









ตลาด
/
หุ้น
/
nasdaq-onc
/

Beigene Ltd

ONC

312.100USD

-1.570-0.50%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

31.53Bมูลค่าตลาด

ขาดทุนP/E TTM



Beigene Ltd

312.100

-1.570-0.50%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

รายได้รวม

48.64%1.12B

77.78%1.13B

28.20%1.00B

56.09%929.17M

67.85%751.65M

66.91%634.41M

101.56%781.31M

74.27%595.26M

46.04%447.80M

77.63%380.10M

87.77%387.63M

127.73%341.57M

-49.39%306.63M

113.77%213.98M

126.66%206.44M

128.52%149.99M

1063.82%605.87M

75.95%100.10M

81.65%91.08M

-73.03%65.64M

-33.11%52.06M

-3.03%56.89M

-7.49%50.14M

360.85%243.35M

139.16%77.83M

222.82%58.67M

-75.39%54.20M

--52.80M

--32.54M

--18.17M

--220.21M

-100.00%0.00

-71.52%393.00K

-50.91%677.00K

238.67%4.68M

-78.76%1.38M

--1.38M

--6.50M

รายได้

48.64%1.12B

77.78%1.13B

28.20%1.00B

56.09%929.17M

67.85%751.65M

66.91%634.41M

101.56%781.31M

74.27%595.26M

46.04%447.80M

77.63%380.10M

87.77%387.63M

127.73%341.57M

-49.39%306.63M

113.77%213.98M

126.66%206.44M

128.52%149.99M

1063.82%605.87M

75.95%100.10M

81.65%91.08M

-73.03%65.64M

-33.11%52.06M

-3.03%56.89M

-7.49%50.14M

360.85%243.35M

139.16%77.83M

222.82%58.67M

-75.39%54.20M

--52.80M

--32.54M

--18.17M

--220.21M

-100.00%0.00

-71.52%393.00K

-50.91%677.00K

238.67%4.68M

-78.76%1.38M

--1.38M

--6.50M

ค่าใช้จ่ายด้านรายได้

32.07%165.00M

-57.94%160.56M

74.66%170.46M

43.62%138.13M

52.40%124.94M

417.92%381.76M

27.19%97.60M

34.78%96.18M

25.30%81.98M

51.26%73.71M

61.19%76.73M

95.78%71.36M

99.02%65.42M

129.15%48.73M

123.37%47.60M

151.47%36.45M

127.78%32.87M

16.11%21.27M

4.27%21.31M

-20.23%14.49M

-7.44%14.43M

92.31%18.32M

129.78%20.44M

182.03%18.17M

229.08%15.59M

196.05%9.52M

343.15%8.89M

--6.44M

--4.74M

--3.22M

--2.01M

----

ค่าใช้จ่ายในการดำเนินงาน

9.20%1.11B

18.57%1.21B

22.57%1.12B

13.39%1.04B

23.68%1.01B

19.97%1.02B

10.81%915.28M

17.03%913.98M

9.22%819.06M

8.02%848.72M

23.51%825.99M

24.99%780.97M

39.99%749.91M

34.31%785.72M

25.89%668.76M

47.19%624.83M

25.81%535.71M

31.48%585.01M

46.58%531.22M

28.96%424.51M

69.25%425.81M

31.06%444.93M

76.52%362.41M

52.50%329.18M

75.50%251.59M

178.32%339.48M

94.96%205.30M

272.02%215.85M

178.13%143.35M

227.27%121.97M

202.37%105.31M

131.89%58.02M

145.31%51.54M

20.02%37.27M

126.57%34.83M

214.93%25.02M

87.75%21.01M

296.39%31.05M

25.83%15.37M

--7.95M

--11.19M

--7.83M

--12.22M

ค่าใช้จ่ายในการวิจัยและพัฒนา

4.61%481.89M

9.72%542.01M

9.47%496.18M

7.50%454.47M

12.74%460.64M

10.75%493.99M

6.31%453.26M

11.78%422.76M

4.79%408.58M

3.61%446.02M

21.15%426.36M

6.21%378.21M

21.57%389.92M

21.08%430.49M

0.82%351.94M

24.52%356.09M

5.40%320.73M

25.52%355.54M

47.31%349.07M

25.01%285.97M

70.62%304.30M

10.02%283.26M

60.56%236.97M

39.27%228.76M

62.58%178.35M

181.87%257.46M

68.37%147.59M

247.66%164.25M

156.47%109.70M

215.69%91.34M

191.17%87.66M

123.73%47.24M

139.26%42.77M

2.95%28.93M

125.50%30.11M

213.45%21.12M

77.72%17.88M

352.69%28.10M

58.68%13.35M

--6.74M

--10.06M

--6.21M

--8.41M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

29.70%32.80M

110.95%50.25M

