









ตลาด
/
หุ้น
/
nasdaq-orly
/

O'Reilly Automotive Inc

ORLY

91.650USD

-1.200-1.29%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

77.61Bมูลค่าตลาด

31.59P/E TTM



O'Reilly Automotive Inc

91.650

-1.200-1.29%

ภาพรวม บริษัท การเงิน การวิเคราะห์

ภาพรวม

บริษัท

การเงิน

การวิเคราะห์

คุณสามารถตรวจสอบงบดุลรายปีหรือรายไตรมาสของ O'Reilly Automotive Inc ได้ที่นี่เพื่อประเมินความแข็งแกร่งทางการเงิน วิเคราะห์ปัจจัยพื้นฐาน และคำนวณอัตราส่วนสำคัญเกี่ยวกับสภาพคล่อง เลเวอเรจ และผลตอบแทนผู้ถือหุ้น

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

76.89%204.51M

36.93%198.61M

114.25%191.25M

-53.34%130.25M

39.86%115.61M

150.59%145.04M

49.09%89.26M

157.07%279.13M

23.27%82.66M

-77.20%57.88M

-68.74%59.87M

-70.01%108.58M

-85.07%67.06M

-59.80%253.90M

-68.64%191.55M

-22.23%362.11M

-72.39%449.30M

-27.60%631.62M

112.80%610.88M

1052.40%465.64M

3701.28%1.63B

1463.23%872.42M

406.14%287.07M

29.03%40.41M

6.96%42.80M

51.38%55.81M

47.22%56.72M

-32.44%31.32M

7.33%40.02M

38.98%36.87M

39.89%38.52M

-68.38%46.35M

-93.35%37.29M

-93.34%26.53M

-96.15%27.54M

26.05%146.60M

102.34%560.32M

53.15%398.26M

51.17%716.01M

-53.58%116.30M

-7.16%276.92M

-42.65%260.04M

-7.46%473.65M

8.32%250.56M

-17.83%298.28M

23.91%453.43M

149.18%511.83M

-6.77%231.32M

-14.12%363.01M

-0.49%365.93M

-64.29%205.41M

--248.13M

--422.70M

--367.72M

--575.20M

- เงินสดและรายการเทียบเท่าเงินสด

76.89%204.51M

36.93%198.61M

114.25%191.25M

-53.34%130.25M

39.86%115.61M

150.59%145.04M

49.09%89.26M

157.07%279.13M

23.27%82.66M

-77.20%57.88M

-68.74%59.87M

-70.01%108.58M

-85.07%67.06M

-59.80%253.90M

-68.64%191.55M

-22.23%362.11M

-72.39%449.30M

-27.60%631.62M

112.80%610.88M

1052.40%465.64M

3701.28%1.63B

1463.23%872.42M

406.14%287.07M

29.03%40.41M

6.96%42.80M

51.38%55.81M

47.22%56.72M

-32.44%31.32M

7.33%40.02M

38.98%36.87M

39.89%38.52M

-68.38%46.35M

-93.35%37.29M

-93.34%26.53M

-96.15%27.54M

26.05%146.60M

102.34%560.32M

53.15%398.26M

51.17%716.01M

-53.58%116.30M

-7.16%276.92M

-42.65%260.04M

-7.46%473.65M

8.32%250.56M

-17.83%298.28M

23.91%453.43M

149.18%511.83M

-6.77%231.32M

-14.12%363.01M

-0.49%365.93M

-64.29%205.41M

--248.13M

--422.70M

--367.72M

--575.20M

ลูกหนี้

8.05%601.00M

-10.94%552.10M

-9.53%522.09M

-3.79%495.93M

-0.02%556.25M

20.75%619.90M

21.54%577.09M

9.64%515.49M

17.45%556.38M

13.13%513.38M

17.41%474.80M

21.91%470.17M

20.30%473.71M

17.46%453.78M

6.24%404.37M

16.77%385.67M

18.06%393.76M

17.01%386.32M

24.95%380.61M

12.19%330.29M

11.13%333.53M

-2.88%330.17M

-3.95%304.61M

8.97%294.41M

-7.91%300.14M

6.21%339.98M

4.80%317.13M

-7.63%270.18M

8.96%325.93M

20.54%320.09M

13.42%302.62M

4.69%292.49M

4.03%299.12M

0.20%265.55M

8.12%266.81M

19.55%279.38M

19.43%287.52M

5.88%265.02M

6.57%246.77M

9.60%233.69M

9.51%240.75M

15.23%250.31M

9.36%231.56M

7.62%213.21M

2.59%219.85M

-15.84%217.22M

3.34%211.74M

9.36%198.12M

