









ตลาด
/
หุ้น
/
nasdaq-sfm
/

Sprouts Farmers Market Inc

SFM

154.080USD

+2.540+1.68%

ปิด 08/01, 16:00（ET）ราคาล่าช้า 15 นาที

15.06Bมูลค่าตลาด

33.74P/E TTM



Sprouts Farmers Market Inc

154.080

+2.540+1.68%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

18.72%2.24B

17.53%2.00B

13.57%1.95B

11.89%1.89B

8.68%1.88B

7.74%1.70B

7.68%1.71B

6.06%1.69B

5.61%1.73B

5.61%1.58B

5.39%1.59B

4.83%1.60B

4.17%1.64B

-6.81%1.49B

-4.31%1.51B

-7.35%1.52B

-4.32%1.58B

17.35%1.60B

9.54%1.58B

16.04%1.64B

16.45%1.65B

7.54%1.36B

8.36%1.44B

7.12%1.42B

9.84%1.41B

10.96%1.27B

10.20%1.33B

11.63%1.32B

13.85%1.29B

16.05%1.14B

16.44%1.21B

14.77%1.18B

13.83%1.13B

5.95%985.70M

14.70%1.04B

14.35%1.03B

15.83%993.24M

26.64%930.30M

17.83%903.07M

21.29%902.15M

18.67%857.51M

20.77%734.59M

20.96%766.41M

19.51%743.81M

25.96%722.61M

27.00%608.24M

24.23%633.61M

44.70%622.37M

52.69%573.69M

--478.94M

--510.05M

--430.11M

--375.72M

รายได้

18.72%2.24B

17.53%2.00B

13.57%1.95B

11.89%1.89B

8.68%1.88B

7.74%1.70B

7.68%1.71B

6.06%1.69B

5.61%1.73B

5.61%1.58B

5.39%1.59B

4.83%1.60B

4.17%1.64B

-6.81%1.49B

-4.31%1.51B

-7.35%1.52B

-4.32%1.58B

17.35%1.60B

9.54%1.58B

16.04%1.64B

16.45%1.65B

7.54%1.36B

8.36%1.44B

7.12%1.42B

9.84%1.41B

10.96%1.27B

10.20%1.33B

11.63%1.32B

13.85%1.29B

16.05%1.14B

16.44%1.21B

14.77%1.18B

13.83%1.13B

5.95%985.70M

14.70%1.04B

14.35%1.03B

15.83%993.24M

26.64%930.30M

17.83%903.07M

21.29%902.15M

18.67%857.51M

20.77%734.59M

20.96%766.41M

19.51%743.81M

25.96%722.61M

27.00%608.24M

24.23%633.61M

44.70%622.37M

52.69%573.69M

--478.94M

--510.05M

--430.11M

--375.72M

ค่าใช้จ่ายด้านรายได้

16.04%1.39B

14.48%1.27B

10.68%1.24B

9.67%1.21B

6.84%1.19B

7.38%1.11B

7.90%1.12B

5.15%1.10B

5.28%1.12B

4.46%1.03B

3.74%1.04B

4.39%1.05B

3.99%1.06B

-5.31%989.79M

-2.31%1.00B

-5.50%1.00B

-5.83%1.02B

12.79%1.05B

2.98%1.02B

8.18%1.06B

13.01%1.08B

5.75%926.73M

8.87%994.26M

7.80%980.52M

10.39%959.00M

25.77%876.34M

6.24%913.29M

8.02%909.55M

9.50%868.73M

15.29%696.78M

15.50%859.65M

16.00%841.99M

15.53%793.36M

-8.64%604.37M

16.00%744.29M

13.68%725.84M

14.51%686.73M

26.41%661.56M

18.74%641.61M

22.85%638.51M

20.24%599.71M

20.58%523.35M

21.84%540.37M

19.39%519.76M

24.76%498.75M

26.70%434.02M

21.96%443.51M

45.41%435.34M

54.39%399.77M

--342.56M

--363.64M

--299.38M

--258.93M

ค่าใช้จ่ายในการดำเนินงาน

15.86%2.01B

16.14%1.89B

12.15%1.82B

10.31%1.76B

8.11%1.73B

7.77%1.62B

8.27%1.62B

5.95%1.60B

5.41%1.60B

4.74%1.51B

5.26%1.50B

4.85%1.51B

4.18%1.52B

-4.67%1.44B

-5.02%1.42B

-7.15%1.44B

-3.94%1.46B

14.82%1.51B

