









ตลาด
/
หุ้น
/
nasdaq-scor
/

Comscore Inc

SCOR

5.060USD

-0.460-8.33%

ปิด 08/04, 16:00（ET）ราคาล่าช้า 15 นาที

24.86Mมูลค่าตลาด

ขาดทุนP/E TTM



Comscore Inc

5.060

-0.460-8.33%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

65.34%30.97M

31.59%29.94M

-33.50%20.00M

-35.32%14.65M

-7.62%18.73M

13.50%22.75M

19.86%30.07M

15.40%22.66M

-31.57%20.27M

-8.28%20.04M

57.38%25.09M

17.86%19.63M

1.91%29.63M

-29.79%21.85M

-50.53%15.94M

-53.59%16.66M

-21.26%29.07M

-33.19%31.13M

-40.15%32.22M

-26.68%35.90M

0.51%36.93M

5.66%46.59M

12.46%53.84M

5.10%48.96M

-45.38%36.74M

16.47%44.10M

-29.83%47.88M

-38.77%46.59M

-33.43%67.27M

-66.35%37.86M

--68.23M

--76.08M

--101.05M

-23.45%112.52M

241.71%146.99M

258.06%141.83M

381.81%187.92M

-21.12%40.85M

-36.55%43.02M

-50.36%39.61M

-54.53%39.00M

-29.76%51.79M

9.76%67.80M

34.91%79.79M

70.53%85.77M

73.87%73.74M

--61.76M

--59.15M

--50.30M

--42.41M

- เงินสดและรายการเทียบเท่าเงินสด

65.34%30.97M

31.59%29.94M

-33.50%20.00M

-35.32%14.65M

-7.62%18.73M

13.50%22.75M

19.86%30.07M

15.40%22.66M

-31.57%20.27M

-8.28%20.04M

57.38%25.09M

17.86%19.63M

1.91%29.63M

-29.79%21.85M

-50.53%15.94M

-53.59%16.66M

-21.26%29.07M

-33.19%31.13M

-40.15%32.22M

-26.68%35.90M

0.51%36.93M

5.66%46.59M

12.46%53.84M

5.10%48.96M

-45.38%36.74M

16.47%44.10M

-12.61%47.88M

-2.20%46.59M

-7.39%67.27M

-54.99%37.86M

--54.78M

--47.64M

--72.64M

-42.78%84.11M

241.71%146.99M

258.06%141.83M

381.81%187.92M

-21.12%40.85M

-36.55%43.02M

-50.36%39.61M

-54.53%39.00M

-29.76%51.79M

9.76%67.80M

34.91%79.79M

70.53%85.77M

73.87%73.74M

--61.76M

--59.15M

--50.30M

--42.41M

-เงินลงทุนระยะสั้น

----

-100.00%0.00

--13.45M

--28.45M

--28.41M

----

ลูกหนี้

-9.18%50.61M

0.69%64.27M

18.71%55.16M

-0.92%53.90M

-11.53%55.72M

-15.12%63.83M

-15.84%46.47M

-12.70%54.40M

-10.03%62.99M

-2.26%75.19M

-35.64%55.21M

-9.61%62.32M

5.10%70.01M

4.79%76.93M

42.67%85.79M

7.02%68.94M

-2.64%66.61M

2.18%73.42M

1.21%60.13M

-9.57%64.42M

8.49%68.41M

-4.97%71.85M

-4.01%59.42M

-11.16%71.23M

-41.69%63.06M

-36.60%75.61M

-44.50%61.90M

-21.89%80.18M

3.13%108.13M

23.93%119.26M

--111.53M

--102.66M

--104.85M

8.38%96.23M

-9.57%88.79M

-3.68%77.83M

-8.01%79.89M

-4.92%83.50M

9.05%98.19M

21.91%80.80M

42.10%86.85M

33.40%87.82M

31.74%90.04M

27.19%66.28M

7.23%61.12M

-0.35%65.83M

--68.35M

--52.11M

--57.00M

--66.06M

-ลูกหนี้การค้าและตั๋วเงินรับ

-9.18%50.61M

0.69%64.27M

18.71%55.16M

-0.92%53.90M

-11.53%55.72M

-6.76%63.83M

-3.64%46.47M

-3.82%54.40M

-2.52%62.99M

-5.00%68.46M

-40.80%48.22M

-11.48%56.57M

5.00%64.62M

3.86%72.06M

36.20%81.46M

-0.19%63.90M

-9.17%61.54M

-3.44%69.38M

0.66%59.81M

-10.11%64.03M

7.44%67.75M

-4.97%71.85M

-4.01%59.42M

1.49%71.23M

