









ตลาด
/
หุ้น
/
nasdaq-rgs
/

Regis Corp

RGS

23.090USD

-0.560-2.37%

ปิด 07/11, 16:00（ET）ราคาล่าช้า 15 นาที

56.25Mมูลค่าตลาด

0.57P/E TTM



Regis Corp

23.090

-0.560-2.37%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

125.74%13.29M

42.57%10.20M

-32.68%6.26M

5.87%10.07M

-33.01%5.89M

-23.95%7.15M

-2.18%9.30M

-44.21%9.51M

-65.72%8.79M

-73.46%9.41M

-79.11%9.51M

-11.20%17.04M

-25.73%25.63M

-30.30%35.44M

-46.44%45.51M

-83.12%19.19M

-85.68%34.51M

2.14%50.85M

44.25%84.97M

62.06%113.67M

238.79%241.04M

-48.65%49.78M

-49.10%58.90M

-36.47%70.14M

-32.37%71.15M

-40.63%96.95M

-34.36%115.73M

-35.46%110.40M

-37.64%105.20M

4.92%163.30M

18.70%176.31M

16.08%171.04M

19.53%168.69M

19.58%155.64M

-15.98%148.53M

-30.59%147.35M

-33.73%141.13M

-33.53%130.15M

-5.09%176.78M

-43.93%212.28M

-40.98%212.95M

-42.31%195.82M

-8.56%186.26M

88.85%378.63M

100.10%360.80M

55.45%339.42M

-8.44%203.69M

79.10%200.49M

84.78%180.31M

162.75%218.34M

193.97%222.46M

--111.94M

--97.58M

--83.10M

--75.67M

- เงินสดและรายการเทียบเท่าเงินสด

125.74%13.29M

42.57%10.20M

-32.68%6.26M

5.87%10.07M

-33.01%5.89M

-23.95%7.15M

-2.18%9.30M

-44.21%9.51M

-65.72%8.79M

-73.46%9.41M

-79.11%9.51M

-11.20%17.04M

-25.73%25.63M

-30.30%35.44M

-46.44%45.51M

-83.12%19.19M

-85.68%34.51M

2.14%50.85M

44.25%84.97M

62.06%113.67M

238.79%241.04M

-48.65%49.78M

-49.10%58.90M

-36.47%70.14M

-32.37%71.15M

-40.63%96.95M

-34.36%115.73M

-35.46%110.40M

-37.64%105.20M

4.92%163.30M

18.70%176.31M

16.08%171.04M

19.53%168.69M

19.58%155.64M

-15.98%148.53M

-30.59%147.35M

-33.73%141.13M

-33.53%130.15M

-5.09%176.78M

-43.93%212.28M

-40.98%212.95M

-42.31%195.82M

-8.56%186.26M

88.85%378.63M

100.10%360.80M

55.45%339.42M

-8.44%203.69M

79.10%200.49M

84.78%180.31M

162.75%218.34M

193.97%222.46M

--111.94M

--97.58M

--83.10M

--75.67M

ลูกหนี้

-5.62%8.98M

-30.79%8.31M

-6.34%9.08M

-13.33%9.43M

-30.65%9.51M

-13.97%12.01M

-25.40%9.70M

-25.09%10.88M

-11.17%13.72M

-16.01%13.96M

-40.46%13.00M

-46.91%14.53M

-50.59%15.44M

-46.69%16.62M

-39.21%21.83M

-11.79%27.37M

13.23%31.25M

12.35%31.18M

25.04%35.92M

2.94%31.03M

-18.18%27.60M

-14.15%27.76M

-1.28%28.72M

-42.51%30.14M

1.05%33.74M

1.36%32.33M

-32.77%29.10M

166.37%52.43M

45.84%33.39M

3.75%31.89M

87.60%43.28M

-20.28%19.68M

-3.40%22.89M

10.96%30.74M

-4.86%23.07M

-3.64%24.69M

-1.23%23.70M

1.66%27.70M

9.79%24.25M

-20.59%25.62M

-44.75%23.99M

-38.55%27.25M

-59.58%22.09M

-51.41%32.27M

-16.38%43.42M

15.32%44.35M

17.24%54.63M

54.25%66.41M

17.20%51.93M

-21.93%38.46M

1.17%46.60M

--43.05M

--44.31M

--49.27M

--46.06M

-ลูกหนี้การค้าและตั๋วเงินรับ

-5.62%8.98M

-30.79%8.31M

-6.34%9.08M

-13.33%9.43M

-30.65%9.51M

-13.97%12.01M

-25.40%9.70M