231.44%71.29M

11.62%24.93M

26.40%25.29M

32.21%23.82M

32.77%21.51M

44.46%22.34M

20.55%20.01M

37.31%18.02M

33.05%16.20M

34.13%15.46M

72.34%16.60M

67.62%13.12M

45.94%12.18M

46.52%11.53M

24.28%9.63M

4.60%7.83M

107.46%8.34M

112.91%7.87M

126.87%7.75M

122.54%7.48M

64.50%4.02M

58.18%3.69M

52.23%3.42M

63.73%3.36M

88.08%2.44M

332.59%2.34M

159.72%2.24M

334.25%2.05M

157.43%1.30M

9.76%540.00K

96.81%864.00K

1.72%473.00K

25.62%505.00K

31.90%492.00K

24.72%439.00K

24.66%465.00K

1.26%402.00K

--373.00K

--352.00K

--373.00K

--397.00K

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

----

---274.09M

----

กำไรจากการดำเนินงาน

104.25%11.10M

79.31%-79.42M

10.23%-120.27M

66.38%-107.16M

29.60%-261.35M

18.10%-383.80M

69.44%-133.97M

27.47%-318.71M

16.25%-371.26M

18.04%-468.62M

5.18%-438.36M

7.46%-439.40M

-731.76%-443.29M

-17.91%-571.74M

-5.04%-462.32M

-32.31%-474.84M

118.77%70.17M

-24.97%-484.91M

-40.95%-440.14M

-318.11%-358.88M

-115.11%-373.76M

-38.19%-388.04M

-106.66%-312.27M

47.36%-85.83M

-56.81%-173.75M

-170.53%-280.81M

-231.50%-151.10M

-181.01%-163.05M

-114.99%-110.81M

-178.50%-103.80M

429.92%114.91M

-135.59%-58.02M

-153.48%-51.54M

-41.30%-37.27M

-148.91%-34.83M

-275.14%-24.63M

-107.24%-20.33M

-308.74%-26.38M

-144.62%-13.99M

---6.56M

---9.81M

---6.45M

---5.72M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-34.15%18.81M

-29.68%14.75M

-25.01%24.95M

32.55%26.46M

38.73%28.56M

-10.11%20.98M

81.31%33.28M

18.20%19.96M

32.00%20.59M

799.34%23.34M

241.23%18.36M

511.63%16.89M

462.94%15.60M

-67.13%2.59M

434.16%5.38M

-7.84%2.76M

-67.05%2.77M

--7.89M

-54.35%1.01M

3.81%3.00M

87.83%8.41M

----

-51.55%2.21M

52.54%2.89M

188.47%4.48M

--5.95M

--4.55M

--1.89M

734.41%1.55M

----

-62.35%186.00K

----

-72.50%209.00K

-35.94%262.00K

322.22%494.00K

1294.44%502.00K

37900.00%760.00K

--409.00K

--117.00K

--36.00K

--2.00K

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

4.49%12.96M

47.61%6.95M

115.87%14.31M

170.56%13.23M

171.18%12.40M

-8.09%4.71M

18.48%6.63M

-10.36%4.89M

-17.26%4.57M

-27.67%5.12M

-26.46%5.60M

-28.46%5.46M

-20.46%5.53M

-45.90%7.08M

369.40%7.61M

303.97%7.63M

304.30%6.95M

200.64%13.08M

-59.04%1.62M

-48.95%1.89M

-52.06%1.72M

548.44%4.35M

376.87%3.96M

778.38%3.70M

983.38%3.59M

-81.21%671.00K

-82.69%830.00K

-90.71%421.00K

8.52%331.00K

--3.57M

1588.73%4.80M

3113.48%4.53M

49.51%305.00K

----

-5.33%284.00K

-48.35%141.00K

-23.60%204.00K

24.28%389.00K

-80.09%300.00K

--273.00K

--267.00K

--313.00K

--1.51M

กำไรจากการขายหลักทรัพย์

----

483.16%3.91M

376.87%3.96M

778.38%3.70M

983.38%3.59M

-78.20%671.00K

-72.43%830.00K

-83.50%421.00K

5.75%331.00K

1010.65%3.08M

2297.81%3.01M

1218.86%2.55M

143.96%313.00K

-2012.50%-338.00K

43.15%-137.00K

-418.18%-228.00K

-5376.92%-712.00K

---16.00K

---241.00K

---44.00K

---13.00K

----

--0.00

รายได้ (ค่าใช้จ่าย) พิเศษ

----

--0.00

--362.92M

----

--0.00

----

--0.00

100.00%0.00

-705.32%-1.51M

-145.64%-1.32M

88.61%-300.00K

---14.00K

---188.00K

--2.90M

---2.63M

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

124.18%3.95M

