









ตลาด
/
หุ้น
/
nasdaq-otis
/

Otis Worldwide Corp

OTIS

90.700USD

+0.530+0.59%

ปิด 11/04, 16:00（ET）ราคาล่าช้า 15 นาที

35.35Bมูลค่าตลาด

26.24P/E TTM



Otis Worldwide Corp

90.700

+0.530+0.59%

ภาพรวม บริษัท การเงิน การวิเคราะห์

ภาพรวม

บริษัท

การเงิน

การวิเคราะห์

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

1.57%840.00M

-26.96%688.00M

116.97%1.92B

80.53%2.30B

-49.45%827.00M

-22.72%942.00M

-20.86%884.00M

7.15%1.27B

58.22%1.64B

0.08%1.22B

-9.55%1.12B

-24.03%1.19B

-33.42%1.03B

-36.66%1.22B

-28.41%1.24B

-12.18%1.56B

-10.39%1.55B

0.58%1.92B

42.92%1.73B

--1.78B

--1.73B

--1.91B

--1.21B

- เงินสดและรายการเทียบเท่าเงินสด

1.57%840.00M

-26.96%688.00M

116.97%1.92B

80.53%2.30B

-49.45%827.00M

-22.72%942.00M

-20.86%884.00M

7.15%1.27B

58.22%1.64B

0.08%1.22B

-9.55%1.12B

-24.03%1.19B

-33.42%1.03B

-36.66%1.22B

-28.41%1.24B

-12.18%1.56B

-10.39%1.55B

0.58%1.92B

42.92%1.73B

--1.78B

--1.73B

--1.91B

--1.21B

ลูกหนี้

4.00%4.55B

2.50%4.46B

-2.52%4.26B

-2.84%4.13B

4.58%4.38B

2.93%4.36B

7.27%4.37B

5.82%4.25B

11.86%4.19B

11.46%4.23B

7.21%4.07B

6.32%4.02B

-0.24%3.74B

3.01%3.80B

6.86%3.80B

4.88%3.78B

9.13%3.75B

10.06%3.69B

5.24%3.56B

--3.61B

--3.44B

--3.35B

--3.38B

-ลูกหนี้การค้าและตั๋วเงินรับ

4.11%3.75B

2.50%3.70B

-2.30%3.57B

-3.11%3.43B

4.31%3.60B

3.12%3.61B

8.62%3.65B

5.39%3.54B

11.34%3.46B

9.66%3.50B

3.13%3.36B

3.87%3.36B

-3.54%3.10B

-0.16%3.19B

4.42%3.26B

2.67%3.23B

8.76%3.22B

11.48%3.19B

8.17%3.12B

--3.15B

--2.96B

--2.87B

--2.89B

-ลูกหนี้อื่น ๆ

3.48%803.00M

2.53%769.00M

-3.63%690.00M

-1.53%706.00M

5.87%776.00M

2.04%750.00M

0.85%716.00M

7.98%717.00M

14.35%733.00M

20.89%735.00M

31.97%710.00M

20.73%664.00M

19.59%641.00M

23.58%608.00M

24.54%538.00M

20.09%550.00M

11.43%536.00M

1.65%492.00M

-12.02%432.00M

--458.00M

--481.00M

--484.00M

--491.00M

สินค้าคงเหลือ

2.40%640.00M

-0.50%602.00M

-1.18%586.00M

-8.99%557.00M

0.16%625.00M

-5.47%605.00M

-7.63%593.00M

-0.81%612.00M

3.48%624.00M

7.38%640.00M

2.56%642.00M

-0.80%617.00M

-3.98%603.00M

-11.44%596.00M

-8.75%626.00M

-5.61%622.00M

-5.85%628.00M

7.00%673.00M

14.52%686.00M

--659.00M

--667.00M

--629.00M

--599.00M

สินทรัพย์หมุนเวียนอื่น ๆ

-8.32%573.00M

87.46%628.00M

123.71%651.00M

162.16%679.00M

107.64%625.00M

2.76%335.00M

-9.06%291.00M

-18.04%259.00M

-32.81%301.00M

-39.52%326.00M