-25.09%10.88M

-11.17%13.72M

-16.01%13.96M

-40.46%13.00M

-46.91%14.53M

-50.59%15.44M

-46.69%16.62M

-39.21%21.83M

-11.79%27.37M

13.23%31.25M

12.35%31.18M

25.04%35.92M

2.94%31.03M

-18.18%27.60M

-14.15%27.76M

-1.28%28.72M

-42.51%30.14M

1.05%33.74M

1.36%32.33M

-32.77%29.10M

166.37%52.43M

45.84%33.39M

3.75%31.89M

87.60%43.28M

-20.28%19.68M

-3.40%22.89M

10.96%30.74M

-4.86%23.07M

0.24%24.69M

-1.23%23.70M

1.66%27.70M

9.79%24.25M

-4.56%24.63M

-1.31%23.99M

10.86%27.25M

8.91%22.09M

-21.94%25.81M

-25.73%24.31M

-0.05%24.58M

-37.46%20.28M

14.19%33.06M

0.96%32.73M

-23.00%24.60M

15.63%32.42M

--28.95M

--32.42M

--31.94M

--28.04M

สินค้าคงเหลือ

302.78%2.90M

----

-51.34%818.00K

-62.79%720.00K

-53.60%1.22M

-80.28%1.01M

-45.93%1.68M

-77.52%1.94M

-83.61%2.62M

-69.43%5.13M

-86.48%3.11M

-77.48%8.61M

-68.91%16.01M

-70.93%16.77M

-63.27%22.99M

-35.25%38.22M

-24.75%51.48M

-22.70%57.70M

-19.04%62.60M

-35.04%59.03M

-20.06%68.41M

-14.83%74.63M

-2.57%77.32M

12.00%90.87M

-2.02%85.58M

-5.69%87.63M

-19.34%79.36M

-36.27%81.13M

-33.52%87.35M

-30.96%92.91M

-26.69%98.39M

-8.82%127.31M

-7.43%131.39M

-4.10%134.58M

4.36%134.21M

5.86%139.61M

2.80%141.93M

-2.09%140.33M

-6.23%128.61M

-8.25%131.88M

-6.19%138.07M

-3.95%143.33M

-1.76%137.15M

-3.20%143.74M

-4.34%147.19M

-4.34%149.22M

-1.88%139.61M

-7.84%148.49M

-9.78%153.86M

-10.20%155.99M

--142.28M

--161.12M

--170.55M

--173.70M

สินทรัพย์หมุนเวียนอื่น ๆ

115.65%25.14M

65.76%24.92M

37.31%20.09M

43.31%21.73M

-21.12%11.66M

-17.11%15.03M

-7.01%14.63M

8.44%15.16M

11.49%14.78M

17.48%18.14M

-1.99%15.73M

-18.24%13.98M

-5.88%13.25M

-10.37%15.44M

-19.98%16.05M

-10.63%17.10M

-39.33%14.08M

-46.93%17.23M

-37.70%20.06M

-42.38%19.14M

-28.33%23.21M

-5.28%32.46M

-3.79%32.19M

-30.61%33.22M

-30.33%32.39M

-28.33%34.27M

-24.02%33.46M

-0.51%47.87M

-3.95%46.49M

-9.94%47.81M

-11.77%44.04M

-7.05%48.11M

-15.06%48.40M

-16.39%53.09M

-20.13%49.92M

-16.20%51.77M

-10.92%56.99M

-4.29%63.50M

-10.71%62.50M

-5.29%61.77M

13.50%63.97M

15.24%66.34M

-10.99%69.99M

-20.51%65.22M

-14.59%56.36M

45.84%57.57M

102.91%78.63M

16.53%82.04M

-2.29%65.99M

-11.82%39.47M

-19.83%38.75M

--70.41M

--67.53M

--44.76M

--48.34M

สินทรัพย์หมุนเวียนรวม

70.66%47.40M

22.63%43.43M

2.29%35.43M

12.92%42.05M

-29.17%27.78M

-19.74%35.42M

-20.13%34.63M

-23.48%37.24M

-37.68%39.22M

-47.16%44.13M

-56.71%43.36M

-43.84%48.66M

-46.70%62.93M

-44.60%83.51M

-49.57%100.16M

-61.73%86.66M

-66.35%118.07M

-15.51%150.74M

2.15%198.64M

7.40%226.43M

53.80%350.88M

-28.39%178.41M

-26.87%194.45M

-27.32%210.82M

-14.30%228.14M

-24.59%249.13M

-32.04%265.91M

-21.64%290.06M

-27.52%266.21M

-10.92%330.36M

9.88%391.29M

3.39%370.15M

1.62%367.29M

2.08%370.86M

