









ตลาด
/
หุ้น
/
nasdaq-rog
/

Rogers Corp

ROG

65.640USD

-2.180-3.21%

ปิด 07/15, 16:00（ET）ราคาล่าช้า 15 นาที

1.21Bมูลค่าตลาด

71.85P/E TTM



Rogers Corp

65.640

-2.180-3.21%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

50.21%175.60M

21.34%159.80M

15.77%146.40M

-15.24%119.90M

-39.66%116.90M

-44.16%131.70M

-46.52%126.45M

-37.23%141.45M

6.36%193.72M

1.53%235.85M

7.04%236.46M

10.49%225.33M

-8.52%182.14M

21.12%232.30M

18.69%220.90M

-31.73%203.94M

-35.41%199.11M

14.95%191.78M

32.24%186.12M

72.62%298.74M

90.21%308.28M

-0.53%166.85M

-5.89%140.75M

-0.93%173.07M

-6.33%162.07M

-7.41%167.74M

-0.95%149.56M

-1.47%174.70M

-7.03%173.02M

-20.46%181.16M

-12.98%150.99M

-28.33%177.31M

-18.80%186.11M

11.33%227.77M

-9.91%173.52M

17.94%247.40M

14.68%229.20M

-13.81%204.59M

-15.51%192.61M

-4.08%209.76M

-7.67%199.86M

23.71%237.38M

43.73%227.97M

59.61%218.69M

71.23%216.46M

67.05%191.88M

--158.61M

43.04%137.01M

35.18%126.41M

--114.86M

--95.79M

--93.52M

- เงินสดและรายการเทียบเท่าเงินสด

50.21%175.60M

21.34%159.80M

15.77%146.40M

-15.24%119.90M

-39.66%116.90M

-44.16%131.70M

-46.52%126.45M

-37.23%141.45M

6.36%193.72M

1.53%235.85M

7.04%236.46M

10.49%225.33M

-8.52%182.14M

21.12%232.30M

18.69%220.90M

-31.73%203.94M

-35.41%199.11M

14.95%191.78M

32.24%186.12M

72.62%298.74M

90.21%308.28M

-0.53%166.85M

-5.89%140.75M

-0.93%173.07M

-6.33%162.07M

-7.41%167.74M

-0.95%149.56M

-1.47%174.70M

-7.03%173.02M

-20.46%181.16M

-12.98%150.99M

-28.33%177.31M

-18.80%186.11M

11.33%227.77M

-9.91%173.52M

17.94%247.40M

14.68%229.20M

-13.81%204.59M

-15.51%192.61M

-4.08%209.76M

-7.67%199.86M

23.71%237.38M

43.73%227.97M

59.61%218.69M

71.23%216.46M

67.05%191.88M

--158.61M

43.04%137.01M

35.18%126.41M

--114.86M

--95.79M

--93.52M

ลูกหนี้

-17.32%168.50M

-22.75%163.30M

-20.08%188.70M

-15.85%195.90M

-9.52%203.80M

-3.97%211.40M

13.46%236.11M

6.61%232.80M

4.41%225.25M

8.51%220.15M

4.31%208.10M

14.49%218.38M

21.22%215.74M

23.72%202.88M

20.94%199.50M

25.27%190.74M

5.51%177.97M

10.03%163.98M

-1.07%164.96M

-18.41%152.27M

-12.22%168.67M

-13.10%149.03M

-8.21%166.74M

5.84%186.63M

8.09%192.15M

17.26%171.49M

24.75%181.65M

22.38%176.34M

25.91%177.76M

15.42%146.24M

21.04%145.60M

22.57%144.09M

21.59%141.18M

15.53%126.70M

3.79%120.29M

-0.93%117.56M

-7.76%116.11M

3.57%109.67M

-6.36%115.91M

3.34%118.66M

18.00%125.89M

7.20%105.89M

11.35%123.77M

11.71%114.82M

13.20%106.68M

2.36%98.78M

--111.16M

7.40%102.78M

2.14%94.24M

--96.50M

--95.70M

--92.26M

-ลูกหนี้การค้าและตั๋วเงินรับ

-12.56%139.20M

-16.43%135.30M

-15.85%156.30M

-14.30%160.00M

-8.83%159.20M

-8.74%161.90M

14.01%185.75M

5.69%186.70M

0.71%174.62M

8.78%177.41M

-0.53%162.93M

12.17%176.64M

20.37%173.39M

21.33%163.09M

18.18%163.80M

22.36%157.47M

-0.11%144.05M

9.92%134.42M

0.06%138.61M

-17.99%128.70M

-10.26%144.20M

-15.45%122.28M

-11.03%138.53M

5.51%156.92M

7.10%160.70M

2.89%144.62M

12.42%155.71M

8.57%148.73M

11.90%150.04M

17.52%140.56M

23.61%138.51M

25.33%136.99M