-3.79%214.29M

20.81%258.11M

-3.90%204.88M

--181.17M

--222.75M

--213.65M

--213.20M

-ลูกหนี้การค้าและตั๋วเงินรับ

5.20%422.85M

-9.83%428.83M

-10.43%392.17M

-4.86%356.84M

0.57%401.95M

26.92%475.60M

26.52%437.82M

9.29%375.05M

18.20%399.65M

13.32%374.71M

13.32%346.04M

25.90%343.15M

19.53%338.12M

21.06%330.67M

14.83%305.36M

18.67%272.56M

16.32%282.88M

12.10%273.15M

20.23%265.91M

6.87%229.68M

8.55%243.19M

-7.08%243.66M

-11.77%221.17M

11.92%214.91M

-7.69%224.03M

8.74%262.23M

11.72%250.68M

-11.20%192.03M

10.50%242.69M

18.40%241.14M

14.69%224.39M

9.62%216.25M

15.05%219.63M

9.39%203.67M

9.74%195.65M

22.47%197.27M

16.49%190.91M

6.22%186.19M

10.04%178.28M

11.94%161.08M

7.27%163.89M

11.93%175.29M

13.54%162.02M

9.43%143.90M

7.65%152.78M

-10.96%156.60M

-6.85%142.70M

6.92%131.50M

-6.95%141.93M

15.76%175.88M

5.78%153.19M

--122.99M

--152.53M

--151.94M

--144.82M

-ลูกหนี้อื่น ๆ

15.46%178.16M

-14.57%123.27M

-6.71%129.92M

-0.96%139.09M

-1.55%154.30M

4.07%144.30M

8.16%139.27M

10.57%140.44M

15.59%156.73M

12.63%138.67M

30.04%128.76M

12.29%127.02M

22.28%135.58M

8.78%123.11M

-13.67%99.02M

12.42%113.11M

22.74%110.88M

30.82%113.17M

37.45%114.70M

26.57%100.61M

18.70%90.34M

11.27%86.51M

25.57%83.45M

1.71%79.49M

-8.57%76.11M

-1.52%77.75M

-15.06%66.45M

2.52%78.16M

4.71%83.24M

27.59%78.95M

9.94%78.23M

-7.15%76.24M

-17.72%79.49M

-21.50%61.88M

3.90%71.16M

13.08%82.11M

25.70%96.61M

5.07%78.82M

-1.52%68.49M

4.76%72.61M

14.59%76.86M

23.76%75.02M

0.74%69.55M

4.04%69.31M

-7.31%67.07M

-26.29%60.62M

33.54%69.03M

14.50%66.62M

3.06%72.37M

33.26%82.23M

-24.40%51.70M

--58.19M

--70.21M

--61.71M

--68.38M

สินค้าคงเหลือ

14.18%5.61B

12.76%5.40B

7.64%5.17B

9.39%5.10B

6.08%4.91B

3.51%4.79B

5.75%4.81B

6.86%4.66B

11.93%4.63B

15.50%4.63B

18.15%4.54B

18.25%4.36B

13.46%4.14B

9.81%4.01B

6.18%3.85B

0.91%3.69B

3.39%3.65B

3.36%3.65B

1.84%3.62B

5.76%3.65B

5.34%3.53B

8.16%3.53B

10.15%3.56B

8.17%3.45B

6.66%3.35B

5.52%3.26B

5.77%3.23B

6.10%3.19B

5.09%3.14B

4.47%3.09B

6.27%3.05B

8.31%3.01B

7.09%2.99B

7.96%2.96B

6.32%2.87B

5.62%2.78B

7.02%2.79B

7.03%2.74B

6.87%2.70B

2.98%2.63B

3.53%2.61B

3.99%2.56B

5.46%2.53B

7.57%2.55B

6.49%2.52B

5.01%2.46B

4.41%2.40B

4.34%2.38B

7.12%2.36B

9.32%2.35B

14.51%2.30B

--2.28B

--2.21B

--2.15B

--2.00B

สินทรัพย์หมุนเวียนอื่น ๆ

60.21%181.34M

31.50%165.50M

12.10%143.69M

11.97%117.92M

5.63%113.19M

10.80%125.86M

17.22%128.18M

-4.59%105.31M

30.61%107.16M

30.87%113.60M

34.04%109.35M

57.47%110.38M

13.71%82.05M

18.91%86.80M

10.32%81.58M

38.36%70.09M

59.23%72.15M

37.19%72.99M

38.49%73.95M

13.18%50.66M

37.68%45.31M

25.60%53.21M

13.86%53.40M

-7.26%44.76M

-39.57%32.91M

-18.60%42.36M

-10.71%46.90M

-1.58%48.26M

57.95%54.46M

36.24%52.04M

36.27%52.52M

-7.52%49.04M

7.65%34.48M

12.92%38.20M

4.37%38.54M

82.69%53.02M

-3.19%32.03M

-10.29%33.83M