-11.83%356.10M

-16.41%358.01M

-16.49%361.43M

-15.02%363.29M

-4.22%403.86M

-30.16%428.28M

-28.38%432.80M

-27.36%427.49M

-13.27%421.66M

25.53%613.27M

30.26%604.33M

26.03%588.53M

1.08%486.18M

27.00%488.55M

25.20%463.95M

34.31%466.96M

39.92%481.00M

--384.68M

--370.55M

--347.68M

--343.77M

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

-19.33%255.36M

-17.76%277.21M

-19.34%277.31M

-20.61%291.58M

-20.74%316.56M

-23.34%337.07M

-27.41%343.82M

-27.50%367.26M

-27.03%399.38M

-22.98%439.67M

-20.54%473.65M

--506.58M

-16.57%547.35M

-16.14%570.84M

-23.43%596.06M

----

-29.26%656.09M

-30.60%680.69M

-22.33%778.46M

980.03%843.39M

1009.00%927.45M

920.32%980.87M

889.72%1.00B

-21.35%78.09M

-19.69%83.63M

-12.17%96.13M

-14.64%101.26M

-19.46%99.29M

-33.12%104.13M

-33.93%109.45M

-32.12%118.63M

-32.75%123.28M

-16.59%155.69M

-15.79%165.64M

-15.27%174.77M

-15.97%183.32M

-18.21%186.64M

-18.54%196.71M

-18.50%206.26M

-18.15%218.16M

-16.46%228.19M

-16.83%241.49M

-16.31%253.07M

-14.97%266.54M

-11.11%273.17M

-4.09%290.38M

-0.25%302.40M

2.51%313.46M

-5.84%307.30M

-7.52%302.76M

-8.16%303.15M

--305.80M

--326.35M

--327.38M

--330.08M

-สินทรัพย์ถาวร

----

--0.00

----

-7.37%972.40M

----

--1.05B

----

-ค่าเสื่อมราคาสะสม

----

-3.70%754.24M

----

--783.24M

----

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

8.17%190.22M

8.42%191.28M

-0.12%175.76M

-0.57%175.57M

-0.19%175.86M

0.09%176.41M

-0.03%175.98M

-0.57%176.57M

-18.72%176.19M

-24.19%176.25M

-24.32%176.03M

-23.89%177.59M

-7.12%216.78M

-0.42%232.50M

0.09%232.61M

0.56%233.34M

-0.35%233.41M

-22.48%233.48M

-27.75%232.40M

-34.54%232.04M

-39.62%234.23M

-25.36%301.18M

-22.02%321.67M

-16.24%354.48M

-9.04%387.91M

-5.97%403.51M

-4.07%412.52M

-1.34%423.20M

-0.87%426.44M

-0.25%429.13M

-0.34%430.01M

-0.84%428.95M

-0.63%430.17M

-0.08%430.21M

-0.19%431.46M

-0.79%432.58M

-0.59%432.87M

-6.02%430.57M

-2.26%432.30M

-2.03%436.02M

-1.85%435.44M

2.74%458.17M

-8.44%442.28M

-7.73%445.08M

-8.43%443.66M

-8.30%445.97M

-0.88%483.03M

-0.68%482.38M

-31.72%484.49M

-31.55%486.36M

-38.25%487.29M

--485.67M

--709.54M

--710.51M

--789.20M

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

-22.32%18.26M

-26.69%18.19M

-20.62%20.43M

-19.04%21.30M

-10.12%23.51M

-10.17%24.81M

-11.18%25.74M

-27.86%26.31M

-26.76%26.16M

-29.72%27.62M

-27.58%28.98M

-11.89%36.47M

-11.65%35.71M

-2.33%39.30M

-5.49%40.01M

1.11%41.39M

5.74%40.42M

5.49%40.24M

27.93%42.34M

19.80%40.93M

16.66%38.23M

-5.54%38.14M

-19.13%33.09M

-9.16%34.17M

-45.78%32.77M

-23.75%40.38M

-22.12%40.92M

-39.09%37.62M

-2.81%60.43M

-16.62%52.96M

-17.36%52.54M

-0.42%61.76M

17.48%62.18M

-0.35%63.51M

0.12%63.58M

-3.45%62.02M

-14.44%52.93M

