









ตลาด
/
หุ้น
/
nasdaq-sci
/

Service Corporation International

SCI

77.480USD

+0.970+1.27%

ปิด 03/24, 16:00（ET）ราคาล่าช้า 15 นาที

16.82Bมูลค่าตลาด

20.22P/E TTM



Service Corporation International

77.480

+0.970+1.27%

ภาพรวม การเงิน การวิเคราะห์บริษัท

ภาพรวม

การเงิน

การวิเคราะห์

บริษัท

คุณสามารถตรวจสอบงบดุลรายปีหรือรายไตรมาสของ Service Corporation International ได้ที่นี่เพื่อประเมินความแข็งแกร่งทางการเงิน วิเคราะห์ปัจจัยพื้นฐาน และคำนวณอัตราส่วนสำคัญเกี่ยวกับสภาพคล่อง เลเวอเรจ และผลตอบแทนผู้ถือหุ้น

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

11.34%243.58M

30.16%241.34M

38.47%255.39M

10.49%227.16M

-1.26%218.77M

7.36%185.42M

6.91%184.43M

30.26%205.59M

15.43%221.56M

2.82%172.71M

-16.35%172.52M

-47.49%157.83M

-28.55%191.94M

-58.73%167.97M

-52.78%206.24M

23.32%300.56M

16.36%268.63M

84.72%406.95M

96.55%436.80M

38.28%243.73M

23.93%230.86M

13.18%220.30M

-8.80%222.23M

14.68%176.26M

-6.32%186.28M

22.96%194.65M

48.17%243.68M

-29.98%153.69M

-39.75%198.85M

-40.92%158.30M

-26.87%164.46M

-7.87%219.51M

69.26%330.04M

50.90%267.96M

30.91%224.89M

11.59%238.25M

44.86%194.99M

25.09%177.57M

-13.72%171.79M

-1.67%213.50M

-24.10%134.60M

-46.69%141.95M

41.69%199.10M

46.10%217.13M

25.25%177.34M

45.82%266.26M

-36.44%140.51M

-21.18%148.62M

52.72%141.58M

20.49%182.59M

109.87%221.09M

65.64%188.55M

--92.71M

--151.55M

--105.34M

--113.83M

ลูกหนี้

7.44%105.41M

-15.68%112.52M

-34.71%104.44M

-44.84%97.38M

-55.43%98.12M

-38.01%133.44M

90.40%159.96M

75.02%176.53M

127.68%220.12M

148.95%215.27M

-10.13%84.01M

-2.11%100.86M

-8.84%96.68M

-13.53%86.47M

3.90%93.48M

15.01%103.03M

14.11%106.05M

25.03%100.00M

16.90%89.97M

19.35%89.59M

6.12%92.94M

-24.52%79.98M

-6.44%76.96M

-8.25%75.06M

18.63%87.58M

26.11%105.96M

-11.06%82.26M

6.14%81.81M

-18.25%73.83M

8.51%84.02M

28.02%92.49M

-11.35%77.08M

-8.28%90.30M

4.22%77.43M

-8.30%72.25M

4.45%86.95M

8.84%98.45M

-9.15%74.29M

-14.54%78.79M

-23.21%83.24M

-17.05%90.46M

-11.80%81.78M

-9.84%92.19M

2.44%108.39M

7.52%109.05M

17.38%92.72M

12.77%102.26M

13.83%105.81M

-0.39%101.42M

-14.89%78.99M

-0.40%90.68M

-3.55%92.95M

--101.82M

--92.81M

--91.04M

--96.38M

-ลูกหนี้การค้าและตั๋วเงินรับ

2.80%55.56M

1.37%49.75M

9.98%46.12M

9.55%48.34M

6.08%54.05M

16.04%49.07M

-9.96%41.94M

-8.67%44.12M

-12.90%50.95M

-22.11%42.29M

-20.03%46.57M

-24.45%48.31M

-44.84%58.49M

-45.70%54.30M

-35.27%58.24M

-28.63%63.94M

14.11%106.05M

25.03%100.00M

16.90%89.97M

19.35%89.59M

13.80%92.94M

8.04%79.98M

-6.44%76.96M

-8.25%75.06M

10.63%81.67M

-11.89%74.03M

-11.06%82.26M

6.14%81.81M

-18.25%73.83M

8.51%84.02M

28.02%92.49M

-11.35%77.08M

-8.28%90.30M