-9.78%36.93M

-38.01%29.02M

-4.62%33.09M

-2.14%37.71M

0.65%40.93M

52.44%46.82M

2.23%34.69M

7.83%38.53M

16.02%40.66M

12.44%30.71M

13.32%33.93M

-4.16%35.74M

-5.46%35.05M

--27.32M

--29.95M

--37.29M

--37.07M

สินทรัพย์หมุนเวียนรวม

15.77%6.60B

11.20%6.32B

7.67%6.03B

5.07%5.84B

5.96%5.70B

6.93%5.68B

7.94%5.60B

10.10%5.56B

12.96%5.38B

10.65%5.31B

14.69%5.19B

12.08%5.05B

4.35%4.76B

1.30%4.80B

-3.50%4.52B

0.10%4.50B

-17.55%4.56B

-0.96%4.74B

11.56%4.69B

17.38%4.50B

48.57%5.53B

29.29%4.78B

15.13%4.20B

8.20%3.83B

4.62%3.72B

5.71%3.70B

5.90%3.65B

4.28%3.54B

6.00%3.56B

6.42%3.50B

7.51%3.45B

4.29%3.40B

-8.48%3.36B

-4.32%3.29B

-13.40%3.21B

8.24%3.26B

16.22%3.67B

10.59%3.44B

13.05%3.70B

-1.81%3.01B

2.83%3.16B

-1.98%3.11B

3.57%3.27B

8.12%3.07B

3.19%3.07B

5.55%3.17B

15.32%3.16B

3.74%2.84B

3.22%2.98B

8.73%3.01B

-3.15%2.74B

--2.73B

--2.88B

--2.76B

--2.83B

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

10.80%8.54B

10.92%8.36B

9.66%8.14B

9.56%7.93B

8.51%7.71B

9.42%7.54B

10.37%7.42B

10.73%7.24B

10.05%7.10B

10.23%6.89B

8.26%6.73B

5.49%6.54B

3.87%6.45B

0.90%6.25B

0.95%6.21B

1.74%6.20B

3.78%6.21B

3.82%6.19B

3.53%6.15B

3.63%6.09B

3.58%5.99B

5.58%5.96B

6.85%5.94B

63.83%5.88B

65.04%5.78B

64.47%5.65B

64.11%5.56B

7.27%3.59B

6.36%3.50B

6.36%3.43B

6.78%3.39B

7.06%3.34B

7.65%3.29B

8.40%3.23B

8.95%3.17B

9.15%3.12B

9.04%3.06B

8.58%2.98B

7.97%2.91B

7.64%2.86B

7.84%2.81B

8.50%2.74B

9.57%2.70B

9.63%2.66B

9.36%2.60B

9.85%2.53B

9.76%2.46B

9.65%2.43B

9.40%2.38B

6.94%2.30B

5.52%2.24B

--2.21B

--2.17B

--2.15B

--2.13B

-สินทรัพย์ถาวร

10.22%12.39B

10.46%12.12B

9.66%11.82B

9.55%11.52B

8.59%11.24B

9.07%10.97B

9.86%10.78B

10.08%10.51B

10.09%10.35B

10.20%10.06B

8.79%9.82B

6.94%9.55B

5.80%9.40B

3.76%9.13B

3.80%9.02B

4.39%8.93B

5.64%8.89B

5.59%8.80B

5.36%8.69B

5.36%8.56B

5.64%8.41B

7.06%8.33B

7.87%8.25B

43.83%8.12B

44.44%7.96B

44.50%7.78B

44.51%7.65B

8.75%5.65B

7.77%5.51B

6.94%5.38B

7.24%5.29B

7.42%5.19B

8.36%5.11B

9.75%5.04B

10.31%4.94B

10.52%4.83B

10.41%4.72B

10.11%4.59B

9.64%4.47B

9.48%4.37B

9.76%4.28B

10.09%4.17B

11.00%4.08B

10.72%3.99B

10.51%3.90B

10.29%3.78B

9.98%3.68B

10.32%3.61B

10.48%3.52B

8.38%3.43B

7.76%3.34B

--3.27B

--3.19B

--3.17B

--3.10B

-ค่าเสื่อมราคาสะสม

8.95%3.85B

9.43%3.76B

9.65%3.68B

9.52%3.59B

8.76%3.53B

8.33%3.43B

8.75%3.36B

8.67%3.28B

10.19%3.25B

10.16%3.17B

9.96%3.09B

10.22%3.01B

10.28%2.95B

10.55%2.88B

10.71%2.81B

10.93%2.73B

10.26%2.67B

10.06%2.60B

10.08%2.54B

9.89%2.46B

11.07%2.42B

10.99%2.37B

10.58%2.31B

8.97%2.24B

8.57%2.18B

9.30%2.13B

9.58%2.09B

11.43%2.06B

10.33%2.01B

7.97%1.95B

8.08%1.90B

8.10%1.85B

9.66%1.82B

12.25%1.81B

12.86%1.76B

13.12%1.71B

13.01%1.66B

13.07%1.61B

12.91%1.56B

13.16%1.51B

13.61%1.47B

13.29%1.42B

13.89%1.38B

12.97%1.33B

12.88%1.29B

11.18%1.26B

10.44%1.21B

11.70%1.18B