-11.06%63.06M

-7.83%75.61M

-16.68%61.90M

-17.75%70.18M

-18.99%70.90M

-14.76%82.03M

--74.30M

--85.33M

--87.52M

8.38%96.23M

-9.57%88.79M

-3.68%77.83M

-8.01%79.89M

-4.92%83.50M

9.05%98.19M

21.91%80.80M

42.10%86.85M

33.40%87.82M

31.74%90.04M

27.19%66.28M

7.23%61.12M

-0.35%65.83M

--68.35M

--52.11M

--57.00M

--66.06M

-ลูกหนี้อื่น ๆ

----

38.17%6.74M

61.34%6.99M

14.20%5.75M

6.35%5.39M

20.76%4.88M

1229.14%4.33M

1194.60%5.04M

665.86%5.07M

--4.04M

--326.00K

--389.00K

--662.00K

----

-100.00%0.00

-42.31%10.00M

114.80%37.23M

--37.23M

--17.33M

--0.00

----

ค่าใช้จ่ายล่วงหน้า

6.47%13.85M

-8.06%10.32M

-31.02%9.58M

-13.23%12.02M

-17.86%13.01M

22.23%11.23M

69.10%13.89M

56.66%13.85M

76.26%15.84M

-7.16%9.19M

-11.93%8.22M

22.38%8.84M

28.78%8.99M

-23.14%9.89M

-41.29%9.33M

-49.71%7.22M

-50.12%6.98M

-16.18%12.87M

-2.01%15.89M

-7.79%14.37M

-25.10%13.99M

-23.11%15.36M

-19.93%16.22M

-20.20%15.58M

19.88%18.68M

31.67%19.97M

19.37%20.25M

10.10%19.52M

-7.92%15.58M

-22.02%15.17M

--16.97M

--17.73M

--16.92M

-6.49%19.45M

88.82%20.80M

-6.83%23.00M

-17.58%18.44M

9.91%13.55M

8.39%11.02M

198.49%24.69M

193.02%22.37M

45.63%12.33M

14.48%10.16M

-25.93%8.27M

-58.28%7.63M

-23.05%8.47M

--8.88M

--11.17M

--18.30M

--11.00M

สินทรัพย์หมุนเวียนอื่น ๆ

1788.77%3.53M

1798.39%3.53M

1.61%189.00K

-52.76%188.00K

-53.02%187.00K

-53.27%186.00K

-56.24%186.00K

-6.35%398.00K

-46.47%425.00K

-58.37%425.00K

-91.14%425.00K

-97.83%425.00K

-95.95%794.00K

-94.79%1.02M

-75.62%4.80M

-2.81%19.61M

321.69%19.61M

303.27%19.61M

222.39%19.67M

230.76%20.18M

-26.62%4.65M

-26.31%4.86M

-19.33%6.10M

-16.02%6.10M

-26.77%6.34M

-36.53%6.60M

66.90%7.56M

71.77%7.27M

--8.65M

--10.40M

--4.53M

--4.23M

----

50.78%20.98M

73.08%21.11M

80.22%19.72M

94.19%20.98M

34.57%13.92M

13.34%12.19M

8.92%10.94M

8.67%10.80M

76.23%10.34M

27.95%10.76M

59.04%10.04M

--9.94M

--5.87M

--8.41M

--6.32M

สินทรัพย์หมุนเวียนรวม

12.90%98.96M

10.27%108.06M

-6.27%84.93M

-11.55%80.77M

-11.91%87.65M

-6.52%97.99M

1.88%90.61M

0.10%91.31M

-8.76%99.50M

-3.93%104.82M

-20.49%88.94M

-2.80%91.22M

1.48%109.05M

-20.38%109.11M

-12.52%111.86M

-30.12%93.84M

-22.69%107.46M

-11.01%137.03M

-4.67%127.86M

-4.51%134.29M

11.58%139.00M

5.63%153.98M

-1.65%134.12M

-8.02%140.64M

-37.25%124.58M

-18.81%145.78M

-33.60%136.37M

-26.09%152.89M

-12.67%198.54M

-22.75%179.55M

--205.38M

--206.87M

--227.35M

-14.58%232.43M

52.11%272.10M

65.79%263.64M

91.59%307.35M

0.21%163.23M

0.05%178.88M

-3.44%159.02M

-2.94%160.42M

3.04%162.88M

20.06%178.80M

28.37%164.69M

23.34%165.29M

25.67%158.08M

--148.93M

--128.30M

--134.01M

--125.79M

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

0.59%59.07M

0.14%60.29M