-0.76%63.74M

-0.11%63.51M

2.84%64.23M

1.11%61.86M

0.01%64.22M

-1.20%63.58M

-0.52%62.46M

-0.91%61.19M

2.43%64.22M

5.79%64.35M

5.54%62.79M

3.86%61.75M

4.81%62.70M

6.21%60.82M

--59.49M

--59.45M

--59.82M

--57.27M

สินทรัพย์ไม่หมุนเวียนรวม

-10.10%463.85M

-9.59%486.68M

-13.20%473.50M

-14.33%488.45M

-14.26%515.93M

-16.35%538.30M

-19.62%545.54M

-20.88%570.14M

-24.77%601.73M

-23.63%643.55M

-21.88%678.66M

162.31%720.63M

-13.99%799.85M

-11.71%842.64M

-17.52%868.69M

-75.39%274.73M

-22.50%929.92M

-27.71%954.41M

-22.69%1.05B

136.51%1.12B

134.89%1.20B

144.47%1.32B

145.58%1.36B

-16.70%472.01M

-13.56%510.83M

-8.71%540.02M

-11.34%554.71M

-11.64%566.68M

-8.80%591.00M

-10.29%591.53M

-6.60%625.63M

-5.40%641.34M

-3.71%648.04M

-4.65%659.36M

-6.52%669.81M

-7.61%677.92M

-9.37%672.97M

-11.48%691.54M

-9.10%716.52M

-8.59%733.73M

-9.78%742.52M

-7.61%781.22M

-11.84%788.27M

-11.01%802.68M

-23.64%823.01M

-21.27%845.54M

-17.77%894.11M

-24.03%901.95M

-16.77%1.08B

-20.41%1.07B

-23.88%1.09B

--1.19B

--1.29B

--1.35B

--1.43B

สินทรัพย์รวม

-5.97%511.25M

-7.60%530.11M

-12.28%508.93M

-12.66%530.50M

-15.17%543.71M

-16.57%573.72M

-19.65%580.17M

-21.05%607.38M

-25.71%640.95M

-25.75%687.68M

-25.48%722.02M

-22.79%769.30M

-17.67%862.78M

-16.20%926.16M

-22.61%968.85M

-25.80%996.38M

-32.42%1.05B

-26.25%1.11B

-19.59%1.25B

96.65%1.34B

109.86%1.55B

89.90%1.50B

89.70%1.56B

-20.30%682.84M

-13.79%738.97M

-14.40%789.15M

-19.30%820.62M

-15.30%856.74M

-15.57%857.21M

-10.52%921.89M

-0.88%1.02B

-2.36%1.01B

-1.84%1.02B

-2.33%1.03B

-8.43%1.03B

-10.85%1.04B

-11.99%1.03B

-11.39%1.05B

-7.40%1.12B

-17.93%1.16B

-17.66%1.18B

-16.99%1.19B

-12.34%1.21B

1.83%1.42B

-7.42%1.43B

-6.93%1.43B

-11.99%1.38B

-11.54%1.39B

-7.43%1.54B

-9.20%1.54B

-11.50%1.57B

--1.57B

--1.67B

--1.70B

--1.77B

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

--0.00

----

--0.00

----

-1.33%-990.00K

-4.29%-1.48M

---1.97M

---488.00K

---977.00K

---1.42M

----

--0.00

----

ค่าใช้จ่ายค้างจ่าย

-17.41%15.73M

-20.84%15.09M

-28.49%13.73M

-27.96%16.54M

1.06%19.05M

-5.65%19.07M

-10.08%19.20M

-11.56%22.96M

-33.98%18.84M

-34.80%20.21M

-46.64%21.36M

-52.68%25.96M

-33.33%28.55M

-24.07%30.99M

-17.95%40.02M

34.89%54.86M

21.13%42.82M

-19.94%40.82M

-10.85%48.77M

-49.64%40.67M

-57.66%35.35M

-41.15%50.99M

-35.93%54.71M

-19.82%80.75M

-18.09%83.49M

-19.18%86.63M

-16.88%85.38M

-8.80%100.72M

-21.62%101.93M

-15.82%107.20M

-15.68%102.73M

-18.46%110.44M

-10.58%130.05M

-11.78%127.34M

-17.02%121.82M

-11.69%135.43M

1.14%145.43M

-1.98%144.35M

6.77%146.80M

6.10%153.36M

4.15%143.79M

4.37%147.26M

6.64%137.50M

5.33%144.54M

3.60%138.06M

0.55%141.09M

-4.19%128.93M

-12.61%137.23M

-21.07%133.26M

