









ตลาด
/
หุ้น
/
nasdaq-pgr
/

Progressive Corp

PGR

247.900USD

+4.860+2.00%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

145.27Bมูลค่าตลาด

16.67P/E TTM



Progressive Corp

247.900

+4.860+2.00%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

18.36%20.40B

20.04%20.27B

26.74%19.71B

18.11%18.13B

20.56%17.24B

25.41%16.88B

21.75%15.55B

33.30%15.35B

20.80%14.30B

7.83%13.46B

7.78%12.77B

-3.24%11.51B

3.46%11.84B

9.42%12.49B

8.32%11.85B

8.50%11.90B

22.77%11.44B

6.29%11.41B

14.89%10.94B

16.12%10.97B

0.26%9.32B

33.70%10.73B

12.19%9.52B

17.88%9.44B

25.18%9.29B

12.84%8.03B

25.11%8.49B

21.41%8.01B

17.55%7.42B

16.22%7.12B

14.43%6.79B

13.53%6.60B

13.74%6.32B

13.49%6.12B

12.53%5.93B

10.13%5.81B

13.55%5.55B

4.32%5.39B

10.55%5.27B

11.45%5.28B

3.97%4.89B

12.07%5.17B

5.46%4.77B

3.19%4.74B

6.12%4.70B

6.17%4.61B

4.10%4.52B

9.78%4.59B

7.50%4.43B

--4.35B

--4.34B

--4.18B

--4.12B

ค่าใช้จ่ายในการดำเนินงาน

20.16%17.10B

20.40%17.23B

18.64%16.70B

9.10%16.20B

4.00%14.23B

15.65%14.31B

11.97%14.07B

25.16%14.85B

20.09%13.68B

10.20%12.37B

7.80%12.57B

9.39%11.86B

19.72%11.39B

21.43%11.23B

30.09%11.66B

25.48%10.84B

13.34%9.52B

-1.08%9.25B

5.86%8.96B

5.99%8.64B

9.33%8.40B

20.77%9.35B

15.71%8.47B

15.00%8.15B

18.57%7.68B

21.19%7.74B

12.63%7.32B

18.15%7.09B

14.88%6.48B

15.13%6.39B

15.27%6.50B

9.26%6.00B

9.88%5.64B

14.47%5.55B

17.29%5.64B

16.43%5.49B

16.24%5.13B

5.47%4.85B

12.02%4.81B

10.52%4.72B

5.23%4.41B

10.40%4.59B

3.60%4.29B

4.81%4.27B

6.51%4.20B

-49.08%4.16B

6.19%4.14B

2.30%4.07B

6.27%3.94B

--8.17B

--3.90B

--3.98B

--3.71B

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

0.43%70.00M

-0.66%75.80M

-4.85%70.70M

-10.44%67.80M

-5.04%69.70M

-8.73%76.30M

-10.80%74.30M

-9.88%75.70M

-14.35%73.40M

-7.52%83.60M

-6.51%83.30M

3.96%84.00M

11.15%85.70M

2.96%90.40M

4.70%89.10M

-1.22%80.80M

0.00%77.10M

5.28%87.80M

17.87%85.10M

2.25%81.80M

9.36%77.10M

18.13%83.40M

4.34%72.20M

25.59%80.00M

19.69%70.50M

15.36%70.60M

15.53%69.20M

8.89%63.70M

4.25%58.90M

4.97%61.20M

15.19%59.90M

26.62%58.50M

31.40%56.50M

34.95%58.30M

24.11%52.00M

11.06%46.20M

80.67%43.00M

70.75%43.20M

66.93%41.90M

74.06%41.60M

4.39%23.80M

-4.17%25.30M

-3.09%25.10M

-5.53%23.90M

-3.80%22.80M

4.35%26.40M

9.75%25.90M

9.05%25.30M

6.28%23.70M

--25.30M

--23.60M

--23.20M

--22.30M

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

27.04%117.00M

33.77%112.90M