24.31%134.08M

17.92%119.60M

6.09%112.05M

-0.23%109.31M

-6.66%107.87M

2.39%101.43M

-2.92%105.62M

5.01%109.56M

19.39%115.57M

13.84%99.06M

9.06%108.80M

15.13%104.33M

18.20%96.80M

7.53%87.02M

--99.76M

7.65%90.62M

3.12%81.89M

--80.93M

--84.19M

--79.41M

-ลูกหนี้อื่น ๆ

-34.30%29.30M

-43.43%28.00M

-35.66%32.40M

-22.13%35.90M

-11.90%44.60M

15.83%49.50M

11.48%50.36M

10.47%46.10M

19.54%50.63M

7.41%42.73M

26.54%45.17M

25.44%41.73M

24.85%42.35M

34.59%39.79M

35.46%35.70M

41.15%33.27M

38.63%33.92M

10.52%29.56M

-6.58%26.35M

-20.66%23.57M

-22.20%24.47M

-0.44%26.75M

8.73%28.21M

7.59%29.71M

13.46%31.45M

372.83%26.87M

265.43%25.94M

289.00%27.61M

290.51%27.72M

-19.96%5.68M

-13.90%7.10M

-1.07%8.24M

2.35%8.24M

-14.25%8.24M

20.77%8.24M

-42.68%8.33M

-22.53%8.06M

-1.89%9.62M

-32.94%6.83M

55.05%14.54M

4.54%10.40M

-4.37%9.80M

-2.97%10.18M

--9.38M

1.54%9.95M

2.41%10.25M

--10.49M

--9.80M

--10.01M

สินค้าคงเหลือ

-5.24%143.00M

-7.30%142.30M

-1.70%154.40M

-11.12%150.80M

-14.79%150.90M

-15.85%153.50M

-9.53%157.07M

-0.85%169.68M

16.39%177.09M

36.75%182.40M

46.86%173.61M

54.50%171.13M

42.59%152.15M

30.31%133.38M

7.73%118.22M

-11.21%110.76M

-16.32%106.71M

-22.96%102.36M

-20.43%109.73M

-7.64%124.75M

-4.30%127.52M

0.17%132.86M

9.55%137.91M

14.72%135.07M

23.45%133.24M

17.84%132.64M

10.31%125.89M

14.81%117.74M

13.86%107.94M

23.51%112.56M

32.27%114.12M

16.19%102.55M

4.75%94.80M

-0.76%91.13M

0.86%86.27M

1.41%88.26M

10.05%90.50M

19.55%91.82M

31.59%85.54M

37.44%87.03M

27.92%82.24M

14.83%76.81M

-1.19%65.00M

-5.11%63.32M

-7.55%64.29M

-8.59%66.89M

--65.78M

-10.64%66.73M

-14.51%69.54M

--73.18M

--74.68M

--81.35M

ค่าใช้จ่ายล่วงหน้า

----

-16.74%3.34M

22.66%3.72M

34.85%3.91M

110.41%4.04M

58.61%4.01M

4.55%3.04M

1.54%2.90M

-35.10%1.92M

-25.81%2.53M

-23.60%2.90M

-29.76%2.85M

-34.57%2.96M

-9.44%3.41M

-11.09%3.80M

27.37%4.06M

46.27%4.52M

33.37%3.76M

56.48%4.28M

24.56%3.19M

0.19%3.09M

-35.66%2.82M

-37.80%2.73M

-34.73%2.56M

2.22%3.09M

24.84%4.38M

5.30%4.39M

-16.71%3.92M

-40.29%3.02M

-4.10%3.51M

1.53%4.17M

-0.32%4.71M

10.29%5.06M

-23.30%3.66M

-1.15%4.11M

4.03%4.73M

-16.91%4.59M

-13.14%4.77M

-19.05%4.16M

-8.06%4.54M

12.31%5.52M

--5.50M

4.05%5.13M

11.84%4.94M

--4.91M

--4.93M

--4.42M

สินทรัพย์หมุนเวียนอื่น ๆ

-46.98%15.80M

-5.94%28.50M

-0.39%31.70M

1.07%35.50M

150.15%29.80M

73.88%30.30M

105.32%31.82M

97.07%35.12M

-49.51%11.91M

28.26%17.43M

15.50%15.50M

6.26%17.82M

23.29%23.60M

3.81%13.59M

31.35%13.42M

50.69%16.77M

49.95%19.14M

20.76%13.09M

9.44%10.22M

2.93%11.13M

-3.70%12.76M

0.08%10.84M

-24.81%9.34M

-20.10%10.81M

-2.64%13.26M

2.35%10.83M

25.10%12.42M

30.71%13.54M

7.91%13.61M

18.74%10.58M

5.98%9.93M

-3.39%10.36M

28.83%12.62M

-49.16%8.91M

-48.83%9.37M

-50.32%10.72M

-56.39%9.79M

29.66%17.52M

10.62%18.30M

22.28%21.57M

44.01%22.46M

-7.65%13.52M

5.24%16.54M

21.47%17.64M

5.29%15.59M

-12.55%14.63M

--15.72M

22.24%14.52M

23.14%14.81M

--16.73M

--11.88M

--12.03M

สินทรัพย์หมุนเวียนรวม

0.30%502.90M