-19.86%140.32M

-15.39%134.56M

--157.03M

--168.84M

--175.10M

--159.04M

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

----

--193.81M

----

1.33%990.00K

4.29%1.48M

--1.97M

--488.00K

--977.00K

--1.42M

----

--0.00

-100.00%0.00

-100.00%2.00K

-100.00%4.00K

-99.99%9.00K

-99.99%14.00K

-0.01%173.50M

498.50%173.83M

501.53%174.14M

504.00%174.45M

499.63%173.51M

0.58%29.04M

-0.17%28.95M

0.23%28.88M

--28.94M

--28.88M

--29.00M

--28.82M

-หนี้สินจากสัญญาเช่าระยะสั้น

----

1.33%990.00K

4.29%1.48M

--1.97M

--488.00K

--977.00K

--1.42M

----

หนี้สินรอการรับรู้

-31.30%4.57M

-27.02%5.00M

-29.63%4.88M

-28.60%5.10M

-9.07%6.65M

-8.37%6.86M

-9.00%6.94M

-8.63%7.15M

-7.72%7.31M

-7.03%7.48M

-5.65%7.63M

--7.82M

-5.06%7.92M

-4.85%8.05M

-1.99%8.08M

----

2.70%8.35M

-2.99%8.46M

9.47%8.25M

--8.16M

--8.13M

--8.72M

--7.53M

----

หนี้สินหมุนเวียนอื่น ๆ

-31.30%4.57M

-27.02%5.00M

-29.63%4.88M

-28.60%5.10M

-9.07%6.65M

-8.37%6.86M

-9.00%6.94M

-8.63%7.15M

-7.72%7.31M

-7.03%7.48M

-5.65%7.63M

--7.82M

-5.06%7.92M

7.77%8.05M

19.50%8.08M

----

9.26%8.35M

-3.54%7.47M

10.67%6.76M

--6.18M

--7.64M

--7.74M

--6.11M

----

--0.00

----

หนี้สินหมุนเวียนรวม

-7.45%101.00M

-6.40%107.52M

-13.87%100.96M

-18.06%103.52M

-15.45%109.13M

-17.31%114.86M

-18.22%117.22M

-17.34%126.33M

-63.33%129.06M

-17.42%138.91M

-21.45%143.33M

-23.00%152.84M

73.19%351.98M

-21.34%168.22M

-22.78%182.47M

-16.26%198.49M

-12.43%203.23M

-21.22%213.85M

-14.65%236.31M

84.76%237.01M

65.17%232.08M

88.82%271.45M

95.83%276.87M

-19.04%128.28M

-8.07%140.51M

-10.11%143.76M

-29.76%141.38M

-11.01%158.45M

-16.58%152.84M

-14.46%159.94M

10.72%201.28M

-8.83%178.06M

-8.23%183.22M

-8.73%186.97M

-17.72%181.79M

-9.85%195.31M

-3.58%199.66M

-2.70%204.86M

5.81%220.93M

-43.95%216.67M

-44.67%207.08M

-43.03%210.55M

-43.42%208.79M

2.58%386.54M

50.60%374.29M

50.80%369.59M

51.97%369.03M

49.54%376.81M

-1.68%248.53M

-4.50%245.09M

-4.60%242.84M

--251.97M

--252.79M

--256.64M

--254.55M

หนี้สินไม่หมุนเวียน

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

-28.83%305.32M

-28.95%318.40M

-30.64%313.28M

-29.56%330.15M

-12.97%429.04M

-14.97%448.15M

-18.14%451.67M

-20.34%468.73M

12.78%492.96M

-19.18%527.06M

-18.44%551.79M

-16.63%588.44M

-38.76%437.12M

-9.23%652.10M

-16.14%676.57M

-17.74%705.78M

-28.64%713.73M

-13.19%718.43M

-7.38%806.83M

853.28%857.95M

1011.38%1.00B

819.58%827.62M

867.93%871.13M

0.00%90.00M

-25.68%90.00M

-25.53%90.00M

-25.37%90.00M

-25.22%90.00M

0.83%121.10M

0.83%120.85M

0.83%120.60M

0.09%120.35M

0.04%120.10M

-0.12%119.86M

-0.33%119.61M

0.21%120.25M

0.05%120.06M

0.00%120.00M

-0.00%120.00M

-0.01%120.00M

799900.00%120.00M

9461.91%120.00M

-49.91%120.00M