4.22%77.43M

-8.30%72.25M

4.45%86.95M

8.84%98.45M

-9.15%74.29M

-14.54%78.79M

-23.21%83.24M

-17.05%90.46M

-11.80%81.78M

-9.84%92.19M

2.44%108.39M

7.52%109.05M

17.38%92.72M

12.77%102.26M

13.83%105.81M

-0.39%101.42M

-14.89%78.99M

-0.40%90.68M

-3.55%92.95M

--101.82M

--92.81M

--91.04M

--96.38M

-เงินกู้ลูกหนี้

16.36%64.00K

8.77%62.00K

5.88%90.00K

11.84%85.00K

44.74%55.00K

-56.49%57.00K

165.63%85.00K

123.53%76.00K

-19.15%38.00K

336.67%131.00K

-71.43%32.00K

-70.18%34.00K

--47.00K

--30.00K

--112.00K

--114.00K

----

-ลูกหนี้อื่น ๆ

11.31%44.79M

38.10%43.95M

-13.71%38.87M

4.54%47.73M

-14.30%40.24M

-23.67%31.82M

20.44%45.05M

-13.07%45.66M

23.11%46.95M

29.73%41.70M

6.49%37.41M

34.73%52.52M

--38.14M

--32.14M

--35.13M

--38.98M

----

สินค้าคงเหลือ

5.79%35.25M

-8.48%31.64M

-2.98%32.41M

-5.18%33.31M

-0.83%33.32M

1.11%34.57M

-3.46%33.40M

-0.21%35.13M

5.85%33.60M

8.21%34.19M

15.06%34.60M

22.84%35.20M

22.38%31.74M

28.20%31.59M

20.11%30.07M

10.44%28.65M

8.38%25.93M

-4.58%24.65M

-3.58%25.04M

-6.98%25.95M

-4.73%23.93M

-3.06%25.83M

1.15%25.96M

10.60%27.89M

0.67%25.12M

2.24%26.64M

-1.63%25.67M

-6.44%25.22M

-1.69%24.95M

-4.05%26.06M

-4.53%26.09M

-1.53%26.95M

-3.98%25.38M

-4.79%27.16M

-4.32%27.33M

-4.32%27.38M

-5.04%26.43M

-3.49%28.53M

-4.28%28.57M

-5.20%28.61M

-6.27%27.84M

-8.97%29.56M

-10.78%29.85M

-12.54%30.18M

-9.30%29.70M

31.93%32.47M

37.78%33.45M

35.03%34.51M

33.31%32.74M

-2.07%24.61M

-4.77%24.28M

0.46%25.56M

--24.56M

--25.13M

--25.50M

--25.44M

สินทรัพย์หมุนเวียนอื่น ๆ

1.56%27.55M

-4.04%34.22M

27.71%41.91M

6.56%34.20M

17.91%27.13M

12.74%35.66M

3.22%32.81M

-0.39%32.09M

-41.73%23.01M

-39.54%31.63M

-0.59%31.79M

21.64%32.22M

-2.38%39.49M

29.90%52.31M

-8.03%31.98M

-6.15%26.49M

42.29%40.45M

0.83%40.27M

-40.54%34.77M

-64.83%28.22M

-61.89%28.43M

60.28%39.94M

37.25%58.47M

173.64%80.25M

121.93%74.58M

-22.38%24.92M

64.53%42.60M

6.79%29.33M

-5.53%33.61M

-0.72%32.11M

-14.81%25.89M

-28.07%27.46M

3.04%35.58M

-49.83%32.34M

-43.14%30.40M

38.73%38.18M

-26.79%34.52M

-4.44%64.46M

33.52%53.45M

-49.25%27.52M

-41.62%47.16M

-11.02%67.46M

-45.50%40.04M

-33.31%54.23M

-14.10%80.77M

5.63%75.81M

8.02%73.45M

20.14%81.32M

48.29%94.03M

12.15%71.78M

11.89%68.00M

8.35%67.69M

--63.41M

--64.00M

--60.78M

--62.47M

สินทรัพย์หมุนเวียนรวม

9.13%411.79M

7.87%419.72M

5.73%434.14M

-12.75%392.04M

-24.27%377.33M

-14.26%389.09M

27.16%410.61M

37.79%449.34M

38.47%498.29M

34.12%453.80M

-10.74%322.92M

-28.91%326.11M

-18.41%359.85M

-40.83%338.35M

-38.32%361.77M

18.39%458.73M

17.26%441.06M

56.22%571.86M

52.90%586.57M

7.79%387.49M

0.70%376.15M

3.94%366.06M

