









ตลาด
/
หุ้น
/
nasdaq-sbsw
/

Sibanye Stillwater Ltd

SBSW

10.650USD

0.000

ปิด 10/31, 16:00（ET）ราคาล่าช้า 15 นาที

30.15Bมูลค่าตลาด

--P/E TTM



Sibanye Stillwater Ltd

10.650

0.000

ภาพรวม บริษัท การเงิน การวิเคราะห์

ภาพรวม

บริษัท

การเงิน

การวิเคราะห์

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025H1

FY2024H2

FY2024H1

FY2023H2

FY2023H1

FY2022H2

FY2022H1

FY2021H2

FY2021H1

FY2020H2

FY2020H1

FY2019H2

FY2019H1

FY2018H2

FY2018H1

FY2017H2

FY2017H1

FY2016H2

FY2016H1

FY2015H2

FY2015H1

FY2014H2

FY2014H1

FY2013H2

FY2013H1

FY2012H2

FY2012H1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

38.39%1.18B

-39.10%851.38M

-27.30%855.65M

-8.83%1.40B

-29.71%1.18B

-19.04%1.53B

-8.45%1.67B

37.46%1.89B

163.13%1.83B

243.18%1.38B

64.01%695.14M

126.00%401.54M

177.01%423.83M

6.46%177.67M

-69.40%153.00M

136.77%166.90M

742.92%499.95M

51.92%70.49M

-15.56%59.31M

-4.66%46.40M

-38.27%70.24M

-65.93%48.67M

-44.76%113.80M

313.74%142.85M

40.41%206.00M

--34.53M

--146.72M

- เงินสดและรายการเทียบเท่าเงินสด

38.39%1.18B

-39.10%851.38M

-27.30%855.65M

-8.83%1.40B

-29.71%1.18B

-19.04%1.53B

-8.45%1.67B

37.46%1.89B

163.13%1.83B

243.18%1.38B

64.01%695.14M

126.00%401.54M

177.01%423.83M

6.46%177.67M

-69.40%153.00M

136.77%166.90M

742.92%499.95M

51.92%70.49M

-15.56%59.31M

-4.66%46.40M

-38.27%70.24M

-65.93%48.67M

-44.76%113.80M

313.74%142.85M

40.41%206.00M

--34.53M

--146.72M

ลูกหนี้

8.76%604.23M

-33.96%357.60M

19.09%555.57M

10.88%541.46M

-14.98%466.53M

-14.92%488.34M

-5.51%548.73M

19.57%573.97M

108.16%580.76M

33.24%480.02M

-28.32%278.99M

-29.69%360.25M

-18.41%389.19M

-1.31%512.39M

6.52%477.01M

17.67%519.17M

208.03%447.80M

319.20%441.22M

69.43%145.37M

22.62%105.25M

14.10%85.80M

-7.91%85.84M

--75.20M

-23.49%93.21M

-100.00%0.00

--121.83M

--140.22M

-ลูกหนี้การค้าและตั๋วเงินรับ

-35.08%319.41M

-37.65%303.54M

15.55%492.00M

10.37%486.81M

-2.75%425.79M

-4.82%441.06M

-19.55%437.81M

-0.86%463.42M

118.48%544.17M

41.13%467.44M

-31.29%249.07M

-30.45%331.22M

-21.23%362.50M

-5.04%476.26M

16.26%460.18M

19.81%501.53M

172.28%395.82M

297.71%418.60M

69.43%145.37M

22.62%105.25M

14.10%85.80M

-7.91%85.84M

--75.20M

3.56%93.21M

-100.00%0.00

--90.01M

--117.51M

-ลูกหนี้อื่น ๆ

9893.81%274.78M

481.91%8.28M

-77.78%2.75M

-70.14%1.42M

-8.87%12.38M

-85.43%4.76M

453.65%13.58M

1205.28%32.70M

-8.62%2.45M

-31.52%2.51M

-22.90%2.68M

49.13%3.66M

35.73%3.48M

-13.87%2.45M

-89.31%2.57M

-87.41%2.85M

--24.00M

--22.62M

----

--17.95M

--11.38M

สินค้าคงเหลือ

12.26%1.60B

-6.01%1.36B

4.15%1.42B

-7.06%1.44B

-17.71%1.37B