-85.34%320.00M

-86.21%316.00M

1.59%448.00M

35.09%539.00M

475.99%2.18B

413.90%2.29B

2.08%441.00M

-20.52%399.00M

15.20%379.00M

--446.00M

--432.00M

--502.00M

--329.00M

สินทรัพย์หมุนเวียนรวม

1.80%6.61B

2.39%6.39B

21.13%7.43B

19.84%7.67B

-3.76%6.50B

-2.79%6.24B

-0.24%6.14B

4.18%6.40B

15.78%6.75B

4.34%6.42B

-21.56%6.15B

-25.64%6.14B

-8.56%5.83B

-7.95%6.15B

23.61%7.84B

27.23%8.26B

1.66%6.38B

4.52%6.68B

15.09%6.35B

--6.49B

--6.27B

--6.39B

--5.51B

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

15.75%1.31B

14.10%1.26B

4.11%1.16B

-1.75%1.12B

0.44%1.13B

-4.08%1.11B

-5.81%1.12B

-2.14%1.14B

-2.68%1.13B

-6.72%1.15B

-8.62%1.19B

-10.15%1.17B

-12.95%1.16B

-8.58%1.24B

-1.07%1.30B

-1.22%1.30B

4.65%1.33B

9.56%1.35B

7.36%1.31B

--1.32B

--1.27B

--1.23B

--1.22B

-สินทรัพย์ถาวร

7.60%2.58B

7.45%2.51B

0.38%2.37B

-2.53%2.31B

3.19%2.40B

-0.93%2.34B

-0.59%2.36B

2.41%2.38B

3.85%2.32B

-0.80%2.36B

-2.99%2.37B

-5.58%2.32B

-10.64%2.23B

-5.49%2.38B

0.12%2.44B

-2.27%2.46B

3.22%2.50B

6.66%2.52B

5.58%2.44B

--2.51B

--2.42B

--2.36B

--2.31B

-ค่าเสื่อมราคาสะสม

0.32%1.27B

1.46%1.25B

-2.99%1.20B

-3.25%1.19B

5.77%1.26B

2.07%1.23B

4.65%1.24B

7.04%1.23B

10.84%1.20B

5.61%1.21B

3.41%1.18B

-0.43%1.15B

-8.01%1.08B

-1.89%1.14B

1.51%1.14B

-3.43%1.16B

1.65%1.17B

3.47%1.16B

3.58%1.13B

--1.20B

--1.15B

--1.12B

--1.09B

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

4.44%2.05B

9.61%2.06B

-0.21%1.91B

-3.33%1.86B

4.09%1.96B

-2.64%1.88B

-0.62%1.92B

-0.67%1.92B

4.96%1.88B

-0.05%1.93B

-5.07%1.93B

-7.19%1.94B

-16.01%1.79B

-12.05%1.94B

-6.53%2.03B

-7.58%2.09B

-2.42%2.14B

4.91%2.20B

5.07%2.17B

--2.26B

--2.19B

--2.10B

--2.07B

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

8.86%393.00M

18.54%390.00M

14.65%360.00M

10.37%362.00M

5.25%361.00M

-5.19%329.00M

6.80%314.00M

14.29%328.00M

25.64%343.00M

21.33%347.00M

-4.55%294.00M

-3.37%287.00M

-2.85%273.00M

-1.38%286.00M

-6.67%308.00M

-4.19%297.00M

-2.43%281.00M

-0.34%290.00M

14.19%330.00M

--310.00M

--288.00M

--291.00M

--289.00M

สินทรัพย์ไม่หมุนเวียนรวม

10.44%4.16B

13.48%4.11B

2.46%3.74B

-1.91%3.65B

3.43%3.77B

-2.64%3.62B

-1.06%3.65B

1.12%3.72B

3.64%3.64B

-1.20%3.72B

-6.56%3.69B

-8.51%3.68B

-14.25%3.51B

-9.89%3.76B

-5.00%3.95B

-4.72%4.02B

-2.50%4.10B

3.14%4.18B

3.72%4.16B

--4.22B

--4.20B

--4.05B