12.80%1.15B

11.43%1.13B

12.63%1.10B

--1.06B

--1.02B

--1.01B

--975.12M

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

-5.18%945.59M

-5.68%943.31M

-7.60%933.13M

3.62%930.16M

11.37%997.23M

11.48%1.00B

13.20%1.01B

1.50%897.70M

1.62%895.40M

1.80%897.13M

1.17%892.09M

0.58%884.45M

0.25%881.10M

0.01%881.30M

0.26%881.77M

-0.19%879.34M

0.59%878.87M

0.94%881.21M

-3.37%879.47M

-5.95%881.03M

8.10%873.72M

7.99%873.00M

12.54%910.14M

14.85%936.81M

2.42%808.26M

2.44%808.39M

2.49%808.72M

3.38%815.70M

0.25%789.18M

0.28%789.10M

0.45%789.10M

0.47%789.06M

3.96%787.21M

3.94%786.94M

3.76%785.57M

3.73%785.40M

0.02%757.25M

0.04%757.13M

0.10%757.13M

0.10%757.14M

0.10%757.09M

0.07%756.85M

0.02%756.38M

-2.39%756.38M

-2.79%756.34M

-2.91%756.35M

-3.06%756.23M

-0.79%774.89M

1.33%778.07M

1.23%779.04M

1.22%780.12M

--781.02M

--767.90M

--769.55M

--770.74M

หนี้ระยะยาว

----

-100.00%0.00

-1.95%12.17M

-0.97%13.22M

-0.13%14.27M

0.61%15.31M

2.05%12.41M

2.17%13.35M

-1.88%14.28M

-6.61%15.22M

181.73%12.16M

144.36%13.07M

127.79%14.56M

120.08%16.30M

-56.02%4.32M

--5.35M

--6.39M

--7.40M

--9.82M

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

19.79%131.79M

20.15%138.19M

10.53%130.75M

8.04%193.89M

-9.84%110.02M

-7.93%115.01M

4.04%118.29M

12.89%179.46M

25.98%122.03M

37.74%124.92M

27.44%113.70M

83.45%158.97M

13.31%96.87M

3.68%90.70M

7.61%89.22M

1.51%86.66M

14.95%85.49M

19.75%87.48M

233.77%82.91M

125.18%85.37M

144.61%74.37M

83.41%73.05M

-33.45%24.84M

8.38%37.91M

-30.22%30.40M

-5.25%39.83M

-9.80%37.33M

-15.40%34.98M

6.39%43.57M

5.69%42.03M

8.97%41.38M

10.61%41.35M

11.78%40.96M

10.06%39.77M

8.24%37.97M

7.61%37.38M

-11.05%36.64M

-16.22%36.14M

-20.17%35.08M

-9.55%34.74M

25.99%41.19M

21.83%43.13M

18.73%43.94M

102.72%38.41M

60.44%32.70M

69.56%35.41M

86.52%37.01M

3.66%18.95M

12.36%20.38M

27.67%20.88M

19.62%19.84M

--18.28M

--18.14M

--16.36M

--16.59M

สินทรัพย์ไม่หมุนเวียนรวม

9.05%9.68B

9.08%9.50B

7.56%9.26B

8.89%9.05B

8.63%8.88B

9.39%8.71B

10.64%8.61B

9.70%8.31B

9.32%8.17B

9.60%7.97B

7.57%7.78B

5.06%7.58B

3.46%7.48B

0.79%7.27B

1.03%7.24B

1.66%7.21B

3.68%7.23B

3.84%7.21B

3.71%7.16B

3.10%7.10B

4.85%6.97B

6.81%6.94B

7.72%6.91B

55.11%6.88B

53.37%6.65B

52.40%6.50B

51.93%6.41B

6.31%4.44B

5.19%4.33B

5.18%4.27B

5.55%4.22B

5.78%4.17B

6.96%4.12B

7.52%4.06B

7.53%4.00B

7.62%3.95B

6.49%3.85B

6.00%3.77B

5.89%3.72B

5.77%3.67B

6.26%3.62B

6.69%3.56B

7.44%3.51B

7.26%3.47B

6.67%3.40B

6.97%3.34B

7.22%3.27B

7.15%3.23B

7.58%3.19B

5.85%3.12B

4.26%3.05B

--3.02B

--2.97B

--2.95B

--2.92B

สินทรัพย์รวม

11.68%16.28B

9.92%15.82B

7.60%15.29B

7.36%14.89B

7.57%14.58B

8.41%14.39B

9.56%14.21B

9.86%13.87B

10.74%13.55B

10.02%13.28B

10.31%12.97B

7.76%12.63B

3.81%12.24B

0.99%12.07B

-0.76%11.76B

1.05%11.72B

-5.71%11.79B

1.88%11.95B

6.68%11.85B

8.21%11.60B

20.55%12.50B