2.90%62.93M

7.47%65.08M

-3.67%58.72M

-0.05%60.20M

-1.50%61.15M

-3.31%60.56M

-3.76%60.96M

-8.24%60.23M

0.91%62.08M

-0.41%62.63M

3.94%63.34M

9.52%65.64M

0.06%61.52M

1.68%62.88M

-2.43%60.94M

-12.36%59.93M

-12.83%61.48M

-14.34%61.85M

-10.28%62.46M

150.13%68.38M

158.22%70.53M

160.93%72.20M

158.85%69.62M

-5.38%27.34M

-14.18%27.32M

-20.27%27.67M

-30.64%26.89M

-31.21%28.89M

--31.83M

--34.70M

--38.77M

-7.08%42.00M

6.69%45.20M

8.94%45.48M

10.56%45.17M

20.94%45.37M

11.50%42.37M

8.21%41.75M

21.25%40.86M

17.48%37.52M

20.93%37.99M

26.80%38.58M

24.79%33.70M

20.45%31.93M

--31.42M

--30.43M

--27.00M

--26.51M

-สินทรัพย์ถาวร

----

7.89%239.47M

----

10.91%221.97M

----

--200.13M

----

18.53%105.52M

----

26.52%89.02M

----

--70.36M

----

-ค่าเสื่อมราคาสะสม

----

10.77%179.19M

----

15.63%161.77M

----

--139.90M

----

23.76%63.15M

----

31.03%51.03M

----

--38.94M

----

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

-20.72%251.38M

-21.17%251.07M

-28.16%253.21M

-10.63%316.16M

-20.49%317.06M

-20.64%318.48M

-13.16%352.46M

-23.16%353.78M

-14.91%398.78M

-15.63%401.30M

-9.92%405.87M

0.69%460.41M

1.17%468.64M

1.06%475.66M

-5.36%450.58M

-5.12%457.26M

-5.11%463.24M

-5.10%470.67M

-5.21%476.11M

-5.54%481.96M

-35.73%488.18M

-35.43%495.98M

-35.33%502.29M

-34.98%510.23M

-4.36%759.63M

-4.25%768.14M

-4.25%776.70M

-4.16%784.71M

-3.82%794.28M

-3.82%802.20M

--811.17M

--818.75M

--825.80M

292.44%834.07M

78.12%212.53M

78.46%222.89M

72.17%227.33M

-14.23%115.09M

-12.43%119.32M

-9.28%124.90M

-4.59%132.03M

-4.16%134.17M

-2.41%136.25M

-5.09%137.68M

-5.61%138.39M

-9.35%140.00M

--139.62M

--145.06M

--146.61M

--154.44M

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

-14.84%12.12M

-25.94%10.83M

-22.05%11.39M

-12.28%12.13M

-1.15%14.23M

2.77%14.63M

3.06%14.62M

-1.57%13.83M

-1.90%14.40M

8.87%14.23M

11.86%14.18M

4.95%14.05M

22.39%14.68M

26.43%13.07M

87.21%12.68M

142.52%13.39M

93.45%11.99M

93.18%10.34M

38.66%6.77M

-37.04%5.52M

-29.14%6.20M

-58.47%5.35M

-62.90%4.88M

-31.30%8.77M

-29.20%8.75M

9.31%12.89M

16.55%13.16M

7.29%12.76M

2.78%12.36M

-4.08%11.79M

--11.29M

--11.89M

--12.02M

-63.21%12.29M

149.63%33.41M

5.06%13.63M

26.55%13.12M

31.36%13.65M

29.12%13.39M

32.01%12.97M

15.94%10.36M

-1.56%10.39M

-16.92%10.37M

-37.26%9.83M

36.04%8.94M

-33.24%10.56M

--12.48M

--15.66M

--6.57M

--15.81M

สินทรัพย์ไม่หมุนเวียนรวม

-17.30%322.57M

-18.08%322.19M

-23.51%327.53M

-8.13%393.38M

-17.74%390.02M

-17.33%393.31M

-11.18%428.22M

-20.28%428.17M

-13.27%474.14M

-14.18%475.76M

-8.13%482.13M

0.67%537.09M

1.96%546.66M

2.48%554.37M

-3.60%524.78M

-2.87%533.53M

-3.71%536.18M

-5.05%540.94M

-5.77%544.36M

-7.08%549.33M

-33.55%556.84M

