









ตลาด
/
หุ้น
/
nasdaq-pahc
/

Phibro Animal Health Corp

PAHC

38.300USD

+0.660+1.75%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

1.55Bมูลค่าตลาด

32.17P/E TTM



Phibro Animal Health Corp

38.300

+0.660+1.75%

ภาพรวม บริษัท การเงิน การวิเคราะห์

ภาพรวม

บริษัท

การเงิน

การวิเคราะห์

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

รายได้รวม

38.63%378.70M

32.14%347.82M

23.73%309.26M

12.57%260.43M

7.10%273.16M

7.14%263.22M

2.17%249.94M

-0.50%231.35M

-0.08%255.05M

2.53%245.67M

5.13%244.65M

8.32%232.52M

15.88%255.26M

13.17%239.62M

12.89%232.71M

9.98%214.66M

18.50%220.28M

0.47%211.73M

-3.67%206.15M

2.89%195.19M

-8.83%185.88M

2.43%210.74M

-1.93%214.01M

-5.21%189.72M

-3.73%203.88M

-1.52%205.74M

6.00%218.22M

3.49%200.15M

8.70%211.79M

10.03%208.91M

7.45%205.88M

2.89%193.41M

2.99%194.84M

3.49%189.86M

-0.09%191.60M

0.46%187.99M

2.28%189.17M

-2.15%183.46M

1.63%191.77M

-0.18%187.12M

0.69%184.95M

8.21%187.50M

9.23%188.69M

15.55%187.46M

11.86%183.68M

6.50%173.27M

5.23%172.74M

0.08%162.23M

--164.20M

--162.69M

--164.16M

--162.11M

รายได้

38.63%378.70M

32.14%347.82M

23.73%309.26M

12.57%260.43M

7.10%273.16M

7.14%263.22M

2.17%249.94M

-0.50%231.35M

-0.08%255.05M

2.53%245.67M

5.13%244.65M

8.32%232.52M

15.88%255.26M

13.17%239.62M

12.89%232.71M

9.98%214.66M

18.50%220.28M

0.47%211.73M

-3.67%206.15M

2.89%195.19M

-8.83%185.88M

2.43%210.74M

-1.93%214.01M

-5.21%189.72M

-3.73%203.88M

-1.52%205.74M

6.00%218.22M

3.49%200.15M

8.70%211.79M

10.03%208.91M

7.45%205.88M

2.89%193.41M

2.99%194.84M

3.49%189.86M

-0.09%191.60M

0.46%187.99M

2.28%189.17M

-2.15%183.46M

1.63%191.77M

-0.18%187.12M

0.69%184.95M

8.21%187.50M

9.23%188.69M

15.55%187.46M

11.86%183.68M

6.50%173.27M

5.23%172.74M

0.08%162.23M

--164.20M

--162.69M

--164.16M

--162.11M

ค่าใช้จ่ายด้านรายได้

43.19%266.35M

29.63%237.75M

20.31%205.76M

8.14%176.94M

4.28%186.01M

7.81%183.41M

2.25%171.02M

-0.15%163.62M

0.87%178.38M

1.27%170.13M

3.22%167.26M

9.26%163.88M

17.54%176.84M

17.84%167.99M

17.52%162.04M

14.43%149.99M

20.05%150.45M

0.98%142.56M

-4.81%137.88M

-0.71%131.07M

-9.56%125.32M

0.23%141.18M

-3.16%144.84M

-2.53%132.01M

-3.96%138.57M

0.73%140.86M

7.64%149.58M

4.15%135.43M

9.54%144.28M

8.20%139.84M

8.48%138.96M

2.40%130.03M

-0.73%131.71M

3.67%129.24M

-1.70%128.10M

-0.72%126.99M

4.31%132.67M

-2.89%124.67M

-1.73%130.31M

0.62%127.91M

-4.20%127.19M

6.61%128.38M

9.06%132.60M

12.79%127.13M

14.42%132.77M

2.99%120.42M

0.51%121.59M

-6.26%112.72M

--116.05M

--116.93M

--120.97M

--120.24M

ค่าใช้จ่ายในการดำเนินงาน

37.01%341.32M

25.89%305.73M

18.89%272.84M

7.81%238.96M

7.71%249.11M

7.08%242.85M

3.26%229.48M

1.29%221.65M

-0.37%231.28M

3.06%226.79M

5.01%222.23M

9.39%218.84M

15.42%232.14M