--4.01B

สินทรัพย์รวม

4.97%10.77B

6.46%10.49B

14.17%11.18B

11.85%11.32B

-1.24%10.26B

-2.73%9.86B

-0.55%9.79B

3.03%10.12B

11.22%10.39B

2.24%10.13B

-16.53%9.85B

-20.03%9.82B

-10.79%9.34B

-8.69%9.91B

12.28%11.79B

14.65%12.28B

-0.01%10.47B

3.98%10.86B

10.30%10.51B

--10.71B

--10.47B

--10.44B

--9.52B

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

----

--0.00

----

3.54%205.00M

----

--198.00M

----

--0.00

----

ค่าใช้จ่ายค้างจ่าย

8.63%2.02B

17.28%2.02B

12.95%1.91B

33.87%1.92B

7.54%1.85B

-3.37%1.72B

0.71%1.69B

5.75%1.44B

3.79%1.73B

-6.52%1.78B

-4.28%1.68B

-31.91%1.36B

-12.76%1.66B

-4.32%1.90B

-0.85%1.75B

0.81%1.99B

2.53%1.91B

3.76%1.99B

7.54%1.77B

--1.98B

--1.86B

--1.92B

--1.65B

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

-70.49%492.00M

-59.24%675.00M

4137.14%1.48B

4121.88%1.35B

184.96%1.67B

121.98%1.66B

-94.58%35.00M

-95.22%32.00M

467.96%585.00M

820.99%746.00M

1166.67%646.00M

2691.67%670.00M

171.05%103.00M

-76.38%81.00M

-85.04%51.00M

-96.58%24.00M

-92.94%38.00M

939.39%343.00M

408.96%341.00M

--701.00M

--538.00M

--33.00M

--67.00M

-หนี้ระยะสั้น

-5.18%348.00M

48.31%528.00M

--40.00M

--51.00M

--367.00M

128.21%356.00M

-100.00%0.00

183.64%156.00M

240.91%75.00M

--94.00M

--71.00M

-81.91%55.00M

-92.64%22.00M

-100.00%0.00

821.21%304.00M

346.27%299.00M

--701.00M

--538.00M

--33.00M

--67.00M

หนี้สินรอการรับรู้

0.47%2.80B

0.43%2.82B

-2.74%2.87B

-3.64%2.60B

0.11%2.79B

-2.94%2.80B

-1.07%2.95B

1.28%2.70B

2.88%2.78B

5.51%2.89B

1.81%2.98B

-0.45%2.66B

-1.89%2.71B

-2.74%2.74B

3.68%2.93B

5.19%2.67B

10.19%2.76B

14.29%2.81B

11.22%2.83B

--2.54B

--2.50B

--2.46B

--2.54B

หนี้สินหมุนเวียนอื่น ๆ

0.47%2.80B

0.43%2.82B

-2.74%2.87B

-10.44%2.60B

0.11%2.79B

-2.94%2.80B

-1.07%2.95B

1.43%2.90B

2.88%2.78B

5.51%2.89B

1.81%2.98B

6.96%2.86B

-1.89%2.71B

-2.74%2.74B

3.68%2.93B

5.19%2.67B

10.19%2.76B

14.29%2.81B

11.22%2.83B

--2.54B

--2.50B

--2.46B

--2.54B

หนี้สินหมุนเวียนรวม

-12.75%7.07B

-8.22%7.25B

24.91%7.89B

19.60%7.75B

19.97%8.10B

10.30%7.89B

-7.40%6.32B

-5.32%6.48B

12.63%6.75B

12.94%7.16B

9.31%6.82B

9.54%6.84B

-5.83%5.99B

-5.63%6.34B

-2.39%6.24B

-6.38%6.25B

1.14%6.36B

16.56%6.72B

19.42%6.39B

--6.67B

--6.29B

--5.76B

--5.36B

หนี้สินไม่หมุนเวียน

เงินสำรองระยะยาว

-0.87%458.00M

2.02%454.00M

-4.42%432.00M

-22.08%434.00M