7.18%1.50B

13.63%1.55B

13.96%1.52B

6.93%1.31B

9.62%1.40B

8.23%1.36B

10.46%1.33B

11.05%1.23B

10.73%1.28B

12.45%1.26B

14.12%1.21B

15.83%1.11B

15.88%1.15B

15.74%1.12B

15.60%1.06B

8.27%955.44M

17.19%994.33M

15.00%968.08M

15.91%915.37M

25.81%882.48M

18.39%848.50M

22.28%841.79M

19.58%789.70M

19.87%701.45M

20.06%716.70M

18.42%688.44M

23.93%660.40M

25.89%585.16M

20.73%596.97M

41.34%581.36M

51.66%532.87M

--464.83M

--494.48M

--411.30M

--351.36M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

6.66%36.82M

6.27%36.28M

7.34%36.13M

-5.32%33.23M

-1.12%34.52M

10.10%34.14M

7.87%33.66M

9.23%35.10M

6.70%34.91M

-0.35%31.01M

-0.22%31.20M

2.63%32.14M

2.76%32.72M

-2.02%31.12M

-1.73%31.27M

-0.05%31.31M

0.76%31.84M

1.60%31.76M

1.55%31.82M

3.95%31.33M

5.08%31.60M

8.57%31.26M

11.39%31.34M

11.87%30.14M

11.84%30.07M

-69.44%28.79M

13.73%28.13M

14.54%26.94M

18.86%26.89M

20.31%94.19M

16.75%24.73M

17.71%23.52M

20.13%22.62M

323.11%78.29M

18.68%21.18M

17.79%19.98M

18.79%18.83M

-6.43%18.50M

22.97%17.85M

30.03%16.96M

21.70%15.85M

60.04%19.78M

18.77%14.52M

12.70%13.04M

17.73%13.03M

23.76%12.36M

17.83%12.22M

48.59%11.57M

45.08%11.06M

--9.98M

--10.37M

--7.79M

--7.63M

กำไรจากการดำเนินงาน

51.71%228.04M

47.51%110.39M

38.92%126.18M

38.78%130.51M

15.80%150.31M

7.12%74.84M

-1.81%90.83M

8.09%94.04M

8.15%129.80M

28.66%69.86M

7.64%92.50M

4.53%87.00M

4.11%120.02M

-41.56%54.30M

9.27%85.94M

-10.73%83.23M

-8.87%115.28M

82.96%92.91M

88.72%78.65M

78.95%93.23M

58.01%126.51M

25.91%50.78M

-21.72%41.68M

-15.59%52.10M

0.47%80.06M

8.36%40.33M

-1.06%53.24M

-2.75%61.73M

9.90%79.69M

23.01%37.22M

29.75%53.81M

-0.14%63.47M

-6.89%72.51M

-36.74%30.26M

-24.00%41.47M

5.30%63.56M

14.85%77.87M

44.29%47.83M

9.76%54.57M

9.01%60.36M

9.00%67.80M

43.61%33.15M

35.68%49.72M

35.02%55.37M

52.38%62.20M

63.60%23.08M

135.37%36.64M

118.05%41.01M

67.60%40.82M

--14.11M

--15.57M

--18.81M

--24.36M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-15.23%1.50M

--2.40M

--1.65M

--2.16M

--1.77M

----

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-83.90%386.00K

-84.80%386.00K

-86.42%391.00K

-48.06%1.83M

-34.96%2.40M

-25.13%2.54M

17.31%2.88M

125.96%3.52M

167.95%3.69M

151.74%3.39M

81.05%2.46M

12.39%1.56M

-2.82%1.38M

-7.36%1.35M

-14.88%1.36M

-44.41%1.39M

-66.99%1.42M

-72.01%1.45M

-71.33%1.59M

-54.08%2.50M

-14.23%4.29M

-29.99%5.20M

-25.02%5.56M

-16.90%5.44M

-17.51%5.00M

29.49%7.42M

32.13%7.41M

28.31%6.54M

27.99%6.06M

50.43%5.73M

50.66%5.61M

39.31%5.10M

31.57%4.74M

2.04%3.81M

1.03%3.72M

-17.49%3.66M

-38.63%3.60M