-6.26%493.90M

-6.06%521.20M

-13.84%502.10M

-18.06%501.40M

-20.15%526.90M

-13.00%554.80M

-8.32%582.78M

6.13%611.88M

12.98%659.87M

14.99%637.68M

21.06%635.70M

13.99%576.53M

23.17%584.07M

16.89%554.57M

-11.10%525.13M

-18.59%505.78M

2.17%474.18M

3.48%474.44M

15.85%590.69M

23.29%621.29M

-4.46%464.10M

-2.93%458.49M

5.03%509.86M

5.91%503.91M

6.88%485.79M

10.90%472.32M

9.96%485.43M

8.05%475.79M

-0.85%454.52M

8.39%425.92M

-5.69%441.44M

-2.21%440.36M

6.94%458.40M

-7.43%392.96M

6.11%468.10M

3.48%450.32M

-2.17%428.67M

-3.10%424.48M

5.37%441.14M

6.77%435.17M

16.01%438.17M

22.79%438.07M

28.34%418.64M

31.44%407.57M

23.06%377.71M

--356.77M

15.27%326.19M

8.81%310.09M

--306.94M

--282.98M

--284.97M

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

4.42%398.90M

1.04%389.20M

14.86%406.80M

7.20%383.30M

1.94%382.00M

3.71%385.20M

-6.96%354.18M

-2.49%357.55M

2.20%374.75M

7.93%371.43M

27.86%380.67M

27.71%366.67M

34.89%366.69M

24.42%344.13M

10.21%297.72M

7.25%287.11M

2.20%271.84M

4.41%276.59M

4.77%270.14M

5.15%267.69M

5.91%265.99M

9.12%264.90M

6.77%257.85M

38.01%254.59M

38.14%251.15M

35.16%242.76M

38.12%241.50M

6.41%184.48M

3.51%181.80M

1.52%179.61M

1.14%174.85M

-0.83%173.36M

-0.96%175.64M

-0.98%176.92M

-4.03%172.89M

-3.70%174.81M

-1.28%177.34M

18.77%178.66M

22.89%180.15M

23.66%181.53M

24.56%179.63M

2.37%150.42M

-1.17%146.60M

-1.26%146.80M

-3.96%144.21M

-1.40%146.93M

--148.33M

1.50%148.67M

1.21%150.16M

--149.02M

--146.47M

--148.37M

-สินทรัพย์ถาวร

4.46%802.50M

1.18%780.00M

8.63%810.50M

5.23%776.50M

0.16%768.20M

2.38%770.90M

-0.38%746.08M

0.70%737.91M

4.73%766.96M

5.76%753.01M

12.63%748.94M

12.55%732.75M

15.14%732.36M

10.82%711.98M

3.85%664.97M

3.46%651.03M

2.33%636.08M

6.01%642.44M

8.21%640.31M

7.35%629.24M

8.15%621.59M

8.18%606.02M

7.66%591.74M

20.88%586.15M

--574.77M

19.31%560.17M

--549.63M

--484.89M

----

7.66%469.52M

----

4.88%436.09M

--430.94M

--426.03M

--424.08M

10.73%415.81M

----

1.73%375.51M

----

4.10%369.12M

--367.17M

2.06%360.26M

0.15%355.36M

--354.59M

--352.98M

--354.83M

-ค่าเสื่อมราคาสะสม

4.51%403.60M

1.32%390.80M

3.01%403.70M

3.37%393.20M

-1.53%386.20M

1.08%385.70M

6.42%391.90M

3.90%380.36M

7.26%392.22M

3.73%381.58M

0.28%368.27M

0.59%366.09M

0.39%365.67M

0.55%367.85M

-0.79%367.24M

0.66%363.93M

2.43%364.24M

7.25%365.84M

10.87%370.16M

9.04%361.54M

9.88%355.60M

7.47%341.12M

8.36%333.88M

10.36%331.55M

--323.62M

9.49%317.41M

--308.13M

--300.42M

----

11.86%289.91M

----

9.29%259.18M

--258.05M

--251.22M

--246.75M

5.36%237.15M

----

1.31%225.09M

----

8.08%222.19M

--218.84M

2.46%211.59M

-0.61%205.20M

--205.57M

--206.51M

--206.46M

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

-0.94%473.00M

-3.27%467.90M

1.40%483.40M

-3.21%473.50M

-2.17%477.50M

-0.49%483.70M

-2.41%476.71M

-4.42%489.19M

-8.71%488.10M

-11.06%486.09M

31.02%488.46M

35.18%511.79M

40.40%534.66M

40.79%546.54M

-6.47%372.82M

-7.70%378.60M

-8.43%380.81M

-7.98%388.20M

-5.88%398.60M

