26K

-1.27%301.37K

5516.14%17.04M

0.84%303.67K

0.31%301.32K

1.13%305.23K

0.68%303.34K

-0.85%301.15K

-2.48%300.40K

0.10%301.82K

-1.22%301.28K

-99.41%303.74K

-99.39%308.02K

-99.41%301.53K

-99.94%305.01K

0.74%51.54M

-1.94%50.75M

-0.03%50.92M

155899.94%472.38M

0.32%51.16M

1.32%51.76M

0.08%50.93M

-0.68%302.80K

0.70%50.99M

-1.31%51.08M

0.23%50.89M

--304.88K

--50.64M

--51.76M

--50.77M

-หนี้ระยะสั้น

----

-1.14%297.51K

----

--304.70K

0.23%300.93K

----

-98.03%300.25K

----

4941.60%15.27M

----

0.59%302.95K

1.42%305.58K

0.87%303.89K

2.62%309.27K

-98.23%301.19K

-0.78%301.31K

-0.02%301.26K

-1.27%301.37K

5516.14%17.04M

0.84%303.67K

0.31%301.32K

1.13%305.23K

0.68%303.34K

-0.85%301.15K

-2.48%300.40K

0.10%301.82K

-1.22%301.28K

--303.74K

--308.02K

--301.53K

-99.94%305.01K

----

155899.94%472.38M

----

-0.68%302.80K

----

--304.88K

----

หนี้สินหมุนเวียนอื่น ๆ

-13.32%187.94M

-21.93%176.45M

-98.88%2.10M

20.94%222.96M

16.98%216.82M

17.27%226.01M

8.22%188.39M

25.64%184.36M

466.25%185.35M

379.67%192.73M

294.26%174.08M

209.55%146.73M

-44.17%32.73M

-32.84%40.18M

153.80%44.15M

6.12%47.40M

-22.37%58.63M

-16.86%59.82M

-76.71%17.40M

-44.88%44.67M

-8.49%75.53M

-22.88%71.95M

-28.89%74.71M

-46.47%81.03M

-36.54%82.54M

1.12%93.31M

10.60%105.06M

49.59%151.39M

41.81%130.08M

2.02%92.27M

23.08%94.99M

20.80%101.20M

2.79%91.72M

33.31%90.44M

-14.66%77.18M

173.35%83.77M

223.33%89.24M

61.04%67.85M

121.49%90.44M

-37.59%30.65M

-47.82%27.60M

-4.66%42.13M

-816.92%-420.88M

5.18%49.11M

8.42%52.89M

-14.65%44.19M

-34.89%58.71M

22.71%46.69M

25.56%48.78M

8.26%51.78M

--90.17M

--38.05M

--38.85M

--47.82M

หนี้สินหมุนเวียนรวม

-44.20%415.16M

-48.56%420.32M

-26.79%560.09M

-14.40%678.59M

-5.94%744.02M

-0.09%817.06M

-1.68%765.06M

13.23%792.76M

46.16%791.05M

40.67%817.82M

46.26%778.15M

37.86%700.12M

11.71%541.22M

14.65%581.36M

20.50%532.02M

21.64%507.87M

12.21%484.48M

12.17%507.06M

-8.31%441.50M

-14.45%417.53M

-15.74%431.75M

-7.28%452.05M

5.17%481.50M

-6.82%488.05M

21.24%512.41M

24.38%487.57M

24.31%457.84M

42.21%523.74M

23.57%422.66M

16.09%391.99M

38.24%368.32M

21.20%368.29M

23.88%342.03M

9.08%337.65M

-18.13%266.42M

-3.90%303.87M

-26.00%276.10M

-15.26%309.54M

-17.57%325.44M

-29.42%316.20M

-13.32%373.12M

-6.58%365.30M

9.36%394.80M

44.54%447.98M

40.21%430.47M

23.49%391.03M

24.27%361.02M

4.80%309.94M

-1.04%307.02M

5.30%316.65M

--290.51M

--295.74M

--310.24M

--300.70M

หนี้สินไม่หมุนเวียน

เงินสำรองระยะยาว

-9.96%9.16M

-21.17%8.43M

-20.65%8.67M

-3.07%9.64M

1.16%10.17M

13.36%10.69M

25.58%10.92M

20.87%9.95M

20.08%10.05M

14.62%9.43M

9.42%8.70M

5.70%8.23M

6.86%8.37M

7.49%8.23M

21.03%7.95M

49.81%7.79M

55.61%7.83M

47.13%7.65M

0.75%6.57M

25.39%5.20M

18.32%5.03M

23.56%5.20M

56.57%6.52M

-15.16%4.14M

-7.74%4.26M

-16.78%4.21M

-10.91%4.16M

-14.59%4.89M

-16.23%4.61M

-5.09%5.06M