-36.93%3.73M

-40.15%3.69M

-31.95%4.44M

-9.26%5.87M

-13.68%5.92M

-29.95%6.16M

-42.76%6.52M

-36.38%6.47M

-88.74%6.86M

-11.67%8.79M

36.17%11.39M

43.21%10.16M

--60.90M

--9.95M

--8.37M

--7.10M

กำไรจากการขายหลักทรัพย์

0.00%-193.00K

-1.05%-193.00K

0.00%-193.00K

13.45%-193.00K

-35.46%-191.00K

-36.88%-193.00K

-58.16%-223.00K

7.24%-141.00K

0.00%-141.00K

---152.00K

---141.00K

----

รายได้ (ค่าใช้จ่าย) พิเศษ

16.54%-1.71M

27.26%-3.93M

-17.51%-3.73M

-31.52%-3.19M

92.77%-2.04M

32.42%-5.40M

-46.77%-3.18M

-392.29%-2.43M

-7400.53%-28.28M

-174.04%-7.99M

-1590.63%-2.16M

-217.66%-493.00K

81.59%-377.00K

-11764.00%-2.92M

52.24%-128.00K

189.15%419.00K

-289.28%-2.05M

100.65%25.00K

87.35%-268.00K

38.88%-470.00K

312.99%1.08M

66.63%-3.86M

-359.65%-2.12M

-2857.69%-769.00K

-4980.00%-508.00K

-8541.04%-11.58M

42.59%-461.00K

---26.00K

---10.00K

-94.20%-134.00K

-3245.83%-803.00K

----

24.18%-69.00K

85.63%-24.00K

98.31%-98.00K

96.99%-37.00K

72.59%-91.00K

86.06%-167.00K

-2998.00%-5.80M

-130.58%-1.23M

76.62%-332.00K

87.35%-1.20M

102.20%200.00K

31.23%-533.00K

-141.91%-1.42M

-190.02%-9.47M

-687.89%-9.11M

-530.08%-775.00K

---587.00K

---3.27M

---1.16M

---123.00K

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

----

5.31%2.30M

97.27%1.38M

274.36%1.58M

215.28%1.66M

260.99%2.18M

149.29%697.00K

35.77%-905.00K

-0.42%-1.44M

9.60%-1.36M

-2.24%-1.41M

-28.21%-1.41M

-262.12%-1.43M

---1.50M

---1.38M

---1.10M

---396.00K

--0.00

-100.00%0.00

-10.69%117.00K

117.89%207.00K

85.16%237.00K

20.00%162.00K

45.56%131.00K

-5.94%95.00K

30.61%128.00K

-21.05%135.00K

-19.64%90.00K

62.90%101.00K

-17.65%98.00K

-39.15%171.00K

12.00%112.00K

-35.42%62.00K

197.50%119.00K

38.42%281.00K

-9.91%100.00K

-27.82%96.00K

-99.92%40.00K

52.63%203.00K

152.27%111.00K

454.17%133.00K

--53.17M

--133.00K

--44.00K

--24.00K

รายได้ก่อนหักภาษี

54.13%227.26M

56.92%108.28M

43.69%123.51M

42.45%127.46M

48.48%147.45M

14.11%69.00M

-2.75%85.96M

6.71%89.48M

-14.84%99.30M

24.58%60.47M

6.62%88.39M

3.89%83.85M

5.77%116.60M

-45.96%48.54M

10.14%82.90M

-9.34%80.71M

-10.20%110.24M

115.31%89.83M

121.36%75.26M

93.98%89.03M

64.66%122.76M

95.57%41.72M

-25.06%34.00M

-16.97%45.89M

0.99%74.55M

-32.47%21.33M

-4.61%45.37M

-5.52%55.27M

8.77%73.82M

19.18%31.59M

25.62%47.56M

-2.32%58.50M

-8.70%67.87M

-39.89%26.51M

-25.60%37.86M

19.21%59.89M

22.33%74.34M

63.25%44.10M

19.33%50.89M

2.21%50.24M

9.89%60.77M

81.99%27.01M

129.42%42.64M

138.34%49.15M

84.24%55.30M

156.27%14.84M

647.97%18.59M

121.02%20.62M

74.92%30.01M

--5.79M

--2.48M

--9.33M

--17.16M

ภาษีเงินได้