-5.00%410.19M

-4.50%415.87M

-4.53%421.88M

-5.45%423.49M

11.78%431.79M

9.96%435.49M

11.20%441.89M

12.34%447.92M

-3.30%386.30M

-0.44%396.05M

15.15%397.38M

61.92%398.73M

61.48%399.47M

57.57%397.81M

37.78%345.11M

-3.50%246.25M

-4.55%247.38M

-1.83%252.46M

83.41%250.47M

78.57%255.18M

67.75%259.18M

64.61%257.18M

-13.48%136.57M

-8.85%142.91M

1.27%154.51M

2.54%156.23M

-0.31%157.84M

--156.78M

-0.82%152.57M

-5.26%152.37M

--158.33M

--153.84M

--160.82M

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

36.88%87.60M

41.31%82.10M

-3.20%66.70M

-5.51%66.30M

-5.93%64.00M

-1.23%58.10M

36.47%68.90M

50.35%70.17M

68.04%68.03M

22.26%58.82M

21.05%50.49M

11.29%46.67M

-10.10%40.48M

4.63%48.11M

-0.87%41.71M

2.20%41.94M

34.47%45.03M

44.53%45.98M

21.60%42.08M

23.12%41.03M

0.36%33.49M

4.13%31.82M

31.31%34.60M

270.17%33.33M

212.53%33.37M

159.37%30.55M

22.68%26.35M

-64.86%9.00M

-63.88%10.68M

-36.66%11.78M

34.80%21.48M

41.17%25.62M

43.78%29.56M

53.77%18.60M

-20.49%15.93M

-19.22%18.15M

-58.75%20.56M

-76.68%12.10M

-62.30%20.04M

-57.07%22.47M

-11.28%49.84M

-6.66%51.87M

-18.43%53.16M

-21.74%52.33M

-28.23%56.18M

-30.10%55.58M

--65.16M

131.86%66.86M

150.16%78.27M

--79.50M

--28.84M

--31.29M

สินทรัพย์ไม่หมุนเวียนรวม

2.12%1.01B

-0.31%987.20M

5.46%1.02B

-0.06%985.00M

-1.31%986.60M

0.40%990.30M

-2.23%966.07M

-1.10%985.60M

-1.68%999.65M

-2.78%986.35M

24.84%988.11M

26.41%996.57M

30.95%1.02B

28.45%1.01B

-0.77%791.48M

-2.65%788.35M

-3.56%776.44M

-2.38%789.83M

0.81%797.60M

1.55%809.85M

1.21%805.12M

1.96%809.08M

-0.74%791.23M

20.34%797.49M

18.67%795.48M

18.33%793.56M

21.57%797.10M

0.76%662.70M

1.41%670.34M

12.12%670.61M

31.63%655.70M

30.99%657.70M

29.09%661.03M

19.22%598.10M

-4.11%498.12M

-4.65%502.10M

-6.88%512.07M

24.72%501.69M

25.84%519.49M

24.53%526.59M

29.46%549.90M

-6.20%402.26M

-5.40%412.83M

-2.19%422.87M

-4.41%424.76M

-5.35%428.83M

--436.38M

14.32%432.32M

14.41%444.35M

--453.09M

--378.18M

--388.37M

สินทรัพย์รวม

1.51%1.51B

-2.38%1.48B

1.26%1.54B

-5.18%1.49B

-7.67%1.49B

-7.84%1.52B

-6.45%1.52B

-3.91%1.57B

1.15%1.61B

2.98%1.65B

20.78%1.63B

24.27%1.63B

24.26%1.59B

26.47%1.60B

5.82%1.35B

-6.22%1.31B

-10.11%1.28B

-0.72%1.26B

1.79%1.27B

7.13%1.40B

9.78%1.43B

-0.48%1.27B

-1.55%1.25B

13.87%1.31B

13.37%1.30B

13.71%1.28B

17.36%1.27B

4.46%1.15B

4.06%1.15B

6.50%1.13B

21.38%1.08B

13.29%1.10B

14.44%1.10B

13.56%1.06B

-5.60%891.08M

0.26%970.20M

-2.30%962.38M

10.70%930.36M

10.94%943.97M

15.00%967.73M

18.35%985.06M

4.20%840.43M

7.28%850.89M

10.94%841.51M

10.32%832.33M

6.12%806.53M

--793.14M

14.72%758.51M

12.04%754.44M

--760.02M

--661.16M

--673.35M

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

-1.82%5.40M

10.71%5.50M

22.73%4.97M

29.34%4.97M

11.98%4.05M

6.25%3.84M

-27.80%3.62M

-9.73%5.01M

-2.38%5.55M

-19.96%5.68M

-13.90%7.10M

20.77%8.24M

-9.48%6.83M

-7.97%7.54M

--8.20M

26.64%8.20M

--8.20M

--6.47M

ค่าใช้จ่ายค้างจ่าย

23.82%60.30M

5.81%58.30M

9.40%59.10M

-3.70%49.80M