-2.68%383.64M

23.93%359.47M

12.78%373.55M

17.20%352.18M

27.60%394.22M

-17.37%290.05M

-31.18%331.23M

-25.78%300.49M

-12.94%308.94M

-10.17%351.00M

35.81%481.30M

17.41%404.88M

6.69%354.87M

10.73%390.76M

18.11%354.40M

7.52%344.85M

-7.91%332.60M

-13.92%352.88M

-24.39%300.05M

-31.42%320.74M

1.54%361.17M

9.02%409.94M

4.68%396.86M

30.65%467.70M

-11.97%355.70M

0.34%376.00M

34.20%379.10M

7.34%357.97M

42.95%404.05M

25.70%374.75M

--282.50M

--333.49M

--282.66M

--298.12M

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

5.06%5.00B

3.83%4.86B

4.74%4.78B

4.50%4.72B

5.77%4.76B

5.58%4.68B

4.56%4.56B

4.58%4.52B

3.71%4.50B

5.24%4.43B

4.71%4.36B

4.23%4.32B

3.17%4.34B

4.57%4.21B

3.86%4.17B

3.59%4.15B

3.42%4.21B

0.76%4.03B

0.80%4.01B

1.63%4.00B

1.77%4.07B

0.66%4.00B

1.44%3.98B

1.09%3.94B

4.78%4.00B

4.58%3.97B

4.88%3.92B

5.73%3.90B

4.09%3.81B

3.94%3.80B

3.56%3.74B

2.55%3.68B

1.68%3.67B

1.52%3.65B

0.68%3.61B

-0.05%3.59B

0.13%3.60B

0.01%3.60B

-0.05%3.59B

0.26%3.60B

-0.02%3.60B

-0.41%3.60B

-1.01%3.59B

-0.63%3.59B

--3.60B

16.17%3.61B

16.75%3.63B

15.59%3.61B

----

-0.46%3.11B

-0.18%3.11B

0.20%3.12B

--3.13B

--3.12B

--3.11B

--3.12B

-สินทรัพย์ถาวร

----

--185.88M

----

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

4.23%2.17B

2.97%2.15B

4.40%2.10B

4.72%2.09B

5.25%2.08B

6.11%2.08B

2.48%2.01B

2.26%1.99B

1.62%1.98B

3.02%1.96B

2.38%1.96B

1.62%1.95B

1.59%1.95B

1.22%1.91B

1.52%1.91B

1.83%1.92B

1.87%1.92B

0.87%1.88B

1.04%1.88B

1.13%1.88B

0.85%1.88B

1.25%1.87B

1.02%1.87B

0.12%1.86B

0.02%1.86B

-0.50%1.84B

-0.23%1.85B

2.20%1.86B

3.20%1.86B

2.56%1.85B

2.58%1.85B

0.75%1.82B

0.38%1.81B

0.33%1.81B

0.16%1.80B

0.28%1.81B

0.15%1.80B

0.11%1.80B

-0.56%1.80B

-0.58%1.80B

-0.80%1.80B

-5.21%1.80B

-4.53%1.81B

-8.47%1.81B

-0.81%1.81B

37.81%1.90B

38.09%1.90B

43.45%1.98B

32.07%1.83B

0.87%1.38B

1.49%1.37B

1.56%1.38B

--1.38B

--1.37B

--1.35B

--1.36B

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

3.62%1.31B

-2.34%1.29B

3.01%1.33B

4.26%1.32B

1.55%1.27B

7.95%1.32B

4.76%1.29B

6.07%1.27B

9.39%1.25B

6.69%1.23B

6.23%1.23B

2.16%1.20B

2.20%1.14B

3.30%1.15B

4.55%1.16B

7.90%1.17B

8.86%1.12B

5.97%1.11B

7.02%1.11B

6.74%1.09B

5.50%1.03B

8.90%1.05B

8.23%1.04B

5.71%1.02B

4.03%971.81M

1.09%964.93M

1.64%956.72M

9.59%961.85M

55.39%934.15M

61.10%954.48M

62.93%941.26M

50.18%877.69M

5.93%601.18M

0.64%592.46M

-1.27%577.72M

-0.37%584.41M

-2.52%567.52M

-6.37%588.69M

-7.03%585.18M

-6.35%586.57M

-6.74%582.16M

1.51%628.77M

-1.30%629.44M

-0.86%626.36M

-1.38%624.25M

-26.48%619.44M

51.43%637.75M

49.83%631.76M

48.85%633.00M

103.32%842.56M

-0.10%421.16M