14.86%220.07M

13.62%211.62M

11.45%200.05M

17.78%201.12M

1.15%191.60M

-4.06%186.26M

0.65%179.51M

-10.86%170.76M

3.41%189.41M

0.06%194.14M

-0.02%178.35M

3.17%191.56M

0.41%183.16M

6.64%194.02M

4.30%178.38M

8.38%185.68M

14.09%182.42M

7.67%181.94M

2.92%171.03M

1.32%171.32M

-1.48%159.89M

-0.11%168.97M

0.55%166.17M

3.10%169.08M

-2.05%162.29M

0.15%169.15M

1.79%165.26M

-3.89%163.99M

6.24%165.68M

8.46%168.90M

11.33%162.35M

14.28%170.62M

5.21%155.94M

3.81%155.72M

-2.06%145.83M

--149.30M

--148.22M

--150.00M

--148.90M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

34.89%12.41M

37.19%12.62M

29.90%11.57M

1.50%9.00M

7.31%9.20M

8.33%9.20M

4.84%8.91M

4.98%8.87M

2.01%8.57M

0.52%8.49M

6.22%8.50M

7.59%8.45M

7.17%8.40M

6.66%8.45M

-1.08%8.00M

-2.26%7.85M

-3.93%7.84M

-4.00%7.92M

-0.74%8.09M

3.28%8.04M

14.07%8.16M

19.97%8.25M

19.11%8.15M

16.29%7.78M

3.63%7.16M

2.03%6.88M

3.35%6.84M

0.89%6.69M

7.96%6.91M

-1.52%6.74M

2.72%6.62M

4.97%6.63M

-5.57%6.40M

16.84%6.84M

19.49%6.44M

16.38%6.32M

19.81%6.77M

9.34%5.86M

2.90%5.39M

1.42%5.43M

-3.15%5.65M

4.57%5.36M

-0.96%5.24M

2.92%5.35M

23.01%5.84M

3.29%5.12M

14.50%5.29M

10.75%5.20M

--4.75M

--4.96M

--4.62M

--4.70M

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

----

--0.00

100.00%0.00

8.96%-325.00K

-646.05%-6.57M

----

---238.00K

---357.00K

--1.20M

----

--0.00

100.00%0.00

----

---280.00K

---213.00K

--0.00

----

กำไรจากการดำเนินงาน

55.41%37.38M

106.60%42.09M

77.99%36.42M

121.39%21.47M

1.19%24.05M

7.92%20.37M

-8.70%20.46M

-29.12%9.70M

2.78%23.77M

-3.44%18.88M

6.27%22.41M

-6.35%13.68M

20.70%23.12M

-2.89%19.55M

6.04%21.09M

-6.86%14.61M

26.71%19.16M

-5.60%20.13M

0.09%19.89M

37.95%15.69M

22.70%15.12M

-5.52%21.33M

-17.90%19.87M

-47.76%11.37M

-52.81%12.32M

-14.79%22.57M

1.12%24.21M

-2.76%21.77M

11.01%26.11M

-11.62%26.49M

5.79%23.94M

2.63%22.39M

17.04%23.52M

41.58%29.97M

0.03%22.63M

-0.21%21.81M

-4.15%20.09M

-2.94%21.17M

14.32%22.62M

-12.93%21.86M

60.55%20.96M

25.93%21.81M

16.27%19.79M

53.11%25.11M

-12.40%13.06M

19.78%17.32M

20.22%17.02M

24.14%16.40M

--14.90M

--14.46M

--14.16M

--13.21M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-66.80%418.00K

-72.15%298.00K

-26.50%782.00K

3.98%1.12M

32.81%1.26M

3.38%1.07M

43.01%1.06M

72.13%1.08M

211.84%948.00K

453.48%1.03M

399.33%744.00K

256.82%628.00K

135.66%304.00K

26.35%187.00K

-43.13%149.00K

-41.14%176.00K

-65.60%129.00K

-62.81%148.00K

-48.12%262.00K

-37.58%299.00K

-25.89%375.00K

-18.44%398.00K

12.98%505.00K

4.13%479.00K

-42.63%506.00K

113.10%488.00K

63.74%447.00K

48.87%460.00K

64.55%882.00K

-28.66%229.00K

-44.17%273.00K

-54.56%309.00K

545.78%536.00K

379.10%321.00K

757.89%489.00K

1287.76%680.00K

-9.78%83.00K

11.67%67.00K

62.86%57.00K