18.46%462.00M

11.81%445.00M

15.60%452.00M

15.32%557.00M

-22.77%390.00M

-25.05%398.00M

-28.52%391.00M

-13.44%483.00M

-20.47%505.00M

-17.42%531.00M

-14.13%547.00M

-14.68%558.00M

5.66%635.00M

9.17%643.00M

10.02%637.00M

--654.00M

--601.00M

--589.00M

--579.00M

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

35.94%8.00B

28.30%7.45B

1.57%7.24B

1.58%7.27B

-17.33%5.88B

-9.63%5.81B

10.63%7.13B

11.62%7.16B

4.88%7.12B

-7.70%6.42B

-8.97%6.45B

-15.45%6.41B

16.52%6.78B

19.13%6.96B

21.63%7.08B

34.75%7.58B

-1.10%5.82B

-11.96%5.84B

-12.29%5.82B

--5.63B

--5.89B

--6.64B

-หนี้ระยะยาว

35.67%7.59B

28.01%7.07B

1.12%6.92B

1.56%6.97B

-17.97%5.60B

-9.66%5.53B

11.94%6.85B

12.59%6.87B

5.62%6.82B

-7.35%6.12B

-8.63%6.12B

-15.88%6.10B

18.34%6.46B

20.98%6.60B

22.67%6.69B

37.76%7.25B

-0.98%5.46B

-12.83%5.46B

-12.80%5.46B

--5.26B

--5.51B

--6.26B

-หนี้สินจากสัญญาเช่าระยะยาว

41.26%404.00M

33.93%375.00M

12.32%319.00M

2.05%298.00M

-2.39%286.00M

-9.09%280.00M

-13.68%284.00M

-7.30%292.00M

-9.85%293.00M

-14.21%308.00M

-14.77%329.00M

-6.25%315.00M

-10.71%325.00M

-6.99%359.00M

6.04%386.00M

-8.45%336.00M

-2.93%364.00M

2.39%386.00M

-3.96%364.00M

--367.00M

--375.00M

--377.00M

--379.00M

หนี้สินรอการรับรู้

-170.73%-29.00M

--32.00M

--38.00M

----

--41.00M

----

-7.69%48.00M

----

--52.00M

----

ผลประโยชน์พนักงาน

-0.87%458.00M

2.02%454.00M

-4.42%432.00M

-22.08%434.00M

18.46%462.00M

11.81%445.00M

15.60%452.00M

15.32%557.00M

-22.77%390.00M

-25.05%398.00M

-28.52%391.00M

-13.44%483.00M

-20.47%505.00M

-17.42%531.00M

-14.13%547.00M

-14.68%558.00M

5.66%635.00M

9.17%643.00M

10.02%637.00M

--654.00M

--601.00M

--589.00M

--579.00M

หนี้สินไม่หมุนเวียนอื่น ๆ

-7.20%786.00M

-4.80%793.00M

-9.51%818.00M

-14.45%817.00M

-3.53%847.00M

-7.34%833.00M

-3.52%904.00M

0.74%955.00M

-16.78%878.00M

-19.37%899.00M

-18.73%937.00M

-18.56%948.00M

-15.33%1.05B

-12.00%1.11B

-9.57%1.15B

-9.63%1.16B

1.30%1.25B

7.46%1.27B

44.56%1.27B

--1.29B

--1.23B

--1.18B

--882.00M

หนี้สินไม่หมุนเวียนรวม

29.49%8.99B

23.49%8.45B

-0.14%8.28B

-0.75%8.29B

-15.84%6.94B

-9.96%6.84B

8.21%8.29B

9.40%8.36B

2.08%8.25B

-8.71%7.60B

-9.82%7.66B

-15.26%7.64B

10.09%8.08B

12.60%8.33B

14.85%8.49B

24.56%9.02B

-2.95%7.34B

-10.42%7.39B

-11.51%7.40B

--7.24B

--7.57B

--8.26B

--8.36B

หนี้สินรวม

6.75%16.06B

6.51%15.70B