-0.44%421.65M

--425.27M

--414.41M

--421.59M

--423.50M

สินทรัพย์ไม่หมุนเวียนรวม

7.30%18.24B

5.43%17.94B

7.18%17.55B

4.18%16.92B

7.22%17.00B

11.74%17.02B

6.61%16.37B

8.18%16.25B

7.83%15.86B

7.60%15.23B

7.08%15.36B

0.13%15.02B

-3.57%14.71B

-4.36%14.15B

-2.83%14.34B

4.15%15.00B

7.86%15.25B

10.26%14.80B

12.62%14.76B

16.55%14.40B

6.28%14.14B

3.52%13.42B

1.07%13.10B

-3.39%12.36B

7.62%13.30B

1.52%12.96B

3.31%12.97B

5.89%12.79B

-0.17%12.36B

4.50%12.77B

4.30%12.55B

1.77%12.08B

5.99%12.38B

4.39%12.22B

4.25%12.03B

4.08%11.87B

2.70%11.68B

3.30%11.71B

-0.18%11.54B

-1.26%11.40B

-1.31%11.38B

-4.47%11.33B

-7.50%11.56B

-7.83%11.55B

31.14%11.53B

18.25%11.86B

32.28%12.50B

31.79%12.53B

-6.50%8.79B

7.86%10.03B

3.37%9.45B

3.60%9.51B

--9.40B

--9.30B

--9.14B

--9.18B

สินทรัพย์รวม

7.34%18.65B

5.49%18.36B

7.15%17.98B

3.72%17.32B

6.26%17.38B

10.99%17.41B

7.03%16.78B

8.81%16.70B

8.56%16.36B

8.22%15.68B

6.64%15.68B

-0.73%15.34B

-3.98%15.07B

-5.72%14.49B

-4.19%14.70B

4.52%15.46B

8.10%15.69B

11.48%15.37B

13.76%15.34B

16.30%14.79B

6.13%14.52B

3.54%13.79B

0.95%13.49B

-2.78%12.72B

7.75%13.68B

1.88%13.32B

3.89%13.36B

5.23%13.08B

-1.33%12.69B

3.52%13.07B

3.81%12.86B

1.39%12.43B

6.86%12.86B

4.76%12.63B

4.32%12.39B

4.28%12.26B

3.10%12.04B

3.42%12.05B

-0.41%11.88B

-1.69%11.76B

-2.07%11.68B

-5.49%11.65B

-7.25%11.92B

-7.34%11.96B

-7.09%11.92B

18.68%12.33B

30.46%12.86B

30.60%12.91B

32.53%12.83B

7.84%10.39B

4.56%9.86B

4.29%9.88B

--9.68B

--9.63B

--9.43B

--9.48B

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

--0.00

----

--0.00

----

--441.00K

--2.25M

--4.85M

--4.39M

----

--0.00

----

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

-32.20%56.85M

-20.23%67.28M

-28.00%61.91M

38.23%87.69M

32.38%83.85M

34.64%84.35M

40.17%85.98M

-11.10%63.44M

-30.13%63.34M

-1.36%62.65M

-3.00%61.34M

11.74%71.36M

39.44%90.66M

-3.50%63.51M

-4.85%63.24M

-70.58%63.86M

-71.53%65.02M

-31.35%65.81M

-23.84%66.46M

152.74%217.06M

227.05%228.35M

37.88%95.86M

-47.77%87.27M

25.28%85.89M

-0.11%69.82M

1.05%69.53M

74.73%167.08M

-23.19%68.55M

-79.28%69.90M

-9.84%68.81M

35.20%95.62M

40.32%89.25M

274.93%337.34M

-14.76%76.31M

-21.51%70.72M

10.79%63.61M

3.63%89.97M

-5.80%89.53M

-68.93%90.10M

-36.88%57.41M

-4.52%86.82M

-13.02%95.05M

185.91%290.02M

-13.95%90.96M

-48.44%90.93M

198.16%109.27M

178.58%101.44M

183.28%105.70M

461.14%176.36M

17.12%36.65M

19.38%36.41M

31.32%37.31M

--31.43M

--31.29M

--30.50M

--28.41M

-หนี้สินจากสัญญาเช่าระยะสั้น

----

--39.43M

--39.71M

--39.94M

--39.62M

----

หนี้สินหมุนเวียนอื่น ๆ

--0.00

----

--0.00

----

--441.00K

--2.25M

--4.85M

