









ตลาด
/
หุ้น
/
nasdaq-sii
/

Sprott Inc

SII

68.176USD

+1.586+2.38%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

1.76Bมูลค่าตลาด

35.40P/E TTM



Sprott Inc

68.176

+1.586+2.38%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

- เงินสดและรายการเทียบเท่าเงินสด

131.78%55.87M

126.71%46.83M

82.51%43.55M

47.03%29.73M

-48.76%24.10M

-60.03%20.66M

-51.09%23.86M

-56.82%20.22M

-6.85%47.04M

3.76%51.68M

-18.93%48.79M

-1.90%46.83M

-0.26%50.49M

12.92%49.80M

20.62%60.18M

18.49%47.73M

45.04%50.63M

-19.44%44.11M

-26.15%49.89M

-12.97%40.29M

-3.34%34.91M

58.00%54.75M

110.29%67.55M

60.05%46.29M

-10.63%36.12M

-72.09%34.65M

-73.82%32.12M

-61.18%28.92M

-52.76%40.41M

34.49%124.13M

59.92%122.69M

-13.46%74.50M

20.28%85.55M

18.68%92.30M

-17.70%76.72M

-26.03%86.09M

-24.58%71.13M

-25.19%77.77M

17.66%93.22M

18.32%116.38M

-29.56%94.31M

-4.56%103.95M

-29.99%79.23M

26.75%98.36M

109.24%133.88M

39.61%108.92M

82.24%113.17M

19.85%77.60M

-19.74%63.98M

--78.02M

--62.10M

--64.75M

--79.72M

สินทรัพย์หมุนเวียนรวม

60.34%77.52M

81.72%79.19M

47.50%69.18M

36.59%58.49M

-34.16%48.35M

-43.38%43.58M

-37.77%46.90M

-38.28%42.82M

-7.56%73.43M

-0.73%76.96M

-13.76%75.38M

-9.98%69.38M

-9.58%79.44M

-9.12%77.53M

4.97%87.41M

2.65%77.07M

30.49%87.85M

-10.53%85.31M

-15.81%83.27M

-26.93%75.08M

-15.47%67.33M

17.11%95.34M

33.27%98.90M

31.96%102.76M

-23.87%79.64M

-62.93%81.42M

-71.20%74.21M

-63.09%77.87M

-54.22%104.61M

-8.01%219.60M

6.04%257.67M

-14.54%210.99M

1.54%228.51M

2.88%238.72M

-6.43%242.99M

-16.20%246.89M

-1.94%225.04M

35.90%232.04M

83.91%259.68M

69.65%294.61M

31.94%229.49M

-11.32%170.75M

9.30%141.20M

92.21%173.66M

109.42%173.94M

93.70%192.54M

57.49%129.19M

12.92%90.35M

-18.62%83.06M

--99.41M

--82.03M

--80.01M

--102.05M

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

0.71%20.98M

76.72%19.18M

90.23%20.53M

51.84%20.45M

70.00%20.83M

-13.12%10.86M

-15.60%10.79M

-5.54%13.47M

-22.00%12.25M

-24.17%12.50M

-10.30%12.79M

-7.94%14.26M

-2.56%15.71M

-0.79%16.48M

-9.61%14.26M

-3.05%15.49M

-0.63%16.12M

2.35%16.61M

-7.21%15.77M

-9.78%15.97M

-8.38%16.22M

79.45%16.23M

266.98%17.00M

279.31%17.71M

278.13%17.71M

114.67%9.04M

6.35%4.63M

-9.00%4.67M

-3.08%4.68M

-10.34%4.21M

-6.15%4.36M

9.44%5.13M

0.59%4.83M

2.51%4.70M

-1.06%4.64M

-3.22%4.69M

-1.10%4.80M

-15.06%4.58M

-18.57%4.69M

-21.96%4.84M

-21.38%4.86M

-18.24%5.40M

-16.96%5.76M

-8.23%6.21M

-14.32%6.18M

-54.90%6.60M

-4.13%6.94M

0.52%6.76M

32.15%7.21M

--14.64M

--7.24M

--6.73M

--5.46M

-สินทรัพย์ถาวร

----

-9.94%11.68M

----

-7.90%12.97M

-6.90%13.42M

1.12%14.03M

-5.14%13.58M

-50.93%14.09M

2.14%14.42M

8.51%13.88M

25.48%14.31M

--28.70M

--14.12M

--12.79M

--11.41M

-ค่าเสื่อมราคาสะสม

----

-6.30%7.10M

----

1.22%7.58M

2.42%7.66M