-50.00%120.01M

-99.99%15.00K

-99.51%1.25M

-9.05%239.59M

-9.04%240.03M

-8.73%251.18M

--258.74M

--263.43M

--263.88M

--275.20M

-หนี้ระยะยาว

-37.67%112.01M

-38.60%111.53M

-47.05%95.18M

-43.71%99.55M

2.88%179.72M

3.90%181.66M

4.57%179.73M

-1.76%176.83M

--174.69M

-9.96%174.85M

-12.22%171.88M

-3.70%179.99M

-100.00%0.00

9.40%194.18M

10.31%195.81M

5.30%186.91M

-34.98%177.50M

195.83%177.50M

97.22%177.50M

203.33%273.00M

-33.33%60.00M

0.00%90.00M

-25.68%90.00M

-25.53%90.00M

-25.37%90.00M

-25.22%90.00M

0.83%121.10M

0.83%120.85M

0.83%120.60M

0.09%120.35M

0.04%120.10M

-0.12%119.86M

-0.33%119.61M

0.21%120.25M

0.05%120.06M

0.00%120.00M

-0.00%120.00M

-0.01%120.00M

799900.00%120.00M

9461.91%120.00M

-49.91%120.00M

-50.00%120.01M

-99.99%15.00K

-99.51%1.25M

-9.05%239.59M

-9.04%240.03M

-8.73%251.18M

--258.74M

--263.43M

--263.88M

--275.20M

-หนี้สินจากสัญญาเช่าระยะยาว

-22.46%193.31M

-22.37%206.87M

-19.80%218.10M

-21.00%230.61M

-21.66%249.32M

-24.34%266.48M

-28.42%271.94M

-28.53%291.90M

-27.19%318.26M

-23.09%352.21M

-20.98%379.92M

-21.28%408.44M

-18.48%437.12M

-15.35%457.92M

-23.61%480.77M

-23.75%518.87M

-26.27%536.23M

-29.53%540.93M

-19.43%629.33M

--680.45M

--727.25M

--767.62M

--781.13M

----

หนี้สินรอการรับรู้

-33.81%12.06M

-33.23%13.38M

-28.68%15.36M

-6.08%5.61M

-27.34%18.22M

-24.76%20.04M

-24.42%21.54M

-5.28%5.97M

-22.23%25.08M

-21.43%26.63M

-22.82%28.50M

-37.10%6.31M

-20.68%32.25M

-22.94%33.89M

-17.85%36.92M

-77.95%10.03M

-10.96%40.66M

-0.98%43.98M

7.59%44.95M

--45.48M

--45.66M

--44.41M

--41.78M

----

-5.89%19.49M

----

-20.24%20.71M

----

--25.96M

----

หนี้สินไม่หมุนเวียนอื่น ๆ

-12.29%36.28M

-15.41%37.47M

-17.72%38.30M

-18.36%40.04M

-19.93%41.37M

-16.96%44.30M

-17.99%46.54M

-16.84%49.04M

-17.42%51.67M

-21.03%53.35M

-18.92%56.75M

-21.45%58.97M

-23.25%62.57M

-22.16%67.55M

-23.49%70.00M

-20.25%75.08M

-12.06%81.52M

-9.58%86.78M

-4.95%91.49M

-15.49%94.14M

-19.49%92.70M

-14.87%95.98M

-20.37%96.26M

-8.57%111.40M

13.90%115.14M

0.40%112.74M

-39.04%120.89M

-38.27%121.84M

-50.98%101.09M

-44.98%112.28M

-2.43%198.30M

94.57%197.37M

3.47%206.23M

3.58%204.08M

2.18%203.25M

-4.94%101.44M

-1.16%199.32M

0.96%197.04M

2.37%198.91M

-4.91%106.71M

0.92%201.66M

-2.82%195.17M

26.88%194.29M

-27.61%112.22M

23.15%199.81M

25.32%200.83M

3.05%153.13M

7.67%155.01M

-12.57%162.25M

-25.83%160.26M

-33.07%148.59M

--143.97M

--185.58M

--216.08M

--222.00M

หนี้สินไม่หมุนเวียนรวม

-27.38%341.61M

-27.73%355.87M

-29.43%351.58M

-28.50%370.19M

-13.63%470.40M

-15.16%492.44M

-18.13%498.22M

-20.02%517.77M

8.99%544.63M

-19.35%580.40M

-18.49%608.55M

-17.09%647.41M

-37.17%499.68M

-13.59%719.65M

-19.37%746.57M

-20.33%780.85M

-29.07%795.25M