--4.39M

----

--0.00

----

หนี้สินหมุนเวียนรวม

3.02%745.70M

1.21%752.16M

-3.97%713.19M

6.27%771.65M

-3.37%723.84M

4.25%743.19M

7.90%742.69M

-5.38%726.15M

-6.28%749.10M

0.89%712.87M

-3.74%688.33M

-1.01%767.40M

9.75%799.28M

-2.44%706.59M

3.42%715.11M

-7.91%775.21M

-10.75%728.26M

16.42%724.26M

13.95%691.49M

43.33%841.78M

46.56%815.93M

10.42%622.13M

-1.24%606.83M

-2.85%587.29M

0.20%556.72M

1.54%563.42M

10.94%614.47M

2.15%604.54M

-32.98%555.60M

-4.28%554.89M

5.63%553.88M

-3.46%591.80M

54.12%828.98M

7.79%579.73M

4.51%524.35M

18.38%612.99M

5.26%537.87M

-1.61%537.84M

-30.82%501.71M

-11.94%517.81M

-7.43%511.01M

-6.68%546.64M

28.38%725.26M

-0.54%588.02M

-18.05%552.01M

35.67%585.78M

43.12%564.93M

38.94%591.22M

63.45%673.58M

6.69%431.76M

6.51%394.73M

9.17%425.53M

--412.10M

--404.69M

--370.60M

--389.78M

หนี้สินไม่หมุนเวียน

เงินสำรองระยะยาว

----

-2.17%46.96M

----

--48.00M

----

--52.07M

----

--59.83M

----

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

6.98%5.08B

4.61%4.96B

6.13%4.98B

2.71%4.74B

2.20%4.75B

5.15%4.74B

5.31%4.69B

6.59%4.61B

9.36%4.65B

9.31%4.51B

12.59%4.45B

9.21%4.33B

8.97%4.25B

9.77%4.13B

4.83%3.95B

15.23%3.96B

11.02%3.90B

4.90%3.76B

5.56%3.77B

-2.73%3.44B

2.76%3.51B

6.40%3.58B

6.24%3.57B

6.82%3.54B

3.00%3.42B

1.16%3.37B

2.11%3.36B

6.28%3.31B

13.01%3.32B

7.38%3.33B

6.20%3.29B

2.39%3.11B

-1.67%2.94B

4.38%3.10B

6.85%3.10B

6.08%3.04B

5.45%2.99B

4.69%2.97B

12.35%2.90B

3.04%2.87B

1.82%2.83B

2.38%2.84B

-9.88%2.58B

-5.39%2.78B

-5.21%2.78B

34.03%2.77B

65.74%2.87B

70.07%2.94B

68.71%2.94B

9.84%2.07B

-7.46%1.73B

-6.97%1.73B

--1.74B

--1.88B

--1.87B

--1.86B

-หนี้ระยะยาว

6.98%5.08B

4.61%4.96B

6.13%4.98B

2.71%4.74B

2.20%4.75B

5.15%4.74B

5.31%4.69B

6.59%4.61B

9.36%4.65B

9.31%4.51B

12.59%4.45B

9.21%4.33B

8.97%4.25B

9.77%4.13B

4.83%3.95B

15.23%3.96B

11.02%3.90B

4.90%3.76B

5.56%3.77B

-2.73%3.44B

4.35%3.51B

8.13%3.58B

8.04%3.57B

8.63%3.54B

1.43%3.37B

-0.45%3.32B

0.41%3.31B

4.51%3.25B

13.01%3.32B

7.38%3.33B

6.20%3.29B

2.39%3.11B

-1.67%2.94B

4.38%3.10B

6.85%3.10B

6.08%3.04B

5.45%2.99B

4.69%2.97B

12.35%2.90B

3.04%2.87B

1.82%2.83B

2.38%2.84B

-9.88%2.58B

-5.39%2.78B

-5.21%2.78B

34.03%2.77B

65.74%2.87B

70.07%2.94B

68.71%2.94B

9.84%2.07B

-7.46%1.73B

-6.97%1.73B

--1.74B

--1.88B

--1.87B

--1.86B

-หนี้สินจากสัญญาเช่าระยะยาว

----

--52.09M

--53.90M

--56.13M

--55.11M

----

หนี้สินรอการรับรู้

1.37%1.78B

1.47%1.78B

3.33%1.77B

3.32%1.77B

3.03%1.76B

6.00%1.75B

4.00%1.71B

4.19%1.71B

4.89%1.70B

3.21%1.65B

3.97%1.65B

4.94%1.64B

5.96%1.62B

4.80%1.60B

4.15%1.58B

4.37%1.57B

2.94%1.53B

1.73%1.53B