-2.98%4.67M

18.63%5.72M

7.66%5.51M

3.98%5.33M

-11.48%4.82M

-2.30%4.82M

-3.61%5.11M

-6.32%5.13M

-3.91%5.44M

-9.84%4.94M

-9.72%5.31M

-10.07%5.47M

-9.33%5.66M

-6.24%5.47M

-0.29%5.88M

-1.31%6.09M

3.19%6.25M

6.24%5.84M

12.30%5.89M

37.78%6.17M

--6.05M

--5.50M

--5.25M

--4.48M

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

--0.00

-หนี้ระยะยาว

--0.00

----

--0.00

----

ผลประโยชน์พนักงาน

-9.96%9.16M

-21.17%8.43M

-20.65%8.67M

-3.07%9.64M

1.16%10.17M

13.36%10.69M

25.58%10.92M

20.87%9.95M

20.08%10.05M

14.62%9.43M

9.42%8.70M

5.70%8.23M

6.86%8.37M

7.49%8.23M

21.03%7.95M

49.81%7.79M

55.61%7.83M

47.13%7.65M

0.75%6.57M

25.39%5.20M

18.32%5.03M

23.56%5.20M

56.57%6.52M

-15.16%4.14M

-7.74%4.26M

-16.78%4.21M

-10.91%4.16M

-14.59%4.89M

-16.23%4.61M

-5.09%5.06M

-2.98%4.67M

18.63%5.72M

7.66%5.51M

3.98%5.33M

-11.48%4.82M

-2.30%4.82M

-3.61%5.11M

-6.32%5.13M

-3.91%5.44M

-9.84%4.94M

-9.72%5.31M

-10.07%5.47M

-9.33%5.66M

-6.24%5.47M

-0.29%5.88M

-1.31%6.09M

3.19%6.25M

6.24%5.84M

12.30%5.89M

37.78%6.17M

--6.05M

--5.50M

--5.25M

--4.48M

หนี้สินไม่หมุนเวียนอื่น ๆ

-9.96%9.16M

-21.17%8.43M

-21.66%8.67M

-3.07%9.64M

1.16%10.17M

13.36%10.69M

-17.68%11.06M

20.87%9.95M

20.08%10.05M

14.62%9.43M

-26.66%13.44M

5.70%8.23M

6.86%8.37M

7.49%8.23M

179.04%18.33M

49.81%7.79M

55.61%7.83M

47.13%7.65M

0.75%6.57M

25.39%5.20M

18.32%5.03M

23.56%5.20M

-84.85%6.52M

-15.16%4.14M

-7.74%4.26M

-27.39%4.21M

4.23%43.02M

-24.88%4.89M

-27.64%4.61M

-4.06%5.80M

618.89%41.27M

-13.54%6.50M

-13.73%6.37M

-21.82%6.04M

-29.67%5.74M

-4.91%7.52M

-15.03%7.39M

-15.92%7.73M

-13.34%8.16M

13.92%7.91M

9.90%8.70M

26.12%9.19M

30.74%9.42M

10.07%6.94M

25.62%7.91M

10.24%7.29M

9.51%7.20M

-26.22%6.31M

-26.33%6.30M

-23.64%6.61M

--6.58M

--8.55M

--8.66M

หนี้สินไม่หมุนเวียนรวม

-4.78%205.97M

-19.55%188.46M

-19.81%189.74M

-19.07%206.10M

-15.64%216.32M

-5.31%234.25M

2.73%236.60M

13.03%254.67M

14.11%256.42M

10.62%247.40M

5.30%230.30M

16.29%225.31M

14.92%224.72M

17.70%223.64M

13.03%218.70M

7.11%193.76M

4.33%195.54M

5.49%190.01M

-11.09%193.49M

-15.98%180.90M

-16.40%187.43M

-16.81%180.12M

-1.80%217.62M

-10.69%215.30M

-8.67%224.20M

-1.56%216.51M

4.20%221.62M

52.38%241.08M

68.28%245.47M

134.29%219.94M

51.39%212.69M

62.32%158.21M

26.33%145.87M

-19.17%93.88M

57.12%140.49M

-26.08%97.47M

-22.51%115.47M

-23.67%116.14M

-42.56%89.42M

-22.22%131.87M

-14.32%149.02M

-12.81%152.15M

-11.82%155.65M

-23.96%169.53M

-24.22%173.92M

-28.07%174.50M

-25.61%176.51M

-4.98%222.96M

0.89%229.52M

2.71%242.61M

--237.27M

--234.66M

--227.48M

--236.21M

หนี้สินรวม

-35.32%621.12M

-42.09%608.78M

-25.14%749.83M

-15.54%884.69M

-8.32%960.34M

-1.31%1.05B

-0.67%1.00B

13.18%1.05B

36.76%1.05B

32.33%1.07B

34.33%1.01B

31.90%925.43M

12.63%765.94M

15.48%805.00M

18.22%750.72M

17.24%701.62M

9.83%680.02M

10.27%697.08M

-9.17%635.00M