41.63%47.23M

51.30%28.68M

54.53%31.90M

45.28%32.17M

44.10%33.35M

23.48%18.96M

-8.85%20.64M

1.31%22.14M

-18.21%23.14M

24.69%15.35M

19.01%22.65M

10.95%21.86M

4.04%28.30M

-42.55%12.31M

26.67%19.03M

-10.56%19.70M

-12.13%27.20M

112.46%21.43M

94.10%15.02M

108.74%22.02M

70.42%30.95M

16.88%10.09M

-1.61%7.74M

-22.22%10.55M

152.29%18.16M

-18.53%8.63M

-51.05%7.87M

-22.64%13.56M

-66.64%7.20M

11.48%10.59M

15.01%16.07M

-22.70%17.53M

-23.28%21.58M

-40.18%9.50M

-26.06%13.97M

19.90%22.68M

20.72%28.13M

71.34%15.88M

14.01%18.90M

-0.44%18.92M

8.05%23.30M

66.64%9.27M

132.63%16.58M

133.01%19.00M

81.26%21.57M

126.97%5.56M

504.92%7.13M

102.61%8.15M

56.27%11.90M

--2.45M

--1.18M

--4.03M

--7.61M

รายได้หลังหักภาษี

57.78%180.03M

59.05%79.60M

40.26%91.61M

41.52%95.29M

49.82%114.10M

10.92%50.05M

-0.65%65.31M

8.61%67.33M

-13.76%76.16M

24.54%45.12M

2.93%65.74M

1.61%62.00M

6.33%88.31M

-47.03%36.23M

6.02%63.87M

-8.94%61.01M

-9.54%83.05M

116.21%68.40M

129.40%60.24M

89.58%67.00M

62.81%91.81M

149.03%31.63M

-29.97%26.26M

-15.26%35.34M

-15.36%56.39M

-39.51%12.70M

19.10%37.50M

1.81%41.71M

43.94%66.62M

23.49%21.00M

31.82%31.49M

10.10%40.97M

0.17%46.29M

-39.73%17.00M

-25.33%23.89M

18.80%37.21M

23.33%46.21M

59.03%28.22M

22.72%31.99M

3.88%31.32M

11.07%37.47M

91.20%17.74M

127.42%26.07M

141.83%30.15M

86.20%33.73M

177.76%9.28M

776.89%11.46M

134.98%12.47M

89.79%18.12M

--3.34M

--1.31M

--5.31M

--9.55M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

57.78%180.03M

59.05%79.60M

40.26%91.61M

41.52%95.29M

49.82%114.10M

10.92%50.05M

-0.65%65.31M

8.61%67.33M

-13.76%76.16M

24.54%45.12M

2.93%65.74M

1.61%62.00M

6.33%88.31M

-47.03%36.23M

6.02%63.87M

-8.94%61.01M

-9.54%83.05M

116.21%68.40M

129.40%60.24M

89.58%67.00M

62.81%91.81M

149.03%31.63M

-29.97%26.26M

-15.26%35.34M

-15.36%56.39M

-39.51%12.70M

19.10%37.50M

1.81%41.71M

43.94%66.62M

23.49%21.00M

31.82%31.49M

10.10%40.97M

0.17%46.29M

-39.73%17.00M

-25.33%23.89M

18.80%37.21M

23.33%46.21M

59.03%28.22M

22.72%31.99M

3.88%31.32M

11.07%37.47M

91.20%17.74M

127.42%26.07M

141.83%30.15M

86.20%33.73M

177.76%9.28M

776.89%11.46M

134.98%12.47M

89.79%18.12M

--3.34M

--1.31M

--5.31M

--9.55M

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

--18.70M

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

57.78%180.03M

59.05%79.60M

40.26%91.61M

41.52%95.29M

49.82%114.10M

10.92%50.05M

-0.65%65.31M

8.61%67.33M

-13.76%76.16M

24.54%45.12M

2.93%65.74M

1.61%62.00M

6.33%88.31M

-47.03%36.23M

6.02%63.87M

-8.94%61.01M

-9.54%83.05M

116.21%68.40M

129.40%60.24M