-12.52%832.85M

-7.04%925.98M

325.55%980.08M

403.56%1.12B

332.01%952.09M

372.34%996.11M

8.72%230.31M

16.51%222.65M

-5.57%220.38M

-35.54%210.89M

-34.86%211.84M

-41.49%191.09M

-28.01%233.38M

1.26%327.17M

1.24%325.20M

2.19%326.58M

2.24%324.19M

1.32%323.11M

1.04%321.22M

-0.65%319.57M

0.61%317.10M

1.47%318.91M

0.79%317.90M

0.58%321.66M

-1.77%315.17M

105.23%314.29M

101.85%315.42M

-26.00%319.82M

-25.22%320.84M

-64.20%153.14M

-63.72%156.27M

-3.74%432.20M

-10.60%429.07M

-13.95%427.83M

--430.72M

--449.01M

--479.96M

--497.20M

หนี้สินรวม

-23.63%442.60M

-23.70%463.39M

-26.47%452.53M

-26.45%473.71M

-13.98%579.53M

-15.57%607.31M

-18.15%615.43M

-19.51%644.11M

-20.90%673.69M

-18.98%719.31M

-19.07%751.88M

-18.29%800.25M

-14.70%851.66M

-15.17%887.87M

-20.07%929.04M

-19.53%979.34M

-26.22%998.48M

-14.45%1.05B

-8.70%1.16B

239.41%1.22B

272.63%1.35B

236.00%1.22B

261.37%1.27B

-3.16%358.59M

5.59%363.16M

-7.42%364.14M

-33.34%352.27M

-26.42%370.30M

-32.54%343.93M

-23.05%393.32M

4.67%528.45M

-2.57%503.27M

-1.82%509.80M

-2.07%511.16M

-6.47%504.89M

-3.37%516.53M

-1.80%519.23M

-0.72%521.96M

3.20%539.83M

-23.85%534.57M

-23.82%528.74M

-23.86%525.72M

0.17%523.08M

31.68%701.96M

1.97%694.11M

2.41%690.43M

-22.14%522.18M

-21.91%533.08M

-3.00%680.73M

-8.48%674.16M

-10.79%670.67M

--682.69M

--701.80M

--736.60M

--751.75M

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

10.04%75.00M

8.17%73.36M

3.93%70.09M

4.33%69.77M

2.76%68.15M

3.04%67.82M

3.24%67.44M

3.15%66.88M

2.98%66.32M

3.04%65.82M

7.95%65.32M

141.11%64.84M

152.96%64.41M

167.68%63.88M

170.38%60.51M

13.03%26.89M

10.87%25.46M

3.72%23.86M

-1.23%22.38M

-51.44%23.79M

-75.95%22.96M

-82.44%23.01M

-87.29%22.66M

-75.09%48.99M

-54.63%95.49M

-40.07%131.04M

-17.85%178.20M

-9.12%196.70M

-3.43%210.46M

2.51%218.64M

3.01%216.93M

3.17%216.43M

3.03%217.93M

-6.86%213.28M

-18.74%210.59M

-30.32%209.78M

-32.64%211.52M

-28.80%228.99M

-19.11%259.18M

-11.62%301.08M

-7.51%313.99M

-4.91%321.61M

-5.26%320.40M

1.06%340.67M

0.81%339.48M

0.31%338.21M

-3.45%338.19M

-3.64%337.10M

-3.73%336.76M

-3.31%337.18M

1.14%350.28M

--349.81M

--348.71M

--346.33M

กำไรสะสม

87.12%-14.53M

86.62%-14.78M

79.88%-22.42M

80.85%-21.57M

-4.59%-112.77M

-4.01%-110.44M

-7.38%-111.44M

-7.02%-112.63M

-72.21%-107.83M

-206.05%-106.19M

-248.63%-103.78M

-442.81%-105.25M

-518.79%-62.61M

-234.49%-34.70M

-150.27%-29.77M

-120.53%-19.39M

-91.08%14.95M

-89.36%25.80M

-76.52%59.21M

-64.48%94.46M

-38.23%167.57M

-15.13%242.57M

-9.76%252.14M

-5.06%265.91M

-7.23%271.27M

-4.13%285.83M

5.23%279.42M

-2.90%280.08M

1.83%292.41M

-2.43%298.15M

-13.76%265.52M

-5.28%288.46M

-3.95%287.15M

1.52%305.56M

-2.61%307.87M