-1.06%1.55B

-19.56%1.66B

-7.69%1.57B

112.43%2.06B

53.34%1.70B

-3.81%971.26M

200.20%1.11B

227.16%1.01B

29.32%369.05M

35.95%308.63M

478.98%285.38M

505.04%227.01M

87.75%49.29M

18.09%37.52M

-7.34%26.25M

17.67%31.77M

58.20%28.33M

--27.00M

-56.62%17.91M

----

--41.28M

--37.48M

ค่าใช้จ่ายล่วงหน้า

----

--9.09M

--12.05M

สินทรัพย์หมุนเวียนอื่น ๆ

--0.00

----

-100.00%0.00

-0.24%4.94M

-96.08%5.00M

--4.95M

--127.70M

----

สินทรัพย์หมุนเวียนรวม

20.07%3.40B

-24.06%2.57B

-5.84%2.83B

-5.37%3.38B

-22.50%3.01B

-11.85%3.57B

-13.19%3.88B

13.97%4.05B

129.93%4.47B

90.24%3.56B

6.23%1.95B

76.53%1.87B

77.59%1.83B

9.02%1.06B

-12.22%1.03B

73.16%971.44M

385.03%1.17B

215.34%561.00M

28.96%242.21M

6.04%177.91M

-15.66%187.82M

-35.20%167.78M

-33.26%222.70M

25.25%258.93M

-0.82%333.70M

--206.73M

--336.46M

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

3.86%3.53B

5.08%3.56B

-31.45%3.40B

-25.41%3.39B

16.24%4.96B

15.75%4.54B

-1.03%4.27B

-5.41%3.92B

12.83%4.31B

0.31%4.15B

-5.19%3.82B

8.70%4.13B

4.00%4.03B

-8.66%3.80B

-6.97%3.88B

109.85%4.16B

163.59%4.17B

38.59%1.98B

-15.08%1.58B

-27.08%1.43B

-6.99%1.86B

35.35%1.96B

30.21%2.00B

-25.16%1.45B

-19.92%1.54B

--1.94B

--1.92B

-สินทรัพย์ถาวร

----

--7.70B

----

--4.89B

--4.84B

-ค่าเสื่อมราคาสะสม

----

--3.57B

----

--2.96B

--2.92B

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

3.57%112.37M

297.60%109.17M

-77.68%108.50M

-94.39%27.46M

-0.97%486.08M

1.29%489.40M

0.39%490.84M

-0.95%483.18M

1.28%488.94M

-0.41%487.83M

-1.46%482.74M

2.01%489.86M

-4.13%489.88M

-7.22%480.20M

-2.09%511.00M

659.30%517.58M

696.12%521.93M

43.06%68.17M

8.25%65.56M

-25.19%47.65M

-12.99%60.56M

--63.70M

--69.60M

----

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

13.91%513.50M

12.67%484.97M

9.30%450.81M

-5.54%430.42M

5.93%412.45M

19.30%455.65M

-3.11%389.38M

-13.83%381.94M

37.85%401.89M

26.82%443.25M

-11.24%291.54M

23.04%349.52M

20.44%328.45M

-5.09%284.07M

4.37%272.71M

23.46%299.30M

37.26%261.29M

51.31%242.42M

0.01%190.35M

-24.98%160.21M

-12.73%190.33M

19.79%213.55M

28.29%218.10M

11.24%178.27M

5.89%170.00M

--160.26M

--160.55M

สินทรัพย์ไม่หมุนเวียนรวม

3.64%4.75B

7.10%4.75B

-30.26%4.59B

-28.73%4.44B

12.13%6.57B

12.93%6.23B

1.23%5.86B

-1.08%5.51B

15.94%5.79B

4.12%5.57B

-3.99%5.00B

10.14%5.35B

6.67%5.20B

-6.26%4.86B

-5.32%4.88B

109.27%5.18B

158.36%5.15B

50.13%2.48B

-5.98%1.99B

-26.54%1.65B

-7.39%2.12B

35.73%2.25B

32.19%2.29B

-22.08%1.66B

-17.51%1.73B

--2.12B

--2.10B

สินทรัพย์รวม

9.91%8.15B

-6.37%7.32B

-22.59%7.42B

-20.21%7.82B

-1.67%9.58B