-29.52%569.71M

-29.31%577.71M

-28.35%591.20M

0.53%837.99M

-4.10%808.36M

-4.34%817.18M

-4.65%825.14M

-4.91%833.53M

-5.12%842.88M

--854.30M

--865.35M

--876.60M

205.12%888.36M

66.30%291.15M

57.00%282.00M

55.86%285.62M

-4.38%174.11M

-5.17%175.07M

-3.47%179.62M

1.23%183.26M

-0.22%182.08M

0.60%184.61M

-2.65%186.09M

0.46%181.02M

-7.26%182.49M

--183.52M

--191.15M

--180.19M

--196.77M

สินทรัพย์รวม

-11.75%421.53M

-12.43%430.25M

-20.50%412.46M

-8.73%474.14M

-16.73%477.68M

-15.38%491.30M

-9.15%518.84M

-17.32%519.48M

-12.52%573.64M

-12.49%580.59M

-10.30%571.07M

0.15%628.30M

1.88%655.71M

-2.14%663.47M

-5.29%636.64M

-8.23%627.38M

-7.50%643.64M

-6.32%677.97M

-5.56%672.22M

-6.59%683.62M

-27.71%695.84M

-24.15%723.70M

-25.35%711.83M

-25.17%731.83M

-6.73%962.57M

-6.68%954.14M

-10.01%953.55M

-8.78%978.03M

-6.51%1.03B

-8.78%1.02B

--1.06B

--1.07B

--1.10B

98.99%1.12B

59.13%563.24M

61.13%545.65M

72.54%592.97M

-2.21%337.34M

-2.60%353.95M

-3.46%338.64M

-0.76%343.68M

1.29%344.96M

8.00%363.41M

9.81%350.78M

10.22%346.31M

5.58%340.57M

--336.49M

--319.45M

--314.19M

--322.56M

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

43.74%6.10M

-51.49%3.57M

-40.53%5.01M

-21.74%5.36M

-79.89%4.25M

-60.62%7.36M

-41.42%8.42M

-32.79%6.85M

-19.83%21.11M

-11.27%18.69M

-29.12%14.37M

-53.62%10.19M

45.66%26.34M

216.31%21.06M

146.93%20.27M

41.77%21.97M

34.69%18.08M

-58.23%6.66M

1.72%8.21M

-28.90%15.49M

135.82%13.42M

283.06%15.94M

-26.94%8.07M

68.27%21.79M

-49.53%5.69M

-1.77%4.16M

180.24%11.05M

248.83%12.95M

202.60%11.28M

22.81%4.24M

--3.94M

--3.71M

--3.73M

143.30%3.45M

-18.41%1.42M

-26.58%1.38M

-16.48%1.53M

35.61%1.65M

50.48%1.74M

70.64%1.88M

89.06%1.83M

32.86%1.21M

43.12%1.16M

68.97%1.10M

34.02%969.00K

44.92%913.00K

--807.00K

--651.00K

--723.00K

--630.00K

ค่าใช้จ่ายค้างจ่าย

-17.35%50.60M

-24.90%43.98M

-40.81%32.92M

17.69%63.31M

68.72%61.23M

34.94%58.55M

33.57%55.62M

44.28%53.80M

-5.48%36.29M

-4.13%43.39M

3.90%41.64M

-13.74%37.29M

-24.24%38.39M

-6.44%45.26M

-10.00%40.08M

-3.84%43.23M

18.58%50.67M

-8.65%48.38M

-18.82%44.53M

-17.98%44.95M

1.44%42.73M

-14.08%52.96M

10.36%54.86M

2.11%54.80M

-55.45%42.13M

-45.81%61.64M

-40.86%49.71M

-21.26%53.67M

27.94%94.56M

115.00%113.75M

--84.05M

--68.16M

--73.91M

87.50%52.91M

-24.17%28.22M

-38.19%28.93M

-40.36%25.06M

-4.87%26.06M

11.17%37.21M

49.87%46.79M

64.27%42.01M

30.50%27.39M

37.13%33.47M

42.31%31.22M

43.64%25.58M

15.06%20.99M

--24.41M

--21.94M

--17.81M

--18.24M

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

----

-79.81%3.66M

-37.50%10.00M

--16.00M

902.54%18.13M

--16.00M

----

-21.63%1.81M

----

-84.16%2.31M

-100.00%0.00

746.86%14.57M

45.44%2.36M

--1.18M