38.17%126.70M

26.16%114.30M

11.91%92.10M

12.23%84.40M

10.75%91.70M

20.00%90.60M

30.22%82.30M

19.75%75.20M

13.74%82.80M

11.19%75.50M

28.19%63.20M

-4.56%62.80M

-12.71%72.80M

-93.75%67.90M

3.79%49.30M

40.60%65.80M

71.25%83.40M

2297.79%1.09B

24.67%47.50M

46.25%46.80M

36.03%48.70M

22.43%45.30M

30.03%38.10M

15.52%32.00M

23.88%35.80M

37.04%37.00M

13.13%29.30M

17.87%27.70M

24.57%28.90M

13.92%27.00M

19.91%25.90M

13.53%23.50M

13.73%23.20M

15.61%23.70M

35.85%21.60M

39.86%20.70M

51.11%20.40M

58.91%20.50M

63.92%15.90M

70.11%14.80M

21.62%13.50M

24.04%12.90M

12.79%9.70M

-99.79%8.70M

15.63%11.10M

5.05%10.40M

4.88%8.60M

--4.22B

--9.60M

--9.90M

--8.20M

กำไรจากการดำเนินงาน

9.85%3.31B

18.06%3.04B

103.71%3.01B

284.92%1.93B

387.21%3.01B

136.41%2.57B

619.80%1.48B

244.04%501.40M

38.97%617.70M

-13.31%1.09B

6.42%205.60M

-132.98%-348.10M

-76.90%444.50M

-41.94%1.26B

-90.24%193.20M

-54.60%1.06B

108.55%1.92B

55.98%2.16B

87.17%1.98B

80.11%2.33B

-42.86%922.70M

381.02%1.39B

-9.78%1.06B

40.05%1.29B

70.42%1.61B

-60.42%288.20M

305.99%1.17B

54.15%921.80M

39.74%947.60M

26.71%728.10M

-1.70%288.80M

86.88%598.00M

60.84%678.10M

4.82%574.60M

-36.74%293.80M

-42.88%320.00M

-11.37%421.60M

-4.88%548.20M

-2.70%464.40M

19.96%560.20M

-6.45%475.70M

27.39%576.30M

25.70%477.30M

-9.62%467.00M

3.00%508.50M

111.82%452.40M

-14.31%379.70M

159.13%516.70M

18.48%493.70M

---3.83B

--443.10M

--199.40M

--416.70M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

0.57%70.00M

0.29%69.90M

5.94%69.60M

9.95%69.60M

10.46%69.70M

4.29%65.70M

16.57%63.30M

22.29%63.10M

16.42%63.10M

11.70%63.00M

-3.72%54.30M

-8.19%51.60M

-3.90%54.20M

0.00%56.40M

17.50%56.40M

18.57%56.20M

18.74%56.40M

18.99%56.40M

1.27%48.00M

3.04%47.40M

13.10%47.50M

13.67%47.40M

28.80%47.40M

29.58%46.00M

12.30%42.00M

-3.92%41.70M

0.00%36.80M

-4.31%35.50M

5.95%37.40M

26.53%43.40M

7.60%36.80M

8.80%37.10M

2.32%35.30M

-1.72%34.30M

5.23%34.20M

14.05%34.10M

12.38%34.50M

17.91%34.90M

21.72%32.50M

11.57%29.90M

-49.51%30.70M

-2.63%29.60M

-12.75%26.70M

-12.42%26.80M

98.69%60.80M

-0.98%30.40M

-4.08%30.60M

--30.60M

--30.70M

--31.90M

รายได้ (ค่าใช้จ่าย) พิเศษ

----

--0.00

----

--0.00

100.00%0.00

----

--0.00

---224.80M

----

--0.00

----

100.00%0.00

--0.00

-100.00%0.00

---1.20M

--0.00

-100.00%0.00

--200.00K

--0.00

100.00%0.00

--1.60M

----

--0.00

81.25%-900.00K

----

--0.00

-11.63%-4.80M

----