-21.76%48.70M

-22.81%55.10M

-23.07%54.02M

-21.09%51.71M

-20.31%62.25M

-13.80%71.38M

-0.43%70.22M

5.06%65.53M

31.64%78.11M

47.03%82.81M

33.92%70.52M

63.25%62.38M

37.35%59.34M

15.39%56.32M

8.49%52.66M

-27.73%38.21M

-9.22%43.20M

-9.38%48.81M

-7.16%48.54M

3.31%52.87M

-5.79%47.59M

-17.17%53.86M

-4.02%52.28M

-1.17%51.18M

15.18%50.51M

28.04%65.02M

22.82%54.48M

16.49%51.78M

6.73%43.86M

22.11%50.78M

5.67%44.35M

-1.13%44.45M

-18.17%41.09M

-19.64%41.59M

-18.66%41.97M

5.57%44.96M

30.69%50.22M

21.65%51.75M

40.12%51.60M

20.18%42.59M

5.96%38.42M

23.23%42.54M

--36.83M

-18.90%35.44M

-19.86%36.26M

--34.52M

--43.69M

--45.25M

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

--1.30M

----

-11.31%345.00K

-14.04%355.00K

97.92%380.00K

151.52%498.00K

111.41%389.00K

88.58%413.00K

-95.69%192.00K

-95.84%198.00K

-95.85%184.00K

-94.97%219.00K

1024.49%4.45M

1088.75%4.75M

997.28%4.43M

935.71%4.35M

-4.58%396.00K

-4.76%400.00K

-7.34%404.00K

-30.00%420.00K

-31.29%415.00K

-27.46%420.00K

9.27%436.00K

56.66%600.00K

69.66%604.00K

-85.54%579.00K

-89.08%399.00K

-89.52%383.00K

-89.24%356.00K

34.96%4.00M

8.04%3.65M

6.19%3.65M

-92.33%3.31M

-91.70%2.97M

-88.04%3.38M

-83.49%3.44M

120.21%43.16M

94.82%35.75M

65.52%28.28M

-13.17%20.84M

-14.54%19.60M

-16.30%18.35M

--17.08M

-17.40%24.00M

-16.25%22.93M

--21.92M

--29.06M

--27.38M

-หนี้สินจากสัญญาเช่าระยะสั้น

--1.30M

----

-11.31%345.00K

-14.04%355.00K

97.92%380.00K

151.52%498.00K

111.41%389.00K

88.58%413.00K

-95.69%192.00K

-95.84%198.00K

-95.85%184.00K

-94.97%219.00K

1024.49%4.45M

1088.75%4.75M

997.28%4.43M

935.71%4.35M

-4.58%396.00K

-4.76%400.00K

-7.34%404.00K

-30.00%420.00K

-31.29%415.00K

-27.46%420.00K

9.27%436.00K

56.66%600.00K

69.66%604.00K

65.43%579.00K

--399.00K

--383.00K

--356.00K

--350.00K

----

-63.06%287.00K

-18.05%690.00K

-22.12%662.00K

-12.01%747.00K

-6.83%777.00K

-16.14%842.00K

-28.27%850.00K

-40.34%849.00K

--834.00K

-35.64%1.00M

-27.48%1.19M

--1.42M

--1.56M

--1.63M

หนี้สินหมุนเวียนอื่น ๆ

-1.82%5.40M

10.71%5.50M

22.73%4.97M

29.34%4.97M

11.98%4.05M

6.25%3.84M

-27.80%3.62M

-9.73%5.01M

-2.38%5.55M

-19.96%5.68M

-13.90%7.10M

20.77%8.24M

-9.48%6.83M

-7.97%7.54M

--8.20M

26.64%8.20M

--8.20M

--6.47M

หนี้สินหมุนเวียนรวม

9.06%127.60M

6.10%123.50M

5.48%122.50M

-1.75%116.50M

-8.22%117.00M

-18.34%116.40M

-15.79%116.14M

-23.47%118.58M

-20.90%127.48M

-13.06%142.54M

-0.24%137.92M

21.99%154.95M

24.39%161.17M

47.03%163.95M

29.98%138.24M

31.13%127.02M

33.10%129.56M

11.26%111.51M

1.11%106.36M

-14.04%96.86M

-10.17%97.34M

-6.49%100.22M

-2.23%105.19M

14.13%112.69M

8.48%108.36M

-5.82%107.18M

-5.61%107.59M

-7.90%98.74M

2.86%99.89M

12.48%113.81M

21.03%113.99M

21.09%107.21M

15.29%97.12M

28.66%101.19M

6.63%94.18M

0.93%88.54M

-39.21%84.23M

-34.70%78.65M

-27.19%88.33M

-10.30%87.72M

47.78%138.56M

33.77%120.44M

40.34%121.31M

12.01%97.80M

7.08%93.76M

6.55%90.04M

--86.44M

-7.92%87.31M

-9.68%87.56M

--84.50M

--94.81M

--96.95M

หนี้สินไม่หมุนเวียน