-14.92%598.43M

-15.94%619.18M

-10.21%632.17M

2.89%699.12M

-8.04%703.35M

10.25%736.61M

15.06%704.08M

16.95%679.46M

45.27%764.82M

36.94%668.13M

41.81%611.93M

42.78%581.01M

31.18%526.50M

24.60%487.90M

1.37%431.53M

-1.91%406.91M

-10.43%401.35M

-25.01%391.57M

-17.73%425.68M

-24.63%414.85M

-27.44%448.07M

-13.61%522.14M

-8.50%517.45M

2.40%550.45M

15.88%617.51M

12.65%604.39M

1.12%565.53M

1.85%537.53M

0.47%532.90M

-0.22%536.54M

4.16%559.26M

--527.77M

--530.40M

--537.72M

--536.91M

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

-2.18%395.30M

-19.20%362.08M

-18.57%355.79M

-11.59%376.44M

-6.64%404.12M

8.95%448.10M

14.86%436.92M

15.77%425.79M

17.39%432.85M

10.19%411.30M

5.20%380.38M

2.43%367.80M

-0.79%368.73M

2.91%373.27M

-3.01%361.57M

7.12%359.06M

15.34%371.66M

16.12%362.72M

-4.76%372.78M

-10.73%335.20M

-16.41%322.22M

-18.10%312.37M

3.78%391.41M

-5.22%375.49M

3.55%385.48M

-6.57%381.41M

-0.02%377.16M

-2.45%396.18M

-9.22%372.28M

2.81%408.24M

5.11%377.23M

13.60%406.12M

6.98%410.11M

-2.03%397.08M

-11.04%358.90M

-13.64%357.52M

-13.85%383.35M

-11.69%405.31M

-15.06%403.43M

-20.45%413.96M

-17.41%445.00M

-14.22%458.96M

-11.35%474.98M

-2.31%520.40M

-0.23%538.83M

-5.73%535.02M

-1.33%535.82M

-1.96%532.73M

3.22%540.07M

3.99%567.52M

--543.07M

--543.40M

--523.20M

--545.75M

กำไรสะสม

8.29%2.84B

-0.63%2.65B

-2.60%2.59B

7.49%2.59B

11.78%2.62B

22.65%2.67B

26.66%2.66B

33.20%2.41B

36.53%2.34B

39.59%2.17B

29.31%2.10B

27.62%1.81B

31.98%1.72B

34.72%1.56B

45.30%1.62B

45.98%1.42B

46.21%1.30B

35.39%1.16B

5.67%1.12B

-16.29%971.08M

-22.60%889.85M

-23.67%853.50M

-16.09%1.06B

3.53%1.16B

17.80%1.15B

-6.69%1.12B

9.87%1.26B

-3.02%1.12B

-13.07%975.98M

4.73%1.20B

24.54%1.15B

4.44%1.16B

-7.14%1.12B

-2.69%1.14B

-10.91%919.77M

-6.17%1.11B

-5.97%1.21B

-9.50%1.18B

-20.35%1.03B

-18.26%1.18B

-11.80%1.29B

-7.04%1.30B

-5.92%1.30B

5.72%1.44B

8.27%1.46B

1.40%1.40B

6.36%1.38B

3.68%1.36B

10.03%1.35B

15.80%1.38B

--1.30B

--1.32B

--1.22B

--1.19B

ทุนสำรอง

-2.18%244.16M

-19.20%223.64M

-18.57%219.75M

-11.59%232.50M

-6.64%249.60M

8.95%276.77M

14.86%269.86M

15.77%262.99M

17.39%267.35M

10.19%254.04M

5.20%234.94M

2.43%227.17M

-0.79%227.75M

2.91%230.55M

-3.01%223.32M

7.12%221.78M

15.34%229.55M

16.12%224.03M

-4.76%230.25M

-10.73%207.03M

-16.41%199.02M

-18.10%192.93M

3.78%241.76M

-5.26%231.92M

3.51%238.09M

-6.59%235.58M

-0.05%232.95M

-2.45%244.79M

-9.38%230.02M

2.61%252.19M

4.91%233.08M

18.74%250.93M

11.17%253.82M

1.82%245.78M

-6.84%222.17M

-14.28%211.33M

-13.85%228.31M

-11.69%241.39M

-15.70%238.47M

-20.32%246.54M

-17.28%265.03M

-14.07%273.34M

-11.18%282.89M

-2.19%309.42M

-0.23%320.38M

-5.73%318.11M

-1.37%318.48M

-2.09%316.34M

3.22%321.12M

3.99%337.44M

--322.90M

--323.10M

--311.09M

--324.49M

หัก: หุ้นซื้อคืน

1.12%242.64M

-16.64%220.80M

--215.27M

-9.42%225.74M