--0.00

-2050.00%-4.30M

100.00%0.00

--0.00

---200.00K

---2.00M

---1.40M

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

----

30300.00%30.40M

-100.00%0.00

--0.00

--100.00K

--1.00M

--700.00K

รายได้ก่อนหักภาษี

10.07%3.24B

18.55%2.97B

108.82%2.94B

326.99%1.86B

430.28%2.94B

144.16%2.50B

889.61%1.41B

168.52%435.70M

42.08%554.40M

-14.84%1.03B

2.52%142.50M

-163.64%-635.90M

-79.11%390.20M

-42.84%1.20B

-92.77%139.00M

-55.96%999.20M

113.55%1.87B

57.31%2.11B

90.39%1.92B

82.44%2.27B

-44.20%874.70M

452.81%1.34B

-10.63%1.01B

41.30%1.24B

72.10%1.57B

-64.97%242.20M

349.68%1.13B

58.69%880.10M

41.98%910.80M

28.63%691.40M

-2.75%251.40M

93.04%554.60M

65.59%641.50M

4.55%537.50M

-39.74%258.50M

-45.31%287.30M

-12.59%387.40M

-5.91%514.10M

-2.90%429.00M

20.10%525.30M

-8.01%443.20M

28.38%546.40M

28.06%441.80M

-10.06%437.40M

4.04%481.80M

20.40%425.60M

-16.34%345.00M

189.98%486.30M

20.57%463.10M

--353.50M

--412.40M

--167.70M

--384.10M

ภาษีเงินได้

9.94%669.00M

18.58%611.40M

111.63%611.40M

344.85%401.70M

471.36%608.50M

159.23%515.60M

1470.11%288.90M

197.10%90.30M

39.58%106.50M

-17.67%198.90M

-10.24%18.40M

-144.48%-93.00M

-80.33%76.30M

-42.74%241.60M

-94.78%20.50M

-56.29%209.10M

120.90%387.90M

59.63%421.90M

135.57%392.70M

80.80%478.40M

-63.77%175.60M

1601.70%264.30M

-16.77%166.70M

47.90%264.60M

167.79%484.70M

-108.36%-17.60M

447.27%200.30M

-1.65%178.90M

-14.30%181.00M

51.08%210.60M

-30.94%36.60M

96.86%181.90M

64.10%211.20M

-15.10%139.40M

-62.81%53.00M

-41.07%92.40M

-12.80%128.70M

-6.81%164.20M

-2.20%142.50M

8.89%156.80M

-8.04%147.60M

40.06%176.20M

29.40%145.70M

-10.95%144.00M

3.88%160.50M

20.50%125.80M

-16.84%112.60M

229.33%161.70M

22.13%154.50M

--104.40M

--135.40M

--49.10M

--126.50M

รายได้หลังหักภาษี

10.11%2.57B

18.55%2.36B

108.10%2.33B

322.32%1.46B

420.52%2.33B

140.54%1.99B

803.55%1.12B

163.62%345.40M

42.69%447.90M

-14.12%826.40M

4.73%124.10M

-168.71%-542.90M

-78.79%313.90M

-42.87%962.30M

-92.26%118.50M

-55.87%790.10M

111.70%1.48B

56.74%1.68B

81.46%1.53B

82.88%1.79B

-35.44%699.10M

313.63%1.07B

-9.31%843.60M

39.62%979.00M

48.37%1.08B

-45.97%259.80M

333.05%930.20M

88.14%701.20M

69.60%729.80M

20.77%480.80M

4.53%214.80M

91.23%372.70M

66.33%430.30M

13.78%398.10M

-28.27%205.50M

-47.11%194.90M

-12.48%258.70M

-5.48%349.90M

-3.24%286.50M

25.60%368.50M

-8.00%295.60M

23.48%370.20M

27.41%296.10M

-9.61%293.40M

4.12%321.30M