10.00%7.83M

4.17%7.40M

-46.79%7.48M

8.73%7.48M

17.37%7.12M

19.37%7.10M

--14.07M

--6.88M

--6.06M

--5.95M

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

-5.18%187.44M

-7.25%187.40M

0.14%198.36M

-2.85%195.90M

-0.11%197.68M

2.17%202.05M

1.27%198.08M

-2.51%201.65M

3.05%197.91M

4.52%197.76M

3.71%195.59M

15.24%206.83M

8.32%192.04M

8.05%189.21M

12.19%188.60M

8.72%179.49M

10.59%177.29M

31.44%175.12M

27.43%168.10M

23.76%165.10M

21.93%160.31M

4.15%133.23M

-1.55%131.91M

1.16%133.40M

-1.95%131.48M

297.48%127.92M

302.08%133.99M

280.95%131.87M

280.02%134.10M

-11.38%32.18M

-11.56%33.32M

-11.32%34.62M

-6.52%35.29M

21.19%36.31M

13.06%37.68M

-39.99%39.04M

-44.55%37.75M

-57.86%29.96M

-55.03%33.33M

-14.43%65.05M

-10.46%68.08M

-4.37%71.11M

-54.59%74.12M

-53.55%76.02M

-55.42%76.03M

-56.85%74.36M

-57.70%163.23M

-49.33%163.67M

-48.34%170.55M

--172.35M

--385.91M

--322.98M

--330.14M

สินทรัพย์รวม

-0.94%386.13M

2.63%388.80M

9.72%412.48M

6.49%406.26M

0.78%389.78M

-1.28%378.83M

0.15%375.95M

1.43%381.52M

1.55%386.76M

4.89%383.75M

-0.12%375.39M

4.16%376.13M

6.68%380.84M

-3.04%365.87M

4.89%375.82M

6.55%361.12M

12.15%356.99M

16.13%377.35M

10.01%358.30M

-0.47%338.93M

-4.40%318.32M

3.48%324.94M

4.71%325.69M

10.68%340.55M

5.42%332.98M

-3.64%314.01M

-4.98%311.04M

2.88%307.68M

-1.45%315.86M

-0.54%325.87M

-0.34%327.34M

-9.75%299.06M

1.03%320.52M

4.51%327.64M

-0.55%328.44M

-16.86%331.35M

-11.33%317.25M

-27.27%313.52M

-17.47%330.26M

-6.18%398.54M

-13.71%357.79M

0.45%431.05M

-25.86%400.18M

18.64%424.79M

7.58%414.63M

17.44%429.11M

40.38%539.76M

5.61%358.05M

3.36%385.41M

--365.38M

--384.50M

--339.03M

--372.87M

หนี้สิน

หนี้สินหมุนเวียน

-เงินปันผลค้างจ่าย

----

--5.60M

----

--6.74M

----

--5.10M

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

----

-100.00%0.00

-1.93%3.70M

-4.26%3.66M

-6.27%3.51M

-5.06%3.83M

-11.39%3.78M

-8.81%3.82M

-12.18%3.75M

-48.76%4.03M

--4.26M

--4.19M

--4.27M

--7.87M

----

-100.00%0.00

--0.00

--12.91M

----

--0.00

----

-หนี้ระยะสั้น

----

-100.00%0.00

-1.93%3.70M

-4.26%3.66M

-6.27%3.51M

-5.06%3.83M

-11.39%3.78M

-8.81%3.82M

-12.18%3.75M

-48.76%4.03M

--4.26M

--4.19M

--4.27M

--7.87M

----

-100.00%0.00

--0.00

--12.91M

----

--0.00

----

หนี้สินหมุนเวียนรวม

4.66%22.34M

41.16%30.28M

17.98%20.93M

-19.24%19.35M

-19.74%21.34M

-16.71%21.45M

-23.12%17.75M

1.60%23.96M

-4.48%26.60M

-8.41%25.75M

-41.34%23.08M

-20.17%23.58M

-16.38%27.84M

-40.48%28.12M

-26.57%39.35M

-30.39%29.54M

-15.74%33.29M

34.34%47.24M

69.86%53.58M

10.07%42.44M

24.53%39.51M

-7.72%35.17M

14.73%31.55M

43.21%38.55M

-1.22%31.73M

-25.75%38.11M

-42.66%27.50M

-41.82%26.92M

-29.68%32.12M

-9.35%51.32M

0.95%47.96M

-4.74%46.27M

4.67%45.68M

13.51%56.62M

4.01%47.50M

-9.91%48.57M