1.75%1.52B

1.56%1.50B

1.49%1.49B

3.53%1.50B

3.43%1.49B

3.29%1.48B

3.40%1.47B

1.32%1.45B

1.25%1.44B

7.06%1.43B

-20.73%1.42B

-20.35%1.43B

-19.75%1.43B

-24.08%1.34B

3.37%1.79B

2.44%1.80B

2.35%1.78B

3.31%1.76B

3.19%1.73B

4.42%1.75B

3.74%1.74B

4.75%1.70B

4.70%1.68B

4.10%1.68B

3.71%1.67B

-1.92%1.63B

2.19%1.60B

13.71%1.61B

13.19%1.61B

18.30%1.66B

12.19%1.57B

0.35%1.42B

0.10%1.43B

-1.48%1.40B

--1.40B

--1.41B

--1.42B

ค่าใช้จ่ายค้างจ่ายระยะยาว

----

3.35%22.25M

----

--21.53M

----

--26.63M

----

--35.63M

----

ผลประโยชน์พนักงาน

----

-2.17%46.96M

----

--48.00M

----

--52.07M

----

--59.83M

----

หนี้สินไม่หมุนเวียนอื่น ๆ

9.60%10.50B

7.92%10.40B

9.94%10.07B

4.14%9.50B

9.10%9.58B

17.28%9.64B

8.60%9.16B

11.52%9.12B

11.15%8.78B

10.90%8.22B

10.59%8.44B

-1.53%8.18B

-9.38%7.90B

-12.99%7.41B

-10.46%7.63B

1.11%8.31B

8.99%8.71B

15.18%8.51B

19.70%8.52B

28.21%8.22B

9.70%8.00B

5.00%7.39B

0.62%7.12B

-7.12%6.41B

11.48%7.29B

-1.00%7.04B

1.54%7.08B

3.51%6.90B

-9.29%6.54B

0.69%7.11B

0.63%6.97B

-1.83%6.67B

7.13%7.21B

4.12%7.06B

4.53%6.93B

4.47%6.79B

4.01%6.73B

5.66%6.78B

-0.51%6.63B

-1.88%6.50B

-1.73%6.47B

-3.58%6.42B

-1.74%6.66B

-0.36%6.63B

-0.48%6.58B

16.22%6.66B

20.93%6.78B

17.97%6.65B

19.79%6.61B

4.14%5.73B

4.24%5.60B

3.87%5.64B

--5.52B

--5.50B

--5.38B

--5.43B

หนี้สินไม่หมุนเวียนรวม

8.63%16.27B

6.70%16.04B

8.33%15.71B

3.58%14.89B

6.48%14.98B

12.71%15.04B

8.64%14.50B

10.99%14.38B

11.68%14.06B

10.18%13.34B

9.86%13.34B

0.90%12.95B

-3.52%12.59B

-4.70%12.11B

-4.61%12.15B

6.15%12.84B

9.26%13.05B

11.23%12.70B

14.45%12.73B

16.57%12.10B

5.75%11.95B

4.05%11.42B

1.14%11.13B

-3.69%10.38B

7.64%11.30B

-0.44%10.98B

1.59%11.00B

4.35%10.77B

-1.23%10.50B

2.03%11.03B

1.60%10.83B

-1.31%10.33B

2.12%10.63B

3.67%10.81B

4.44%10.66B

4.12%10.46B

4.30%10.41B

5.09%10.42B

3.45%10.21B

0.19%10.05B

-0.18%9.98B

-4.43%9.92B

-9.21%9.87B

-7.78%10.03B

-6.42%9.99B

21.86%10.38B

35.12%10.87B

34.97%10.88B

35.04%10.68B

8.73%8.52B

4.74%8.04B

4.63%8.06B

--7.91B

--7.83B

--7.68B

--7.70B

หนี้สินรวม

8.37%17.02B

6.44%16.79B

7.73%16.42B

3.71%15.66B

5.99%15.70B

12.28%15.78B

8.61%15.24B

10.07%15.10B

10.61%14.81B

9.66%14.05B

9.10%14.03B

0.79%13.72B

-2.82%13.39B

-4.57%12.81B

-4.20%12.86B

5.23%13.61B

7.98%13.78B

11.49%13.43B

14.43%13.43B

18.00%12.94B

7.67%12.76B

4.36%12.04B

1.01%11.73B

-3.64%10.96B

7.26%11.85B

-0.35%11.54B

2.04%11.62B

4.23%11.38B

-3.52%11.05B

1.71%11.58B

1.79%11.38B

-1.43%10.92B

4.68%11.46B

3.87%11.39B

4.44%11.18B

4.82%11.08B

4.35%10.94B

4.74%10.96B

1.10%10.71B

-0.48%10.57B

-0.56%10.49B

-4.55%10.47B

-7.35%10.59B

-7.41%10.62B

-7.11%10.55B