เงินสำรองระยะยาว

----

8.23%1.62M

7.05%1.58M

-5.98%1.54M

-7.23%1.50M

-11.12%1.50M

-11.04%1.48M

0.18%1.64M

0.37%1.62M

1.69%1.68M

2.03%1.66M

2.44%1.64M

2.87%1.61M

-4.89%1.65M

-6.56%1.63M

-8.22%1.60M

-9.89%1.57M

-10.96%1.74M

-83.29%1.74M

-81.35%1.95M

3.94%10.40M

-0.84%10.40M

-29.28%10.47M

-32.39%10.01M

-29.14%10.49M

-32.44%14.81M

-47.89%14.81M

-43.95%14.81M

127.15%21.92M

88.40%28.42M

75.15%26.42M

-74.72%9.65M

-78.40%9.65M

-78.48%15.08M

-80.31%15.08M

--38.16M

-28.37%44.66M

2.54%70.10M

--76.60M

--62.35M

--68.36M

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

33.11%20.10M

-54.63%20.60M

-75.82%21.70M

-89.83%14.10M

-92.47%15.10M

-79.88%45.40M

-69.48%89.75M

-47.66%138.60M

-1.73%200.63M

10.11%225.69M

14445.60%294.11M

10793.67%264.82M

2972.77%204.16M

653.02%204.97M

-96.74%2.02M

-98.92%2.43M

-97.59%6.64M

-78.28%27.22M

-53.55%62.02M

13.13%225.34M

21.38%275.69M

-45.14%125.33M

-42.82%133.51M

52.08%199.19M

73.40%227.12M

74.44%228.48M

77.98%233.48M

-31.49%130.98M

-45.69%130.98M

-44.47%130.98M

85.25%131.19M

11.33%191.19M

39.70%241.19M

35.91%235.88M

-59.81%70.82M

-3.11%171.73M

25.56%172.64M

594.23%173.56M

369.92%176.22M

254.50%177.25M

150.00%137.50M

-58.33%25.00M

-42.31%37.50M

-28.57%50.00M

-25.42%55.00M

-22.58%60.00M

--65.00M

-24.32%70.00M

-22.77%73.75M

--77.50M

--92.50M

--95.50M

-หนี้ระยะยาว

----

-100.00%0.00

-86.05%30.00M

-72.41%80.00M

-50.00%130.00M

0.00%190.00M

13.16%215.00M

--290.00M

--260.00M

4650.00%190.00M

660.00%190.00M

----

-100.00%0.00

-98.53%4.00M

-79.67%25.00M

-54.02%60.00M

14.08%223.00M

22.16%273.00M

-46.17%123.00M

-44.11%130.48M

49.24%195.48M

70.62%223.48M

74.44%228.48M

77.98%233.48M

-31.49%130.98M

-45.69%130.98M

-44.47%130.98M

85.25%131.19M

11.33%191.19M

39.70%241.19M

35.91%235.88M

-59.81%70.82M

-3.11%171.73M

25.56%172.64M

594.23%173.56M

369.92%176.22M

254.50%177.25M

150.00%137.50M

-58.33%25.00M

-42.31%37.50M

-28.57%50.00M

-25.42%55.00M

-22.58%60.00M

--65.00M

-24.32%70.00M

-22.77%73.75M

--77.50M

--92.50M

--95.50M

-หนี้สินจากสัญญาเช่าระยะยาว

33.11%20.10M

33.77%20.60M

122.52%21.70M

63.88%14.10M

42.01%15.10M

44.07%15.40M

137.16%9.75M

78.32%8.60M

-24.88%10.63M

-28.57%10.69M

103.36%4.11M

98.48%4.83M

435.36%14.15M

574.40%14.96M

-0.05%2.02M

3.93%2.43M

-1.82%2.64M

-4.93%2.22M

-33.26%2.02M

-36.95%2.34M

-26.04%2.69M

--2.33M

--3.03M

--3.71M

--3.64M

----

ผลประโยชน์พนักงาน

----

8.23%1.62M

7.05%1.58M

-5.98%1.54M

-7.23%1.50M

-11.12%1.50M

-11.04%1.48M

0.18%1.64M

0.37%1.62M

1.69%1.68M

2.03%1.66M

2.44%1.64M

2.87%1.61M

-4.89%1.65M

-6.56%1.63M

-8.22%1.60M

-9.89%1.57M

-10.96%1.74M

-83.29%1.74M

-81.35%1.95M

3.94%10.40M

-0.84%10.40M

-29.28%10.47M

-32.39%10.01M

-29.14%10.49M

-32.44%14.81M

-47.89%14.81M

-43.95%14.81M

127.15%21.92M

88.40%28.42M

75.15%26.42M

-74.72%9.65M

-78.40%9.65M

-78.48%15.08M

-80.31%15.08M

--38.16M

-28.37%44.66M

2.54%70.10M

--76.60M

--62.35M

--68.36M

หนี้สินไม่หมุนเวียนอื่น ๆ

-9.67%66.30M

-9.39%66.60M

-10.31%71.30M

-8.49%73.10M