-20.97%49.00K

255.93%92.00K

-9.09%60.00K

-48.53%35.00K

40.91%62.00K

-273.53%-59.00K

153.85%66.00K

385.71%68.00K

-35.29%44.00K

--34.00K

--26.00K

--14.00K

--68.00K

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

47.39%8.46M

68.64%9.08M

69.76%9.27M

19.55%6.44M

9.61%5.74M

14.14%5.38M

22.79%5.46M

51.78%5.38M

60.36%5.23M

59.12%4.72M

50.56%4.45M

21.63%3.55M

14.09%3.26M

3.67%2.96M

-9.24%2.96M

1.00%2.92M

-9.52%2.86M

-15.03%2.86M

-10.48%3.26M

-18.85%2.89M

-5.13%3.16M

5.25%3.37M

12.18%3.64M

17.77%3.56M

9.31%3.33M

14.95%3.20M

13.71%3.24M

2.34%3.02M

-10.87%3.05M

-21.37%2.78M

-21.76%2.85M

-35.62%2.95M

-26.02%3.42M

-4.04%3.54M

-9.44%3.64M

18.59%4.59M

22.01%4.62M

0.68%3.69M

13.35%4.02M

8.90%3.87M

-43.48%3.79M

-58.43%3.66M

-59.60%3.55M

-59.54%3.55M

-25.57%6.71M

-1.02%8.81M

-2.03%8.79M

-1.28%8.78M

--9.01M

--8.90M

--8.97M

--8.89M

กำไรจากการขายหลักทรัพย์

75.66%-1.83M

284.44%4.96M

-57.72%-12.20M

60.21%-2.77M

-483.99%-7.53M

-1248.29%-2.69M

-25690.00%-7.74M

-29.96%-6.95M

125.95%1.96M

-97.75%234.00K

-100.57%-30.00K

-134.93%-5.35M

-2410.63%-7.56M

2777.62%10.42M

721.45%5.25M

-166.74%-2.28M

-128.69%-301.00K

15.65%362.00K

-301.91%-844.00K

197.57%3.41M

1819.67%1.05M

191.25%313.00K

114.73%418.00K

-244.78%-3.50M

85.30%-61.00K

-176.39%-343.00K

-1804.03%-2.84M

402.13%2.41M

49.20%-415.00K

245.31%449.00K

11.83%-149.00K

-139.22%-799.00K

-133.08%-817.00K

-119.34%-309.00K

93.39%-169.00K

-106.13%-334.00K

269.76%2.47M

-65.51%1.60M

-351.18%-2.56M

352.91%5.45M

-534.33%-1.46M

1784.73%4.63M

187.38%1.02M

285.80%1.20M

117.00%335.00K

67.18%-275.00K

-824.60%-1.17M

-285.71%-648.00K

---1.97M

---838.00K

---126.00K

---168.00K

รายได้ (ค่าใช้จ่าย) พิเศษ

35.06%-3.66M

-1810.02%-8.58M

-128.69%-10.89M

63.80%-3.77M

---5.63M

-38.15%-449.00K

27.52%-4.76M

---10.43M

100.00%0.00

8.96%-325.00K

---6.57M

----

---238.00K

---357.00K

----

-100.00%0.00

100.00%0.00

1445.29%3.00M

-60.00%-8.00K

-117.53%-263.00K

-213.01%-1.23M

---223.00K

---5.00K

--1.50M

--1.08M

100.00%0.00

----

---2.60M

----

--0.00

----

100.00%0.00

----

---22.77M

----

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

----

--0.00

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

----

--0.00

----

100.00%0.00

----

--377.00K

---482.00K

---58.00K

--12.00K

รายได้ก่อนหักภาษี

272.14%23.85M

129.75%29.69M

35.71%4.84M

180.31%9.62M

-70.11%6.41M

-14.45%12.92M

-70.56%3.56M

-321.14%-11.98M

73.34%21.44M

-43.71%15.10M

-48.54%12.11M

-43.54%5.42M

-23.29%12.37M

50.90%26.83M

46.59%23.53M

-41.88%9.60M

-1.56%16.13M

-4.73%17.78M

-4.99%16.05M

362.18%16.51M

77.84%16.38M

-4.36%18.66M

-15.84%16.89M

-84.27%3.57M

-60.85%9.21M

-19.98%19.52M

-5.36%20.07M

19.85%22.70M

36.63%23.53M

-7.79%24.39M

9.88%21.21M