14.96%11.73B

10.41%11.11B

34.29%10.72B

31.39%10.37B

31.35%10.20B

31.24%10.06B

5.40%7.98B

5.55%7.89B

5.73%7.77B

6.43%7.67B

5.10%7.57B

-0.57%7.48B

1.87%7.35B

-2.91%7.20B

7.90%7.20B

11.03%7.52B

8.14%7.21B

9.34%7.42B

2.21%6.68B

4.63%6.78B

2.46%6.67B

5.54%6.79B

7.66%6.53B

4.99%6.48B

6.27%6.51B

11.06%6.43B

5.53%6.07B

5.43%6.17B

7.24%6.12B

0.62%5.79B

--5.75B

--5.85B

--5.71B

--5.75B

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

-8.86%790.66M

-31.98%731.93M

15.43%1.06B

19.39%1.03B

38.79%867.49M

84.90%1.08B

63.66%922.61M

64.46%859.49M

10.36%625.04M

4.84%581.95M

6.09%563.73M

4.73%522.62M

11.38%566.39M

17.05%555.07M

12.48%531.39M

22.73%499.01M

17.53%508.53M

10.86%474.24M

31.03%472.42M

16.41%406.59M

15.83%432.67M

16.23%427.78M

6.38%360.55M

5.52%349.29M

7.29%373.54M

9.43%368.05M

8.71%338.93M

6.47%331.00M

8.27%348.15M

7.52%336.32M

2.80%311.76M

-2.18%310.88M

-1.33%321.55M

-5.06%312.81M

0.18%303.28M

4.06%317.82M

7.39%325.89M

11.53%329.47M

12.72%302.73M

19.90%305.42M

13.61%303.46M

10.18%295.42M

4.89%268.56M

6.39%254.72M

8.03%267.11M

8.88%268.12M

18.00%256.05M

11.05%239.42M

12.23%247.25M

15.33%246.25M

8.17%217.00M

--215.59M

--220.31M

--213.52M

--200.62M

ค่าใช้จ่ายค้างจ่าย

19.96%411.12M

16.58%384.61M

15.14%347.51M

-1.82%307.09M

16.34%342.71M

18.76%329.91M

24.03%301.83M

6.63%312.77M

6.52%294.59M

8.67%277.79M

4.43%243.35M

-14.35%293.32M

-26.69%276.55M

-27.05%255.62M

-28.85%233.01M

3.28%342.46M

14.30%377.23M

41.54%350.41M

85.69%327.49M

66.34%331.60M

72.30%330.04M

52.21%247.56M

10.71%176.37M

13.53%199.35M

10.83%191.55M

5.45%162.65M

8.36%159.30M

19.90%175.60M

17.95%172.83M

18.99%154.25M

17.76%147.01M

0.19%146.46M

4.32%146.53M

5.77%129.64M

7.61%124.84M

11.32%146.17M

-5.93%140.46M

-10.23%122.56M

-1.24%116.02M

-7.13%131.30M

14.80%149.31M

14.72%136.53M

9.91%117.47M

32.41%141.39M

23.57%130.05M

16.72%119.01M

11.64%106.88M

4.14%106.78M

6.94%105.25M

4.55%101.96M

6.04%95.74M

--102.54M

--98.42M

--97.52M

--90.29M

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

----

--299.88M

----

--499.78M

----

--0.00

----

-100.00%0.00

-91.89%6.00K

-62.69%25.00K

-35.29%44.00K

-10.14%62.00K

-10.84%74.00K

-69.82%67.00K

-80.74%68.00K

-86.78%69.00K

-86.72%83.00K

--222.00K

--353.00K

--522.00K

--625.00K

-หนี้สินจากสัญญาเช่าระยะสั้น

----

-100.00%0.00

-91.89%6.00K

-62.69%25.00K

-35.29%44.00K

-10.14%62.00K

-10.84%74.00K

-69.82%67.00K

-80.74%68.00K

-86.78%69.00K

-86.72%83.00K

--222.00K

--353.00K

--522.00K

--625.00K

หนี้สินหมุนเวียนอื่น ๆ

-8.86%790.66M

-31.98%731.93M

15.43%1.06B

19.39%1.03B

38.79%867.49M

84.90%1.08B

63.66%922.61M

64.46%859.49M

10.36%625.04M

4.84%581.95M

6.09%563.73M

4.73%522.62M

11.38%566.39M

17.05%555.07M

12.48%531.39M

22.73%499.01M

17.53%508.53M

10.86%474.24M

31.03%472.42M

16.41%406.59M

15.83%432.67M

16.23%427.78M