--1.70M

-28.95%1.72M

--1.62M

----

-61.25%2.42M

----

-51.58%6.25M

--9.05M

--10.21M

--11.80M

-23.85%12.90M

26.90%16.95M

30.08%16.38M

28.12%15.27M

34.14%14.24M

29.00%13.35M

46.49%12.59M

13.17%11.92M

-9.74%10.62M

29.06%10.35M

-26.50%8.60M

52.64%10.54M

80.45%11.76M

--8.02M

--11.70M

--6.90M

--6.52M

-หนี้ระยะสั้น

----

-100.00%0.00

--1.95M

--3.85M

----

--4.24M

----

-หนี้สินจากสัญญาเช่าระยะสั้น

----

72.15%3.66M

----

17.59%2.13M

----

-21.63%1.81M

----

20.03%2.31M

----

11.74%1.92M

45.44%2.36M

--1.18M

--1.70M

-28.95%1.72M

--1.62M

----

-61.25%2.42M

----

-51.58%6.25M

--9.05M

--10.21M

--11.80M

-23.85%12.90M

26.90%16.95M

30.08%16.38M

28.12%15.27M

34.14%14.24M

29.00%13.35M

46.49%12.59M

38.90%11.92M

34.13%10.62M

29.06%10.35M

15.35%8.60M

24.36%8.58M

21.44%7.91M

--8.02M

--7.45M

--6.90M

--6.52M

หนี้สินรอการรับรู้

-12.20%43.99M

-7.05%45.46M

-10.61%45.50M

-9.44%47.76M

-11.91%50.10M

-7.62%48.91M

-3.16%50.90M

-2.22%52.74M

-2.89%56.87M

-1.98%52.94M

2.83%52.56M

7.21%53.94M

7.51%58.56M

-7.72%54.01M

2.15%51.12M

-9.23%50.31M

-10.39%54.47M

0.64%58.53M

-3.49%50.04M

-5.96%55.42M

-2.96%60.79M

-9.40%58.16M

-28.10%51.85M

-31.72%58.93M

-35.01%62.64M

-34.75%64.19M

-23.36%72.12M

-17.81%86.31M

-8.48%96.39M

-1.05%98.37M

--94.10M

--105.02M

--105.32M

24.57%99.41M

-13.27%79.80M

-1.42%78.41M

-5.73%86.33M

-1.08%90.53M

6.24%92.01M

8.00%79.54M

14.13%91.57M

7.06%91.52M

7.16%86.61M

5.48%73.65M

9.41%80.23M

11.67%85.49M

--80.82M

--69.82M

--73.33M

--76.55M

หนี้สินหมุนเวียนอื่น ๆ

-4.39%60.37M

-12.99%58.60M

-12.51%58.54M

-11.69%61.07M

-29.59%63.14M

-19.01%67.35M

-13.73%66.91M

-7.84%69.15M

-6.43%89.67M

-4.07%83.16M

-3.45%77.57M

-9.01%75.03M

10.00%95.83M

11.62%86.69M

20.39%80.34M

3.93%82.46M

3.76%87.12M

-7.53%77.67M

-1.32%66.73M

-8.43%79.35M

12.72%83.96M

11.92%83.99M

-18.68%67.63M

-12.70%86.65M

-30.82%74.49M

-26.87%75.04M

-15.17%83.17M

-8.71%99.26M

-1.27%107.67M

-0.25%102.60M

--98.04M

--108.73M

--109.05M

26.65%102.86M

-13.37%81.22M

-2.01%79.79M

-5.95%87.86M

-0.61%92.18M

6.81%93.75M

8.93%81.43M

15.03%93.41M

7.34%92.74M

7.50%87.77M

6.06%74.75M

9.66%81.20M

11.94%86.40M

--81.65M

--70.47M

--74.05M

--77.18M

หนี้สินหมุนเวียนรวม

-24.46%133.93M

-28.08%131.30M

-19.41%144.16M

-2.01%174.77M

5.84%177.30M

10.58%182.56M

14.93%178.87M

16.46%178.35M

-2.00%167.51M

-0.17%165.09M

-8.54%155.64M

-13.71%153.15M

-5.66%170.93M

-10.26%165.37M

4.63%170.17M

5.23%177.48M

1.28%181.19M

-3.13%184.28M

-7.49%162.64M

-10.44%168.65M

10.80%178.90M

12.61%190.24M

15.22%175.81M

9.94%188.31M

-30.57%161.47M

-32.56%168.94M

-28.34%152.59M

-13.84%171.28M

16.38%232.55M

42.42%250.49M

--212.93M

--198.79M

--199.81M

24.14%175.88M