7.81%18.94M

-4.46%17.22M

38.12%26.45M

19.92%19.30M

-25.20%17.57M

14.00%18.02M

-16.17%19.15M

-6.90%16.10M

2.95%23.49M

197.94%15.81M

175.13%22.84M

142.36%17.29M

225.34%22.82M

-472.22%-16.14M

94.63%8.30M

42.20%7.13M

65.89%7.01M

--4.34M

--4.27M

--5.02M

--4.23M

ภาษีเงินได้

17.10%6.62M

95.00%8.81M

-27.85%1.65M

166.73%2.65M

-43.12%5.66M

-10.77%4.52M

-53.24%2.29M

-353.94%-3.96M

103.67%9.94M

-44.64%5.06M

-19.23%4.90M

-49.00%1.56M

590.16%4.88M

62.68%9.14M

86.56%6.07M

-27.24%3.06M

-109.27%-996.00K

8.87%5.62M

-34.99%3.25M

298.01%4.21M

2525.67%10.74M

5.76%5.16M

8.46%5.00M

-83.46%1.06M

-92.45%409.00K

7.34%4.88M

-38.36%4.61M

109.40%6.39M

194.13%5.42M

62.14%4.55M

27.06%7.48M

-43.43%3.05M

-34.32%1.84M

390.38%2.81M

141.81%5.89M

13.84%5.39M

-48.15%2.80M

-90.70%572.00K

-562.89%-14.08M

21.92%4.74M

260.64%5.41M

218.05%6.15M

-37.04%3.04M

231.94%3.89M

191.29%1.50M

2147.67%1.93M

168.48%4.83M

-25.37%1.17M

---1.64M

--86.00K

---7.06M

--1.57M

รายได้หลังหักภาษี

2190.43%17.22M

148.42%20.88M

150.00%3.19M

187.02%6.97M

-93.46%752.00K

-16.30%8.40M

-82.33%1.27M

-307.86%-8.02M

53.57%11.50M

-43.23%10.04M

-58.72%7.21M

-40.99%3.86M

-56.27%7.49M

45.46%17.69M

36.43%17.46M

-46.89%6.53M

203.46%17.12M

-9.93%12.16M

7.63%12.80M

389.15%12.30M

-35.90%5.64M

-7.74%13.50M

-23.08%11.89M

-84.58%2.52M

-51.40%8.80M

-26.24%14.63M

12.61%15.46M

2.66%16.31M

17.78%18.11M

-16.09%19.84M

2.34%13.73M

30.51%15.89M

1.04%15.38M

27.27%23.64M

-55.54%13.42M

-35.07%12.18M

46.29%15.22M

11.27%18.58M

111.81%30.18M

-0.95%18.75M

158.97%10.40M

162.10%16.70M

518.94%14.25M

224.01%18.93M

-395.07%-17.64M

52.39%6.37M

-80.93%2.30M

119.74%5.84M

--5.98M

--4.18M

--12.07M

--2.66M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

2190.43%17.22M

148.42%20.88M

150.00%3.19M

187.02%6.97M

-93.46%752.00K

-16.30%8.40M

-82.33%1.27M

-307.86%-8.02M

53.57%11.50M

-43.23%10.04M

-58.72%7.21M

-40.99%3.86M

-56.27%7.49M

45.46%17.69M

36.43%17.46M

-46.89%6.53M

203.46%17.12M

-9.93%12.16M

7.63%12.80M

389.15%12.30M

-35.90%5.64M

-7.74%13.50M

-23.08%11.89M

-84.58%2.52M

-51.40%8.80M

-26.24%14.63M

12.61%15.46M

2.66%16.31M

17.78%18.11M

-16.09%19.84M

2.34%13.73M

30.51%15.89M

1.04%15.38M

27.27%23.64M

-55.54%13.42M

-35.07%12.18M

46.29%15.22M

11.27%18.58M

111.81%30.18M

-0.95%18.75M

158.97%10.40M

162.10%16.70M

518.94%14.25M

224.01%18.93M

-395.07%-17.64M

52.39%6.37M

-80.93%2.30M

119.74%5.84M

--5.98M

--4.18M

--12.07M

--2.66M

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

-100.00%0.00

--216.00K

89.33%-715.00K

----

--4.01M

--0.00

---6.70M

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

2190.43%17.22M

148.42%20.88M

150.00%3.19M

187.02%6.97M

-93.46%752.00K

-16.30%8.40M

-82.33%1.27M

-307.86%-8.02M

53.57%11.50M