89.58%67.00M

62.81%91.81M

149.03%31.63M

-29.97%26.26M

-15.26%35.34M

-15.36%56.39M

-68.00%12.70M

19.10%37.50M

1.81%41.71M

43.94%66.62M

133.45%39.70M

31.82%31.49M

10.10%40.97M

0.17%46.29M

-39.73%17.00M

-25.33%23.89M

18.80%37.21M

23.33%46.21M

59.03%28.22M

22.72%31.99M

3.88%31.32M

11.07%37.47M

91.20%17.74M

127.42%26.07M

141.83%30.15M

86.20%33.73M

177.76%9.28M

776.89%11.46M

134.98%12.47M

89.79%18.12M

--3.34M

--1.31M

--5.31M

--9.55M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

57.78%180.03M

59.05%79.60M

40.26%91.61M

41.52%95.29M

49.82%114.10M

10.92%50.05M

-0.65%65.31M

8.61%67.33M

-13.76%76.16M

24.54%45.12M

2.93%65.74M

1.61%62.00M

6.33%88.31M

-47.03%36.23M

6.02%63.87M

-8.94%61.01M

-9.54%83.05M

116.21%68.40M

129.40%60.24M

89.58%67.00M

62.81%91.81M

149.03%31.63M

-29.97%26.26M

-15.26%35.34M

-15.36%56.39M

-68.00%12.70M

19.10%37.50M

1.81%41.71M

43.94%66.62M

133.45%39.70M

31.82%31.49M

10.10%40.97M

0.17%46.29M

-39.73%17.00M

-25.33%23.89M

18.80%37.21M

23.33%46.21M

59.03%28.22M

22.72%31.99M

3.88%31.32M

11.07%37.47M

91.20%17.74M

127.42%26.07M

141.83%30.15M

86.20%33.73M

177.76%9.28M

776.89%11.46M

134.98%12.47M

89.79%18.12M

--3.34M

--1.31M

--5.31M

--9.55M

กําไรต่อหุ้นพื้นฐาน

61.84%1.83

61.62%0.80

42.69%0.91

44.85%0.95

53.90%1.13

15.68%0.49

4.57%0.64

15.20%0.65

-7.88%0.73

31.95%0.43

9.63%0.61

9.23%0.57

13.18%0.80

-44.22%0.32

9.50%0.56

-8.48%0.52

-9.93%0.70

116.17%0.58

129.56%0.51

90.25%0.57

70.72%0.78

167.29%0.27

-24.74%0.22

-7.26%0.30

-9.07%0.46

-66.51%0.10

26.11%0.30

7.61%0.32

48.99%0.50

149.58%0.30

44.99%0.23

20.06%0.30

10.15%0.34

-34.82%0.12

-22.37%0.16

22.16%0.25

24.57%0.31

57.10%0.18

20.04%0.21

1.37%0.20

7.80%0.25

85.58%0.12

111.44%0.17

103.50%0.20

58.74%0.23

140.78%0.06

689.70%0.08

116.32%0.10

65.73%0.14

--0.03

--0.01

--0.05

--0.09

กําไรต่อหุ้นแบบมีการปรับปรุง

61.43%1.81

60.90%0.79

42.59%0.91

44.76%0.94

54.00%1.12

15.92%0.49

4.57%0.64

15.01%0.65

-8.03%0.73

31.14%0.42

9.33%0.61

9.22%0.57

12.77%0.79

-44.27%0.32

9.37%0.56

-8.66%0.52

-10.20%0.70

115.97%0.58

128.87%0.51

89.98%0.57

71.35%0.78

168.40%0.27

-24.37%0.22

-6.98%0.30

-8.65%0.46

-66.13%0.10

27.63%0.29

9.23%0.32

50.82%0.50

148.93%0.29

44.60%0.23

19.58%0.29

9.46%0.33

-34.67%0.12

-22.37%0.16

22.29%0.25

25.21%0.30

58.72%0.18

21.42%0.21

2.61%0.20

9.53%0.24

90.94%0.11

113.28%0.17

103.64%0.20

56.87%0.22

135.46%0.06

674.19%0.08

112.89%0.10

63.76%0.14

--0.03

--0.01

--0.05

--0.09

เงินปันผลต่อหุ้น

--0.00

-100.00%0.00

--0.00

--0.80

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