162.84%43.64M

-19.72%49.88M

219.19%45.67M

193.01%53.92M

-7.94%16.60M

185.35%62.13M

-34.26%14.31M

39.17%18.40M

-16.94%18.04M

-32.75%21.77M

-32.07%21.76M

-44.44%13.22M

-49.11%21.71M

--32.38M

--32.04M

--23.80M

--42.67M

หนี้สินไม่หมุนเวียน

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

-100.00%0.00

-45.76%18.68M

-10.92%30.68M

-55.48%24.24M

-37.67%34.44M

-25.55%34.44M

42.13%54.44M

82.86%54.44M

64.19%55.25M

109.79%46.26M

73.71%38.30M

75.17%29.77M

146.37%33.65M

54.74%22.05M

50.22%22.05M

47.95%16.99M

11.27%13.66M

6.58%14.25M

4.46%14.68M

--11.49M

--12.27M

--13.37M

--14.05M

--0.00

-หนี้ระยะยาว

-100.00%0.00

-45.76%18.68M

-10.92%30.68M

-55.48%24.24M

-37.67%34.44M

-25.55%34.44M

42.13%54.44M

82.86%54.44M

64.19%55.25M

109.79%46.26M

73.71%38.30M

75.17%29.77M

146.37%33.65M

54.74%22.05M

50.22%22.05M

47.95%16.99M

11.27%13.66M

6.58%14.25M

4.46%14.68M

--11.49M

--12.27M

--13.37M

--14.05M

----

หนี้สินรวม

-27.17%59.99M

-10.91%65.15M

3.13%82.20M

8.04%90.44M

-23.81%82.36M

-31.32%73.13M

-23.34%79.70M

-6.22%83.71M

29.34%108.11M

42.63%106.48M

23.44%103.97M

39.30%89.26M

24.72%83.58M

-13.56%74.65M

3.90%84.23M

-9.51%64.08M

1.62%67.02M

62.00%86.36M

56.46%81.07M

17.31%70.82M

21.93%65.94M

31.96%53.31M

83.25%51.81M

117.92%60.37M

64.37%54.09M

-23.00%40.40M

-42.87%28.27M

-42.94%27.70M

-31.68%32.90M

-11.60%52.46M

-2.05%49.50M

-6.45%48.55M

1.04%48.17M

8.60%59.35M

-2.82%50.53M

-13.04%51.89M

118.00%47.67M

-22.74%54.65M

124.88%52.00M

115.78%59.67M

-18.73%21.87M

112.09%70.74M

-47.57%23.12M

-18.89%27.65M

-41.46%26.90M

-26.11%33.35M

-31.13%44.10M

-13.78%34.09M

-23.78%45.96M

--45.14M

--64.04M

--39.54M

--60.30M

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

2.55%484.58M

3.48%486.39M

2.52%481.11M

2.29%476.49M

2.13%472.55M

1.70%470.05M

1.80%469.26M

1.62%465.83M

1.68%462.70M

2.08%462.19M

0.68%460.95M

0.03%458.42M

-0.98%455.03M

-1.80%452.78M

-0.33%457.83M

0.03%458.29M

1.04%459.56M

2.22%461.07M

32.69%459.33M

30.05%458.13M

31.91%454.82M

34.80%451.06M

-1.32%346.16M

3.01%352.26M

-0.29%344.79M

-2.69%334.62M

1.58%350.78M

3.29%341.97M

1.28%345.78M

1.93%343.85M

0.28%345.32M

-5.83%331.09M

-1.98%341.42M

3.49%337.33M

1.01%344.36M

-3.71%351.57M

-3.30%348.32M

-17.11%325.96M

-16.29%340.91M

-15.11%365.10M

-13.12%360.20M

-8.43%393.24M

-7.61%407.24M

57.66%430.09M

47.81%414.61M

64.96%429.46M

69.53%440.79M

13.17%272.80M

11.26%280.50M

--260.34M

--260.01M

--241.06M

--252.12M

กำไรสะสม

25.23%-63.04M

24.77%-67.25M

23.13%-71.19M

16.68%-77.42M

19.05%-84.31M

15.10%-89.40M

12.76%-92.61M

9.57%-92.91M

-7.38%-104.16M

-8.56%-105.31M

-5.37%-106.16M

0.29%-102.74M

9.93%-97.00M

7.16%-97.01M

-30.38%-100.75M

4.25%-103.04M

4.32%-107.69M

3.45%-104.48M

20.32%-77.27M

-11.35%-107.61M

-24.10%-112.55M