2.43%9.80B

-5.05%9.75B

4.78%9.57B

47.89%10.27B

26.41%9.13B

-1.33%6.94B

22.02%7.22B

19.04%7.03B

-3.85%5.92B

-6.60%5.91B

102.60%6.16B

182.91%6.33B

66.21%3.04B

-3.14%2.24B

-24.27%1.83B

-8.12%2.31B

26.13%2.41B

21.62%2.51B

-17.88%1.91B

-15.20%2.07B

--2.33B

--2.44B

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

-10.69%129.90M

-21.26%86.79M

421.58%145.45M

-52.37%110.22M

-84.85%27.89M

-22.33%231.41M

102.38%184.12M

82.14%297.96M

104.36%90.98M

151.54%163.59M

-31.95%44.52M

125.82%65.04M

366.36%65.42M

733.47%28.80M

104.96%14.03M

--3.46M

--6.84M

--0.00

----

-100.00%0.00

-13.87%17.03M

-93.56%18.50M

-34.51%19.78M

12165.63%287.10M

--30.20M

--2.34M

ค่าใช้จ่ายค้างจ่าย

210.15%25.75M

-72.84%6.42M

-79.54%8.30M

41.48%23.63M

162.04%40.58M

360.51%16.70M

176.20%15.49M

60.94%3.63M

-63.80%5.61M

-61.59%2.25M

265.15%15.49M

48.19%5.87M

87.78%4.24M

297.74%3.96M

231.18%2.26M

-94.19%995.36K

-97.11%682.12K

-42.80%17.13M

-24.82%23.58M

1565.13%29.95M

248.45%31.36M

-58.43%1.80M

--9.00M

-93.72%4.33M

----

--68.95M

--89.44M

เงินสำรองหมุนเวียน

-71.27%11.44M

-61.88%17.35M

--39.81M

--45.51M

----

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

-90.37%25.92M

-95.50%38.57M

1412.11%269.07M

6159.26%857.66M

23.74%17.79M

3.85%13.70M

-96.92%14.38M

-80.41%13.19M

487.58%466.37M

535.50%67.35M

-79.86%79.37M

-97.54%10.60M

1517.69%394.09M

221.56%431.31M

-95.80%24.36M

144.82%134.13M

125.36%580.32M

-57.54%54.79M

477.66%257.51M

169.32%129.05M

-14.93%44.58M

0.22%47.92M

6.29%52.40M

-97.91%47.81M

--49.30M

--2.29B

----

-หนี้ระยะสั้น

----

--2.02B

----

-หนี้สินจากสัญญาเช่าระยะสั้น

7.11%10.43M

-14.28%9.28M

-8.38%9.73M

65.91%10.83M

45.26%10.62M

0.38%6.53M

3.31%7.31M

-7.80%6.50M

19.39%7.08M

-10.27%7.05M

-20.45%5.93M

--7.86M

--7.45M

----

หนี้สินรอการรับรู้

191.05%63.06M

427.85%88.06M

25.89%21.67M

1250.87%16.68M

174.55%17.21M

-87.34%1.23M

-45.80%6.27M

114.17%9.75M

-89.23%11.56M

-94.98%4.55M

-29.59%107.36M

4227.93%90.80M

--152.47M

--2.10M

----

หนี้สินหมุนเวียนอื่น ๆ

-1.22%204.40M

11.48%192.20M

358.86%206.93M

-25.89%172.41M

-76.31%45.10M

-24.40%232.65M

85.67%190.39M

83.00%307.71M

-32.48%102.54M

7.90%168.15M

-30.30%151.87M

404.35%155.83M

1453.28%217.89M

794.18%30.90M

104.96%14.03M

--3.46M

--6.84M

--0.00

----

-100.00%0.00

-13.87%17.03M

-93.56%18.50M

-34.51%19.78M

12165.63%287.10M

--30.20M

--2.34M

หนี้สินหมุนเวียนรวม

-13.29%1.18B

-44.44%1.11B

41.88%1.36B

67.48%1.99B

-17.12%957.28M

-7.43%1.19B

-29.42%1.16B

7.88%1.28B

65.21%1.64B

16.29%1.19B

-31.52%990.53M

0.38%1.02B

159.48%1.45B

49.37%1.02B