20.35%299.80M

-16.10%232.40M

173.69%324.60M

19.80%308.60M

--249.10M

--277.00M

--118.60M

--257.60M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

10.11%2.57B

18.55%2.36B

108.10%2.33B

322.32%1.46B

420.52%2.33B

140.54%1.99B

803.55%1.12B

163.62%345.40M

42.69%447.90M

-14.12%826.40M

4.73%124.10M

-168.71%-542.90M

-78.79%313.90M

-42.87%962.30M

-92.26%118.50M

-55.87%790.10M

111.70%1.48B

56.74%1.68B

81.46%1.53B

82.88%1.79B

-35.44%699.10M

313.63%1.07B

-9.31%843.60M

39.62%979.00M

48.37%1.08B

-45.97%259.80M

333.05%930.20M

88.14%701.20M

69.60%729.80M

20.77%480.80M

4.53%214.80M

91.23%372.70M

66.33%430.30M

13.78%398.10M

-28.27%205.50M

-47.11%194.90M

-12.48%258.70M

-5.48%349.90M

-3.24%286.50M

25.60%368.50M

-8.00%295.60M

23.48%370.20M

27.41%296.10M

-9.61%293.40M

4.12%321.30M

20.35%299.80M

-16.10%232.40M

173.69%324.60M

19.80%308.60M

--249.10M

--277.00M

--118.60M

--257.60M

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

--99.50M

----

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

----

--0.00

----

-100.00%0.00

100.00%0.00

45.45%6.40M

177.55%3.80M

5.56%1.90M

86.67%-400.00K

-62.71%4.40M

-222.50%-4.90M

119.57%1.80M

-158.82%-3.00M

96.67%11.80M

-73.15%4.00M

-235.29%-9.20M

27.50%5.10M

1100.00%6.00M

-23.59%14.90M

-17.07%6.80M

-23.08%4.00M

--500.00K

--19.50M

--8.20M

--5.20M

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

10.91%2.57B

19.17%2.36B

110.05%2.33B

334.27%1.46B

425.28%2.31B

141.26%1.98B

846.25%1.11B

161.12%335.90M

43.42%440.60M

-14.22%819.60M

5.01%117.40M

-170.16%-549.60M

-79.15%307.20M

-43.04%955.50M

-92.66%111.80M

-56.08%783.40M

114.77%1.47B

57.66%1.68B

82.53%1.52B

83.38%1.78B

-35.99%686.00M

312.56%1.06B

-9.41%835.00M

39.46%972.70M

49.51%1.07B

-55.25%257.90M

311.47%921.70M

89.74%697.50M

68.94%716.80M

50.39%576.30M

12.73%224.00M

92.56%367.60M

64.33%424.30M

15.98%383.20M

-28.60%198.70M

-47.45%190.90M

-12.65%258.20M

-10.75%330.40M

-6.01%278.30M

23.82%363.30M

-8.00%295.60M

23.48%370.20M

27.41%296.10M

-9.61%293.40M

4.12%321.30M

20.35%299.80M

-16.10%232.40M

173.69%324.60M

19.80%308.60M

--249.10M

--277.00M

--118.60M

--257.60M

เงินปันผลหุ้นบุริมสิทธิ

-100.00%0.00

132.88%17.00M

52.94%10.40M

55.22%10.40M

41.79%9.50M

8.96%7.30M

0.00%6.80M

0.00%6.70M

0.00%6.80M

0.00%6.70M

0.00%6.80M

0.00%6.70M

0.00%6.80M

0.00%6.70M

458.33%6.70M

--6.80M

--6.70M

--1.20M

----

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