6.38%360.55M

5.52%349.29M

7.29%373.54M

9.43%368.05M

8.71%338.93M

6.47%331.00M

8.27%348.15M

7.52%336.32M

2.80%311.76M

-2.18%310.88M

-1.33%321.55M

-5.06%312.81M

0.18%303.28M

4.06%317.82M

4.82%325.89M

7.94%329.47M

6.14%302.73M

19.90%305.42M

7.90%310.91M

5.14%305.24M

2.58%285.21M

-1.90%254.72M

11.59%288.15M

12.38%290.31M

20.78%278.03M

10.46%259.64M

16.53%258.22M

20.14%258.33M

12.68%230.20M

--235.06M

--221.59M

--215.04M

--204.29M

หนี้สินหมุนเวียนรวม

6.41%8.71B

7.37%8.72B

7.89%8.51B

8.12%8.28B

4.52%8.19B

5.58%8.12B

7.23%7.89B

8.46%7.66B

14.46%7.83B

19.97%7.69B

19.21%7.36B

20.24%7.06B

14.22%6.84B

11.12%6.41B

4.54%6.17B

11.63%5.87B

5.65%5.99B

14.92%5.77B

27.64%5.90B

17.74%5.26B

23.76%5.67B

15.18%5.02B

6.90%4.62B

14.78%4.47B

17.30%4.58B

14.18%4.36B

15.42%4.33B

6.76%3.89B

7.62%3.91B

7.09%3.82B

6.91%3.75B

7.25%3.65B

4.71%3.63B

5.92%3.57B

5.73%3.51B

11.63%3.40B

11.65%3.47B

11.97%3.37B

12.31%3.32B

8.29%3.05B

9.06%3.10B

10.26%3.01B

13.65%2.95B

16.11%2.81B

16.68%2.85B

12.21%2.73B

10.59%2.60B

6.61%2.42B

11.10%2.44B

20.74%2.43B

30.38%2.35B

--2.27B

--2.20B

--2.01B

--1.80B

หนี้สินไม่หมุนเวียน

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

9.14%7.96B

7.78%7.88B

6.81%7.68B

0.67%7.50B

4.28%7.30B

8.39%7.31B

6.00%7.19B

20.61%7.45B

13.24%7.00B

6.16%6.74B

22.72%6.78B

11.75%6.18B

11.25%6.18B

14.01%6.35B

-1.06%5.53B

-5.36%5.53B

-3.61%5.56B

-3.59%5.57B

-8.92%5.59B

5.34%5.84B

7.81%5.76B

6.73%5.78B

20.49%6.13B

62.30%5.55B

68.41%5.35B

66.45%5.42B

59.42%5.09B

14.73%3.42B

9.43%3.17B

24.94%3.25B

61.47%3.19B

57.84%2.98B

53.77%2.90B

38.05%2.60B

4.86%1.98B

35.76%1.89B

35.04%1.89B

35.02%1.89B

0.12%1.39B

0.04%1.40B

-0.55%1.39B

0.03%1.40B

27.41%1.40B

27.42%1.40B

27.41%1.40B

75.17%1.40B

37.52%1.10B

--1.10B

--796.88M

--796.86M

-หนี้ระยะยาว

10.37%5.92B

7.89%5.82B

6.87%5.65B

-0.88%5.52B

5.05%5.36B

10.75%5.40B

7.33%5.29B

27.41%5.57B

16.74%5.10B

4.37%4.87B

28.73%4.93B

14.23%4.37B

14.24%4.37B

22.08%4.67B

0.09%3.83B

-7.18%3.83B

-7.19%3.83B

-7.32%3.83B

-14.47%3.82B

5.98%4.12B

11.31%4.12B

9.08%4.13B

29.19%4.47B

13.85%3.89B

16.67%3.70B

16.30%3.78B

8.39%3.46B

14.73%3.42B

9.43%3.17B

24.94%3.25B

61.47%3.19B

57.84%2.98B

53.77%2.90B

38.05%2.60B

4.86%1.98B

35.76%1.89B

35.04%1.89B

35.02%1.89B

0.12%1.39B

0.04%1.40B

-0.55%1.39B

0.03%1.40B

27.41%1.40B

27.42%1.40B

27.41%1.40B

75.17%1.40B

37.52%1.10B

--1.10B

--796.88M

--796.86M

-หนี้สินจากสัญญาเช่าระยะยาว

5.74%2.05B

7.48%2.06B

6.66%2.03B

5.28%1.98B

2.22%1.94B

2.23%1.91B

2.46%1.90B

4.13%1.88B

4.79%1.90B

11.12%1.87B

9.17%1.85B

6.16%1.81B

4.64%1.81B

-3.67%1.68B

-3.57%1.70B

-0.99%1.70B

5.39%1.73B

5.75%1.75B

6.00%1.76B

3.83%1.72B

-0.09%1.64B

1.26%1.65B

2.01%1.66B

--1.66B

--1.64B

--1.63B

----

หนี้สินรอการรับรู้

----

-22.22%3.50M

-10.00%4.50M

2.13%4.80M

16.67%4.90M

9.76%4.50M

4.17%5.00M