-25.92%-108.22M

-4.77%-96.99M

-11.45%-96.64M

-4.18%-90.69M

8.61%-85.94M

-1.70%-92.57M

17.33%-86.71M

7.23%-87.05M

-0.02%-94.04M

-0.02%-91.02M

-8.85%-104.90M

8.96%-93.84M

-1.60%-94.02M

-3.99%-91.01M

-101.12%-96.37M

-121.13%-103.07M

-83.28%-92.53M

-92.71%-87.51M

-6.72%-47.92M

-13.29%-46.61M

-11.14%-50.49M

-194.93%-45.41M

-209.15%-44.90M

-175.63%-41.14M

-176.90%-45.43M

-22.16%47.83M

-23.36%41.14M

-7.83%54.40M

--59.08M

--61.46M

--53.68M

--59.02M

ทุนสำรอง

-8.57%35.00M

2.79%36.27M

2.32%46.18M

2.45%42.23M

1.27%38.28M

4.64%35.28M

-0.06%45.13M

0.39%41.22M

2.23%37.80M

-4.64%33.72M

16.32%45.16M

6.70%41.05M

-2.30%36.98M

-18.36%35.36M

-17.18%38.82M

-15.51%38.48M

-19.95%37.85M

0.35%43.31M

33.50%46.87M

29.67%45.54M

42.93%47.28M

35.67%43.16M

0.07%35.11M

6.81%35.12M

5.01%33.08M

0.26%31.81M

12.53%35.09M

3.96%32.88M

6.85%31.50M

1.94%31.73M

2.22%31.18M

3.12%31.63M

0.17%29.48M

11.16%31.13M

11.92%30.50M

2.57%30.67M

-0.64%29.43M

-22.91%28.00M

-26.07%27.26M

-24.81%29.90M

-24.32%29.62M

-15.53%36.32M

-13.44%36.87M

-0.19%39.77M

-9.09%39.14M

-0.35%43.00M

4.10%42.59M

8.71%39.85M

2.86%43.05M

--43.15M

--40.92M

--36.66M

--41.86M

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

-18.03%-95.39M

-27.43%-95.49M

0.95%-79.64M

-10.84%-83.25M

-1.17%-80.82M

5.87%-74.94M

3.57%-80.41M

-9.15%-75.11M

-31.44%-79.88M

-23.33%-79.61M

-27.31%-83.38M

-18.22%-68.81M

1.82%-60.77M

1.59%-64.56M

37.52%-65.50M

29.36%-58.21M

31.15%-61.90M

7.88%-65.60M

-524.48%-104.83M

-435.47%-82.40M

-462.66%-89.90M

-385.60%-71.21M

0.60%24.70M

-0.63%24.56M

2.32%24.79M

5.68%24.93M

4.26%24.55M

1.65%24.72M

-2.22%24.23M

-5.54%23.59M

-4.12%23.54M

0.22%24.32M

1.83%24.78M

-1.81%24.98M

-1.21%24.56M

11.90%24.26M

8.94%24.33M

44.88%25.44M

63.22%24.86M

81.58%21.68M

56.65%22.34M

49.68%17.56M

116.58%15.23M

19.19%11.94M

213.60%14.26M

1322.74%11.73M

806.38%7.03M

111.07%10.02M

216.37%4.55M

--824.51K

---995.42K

--4.75M

--1.44M

ส่วนของผู้ถือหุ้นรวม

6.09%326.14M

5.87%323.65M

11.49%330.28M

6.05%315.82M

10.32%307.42M

10.25%305.70M

9.15%296.24M

3.82%297.81M

-6.26%278.66M

-4.79%277.27M

-6.92%271.41M

-3.43%286.86M

2.51%297.26M

0.08%291.22M

5.18%291.59M

10.79%297.04M

14.90%289.97M

7.12%290.98M

1.23%277.23M

-4.31%268.11M

-9.51%252.37M

-0.72%271.63M

-3.14%273.87M

0.07%280.18M

-1.44%278.89M

0.07%273.61M

1.77%282.77M

11.76%279.98M

3.89%282.96M

1.91%273.41M

-0.02%277.84M

-10.36%250.51M

1.03%272.36M

3.64%268.29M

-0.12%277.91M

-17.53%279.46M

-19.75%269.58M

-28.16%258.86M

-26.20%278.26M

-14.67%338.87M

-13.36%335.93M

-8.96%360.31M

-23.93%377.06M

22.59%397.14M

14.22%387.73M

23.58%395.76M

54.67%495.65M

8.17%323.95M

8.60%339.45M

--320.24M

--320.46M

--299.48M

--312.57M

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