10.91%2.57B

19.17%2.36B

110.05%2.33B

334.27%1.46B

425.28%2.31B

141.26%1.98B

846.25%1.11B

161.12%335.90M

43.42%440.60M

-14.22%819.60M

5.01%117.40M

-170.16%-549.60M

-79.15%307.20M

-43.04%955.50M

-92.66%111.80M

-56.08%783.40M

114.77%1.47B

57.66%1.68B

82.53%1.52B

83.38%1.78B

-35.99%686.00M

312.56%1.06B

-9.41%835.00M

39.46%972.70M

49.51%1.07B

-55.25%257.90M

311.47%921.70M

89.74%697.50M

68.94%716.80M

50.39%576.30M

12.73%224.00M

92.56%367.60M

64.33%424.30M

15.98%383.20M

-28.60%198.70M

-47.45%190.90M

-12.65%258.20M

-10.75%330.40M

-6.01%278.30M

23.82%363.30M

-8.00%295.60M

23.48%370.20M

27.41%296.10M

-9.61%293.40M

4.12%321.30M

20.35%299.80M

-16.10%232.40M

173.69%324.60M

19.80%308.60M

--249.10M

--277.00M

--118.60M

--257.60M

กําไรต่อหุ้นพื้นฐาน

10.80%4.38

19.05%4.02

109.76%3.98

333.89%2.49

424.84%3.95

141.06%3.38

845.74%1.90

161.06%0.57

43.28%0.75

-14.30%1.40

5.05%0.20

-170.19%-0.94

-79.13%0.53

-42.94%1.64

-92.66%0.19

-56.07%1.34

114.69%2.52

57.44%2.87

82.21%2.60

83.00%3.05

-36.12%1.17

311.78%1.82

-9.62%1.43

39.07%1.67

49.13%1.84

-55.39%0.44

310.49%1.58

89.25%1.20

68.45%1.23

50.00%0.99

12.77%0.39

93.19%0.63

65.15%0.73

16.80%0.66

-28.15%0.34

-47.16%0.33

-11.99%0.44

-10.16%0.57

-5.27%0.48

24.99%0.62

-7.01%0.50

25.52%0.63

29.38%0.50

-8.34%0.50

5.29%0.54

20.96%0.50

-15.68%0.39

176.11%0.54

20.92%0.51

--0.41

--0.46

--0.20

--0.42

กําไรต่อหุ้นแบบมีการปรับปรุง

10.84%4.37

19.13%4.01

110.01%3.97

332.42%2.48

425.01%3.94

144.43%3.37

845.59%1.89

161.06%0.57

43.26%0.75

-15.48%1.38

5.01%0.20

-170.46%-0.94

-79.13%0.52

-42.96%1.63

-92.66%0.19

-56.05%1.34

114.77%2.51

57.55%2.86

82.31%2.59

83.28%3.04

-36.02%1.17

312.42%1.81

-9.48%1.42

39.19%1.66

49.26%1.83

-55.32%0.44

310.78%1.57

89.10%1.19

68.27%1.22

49.75%0.98

12.54%0.38

92.99%0.63

64.95%0.73

16.81%0.66

-28.05%0.34

-47.06%0.33

-11.83%0.44

-10.04%0.56

-5.28%0.47

25.08%0.62

-6.96%0.50

25.69%0.63

29.51%0.50

-8.38%0.49

5.28%0.54

20.97%0.50

-15.68%0.39

176.09%0.54

20.91%0.51

--0.41

--0.46

--0.19

--0.42

เงินปันผลต่อหุ้น

0.00%0.10

441.18%4.60

0.00%0.10

750.00%0.85

0.00%0.10

-93.75%0.10

0.00%0.10

-65.22%1.60

0.00%0.10

95.74%4.60

0.00%0.10

-96.17%0.10

--2.35

--0.10

--2.61

-100.00%0.00

--0.00

65.20%1.12

--0.00

-23.35%0.68

--0.00

29.44%0.89

--0.00

39.22%0.69

--0.00

73.25%0.49

--0.00

--0.28

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