-8.03%73.40M

-8.89%73.50M

1.81%79.50M

1.59%79.88M

-3.44%79.81M

-0.53%80.67M

-20.82%78.08M

-19.49%78.63M

-13.67%82.66M

-15.37%81.10M

-7.96%98.61M

-8.95%97.66M

-6.59%95.75M

-4.52%95.83M

27.99%107.14M

29.55%107.26M

28.13%102.50M

25.57%100.36M

-2.95%83.71M

-12.24%82.79M

-17.77%80.00M

-17.77%79.92M

29.93%86.25M

43.54%94.33M

48.71%97.29M

50.04%97.19M

-13.09%66.38M

-13.81%65.72M

-18.22%65.42M

-17.55%64.78M

-12.84%76.38M

-12.73%76.25M

-13.91%80.00M

-9.72%78.56M

18.83%87.64M

19.30%87.37M

18.98%92.92M

11.97%87.02M

-28.01%73.75M

-32.35%73.24M

-41.54%78.10M

-44.24%77.72M

--102.44M

5.05%108.27M

23.04%133.58M

--139.38M

--103.06M

--108.57M

หนี้สินไม่หมุนเวียนรวม

1.17%112.50M

-25.25%106.00M

-39.83%116.80M

-55.03%109.80M

-63.64%111.20M

-57.19%141.80M

-51.23%194.12M

-34.14%244.18M

-2.81%305.79M

4.91%331.21M

266.71%398.02M

237.68%370.75M

181.40%314.62M

139.65%315.72M

-39.25%108.54M

-67.81%109.79M

-71.43%111.80M

-44.89%131.74M

-22.29%178.66M

14.79%341.09M

21.25%391.27M

-26.18%239.06M

-31.47%229.90M

21.48%297.15M

30.54%322.71M

32.31%323.84M

54.92%335.45M

-10.62%244.60M

-23.94%247.21M

-23.40%244.75M

29.61%216.53M

1.94%273.68M

21.34%325.03M

19.62%319.53M

-40.23%167.06M

-4.16%268.47M

-2.04%267.86M

101.29%267.13M

110.79%279.52M

91.34%280.12M

74.53%273.43M

-17.56%132.71M

-30.86%132.60M

-27.10%146.40M

-32.03%156.67M

-33.31%160.97M

--191.79M

-9.13%200.82M

-0.29%230.51M

--241.37M

--221.00M

--231.17M

หนี้สินรวม

5.21%240.10M

-11.12%229.50M

-22.87%239.30M

-37.62%226.30M

-47.33%228.20M

-45.50%258.20M

-42.11%310.25M

-30.99%362.76M

-8.94%433.27M

-1.23%473.75M

117.17%535.94M

121.99%525.70M

97.12%475.78M

97.19%479.67M

-13.42%246.78M

-45.93%236.81M

-50.60%241.37M

-28.30%243.25M

-14.94%285.02M

6.86%437.96M

13.35%488.61M

-21.28%339.28M

-24.37%335.08M

19.37%409.84M

24.19%431.07M

20.21%431.02M

34.05%443.04M

-9.86%343.34M

-17.78%347.10M

-14.77%358.56M

26.52%330.51M

6.69%380.89M

19.90%422.15M

21.67%420.71M

-28.98%261.24M

-2.95%357.01M

-14.54%352.10M

36.59%345.77M

44.87%367.84M

50.63%367.84M

64.51%411.99M

0.86%253.15M

-8.74%253.91M

-15.25%244.20M

-21.26%250.43M

-22.97%251.01M

--278.23M

-8.77%288.13M

-3.06%318.07M

--325.87M

--315.82M

--328.12M

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

-2.49%168.20M

-2.70%165.80M

3.99%174.30M

4.37%171.00M

8.61%172.50M

6.98%170.40M

-8.95%167.61M

-9.33%163.84M

-9.74%158.82M

-12.64%159.28M

3.08%184.09M

4.42%180.70M

4.30%175.97M

9.41%182.31M

9.11%178.60M

8.32%173.05M

8.22%168.72M

6.07%166.64M

6.06%163.69M

6.23%159.76M

6.08%155.90M

4.21%157.10M

4.24%154.33M

3.84%150.40M

3.88%146.96M

2.42%150.75M

3.62%148.05M

2.18%144.83M

3.77%141.47M

7.67%147.19M

8.13%142.88M

6.57%141.74M

5.05%136.33M

5.17%136.70M

1.05%132.14M

-19.48%133.00M

-19.19%129.78M

-16.48%129.97M

-12.21%130.77M

13.01%165.17M

14.41%160.60M

21.18%155.63M

23.64%148.95M

44.86%146.16M

48.28%140.38M

40.86%128.43M

--120.47M

34.70%100.90M

34.58%94.67M

--91.18M

--74.91M

--70.34M

กำไรสะสม