-4.66%239.94M

11.59%264.87M

----

123.63%249.23M

128.30%251.68M

115.12%237.36M

----

6.68%111.44M

2.50%110.24M

5.76%110.33M

----

10.12%104.46M

18.14%107.55M

18.50%104.33M

-2.82%105.76M

-7.75%94.87M

-11.75%91.03M

-12.47%88.04M

--108.83M

233.85%102.83M

602.48%103.15M

566.08%100.59M

----

133.78%30.80M

13.38%14.68M

73.98%15.10M

----

-45.07%13.18M

-42.10%12.95M

-65.16%8.68M

--556.70K

48.20%23.99M

32.44%22.37M

49.47%24.91M

----

-22.41%16.19M

-19.58%16.89M

--16.67M

----

--20.86M

--21.00M

----

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

-7.98%191.85M

-6.77%236.73M

173.18%114.67M

-43.45%176.56M

-36.23%208.50M

-28.35%253.92M

-965.23%-156.68M

2.09%312.21M

-19.64%326.93M

-14.64%354.41M

-123.33%-14.71M

-6.11%305.83M

19.24%406.81M

25.37%415.20M

-81.32%63.04M

-7.99%325.73M

-1.14%341.18M

-11.31%331.18M

-11.89%337.57M

-14.62%354.03M

-21.07%345.11M

-11.15%373.43M

103.05%383.11M

1.36%414.64M

-0.90%437.25M

45.36%420.30M

-14.04%188.68M

39.18%409.08M

55.78%441.23M

-5.52%289.15M

-33.52%219.49M

13.65%293.93M

19.23%283.23M

37.30%306.06M

195.23%330.15M

90.77%258.62M

154.69%237.55M

343.98%222.92M

77.84%111.83M

445.17%135.57M

6323.21%93.27M

875.94%50.21M

6775.93%62.88M

-13.37%24.87M

-106.71%-1.50M

132.80%5.14M

-93.00%914.55K

216.56%28.70M

-17.05%22.34M

19.37%-15.69M

--13.07M

---24.63M

--26.94M

---19.46M

ผลประโยชน์ที่ไม่ควบคุม

-4.36%1.35M

-11.32%1.34M

-17.70%1.21M

-22.06%1.35M

-22.20%1.41M

-19.73%1.51M

-24.21%1.47M

-14.33%1.73M

-12.28%1.81M

-7.07%1.89M

-3.78%1.93M

10.31%2.02M

13.22%2.07M

9.78%2.03M

51.75%2.01M

48.01%1.83M

44.43%1.83M

131.58%1.85M

1.03%1.32M

105.51%1.24M

105.98%1.26M

68.49%-5.86M

107.96%1.31M

-440.59%-22.42M

-210.59%-21.13M

-284.84%-18.58M

-197.96%-16.46M

-264.97%-4.15M

-123.91%-6.80M

87.98%-4.83M

-8.82%-5.53M

102.83%2.51M

-111.89%-3.04M

-332.37%-40.18M

93.99%-5.08M

-358.79%-88.90M

-30.81%25.57M

-60.87%17.29M

-268.29%-84.56M

-57.51%34.35M

-58.74%36.95M

-53.59%44.19M

-50.71%50.24M

-33.40%80.84M

-31.32%89.56M

-28.94%95.22M

-29.19%101.93M

-24.48%121.38M

-19.48%130.40M

-14.58%133.99M

--143.94M

--160.72M

--161.94M

--156.85M

ส่วนของผู้ถือหุ้นรวม

6.31%3.18B

-2.45%3.03B

-3.21%2.84B

0.64%2.92B

4.92%2.99B

14.82%3.10B

19.20%2.94B

22.20%2.90B

19.70%2.85B

20.85%2.70B

20.32%2.46B

18.68%2.37B

24.96%2.38B

28.04%2.24B

18.95%2.05B

27.64%2.00B

30.04%1.91B

20.86%1.75B

-0.07%1.72B

-14.15%1.57B

-20.60%1.47B

-19.73%1.45B

-4.69%1.72B

-3.48%1.82B

4.54%1.85B

-4.00%1.80B

4.10%1.81B

2.50%1.89B

-1.78%1.77B

4.30%1.88B

8.33%1.74B

14.62%1.84B

-1.80%1.80B

0.12%1.80B

9.58%1.60B

-7.85%1.61B

-0.60%1.83B

-2.15%1.80B

-22.35%1.46B

-14.70%1.75B

-10.64%1.84B

-9.69%1.84B

-6.55%1.88B

0.02%2.05B

1.20%2.06B

-1.51%2.03B

1.05%2.02B

2.59%2.05B

5.35%2.04B

10.18%2.06B

--2.00B

--1.94B

--1.87B

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