-6.55%141.68M

-10.29%131.69M

-10.29%134.73M

3.81%142.86M

12.33%151.61M

20.84%146.81M

22.11%150.18M

12.39%137.62M

11.27%134.97M

9.41%121.49M

13.29%122.99M

10.49%122.44M

--121.31M

--111.05M

--108.57M

--110.82M

หนี้สินไม่หมุนเวียน

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

170.11%53.61M

141.37%55.52M

-33.32%16.61M

-33.50%17.95M

-55.68%19.85M

-49.54%23.00M

-47.22%24.90M

-44.18%26.99M

-10.85%44.79M

-12.42%45.59M

-11.83%47.18M

24.88%48.35M

31.47%50.24M

-77.27%52.05M

-77.79%53.52M

-83.88%38.72M

-84.03%38.21M

-4.19%229.02M

6.19%240.97M

5.91%240.24M

5.59%239.32M

34.79%239.03M

29.04%226.91M

30.06%226.84M

79.53%226.65M

--177.34M

--175.85M

--174.40M

--126.25M

--0.00

-หนี้ระยะยาว

--40.35M

--40.72M

----

-100.00%0.00

0.00%16.00M

--16.00M

-91.71%16.00M

-92.12%16.00M

-100.00%0.00

-1.85%192.90M

11.14%203.10M

10.97%200.76M

10.96%198.53M

10.82%196.54M

3.92%182.74M

3.73%180.91M

41.72%178.91M

--177.34M

--175.85M

--174.40M

--126.25M

----

-หนี้สินจากสัญญาเช่าระยะยาว

-33.18%13.26M

-35.64%14.80M

-33.32%16.61M

-33.50%17.95M

-31.05%19.85M

-22.26%23.00M

-20.14%24.90M

-16.56%26.99M

-15.92%28.79M

-17.94%29.59M

-16.88%31.18M

-16.45%32.35M

-10.40%34.24M

-0.20%36.05M

-0.93%37.52M

-1.93%38.72M

-6.34%38.21M

-14.99%36.13M

-14.27%37.87M

-14.04%39.48M

-14.54%40.80M

--42.50M

--44.17M

--45.93M

--47.74M

----

หนี้สินรอการรับรู้

----

-37.98%2.50M

-50.53%3.05M

--3.94M

--4.16M

--4.03M

--6.17M

----

-24.88%2.05M

--1.74M

--878.00K

--2.35M

89.13%2.73M

-29.96%1.45M

-79.88%516.00K

-56.66%954.00K

-59.34%1.13M

-27.84%2.06M

109.73%2.56M

158.33%2.20M

113.99%2.77M

66.71%2.86M

67.99%1.22M

26.41%852.00K

8.01%1.29M

--1.71M

--728.00K

--674.00K

--1.20M

ค่าใช้จ่ายค้างจ่ายระยะยาว

-12.03%30.05M

2.19%33.55M

18.31%36.26M

21.69%35.19M

27.06%34.16M

30.78%32.83M

31.93%30.65M

39.16%28.92M

47.74%26.88M

56.86%25.11M

--23.23M

--20.78M

--18.20M

--16.00M

----

-100.00%0.00

-99.04%875.00K

--1.75M

--90.80M

----

--0.00

----

หนี้สินอนุพันธ์

----

-100.00%0.00

-47.65%11.30M

-36.64%14.70M

-32.40%16.90M

-12.73%19.20M

-17.29%21.59M

6.42%23.20M

57.23%25.00M

99.64%22.00M

--26.10M

--21.80M

--15.90M

--11.02M

----

หนี้สินไม่หมุนเวียนอื่น ๆ

53.08%9.03M

-18.20%4.69M

17.22%10.71M

61.94%11.54M

-16.63%5.90M

-40.20%5.73M

-29.93%9.13M

-46.64%7.13M

-43.13%7.08M

-35.45%9.58M

-50.29%13.04M

-42.02%13.36M

-23.72%12.45M

-34.15%14.85M

49.06%26.22M

58.68%23.04M

68.96%16.32M

104.12%22.55M

-0.97%17.59M

-31.82%14.52M

-29.46%9.66M

-52.98%11.04M

-36.24%17.76M

-41.08%21.30M

-25.84%13.69M

24.19%23.49M

41.22%27.86M

82.57%36.15M

-10.50%18.46M

-22.40%18.91M

--19.73M

--19.80M

--20.62M

120.35%24.37M

-13.75%11.06M

-22.66%10.53M

-17.68%11.38M