10.69%16.17B

8.14%16.04B

0.27%15.04B

-0.14%14.74B

0.86%14.61B

2.44%14.84B

6.57%15.00B

0.65%14.76B

-1.72%14.48B

-5.11%14.48B

2.70%14.07B

3.93%14.66B

6.85%14.74B

9.72%15.26B

-1.09%13.71B

0.67%14.11B

0.57%13.79B

--13.91B

--13.86B

--14.02B

--13.71B

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

30.61%320.00M

30.43%300.00M

32.38%278.00M

24.41%265.00M

23.74%245.00M

25.68%230.00M

22.09%210.00M

31.48%213.00M

47.76%198.00M

51.24%183.00M

42.15%172.00M

36.13%162.00M

31.37%134.00M

40.70%121.00M

77.94%121.00M

101.69%119.00M

183.33%102.00M

352.63%86.00M

--68.00M

--59.00M

--36.00M

--19.00M

----

กำไรสะสม

60.71%-453.00M

56.89%-663.00M

50.45%-889.00M

51.22%-978.00M

47.18%-1.15B

36.42%-1.54B

32.38%-1.79B

30.02%-2.00B

28.24%-2.18B

25.45%-2.42B

24.82%-2.65B

-26.99%-2.87B

-26.54%-3.04B

-23.24%-3.25B

-23.61%-3.53B

26.66%-2.26B

25.83%-2.40B

22.97%-2.63B

---2.85B

---3.08B

---3.24B

---3.42B

----

ทุนสำรอง

----

--32.00M

--15.00M

----

หัก: หุ้นซื้อคืน

31.64%4.20B

32.17%3.95B

35.84%3.65B

42.32%3.39B

47.98%3.19B

55.01%2.99B

53.37%2.68B

51.24%2.38B

51.23%2.15B

71.29%1.93B

89.19%1.75B

117.24%1.57B

96.55%1.43B

122.33%1.13B

208.33%925.00M

--725.00M

--506.00M

--300.00M

----

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

-35.70%-1.09B

-40.61%-1.06B

-15.21%-871.00M

0.67%-745.00M

-24.07%-804.00M

-9.00%-751.00M

-20.77%-756.00M

-26.69%-750.00M

-11.72%-648.00M

7.89%-689.00M

10.06%-626.00M

22.41%-592.00M

29.87%-580.00M

6.85%-748.00M

15.43%-696.00M

6.38%-763.00M

-0.98%-827.00M

4.74%-803.00M

4.52%-823.00M

---815.00M

---819.00M

---843.00M

---862.00M

ผลประโยชน์ที่ไม่ควบคุม

12.40%136.00M

-0.61%163.00M

-34.13%137.00M

-41.18%120.00M

-32.02%121.00M

-27.75%164.00M

-5.02%208.00M

-0.97%204.00M

-1.11%178.00M

-7.35%227.00M

-89.51%219.00M

-67.86%206.00M

-71.01%180.00M

-59.30%245.00M

234.62%2.09B

1.58%641.00M

-3.12%621.00M

-9.61%602.00M

-1.27%624.00M

--631.00M

--641.00M

--666.00M

--632.00M

ส่วนของผู้ถือหุ้นรวม

-10.59%-5.29B

-6.60%-5.20B

-3.63%-4.99B

-0.17%-4.73B

-3.69%-4.78B

-5.56%-4.88B

-3.84%-4.82B

-1.20%-4.72B

2.60%-4.61B

2.67%-4.63B

-57.70%-4.64B

-56.30%-4.66B

-46.40%-4.73B

-46.04%-4.75B

10.50%-2.94B

6.78%-2.98B

4.43%-3.23B

9.00%-3.25B

21.56%-3.29B

---3.20B

---3.38B

---3.58B

---4.19B

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