22.53%10.96B

35.49%11.43B

35.17%11.47B

36.45%11.35B

8.63%8.95B

4.82%8.44B

4.85%8.48B

--8.32B

--8.24B

--8.05B

--8.09B

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

-0.38%1.13B

0.51%1.13B

1.79%1.11B

2.36%1.13B

4.38%1.13B

1.33%1.12B

-1.59%1.09B

-0.77%1.10B

-2.56%1.09B

-1.01%1.11B

-2.08%1.11B

-1.27%1.11B

-2.75%1.11B

-4.06%1.12B

-2.11%1.14B

-2.27%1.12B

-0.58%1.15B

-0.01%1.17B

-1.65%1.16B

-3.33%1.15B

-3.26%1.15B

-2.67%1.17B

-0.11%1.18B

1.59%1.19B

3.24%1.19B

4.85%1.20B

4.04%1.18B

2.22%1.17B

-0.25%1.15B

-1.37%1.14B

-0.91%1.14B

-0.90%1.15B

-1.91%1.16B

-3.89%1.16B

-7.58%1.15B

-8.10%1.16B

-8.41%1.18B

-8.16%1.21B

-8.83%1.24B

-8.09%1.26B

-7.42%1.29B

-8.03%1.31B

-5.85%1.36B

-6.57%1.37B

-5.47%1.39B

-4.49%1.43B

-4.08%1.44B

-2.95%1.47B

-3.06%1.47B

-3.63%1.49B

-4.03%1.51B

-5.39%1.51B

--1.52B

--1.55B

--1.57B

--1.60B

กำไรสะสม

-9.89%498.96M

-10.61%440.06M

0.20%437.75M

12.30%534.03M

28.04%553.70M

-4.37%492.29M

-15.00%436.90M

-4.81%475.55M

-20.56%432.45M

-8.01%514.81M

-24.31%513.98M

-26.42%499.57M

-25.12%544.38M

-24.98%559.63M

-4.90%679.05M

2.52%678.93M

29.66%727.02M

34.06%746.02M

27.09%714.07M

17.73%662.27M

-6.84%560.73M

0.52%556.50M

4.99%561.88M

10.61%562.55M

26.90%601.90M

76.47%553.61M

70.07%535.17M

52.33%508.58M

125.48%474.33M

846.65%313.72M

990.40%314.67M

6118.36%333.86M

303.47%210.36M

123.22%33.14M

127.19%28.86M

105.29%5.37M

5.45%-103.39M

5.78%-142.74M

-32.70%-106.12M

-39.54%-101.55M

-33.58%-109.35M

-2.30%-151.49M

32.33%-79.97M

31.28%-72.77M

9.07%-81.86M

12.79%-148.09M

39.88%-118.18M

53.98%-105.89M

68.61%-90.03M

42.10%-169.80M

37.88%-196.58M

32.83%-230.10M

---286.80M

---293.26M

---316.46M

---342.58M

ทุนสำรอง

0.04%987.21M

0.83%980.59M

2.29%967.33M

2.95%980.46M

5.25%986.83M

2.29%972.51M

-1.04%945.65M

-0.11%952.34M

-2.16%937.60M

-0.05%950.74M

-1.33%955.60M

-0.40%953.37M

-2.12%958.33M

-3.90%951.25M

-1.66%968.46M

-1.85%957.16M

-0.29%979.10M

-0.23%989.83M

-1.81%984.79M

-3.50%975.23M

-2.81%981.93M

-2.31%992.07M

0.42%1.00B

2.19%1.01B

3.87%1.01B

5.56%1.02B

4.68%998.79M

2.83%988.98M

0.23%972.71M

-0.94%962.04M

-0.45%954.13M

-0.67%961.74M

-1.99%970.47M

-4.35%971.13M

-8.38%958.43M

-9.00%968.19M

-9.33%990.20M

-9.00%1.02B

-9.68%1.05B

-8.75%1.06B

-7.94%1.09B

-8.42%1.12B

-6.09%1.16B

-6.85%1.17B

-5.80%1.19B

-5.02%1.22B

-4.69%1.23B

-3.57%1.25B

-3.65%1.26B

-4.06%1.28B

-4.46%1.29B

-5.85%1.30B

--1.31B

--1.34B

--1.35B

--1.38B

หัก: หุ้นซื้อคืน

15.39%2.28M

48.80%7.09M

36.25%6.10M

34.69%3.61M

0.00%1.98M

-34.56%4.76M

-23.29%4.48M

-41.46%2.68M

-8.10%1.98M

-43.39%7.28M

-37.59%5.84M

-41.37%4.58M

-42.04%2.15M