1.45%1.18B

2.26%1.18B

4.40%1.18B

5.22%1.17B

6.20%1.16B

5.15%1.16B

9.77%1.13B

9.50%1.11B

9.67%1.09B

11.88%1.10B

7.56%1.03B

8.86%1.02B

10.33%998.42M

12.38%981.83M

11.67%958.69M

9.64%933.57M

8.12%904.91M

6.07%873.69M

0.71%858.49M

2.70%851.48M

4.00%836.96M

6.09%823.70M

13.37%852.46M

13.23%829.08M

12.57%804.78M

13.42%776.40M

10.98%751.95M

12.30%732.22M

13.27%714.89M

15.76%684.54M

16.93%677.54M

15.73%652.01M

13.10%631.11M

8.89%591.35M

9.11%579.44M

8.63%563.37M

10.48%557.99M

9.32%543.07M

9.63%531.05M

11.76%518.60M

11.46%505.06M

13.27%496.75M

13.44%484.42M

12.23%464.03M

11.09%453.13M

9.42%438.55M

--427.02M

22.78%413.45M

23.49%407.88M

--400.78M

--336.75M

--330.29M

ทุนสำรอง

-2.67%149.70M

-2.96%147.30M

4.50%155.70M

4.94%152.40M

9.69%153.80M

7.89%151.80M

-9.85%148.99M

-10.29%145.22M

-10.78%140.21M

-13.99%140.70M

3.38%165.28M

4.90%161.88M

4.77%157.16M

10.56%163.58M

10.25%159.87M

9.38%154.33M

9.30%150.00M

6.81%147.96M

6.81%145.01M

7.02%141.09M

6.87%137.24M

4.66%138.53M

4.71%135.76M

4.26%131.84M

4.32%128.42M

2.66%132.36M

4.01%129.66M

2.33%126.45M

4.14%123.10M

8.64%128.93M

9.19%124.67M

7.48%123.58M

5.75%118.21M

5.95%118.68M

1.23%114.17M

-21.53%114.97M

-21.27%111.79M

-18.37%112.02M

-13.68%112.78M

14.53%146.52M

16.15%142.00M

24.10%137.22M

27.16%130.66M

52.93%127.93M

57.55%122.26M

48.88%110.58M

--102.75M

42.98%83.66M

43.50%77.60M

--74.27M

--58.51M

--54.08M

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

-2.78%-77.60M

-43.52%-95.30M

37.87%-55.20M

-14.18%-81.10M

0.02%-75.50M

22.12%-66.40M

29.14%-88.84M

21.45%-71.03M

-32.68%-75.51M

-88.46%-85.26M

-229.70%-125.38M

-201.90%-90.43M

-73.67%-56.91M

-131.13%-45.24M

-8.19%-38.03M

38.44%-29.95M

40.47%-32.77M

58.27%-19.57M

61.86%-35.15M

40.63%-48.66M

34.01%-55.05M

40.50%-46.91M

-25.19%-92.16M

-13.41%-81.96M

-45.50%-83.42M

-20.99%-78.83M

-6.20%-73.62M

4.27%-72.26M

35.00%-57.33M

29.38%-65.16M

15.19%-69.32M

9.24%-75.49M

-13.83%-88.21M

-4.30%-92.26M

4.61%-81.74M

0.83%-83.18M

16.31%-77.49M

-35.89%-88.46M

-135.53%-85.69M

-551.49%-83.88M

-697.62%-92.59M

-468.51%-65.09M

-11.67%-36.38M

70.71%-12.88M

82.46%-11.61M

80.19%-11.45M

---32.58M

33.70%-43.96M

-19.44%-66.18M

---57.81M

---66.31M

---55.41M

ส่วนของผู้ถือหุ้นรวม

0.83%1.27B

-0.59%1.25B

7.44%1.30B

4.58%1.26B

6.92%1.26B

7.38%1.26B

11.08%1.21B

8.95%1.21B

5.44%1.18B

4.79%1.17B

-0.86%1.09B

2.78%1.11B

7.36%1.12B

9.61%1.12B

11.37%1.10B

11.85%1.08B

10.99%1.04B

9.30%1.02B

7.91%987.02M

7.25%962.58M

8.00%937.81M

10.09%933.90M

10.68%914.63M

11.52%897.51M

8.67%868.32M

10.66%848.32M

10.02%826.38M

12.05%804.78M

17.64%799.02M

20.57%766.57M

19.25%751.10M

17.13%718.25M

11.30%679.24M

8.76%635.79M

9.32%629.84M

2.22%613.19M

6.49%610.29M

-0.46%584.58M

-3.49%576.13M

0.43%599.89M

-1.52%573.07M

5.72%587.28M

15.94%596.98M

26.98%597.31M

33.35%581.89M

27.96%555.53M

--514.91M

36.21%470.38M

26.40%436.37M

--434.15M

--345.34M

--345.23M

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