-26.24%11.31M

-18.39%12.82M

-0.01%13.62M

2.66%13.82M

12.98%15.33M

21.54%15.71M

32.42%13.62M

38.71%13.47M

33.08%13.57M

--12.93M

--10.29M

--9.71M

--10.20M

หนี้สินไม่หมุนเวียนรวม

53.08%93.59M

54.04%99.74M

-4.43%63.57M

1.86%65.65M

-24.95%61.14M

-22.41%64.75M

-22.29%66.52M

-24.60%64.45M

-2.60%81.47M

-4.13%83.45M

5.34%85.59M

34.85%85.48M

49.74%83.64M

-67.12%87.04M

-70.52%81.25M

-76.94%63.39M

-79.42%55.86M

-3.56%264.70M

1.78%275.63M

0.55%274.96M

1.61%271.48M

17.48%274.48M

16.51%270.80M

16.96%273.45M

6.53%267.17M

102.36%233.64M

87.24%232.42M

592.13%233.79M

603.34%250.78M

188.20%115.46M

--124.13M

--33.78M

--35.66M

44.70%40.06M

2.25%27.69M

-3.36%26.30M

-0.88%27.68M

-10.31%25.39M

-8.64%27.08M

14.29%27.21M

21.21%27.93M

36.38%28.31M

51.71%29.64M

50.61%23.81M

52.07%23.04M

29.58%20.76M

--19.54M

--15.81M

--15.15M

--16.02M

หนี้สินรวม

-4.58%227.52M

-6.58%231.04M

-15.35%207.73M

-0.98%240.42M

-4.23%238.44M

-0.50%247.31M

1.72%245.39M

1.75%242.81M

-2.20%248.98M

-1.53%248.54M

-4.05%241.23M

-0.93%238.63M

7.39%254.57M

-43.78%252.41M

-42.63%251.42M

-45.70%240.87M

-47.37%237.04M

-3.39%448.98M

-1.87%438.27M

-3.93%443.61M

5.07%450.38M

15.44%464.72M

16.00%446.61M

13.99%461.76M

-11.32%428.63M

10.01%402.58M

14.23%385.01M

74.17%405.07M

105.26%483.33M

69.47%365.95M

--337.06M

--232.57M

--235.47M

27.50%215.94M

-5.22%169.37M

-9.21%157.99M

-8.82%162.41M

1.40%168.25M

8.55%178.69M

19.76%174.01M

21.97%178.11M

15.87%165.93M

16.88%164.61M

14.54%145.30M

18.04%146.03M

12.90%143.20M

--140.84M

--126.86M

--123.72M

--126.84M

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

0.91%1.71B

1.03%1.71B

1.02%1.71B

0.25%1.70B

0.28%1.70B

0.34%1.70B

0.32%1.70B

0.34%1.70B

0.40%1.69B

0.41%1.69B

2.13%1.69B

2.23%1.69B

3.82%1.68B

2.33%1.66B

2.32%1.65B

2.42%1.65B

0.78%1.62B

1.39%1.62B

1.80%1.62B

2.55%1.61B

3.08%1.61B

2.97%1.60B

3.80%1.59B

11.15%1.57B

10.90%1.56B

10.37%1.55B

9.81%1.53B

2.12%1.41B

1.94%1.41B

--1.40B

--1.39B

--1.38B

124.96%1.38B

89.34%613.87M

98.46%610.64M

102.13%607.33M

12.65%333.48M

10.52%324.21M

7.01%307.69M

6.05%300.46M

6.02%296.03M

6.81%293.36M

6.23%287.52M

6.26%283.33M

6.17%279.23M

--274.66M

--270.66M

--266.65M

--263.01M

หุ้นบุริมสิทธิ

10.42%207.47M

0.00%187.88M

-0.16%187.88M

--187.88M

--188.18M

----

กำไรสะสม

-5.78%-1.48B

-5.57%-1.47B

-8.00%-1.47B

-3.35%-1.41B

-6.73%-1.40B

-7.35%-1.40B

-5.14%-1.36B

-9.78%-1.36B

-6.61%-1.31B

-6.73%-1.30B

-6.52%-1.30B

-2.05%-1.24B

-3.22%-1.23B

-5.42%-1.22B

-6.55%-1.22B

-7.43%-1.22B

-6.42%-1.19B

-4.32%-1.16B

-5.16%-1.14B

-5.16%-1.13B

-40.75%-1.12B

-44.08%-1.11B

-46.48%-1.09B

-50.04%-1.08B

-20.47%-796.65M

-26.27%-769.10M

-38.11%-741.89M

-76.18%-717.25M