24.74%12.86M

20.64%9.36M

25.72%7.81M

--3.71M

--10.31M

--7.76M

--6.21M

----

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

272.07%12.43M

-66.82%5.77M

11.23%13.90M

-140.78%-6.69M

-129.01%-7.22M

13.47%17.39M

-49.24%12.50M

-2.51%16.41M

50.51%24.89M

32.28%15.33M

-26.78%24.62M

-64.55%16.84M

-58.88%16.54M

-71.01%11.59M

-34.46%33.63M

7.04%47.49M

2.15%40.21M

97.14%39.96M

313.75%51.30M

3421.18%44.37M

31.82%39.37M

-13.84%20.27M

-55.38%12.40M

-106.47%-1.34M

122.95%29.86M

-26.86%23.53M

6.01%27.79M

-35.73%20.65M

-68.06%13.39M

-31.06%32.17M

-12.87%26.22M

63.44%32.13M

154.32%41.94M

92.23%46.66M

2.73%30.09M

-31.92%19.66M

167.55%16.49M

47.11%24.27M

-34.43%29.29M

-21.54%28.87M

-89.63%6.16M

-78.80%16.50M

-50.78%44.67M

-52.34%36.80M

-32.82%59.41M

-23.66%77.82M

-3.92%90.76M

-27.30%77.22M

-20.83%88.44M

-12.74%101.95M

-8.59%94.46M

-4.84%106.20M

--111.72M

--116.83M

--103.33M

--111.61M

ผลประโยชน์ที่ไม่ควบคุม

-14.16%570.00K

-2.24%612.00K

404.46%565.00K

204.47%545.00K

217.70%664.00K

137.12%626.00K

-55.91%112.00K

-5.79%179.00K

-9.91%209.00K

20.00%264.00K

10.43%254.00K

282.69%190.00K

5700.00%232.00K

--220.00K

951.85%230.00K

-103.92%-104.00K

103.15%4.00K

-100.00%0.00

-157.45%-27.00K

---51.00K

-118.97%-127.00K

137.04%64.00K

491.67%47.00K

100.00%0.00

34.09%-58.00K

-78.23%27.00K

-108.28%-12.00K

-146.15%-48.00K

-287.23%-88.00K

-54.58%124.00K

-49.48%145.00K

-95.97%104.00K

-98.15%47.00K

-88.65%273.00K

-94.17%287.00K

-45.40%2.58M

-46.19%2.53M

-75.02%2.41M

-46.32%4.92M

-45.83%4.73M

-45.57%4.71M

11.52%9.63M

6.42%9.17M

215.13%8.73M

-14.74%8.65M

-38.30%8.63M

-39.24%8.61M

-79.28%2.77M

-48.75%10.15M

-34.28%13.99M

-31.03%14.18M

-34.43%13.36M

--19.80M

--21.30M

--20.55M

--20.38M

ส่วนของผู้ถือหุ้นรวม

-2.37%1.64B

-3.72%1.57B

1.34%1.56B

3.82%1.65B

8.90%1.68B

-0.18%1.63B

-6.42%1.54B

-1.92%1.59B

-7.89%1.54B

-2.79%1.63B

-10.56%1.65B

-11.98%1.62B

-12.36%1.67B

-13.62%1.68B

-4.09%1.84B

-0.43%1.84B

8.95%1.91B

11.40%1.94B

9.34%1.92B

5.69%1.85B

-3.87%1.75B

-1.82%1.74B

0.58%1.75B

2.98%1.75B

11.05%1.82B

19.24%1.78B

18.14%1.74B

12.47%1.70B

16.49%1.64B

20.18%1.49B

22.52%1.48B

27.72%1.51B

28.69%1.41B

13.70%1.24B

3.18%1.20B

-0.53%1.18B

-7.92%1.10B

-8.24%1.09B

-12.44%1.17B

-11.29%1.19B

-13.65%1.19B

-13.06%1.19B

-6.44%1.33B

-6.78%1.34B

-6.95%1.38B

-5.19%1.37B

0.55%1.43B

2.87%1.44B

8.61%1.48B

3.22%1.44B

3.01%1.42B

1.01%1.40B

--1.36B

--1.40B

--1.38B

--1.39B

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

คำถามที่พบบ่อย

งบดุลคืออะไร?



งบดุลเป็นรายงานทางการเงินที่สรุปสินทรัพย์ หนี้สิน และสินทรัพย์สุทธิของผู้ถือหุ้นของบริษัท ณ จุดเวลาใดเวลาหนึ่ง

KeyAI