--4.70M

--4.20M

--4.10M

--4.80M

----

หนี้สินไม่หมุนเวียนอื่น ๆ

24.69%258.83M

15.35%239.88M

9.75%225.76M

13.72%231.96M

3.80%207.58M

1.12%207.96M

-1.77%205.70M

1.35%203.98M

-1.92%199.99M

0.26%205.66M

-0.52%209.41M

-2.57%201.26M

-4.08%203.91M

-2.53%205.14M

3.51%210.50M

5.31%206.57M

13.02%212.59M

15.58%210.47M

20.60%203.37M

14.52%196.16M

15.90%188.09M

8.46%182.09M

3.36%168.63M

-18.59%171.29M

-24.26%162.29M

-21.87%167.88M

-22.97%163.15M

1.32%210.41M

5.05%214.29M

3.23%214.86M

3.21%211.81M

4.25%207.68M

10.00%203.99M

6.92%208.14M

1.63%205.22M

0.02%199.22M

-7.32%185.44M

-10.35%194.67M

-4.64%201.93M

-4.95%199.18M

2.84%200.08M

8.17%217.15M

7.33%211.76M

4.25%209.55M

-2.56%194.55M

-1.80%200.75M

4.38%197.29M

4.29%201.00M

4.11%199.65M

5.41%204.43M

-1.27%189.01M

--192.74M

--191.76M

--193.94M

--191.44M

หนี้สินไม่หมุนเวียนรวม

8.08%8.46B

6.08%8.33B

5.51%8.14B

0.38%7.98B

4.68%7.83B

8.92%7.85B

6.55%7.72B

20.02%7.95B

13.32%7.48B

6.63%7.21B

22.37%7.24B

12.09%6.62B

11.14%6.60B

13.45%6.76B

-0.62%5.92B

-4.58%5.91B

-3.02%5.94B

-2.57%5.96B

-6.59%5.95B

5.87%6.19B

8.88%6.13B

7.38%6.12B

18.87%6.38B

56.72%5.85B

61.14%5.63B

59.90%5.70B

53.46%5.36B

14.11%3.73B

7.87%3.49B

22.42%3.56B

53.59%3.49B

50.32%3.27B

50.11%3.24B

35.11%2.91B

5.13%2.28B

30.40%2.18B

29.17%2.16B

27.36%2.15B

28.08%2.16B

-1.85%1.67B

0.99%1.67B

1.69%1.69B

1.27%1.69B

1.34%1.70B

-2.33%1.65B

-1.42%1.66B

21.98%1.67B

22.65%1.68B

21.27%1.69B

55.57%1.69B

26.59%1.37B

--1.37B

--1.40B

--1.08B

หนี้สินรวม

7.23%17.17B

6.73%17.05B

6.71%16.65B

4.18%16.26B

4.60%16.02B

7.20%15.98B

6.89%15.60B

14.05%15.61B

13.90%15.31B

13.12%14.90B

20.76%14.60B

16.15%13.69B

12.68%13.44B

12.30%13.18B

1.95%12.09B

2.87%11.79B

1.15%11.93B

5.32%11.73B

7.80%11.86B

11.01%11.46B

15.56%11.79B

10.76%11.14B

13.53%11.00B

35.30%10.32B

37.99%10.21B

36.24%10.06B

33.78%9.69B

10.24%7.63B

7.74%7.40B

13.98%7.38B

25.28%7.24B

24.06%6.92B

22.12%6.87B

17.31%6.48B

5.50%5.78B

18.27%5.58B

17.77%5.62B

17.51%5.52B

18.05%5.48B

4.47%4.72B

6.10%4.77B

7.01%4.70B

8.80%4.64B

10.07%4.51B

8.90%4.50B

6.63%4.39B

14.78%4.27B

12.63%4.10B

15.05%4.13B

32.93%4.12B

28.96%3.72B

--3.64B

--3.59B

--3.10B

--2.88B

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

5.38%1.53B

6.45%1.51B

5.24%1.49B

8.15%1.46B

8.07%1.45B

6.42%1.42B

8.08%1.41B

3.11%1.35B

3.74%1.34B

3.39%1.33B

-0.29%1.31B

0.45%1.31B

-0.28%1.29B

-0.68%1.29B

2.75%1.31B

1.92%1.31B

-0.57%1.30B

0.41%1.30B

0.22%1.27B

0.00%1.28B

3.50%1.30B

2.46%1.29B

0.25%1.27B

1.48%1.28B

-0.50%1.26B

0.88%1.26B

1.65%1.27B

-0.24%1.26B

-0.16%1.27B

-3.77%1.25B

-6.32%1.25B

-5.36%1.27B

-0.98%1.30B

2.33%1.33B

4.30%1.34B

5.60%1.34B

5.35%1.31B

5.41%1.30B

7.24%1.28B

8.51%1.27B

6.39%1.24B

6.16%1.24B

6.78%1.20B

4.74%1.17B

5.89%1.17B

5.86%1.16B

3.22%1.12B

2.46%1.12B

-1.71%1.10B

-2.67%1.10B

--1.09B