-43.23%10.04M

-58.72%7.21M

-40.99%3.86M

-56.27%7.49M

45.46%17.69M

36.43%17.46M

-46.89%6.53M

203.46%17.12M

-9.93%12.16M

7.63%12.80M

389.15%12.30M

-35.90%5.64M

-9.08%13.50M

-19.35%11.89M

-84.58%2.52M

-60.21%8.80M

-25.16%14.85M

109.73%14.75M

2.66%16.31M

43.84%22.12M

-16.09%19.84M

-47.59%7.03M

30.51%15.89M

1.04%15.38M

27.27%23.64M

-55.54%13.42M

-35.07%12.18M

46.29%15.22M

11.27%18.58M

111.81%30.18M

-0.95%18.75M

158.97%10.40M

162.10%16.70M

518.94%14.25M

224.01%18.93M

-395.07%-17.64M

52.39%6.37M

-80.93%2.30M

119.74%5.84M

--5.98M

--4.18M

--12.07M

--2.66M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

2190.43%17.22M

148.42%20.88M

150.00%3.19M

187.02%6.97M

-93.46%752.00K

-16.30%8.40M

-82.33%1.27M

-307.86%-8.02M

53.57%11.50M

-43.23%10.04M

-58.72%7.21M

-40.99%3.86M

-56.27%7.49M

45.46%17.69M

36.43%17.46M

-46.89%6.53M

203.46%17.12M

-9.93%12.16M

7.63%12.80M

389.15%12.30M

-35.90%5.64M

-9.08%13.50M

-19.35%11.89M

-84.58%2.52M

-60.21%8.80M

-25.16%14.85M

109.73%14.75M

2.66%16.31M

43.84%22.12M

-16.09%19.84M

-47.59%7.03M

30.51%15.89M

1.04%15.38M

27.27%23.64M

-55.54%13.42M

-35.07%12.18M

46.29%15.22M

11.27%18.58M

111.81%30.18M

-0.95%18.75M

158.97%10.40M

162.10%16.70M

518.94%14.25M

224.01%18.93M

-395.07%-17.64M

52.39%6.37M

-80.93%2.30M

119.74%5.84M

--5.98M

--4.18M

--12.07M

--2.66M

กําไรต่อหุ้นพื้นฐาน

2188.31%0.42

148.33%0.52

150.02%0.08

187.03%0.17

-93.46%0.02

-16.30%0.21

-82.33%0.03

-307.86%-0.20

53.57%0.28

-43.23%0.25

-58.72%0.18

-40.99%0.10

-56.27%0.18

45.38%0.44

36.27%0.43

-46.95%0.16

203.08%0.42

-9.99%0.30

7.63%0.32

389.14%0.30

-35.90%0.14

-9.10%0.33

-19.49%0.29

-84.62%0.06

-60.32%0.22

-25.50%0.37

108.70%0.37

1.57%0.40

41.78%0.55

-17.63%0.49

-48.60%0.17

28.76%0.40

0.12%0.39

26.77%0.60

-55.82%0.34

-35.59%0.31

44.87%0.39

10.25%0.47

110.69%0.77

-1.43%0.48

156.52%0.27

104.70%0.43

516.35%0.37

153.69%0.49

-603.30%-0.47

52.39%0.21

-80.93%0.06

179.85%0.19

--0.09

--0.14

--0.31

--0.07

กําไรต่อหุ้นแบบมีการปรับปรุง

2182.31%0.42

147.27%0.51

148.74%0.08

186.86%0.17

-93.47%0.02

-16.34%0.21

-82.33%0.03

-307.86%-0.20

53.57%0.28

-43.23%0.25

-58.72%0.18

-40.99%0.10

-56.27%0.18

45.46%0.44

36.44%0.43

-46.89%0.16

203.47%0.42

-9.93%0.30

7.62%0.32

389.16%0.30

-35.86%0.14

-9.02%0.33

-19.31%0.29

-84.56%0.06

-60.24%0.22

-25.42%0.37

108.91%0.36

1.98%0.40

42.80%0.55

-16.77%0.49

-48.06%0.17

29.26%0.39

0.17%0.38

27.08%0.59

-55.57%0.34

-34.89%0.31

46.66%0.38

11.04%0.46

110.93%0.75

-2.01%0.47

155.19%0.26

101.29%0.42

503.08%0.36

149.31%0.48

-603.30%-0.47

51.40%0.21

-80.93%0.06

179.85%0.19

--0.09

--0.14

--0.31

--0.07

เงินปันผลต่อหุ้น

0.00%0.12

20.00%0.12

0.00%0.10

--0.10

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