-51.07%557.44M

49.85%682.81M

104.74%1.14B

31.75%455.65M

70.95%556.46M

12.03%345.85M

-21.64%325.51M

-10.20%308.72M

23.48%415.40M

-86.44%343.78M

-88.25%336.40M

--2.54B

--2.86B

หนี้สินไม่หมุนเวียน

เงินสำรองระยะยาว

-2.05%684.76M

-7.54%632.45M

15.77%699.09M

36.00%684.00M

13.54%603.89M

-2.66%502.93M

-14.35%531.90M

-12.10%516.69M

19.09%620.99M

-5.61%587.82M

-9.09%521.47M

41.83%622.77M

60.32%573.60M

15.69%439.09M

2.70%357.79M

30.33%379.53M

52.35%348.37M

85.49%291.20M

7.06%228.66M

-27.43%156.99M

-5.91%213.57M

34.76%216.32M

27.74%227.00M

-22.78%160.52M

-0.88%177.70M

--207.88M

--179.28M

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

32.46%2.37B

59.92%2.18B

34.05%1.79B

2.64%1.36B

4.76%1.34B

5.30%1.33B

71.26%1.28B

5.99%1.26B

-48.57%745.40M

-29.66%1.19B

-5.78%1.45B

32.65%1.69B

-25.57%1.54B

-34.24%1.28B

19.11%2.07B

224.26%1.94B

683.99%1.73B

411.95%598.75M

-15.19%221.29M

-48.29%116.96M

117.97%260.91M

58.42%226.16M

-65.28%119.70M

-39.68%142.76M

188.57%344.80M

--236.65M

--119.49M

-หนี้ระยะยาว

32.46%2.37B

59.92%2.18B

34.05%1.79B

2.64%1.36B

4.76%1.34B

5.30%1.33B

71.26%1.28B

5.99%1.26B

-48.57%745.40M

-29.66%1.19B

-5.78%1.45B

32.65%1.69B

-25.57%1.54B

-34.24%1.28B

19.11%2.07B

224.26%1.94B

683.99%1.73B

411.95%598.75M

-15.19%221.29M

-48.29%116.96M

117.97%260.91M

58.42%226.16M

-65.28%119.70M

-39.68%142.76M

188.57%344.80M

--236.65M

--119.49M

หนี้สินรอการรับรู้

146.11%854.66M

7.04%370.44M

1.69%347.26M

-8.04%346.07M

-10.01%341.49M

-3.00%376.31M

-14.56%379.49M

-10.45%387.94M

22.02%444.15M

-12.10%433.20M

-23.82%364.00M

8.36%492.83M

--477.82M

--454.81M

----

ค่าใช้จ่ายค้างจ่ายระยะยาว

-21.47%17.19M

-19.02%17.72M

-41.72%21.89M

-52.36%21.88M

-78.43%37.55M

-27.78%45.93M

14.21%174.10M

-41.45%63.59M

82.82%152.44M

13.17%108.61M

557.05%83.38M

715.24%95.97M

-59.02%12.69M

-65.54%11.77M

38.48%30.97M

90.32%34.17M

--22.36M

103.19%17.95M

-100.00%0.00

-73.00%8.83M

-76.70%7.18M

348.54%32.72M

--30.80M

--7.29M

----

ผลประโยชน์พนักงาน

----

--0.00

-100.00%0.00

-54.32%369.49K

-57.32%390.32K

-35.65%808.89K

-22.97%914.43K

13.20%1.26M

12.60%1.19M

-9.95%1.11M

-19.25%1.05M

-17.80%1.23M

-16.32%1.31M

--1.50M

-25.50%1.56M

----

--2.09M

--2.07M

หนี้สินอนุพันธ์

----

-100.00%0.00

198.61%201.70M

939.28%296.20M

197.94%67.55M

-67.79%28.50M

--22.67M

--88.49M

--0.00

----

หนี้สินไม่หมุนเวียนอื่น ๆ

24.82%1.75B

-13.10%1.19B

3.11%1.40B

3.65%1.37B

24.76%1.36B

-3.60%1.32B

-17.98%1.09B

6.15%1.37B

23.05%1.33B

-7.35%1.29B

-15.82%1.08B

20.98%1.39B

76.61%1.28B

48.16%1.15B

7.89%726.47M

90.13%777.10M