--1.12B

--1.13B

กำไรสะสม

15.22%-2.44B

8.66%-2.75B

1.52%-2.81B

10.87%-2.79B

8.19%-2.88B

-0.48%-3.01B

3.51%-2.85B

-31.81%-3.13B

-25.56%-3.13B

-25.23%-2.99B

-80.46%-2.95B

-73.95%-2.38B

-74.46%-2.49B

-122.27%-2.39B

-28.29%-1.64B

-19.90%-1.37B

-147.34%-1.43B

-58.32%-1.08B

-12.13%-1.28B

-28.13%-1.14B

47.15%-578.17M

39.06%-679.51M

-26.88%-1.14B

2.21%-889.07M

-42.41%-1.09B

-29.10%-1.12B

-8.74%-896.45M

-48.36%-909.19M

-17.38%-768.25M

-101.67%-863.66M

-1013.25%-824.36M

-311.69%-612.84M

-216.81%-654.48M

-212.81%-428.24M

-85.85%90.27M

-57.35%289.50M

-23.53%560.30M

-47.72%379.62M

-29.78%637.82M

-17.46%678.84M

-9.16%732.74M

-23.44%726.18M

-9.14%908.35M

-2.82%822.47M

-12.24%806.64M

5.14%948.52M

2.70%999.75M

-17.29%846.33M

-21.35%919.10M

-39.43%902.15M

-44.14%973.49M

--1.02B

--1.17B

--1.49B

--1.74B

ทุนสำรอง

4.84%1.52B

5.90%1.50B

5.24%1.48B

8.16%1.46B

8.07%1.45B

6.43%1.42B

8.08%1.41B

3.11%1.35B

3.75%1.34B

3.39%1.33B

-0.29%1.31B

0.46%1.31B

-0.28%1.29B

-0.67%1.29B

2.75%1.31B

1.93%1.31B

-0.56%1.30B

0.42%1.30B

0.22%1.27B

0.01%1.28B

3.51%1.30B

2.47%1.29B

0.25%1.27B

1.48%1.28B

-0.50%1.26B

0.89%1.26B

1.66%1.27B

-0.24%1.26B

-0.16%1.27B

-3.77%1.25B

-6.31%1.25B

-5.36%1.27B

-5.35%1.27B

-0.97%1.30B

2.33%1.33B

4.31%1.34B

5.61%1.34B

5.36%1.31B

5.42%1.30B

7.24%1.28B

8.52%1.27B

6.40%1.24B

6.17%1.23B

6.79%1.19B

4.75%1.17B

5.90%1.17B

5.87%1.16B

3.23%1.12B

2.47%1.12B

-1.70%1.10B

-2.66%1.10B

--1.08B

--1.09B

--1.12B

--1.13B

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

218.96%15.62M

-3.68%8.56M

-179.11%-36.84M

-208.70%-42.81M

-143.36%-13.13M

-75.35%8.89M

112.68%46.56M

1214.69%39.39M

860.46%30.29M

1098.92%36.07M

1361.18%21.89M

144.07%3.00M

49.12%-3.98M

-39.37%-3.61M

72.44%-1.74M

-215.50%-6.80M

54.05%-7.83M

88.28%-2.59M

75.55%-6.30M

-144.07%-2.15M

---17.04M

---22.11M

---25.76M

--4.89M

----

ส่วนของผู้ถือหุ้นรวม

37.83%-894.68M

22.20%-1.23B

2.43%-1.36B

21.18%-1.37B

18.26%-1.44B

2.71%-1.58B

14.39%-1.39B

-63.97%-1.74B

-46.04%-1.76B

-46.96%-1.63B

-395.02%-1.63B

-1496.96%-1.06B

-755.83%-1.21B

-608.71%-1.11B

-4605.07%-328.27M

-147.36%-66.42M

-119.86%-140.85M

-63.05%217.69M

-106.41%-6.98M

-64.70%140.26M

326.68%709.23M

307.17%589.10M

-70.77%108.84M

12.35%397.34M

-66.65%166.22M

-62.42%144.68M

-12.14%372.37M

-45.84%353.67M

-18.85%498.38M

-55.71%384.99M

-70.21%423.83M

-59.87%653.05M

-67.69%614.18M

-48.56%869.31M

-26.66%1.42B

-17.04%1.63B

-5.06%1.90B

-14.21%1.69B

-9.50%1.94B

-2.83%1.96B

1.30%2.00B

-6.97%1.97B

-0.91%2.14B

2.65%2.02B

-2.92%1.98B

5.55%2.12B

4.38%2.16B

-6.73%1.97B

-9.86%2.04B

-23.21%2.01B

-27.83%2.07B

--2.11B

--2.26B

--2.61B

--2.87B

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

คำถามที่พบบ่อย

งบดุลคืออะไร?



งบดุลเป็นรายงานทางการเงินที่สรุปสินทรัพย์ หนี้สิน และสินทรัพย์สุทธิของผู้ถือหุ้นของบริษัท ณ จุดเวลาใดเวลาหนึ่ง

KeyAI