-79.46%-661.28M

-85.87%-609.09M

---537.18M

---407.12M

---368.49M

-228.23%-327.70M

-7.27%-99.84M

-15.27%-104.23M

-20.69%-105.19M

-19.59%-100.40M

-11.91%-93.08M

-8.49%-90.42M

-4.68%-87.16M

-1.32%-83.95M

-2.89%-83.17M

-5.20%-83.34M

-9.40%-83.26M

-19.19%-82.86M

---80.84M

---79.23M

---76.11M

---69.52M

ทุนสำรอง

0.91%1.71B

1.03%1.71B

0.26%1.70B

0.28%1.70B

0.34%1.70B

0.32%1.70B

0.34%1.70B

0.40%1.69B

0.41%1.69B

2.13%1.69B

2.23%1.69B

3.82%1.68B

2.33%1.66B

2.32%1.65B

2.42%1.65B

0.78%1.62B

1.39%1.62B

1.80%1.62B

2.55%1.61B

3.08%1.61B

2.97%1.60B

3.80%1.59B

11.15%1.57B

10.90%1.56B

10.37%1.55B

9.81%1.53B

2.12%1.41B

1.94%1.41B

--1.40B

--1.39B

--1.38B

124.96%1.38B

89.35%613.83M

98.47%610.60M

102.14%607.29M

12.65%333.44M

10.52%324.18M

7.01%307.65M

6.05%300.43M

6.02%296.00M

6.81%293.32M

6.23%287.49M

6.26%283.30M

6.17%279.19M

--274.62M

--270.63M

--266.62M

--262.97M

หัก: หุ้นซื้อคืน

0.00%229.98M

15.26%229.98M

69.14%229.98M

46.75%199.54M

0.00%135.97M

--135.97M

25.11%135.97M

116.15%108.68M

117.38%108.68M

26.98%62.73M

56.14%54.04M

283.55%50.28M

9979.64%49.99M

9859.88%49.40M

--34.61M

--13.11M

--496.00K

----

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

4.15%-15.43M

-28.05%-18.07M

20.98%-13.28M

-11.45%-16.21M

-11.61%-16.10M

11.48%-14.11M

22.67%-16.81M

15.37%-14.54M

-14.12%-14.42M

-31.76%-15.94M

-109.67%-21.74M

-103.35%-17.18M

-37.66%-12.64M

-72.09%-12.10M

4.82%-10.37M

38.06%-8.45M

39.62%-9.18M

43.00%-7.03M

19.41%-10.89M

-29.12%-13.64M

-35.26%-15.21M

-16.12%-12.33M

-49.95%-13.52M

-23.08%-10.56M

-143.91%-11.24M

-70.65%-10.62M

-11.84%-9.01M

8.98%-8.58M

61.00%-4.61M

49.89%-6.22M

---8.06M

---9.43M

---11.82M

-8.19%-12.42M

-105.33%-11.48M

-279.76%-10.07M

-634.30%-8.85M

-734.95%-9.96M

-423.93%-5.59M

-247.96%-2.65M

136.91%1.66M

56.02%1.57M

-5.42%1.73M

54.70%1.79M

1143.28%699.00K

-55.05%1.00M

--1.82M

--1.16M

---67.00K

--2.24M

ส่วนของผู้ถือหุ้นรวม

-18.90%194.01M

-18.35%199.21M

-25.13%204.73M

-15.52%233.72M

-26.31%239.24M

-26.52%243.99M

-17.10%273.45M

-29.00%276.67M

-19.07%324.66M

-19.22%332.05M

-14.38%329.84M

0.82%389.67M

-1.34%401.14M

79.51%411.06M

64.65%385.22M

61.04%386.51M

65.64%406.59M

-11.58%228.99M

-11.79%233.95M

-11.13%240.01M

-54.03%245.46M

-53.05%258.97M

-53.35%265.22M

-52.86%270.08M

-2.70%533.94M

-15.98%551.57M

-21.32%568.54M

-31.76%572.96M

-36.82%548.74M

-27.45%656.49M

--722.61M

--839.65M

--868.48M

129.73%904.85M

124.73%393.88M

135.48%387.66M

160.06%430.56M

-5.56%169.09M

-11.84%175.26M

-19.88%164.63M

-17.33%165.56M

-9.29%179.04M

1.61%198.80M

6.69%205.48M

5.14%200.28M

0.84%197.37M

--195.64M

--192.59M

--190.48M

--195.72M

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