194.47%673.33M

160.35%408.72M

7.06%228.66M

-27.43%156.99M

-5.91%213.57M

34.76%216.32M

27.74%227.00M

-22.78%160.52M

-0.88%177.70M

--207.88M

--179.28M

หนี้สินไม่หมุนเวียนรวม

27.88%4.48B

21.57%3.65B

5.91%3.50B

-7.80%3.00B

6.66%3.31B

1.96%3.26B

11.20%3.10B

2.27%3.20B

-15.36%2.79B

-21.36%3.13B

-4.21%3.29B

25.12%3.97B

-1.55%3.44B

-10.06%3.18B

4.47%3.49B

155.25%3.53B

376.14%3.34B

169.61%1.38B

-10.68%702.06M

-36.63%513.12M

6.47%785.99M

21.19%809.74M

-20.02%738.20M

-28.91%668.13M

14.55%923.00M

--939.78M

--805.74M

หนี้สินรวม

16.38%5.66B

-4.75%4.76B

13.99%4.86B

12.33%5.00B

0.20%4.26B

-0.73%4.45B

-3.83%4.25B

3.82%4.48B

3.27%4.42B

-13.64%4.32B

-12.30%4.28B

19.11%5.00B

20.61%4.88B

-0.43%4.20B

-9.65%4.05B

129.14%4.21B

256.13%4.48B

114.10%1.84B

13.23%1.26B

-23.20%858.97M

-3.65%1.11B

10.53%1.12B

-8.40%1.15B

-70.88%1.01B

-65.67%1.26B

--3.48B

--3.67B

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

2.48%1.22B

-3.02%1.15B

3.53%1.19B

-6.99%1.18B

-58.09%1.15B

-5.95%1.27B

-25.03%2.74B

-34.06%1.35B

55.91%3.66B

-29.36%2.05B

-18.75%2.35B

20.26%2.91B

14.37%2.89B

-13.87%2.42B

-5.00%2.53B

77.23%2.81B

79.61%2.66B

12.60%1.58B

-17.13%1.48B

-25.19%1.41B

-25.20%1.79B

13.84%1.88B

196.10%2.39B

474.15%1.65B

--806.70M

--287.52M

----

กำไรสะสม

-27.50%-981.01M

-58.21%-732.97M

-137.89%-769.43M

-123.32%-463.29M

-4.73%2.03B

15.89%1.99B

8.36%2.13B

97.32%1.71B

684.50%1.97B

178.77%868.76M

69.93%-336.51M

-2.12%-1.10B

-16.52%-1.12B

-0.67%-1.08B

8.01%-960.53M

-78.30%-1.07B

-49.27%-1.04B

5.05%-601.70M

17.10%-699.50M

25.95%-633.69M

51.07%-843.80M

14.60%-855.73M

---1.72B

-0.22%-1.00B

----

---999.80M

---1.07B

ทุนสำรอง

----

--287.52M

----

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

----

--0.00

----

ผลประโยชน์ที่ไม่ควบคุม

29.79%223.89M

45.29%228.64M

2.32%172.50M

-7.82%157.37M

-4.88%168.59M

39.87%170.72M

90.85%177.24M

-19.81%122.06M

15.75%92.87M

45.13%152.21M

-9.59%80.23M

60.77%104.88M

5754.66%88.74M

3971.62%65.24M

18.43%1.52M

24.30%1.60M

113.07%1.28M

-81.85%1.29M

-155.48%-9.80M

-75.08%7.10M

-54.02%17.66M

13432.34%28.50M

--38.40M

138.69%210.59K

----

---544.30K

---747.55K

ส่วนของผู้ถือหุ้นรวม

-2.36%2.50B

-9.25%2.56B

-51.90%2.56B

-47.26%2.82B

-3.12%5.32B

5.21%5.35B

-5.99%5.49B

5.65%5.09B

119.84%5.84B

116.37%4.81B

23.60%2.66B

29.12%2.23B

15.63%2.15B

-11.26%1.72B

0.80%1.86B

61.91%1.94B

88.65%1.84B

23.76%1.20B

-18.34%977.66M

-25.20%969.17M

-11.92%1.20B

43.64%1.30B

68.49%1.36B

178.81%902.02M

165.50%806.70M

---1.14B

---1.23B

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