-3.88%304.55M

-8.19%298.95M

-8.60%300.99M

-9.27%316.13M

-9.64%316.86M

-13.03%325.63M

-14.22%329.30M

-29.80%348.42M

-29.83%350.67M

-25.48%374.42M

-23.75%383.88M

-4.40%496.32M

3.21%499.76M

-8.86%502.45M

-9.45%503.45M

-15.76%519.14M

--484.23M

--551.30M

--555.99M

--616.30M

ทุนสำรอง

10.05%74.88M

8.17%73.24M

7.38%69.97M

7.83%69.66M

6.24%68.04M

6.56%67.71M

3.36%65.16M

3.26%64.60M

3.08%64.05M

3.15%63.54M

8.12%63.04M

149.23%62.56M

162.47%62.13M

179.04%61.60M

183.11%58.31M

14.04%25.10M

11.73%23.67M

3.98%22.08M

-1.36%20.60M

-53.32%22.01M

-77.34%21.19M

-83.54%21.23M

-88.14%20.88M

-75.75%47.15M

-55.07%93.52M

-40.38%128.96M

-17.99%175.98M

-9.19%194.44M

-3.46%208.15M

2.53%216.30M

3.03%214.60M

3.20%214.11M

3.07%215.61M

-6.90%210.97M

-18.85%208.28M

-30.47%207.47M

-32.79%209.19M

-28.93%226.60M

-19.20%256.66M

-11.67%298.40M

-7.54%311.26M

-4.93%318.85M

-5.29%317.63M

1.07%337.84M

0.82%336.64M

0.31%335.38M

-3.47%335.36M

-3.65%334.27M

-3.75%333.92M

-3.32%334.35M

1.15%347.41M

--346.94M

--346.93M

--345.83M

--343.44M

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

-7.08%8.17M

-9.90%8.13M

0.02%8.74M

-4.87%8.58M

0.43%8.80M

3.40%9.03M

1.59%8.73M

-4.57%9.02M

-6.09%8.76M

-4.13%8.73M

-5.20%8.60M

-0.92%9.46M

2.57%9.33M

3.63%9.11M

14.06%9.07M

28.11%9.54M

29.92%9.09M

-7.32%8.79M

-11.05%7.95M

-20.26%7.45M

-22.67%7.00M

16.39%9.48M

-16.75%8.94M

-3.25%9.34M

-13.04%9.05M

-30.91%8.14M

78.41%10.74M

189.45%9.66M

2182.24%10.41M

5025.65%11.79M

135.82%6.02M

-34.18%3.34M

-90.31%456.00K

-92.07%230.00K

-51.24%2.55M

-46.69%5.07M

-32.35%4.71M

-79.00%2.90M

-70.97%5.23M

-58.03%9.51M

-64.02%6.96M

-35.90%13.81M

-23.58%18.03M

10.19%22.65M

-11.53%19.33M

-17.50%21.54M

-16.60%23.59M

-62.70%20.56M

-65.10%21.85M

-53.09%26.11M

-51.09%28.29M

--55.11M

--62.61M

--55.66M

--57.84M

ส่วนของผู้ถือหุ้นรวม

291.63%68.64M

298.62%66.72M

259.93%56.40M

254.61%56.79M

-9.39%-35.82M

-6.18%-33.59M

-18.10%-35.26M

-18.66%-36.73M

-394.51%-32.75M

-182.62%-31.64M

-175.01%-29.86M

-281.59%-30.95M

-77.54%11.12M

-34.49%38.29M

-55.54%39.81M

-86.44%17.05M

-74.94%49.50M

-78.75%58.45M

-68.44%89.54M

-61.23%125.70M

-47.44%197.54M

-35.28%275.06M

-39.42%283.74M

-33.34%324.25M

-26.78%375.81M

-19.59%425.01M

-4.12%468.36M

-4.29%486.44M

1.53%513.27M

1.83%528.57M

-6.25%488.47M

-2.15%508.22M

-1.87%505.53M

-2.59%519.07M

-10.25%521.02M

-17.22%519.40M

-20.32%515.17M

-19.83%532.87M

-15.48%580.54M

-12.12%627.44M

-11.82%646.58M

-10.61%664.72M

-19.96%686.85M

-16.73%713.99M

-14.85%733.23M

-14.20%743.64M

-4.41%858.11M

-3.57%857.41M

-10.65%861.06M

-9.75%866.75M

-12.03%897.71M

--889.16M

--963.72M

--960.36M

--1.02B

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