-182.00%-13.73M

143.10%11.32M

81.22%-11.98M

-90.37%1.76M

-13.83%16.75M

79.10%-26.26M

50.76%-63.82M

52.95%18.30M

283.67%19.44M

-499.15%-125.64M

-14850.06%-129.62M

390.25%11.97M

-230.30%-10.58M

451.16%31.48M

-104.34%-867.00K

-212.01%-4.12M

-0.23%8.12M

414.31%5.71M

2375.17%19.98M

113.02%3.68M

2155.81%8.14M

-214.64%-1.82M

-1270.67%-878.00K

137.04%1.73M

-103.99%-396.00K

43.70%1.58M

115.72%75.00K

-19.45%729.00K

1313.45%9.93M

437.31%1.10M

-163.94%-477.00K

189.14%905.00K

-331.73%-818.00K

-541.89%-327.00K

-11.82%746.00K

738.78%313.00K

287.91%353.00K

48.00%74.00K

--846.00K

---49.00K

--91.00K

--50.00K

รายได้ก่อนหักภาษี

108.59%20.90M

75.67%-85.35M

-142.86%-98.30M

71.18%-105.92M

27.75%-243.43M

18.61%-350.77M

141.60%229.34M

34.10%-367.46M

20.01%-336.94M

26.56%-430.96M

-27.28%-551.24M

-16.03%-557.59M

-780.92%-421.25M

-21.75%-586.80M

0.45%-433.08M

-42.27%-480.57M

117.02%61.87M

-26.72%-481.98M

-39.49%-435.04M

-302.97%-337.79M

-116.88%-363.38M

-38.18%-380.33M

-115.14%-311.88M

47.96%-83.83M

-54.38%-167.55M

-191.69%-275.25M

-226.91%-144.96M

-166.35%-161.08M

-115.15%-108.53M

-149.31%-94.36M

422.96%114.22M

-152.11%-60.48M

-129.74%-50.44M

-38.90%-37.85M

-152.64%-35.37M

-325.26%-23.99M

-115.01%-21.96M

-629.00%-27.25M

-42.73%-14.00M

---5.64M

---10.21M

---3.74M

---9.81M

ภาษีเงินได้

154.14%19.63M

296.46%66.53M

65.50%23.05M

5.93%14.48M

-32.79%7.72M

16.78%16.78M

120.40%13.93M

67.96%13.67M

-17.61%11.49M

270.93%14.37M

25.46%6.32M

3639.57%8.14M

401.27%13.95M

-82.83%3.87M

159.79%5.04M

84.41%-230.00K

-397.94%-4.63M

-68.19%22.57M

-161.83%-8.42M

-169.28%-1.48M

199.42%1.55M

803.79%70.96M

-581.57%-3.22M

163.21%2.13M

115.21%519.00K

-543.55%-10.08M

84.58%-472.00K

-1775.62%-3.37M

-1995.56%-3.41M

1001.98%2.27M

-2510.24%-3.06M

48.89%201.00K

309.09%180.00K

---252.00K

--127.00K

--135.00K

--44.00K

--0.00

รายได้หลังหักภาษี

100.51%1.27M

58.68%-151.88M

-156.33%-121.35M

68.41%-120.41M

27.92%-251.15M

17.47%-367.55M

138.64%215.41M

32.63%-381.14M

19.94%-348.43M

24.61%-445.33M

-27.26%-557.56M

-17.78%-565.73M

-754.48%-435.20M

-17.07%-590.68M

-2.69%-438.11M

-42.82%-480.34M

118.22%66.50M

-11.80%-504.54M

-38.22%-426.62M

-291.28%-336.32M

-117.14%-364.94M

-70.19%-451.29M

-113.62%-308.66M

45.50%-85.95M

-59.89%-168.07M

-174.40%-265.17M

-223.20%-144.49M

-159.91%-157.72M

-107.64%-105.12M

-157.03%-96.64M

430.43%117.28M

-151.53%-60.68M

-130.09%-50.62M

-37.97%-37.60M

-153.55%-35.49M

-327.65%-24.12M

-115.44%-22.00M

-629.00%-27.25M

-42.73%-14.00M

---5.64M

---10.21M

---3.74M

---9.81M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

100.51%1.27M

58.68%-151.88M

-156.33%-121.35M

68.41%-120.41M

27.92%-251.15M

17.47%-367.55M

138.64%215.41M

32.63%-381.14M

19.94%-348.43M

24.61%-445.33M

-27.26%-557.56M

-17.78%-565.73M

-754.48%-435.20M

-17.07%-590.68M

-2.69%-438.11M

-42.82%-480.34M

118.22%66.50M

-11.80%-504.54M

-38.22%-426.62M

-291.28%-336.32M

-117.14%-364.94M

-70.19%-451.29M

-113.62%-308.66M

45.50%-85.95M

-59.89%-168.07M

-174.40%-265.17M

-223.20%-144.49M

-159.91%-157.72M

-107.64%-105.12M

-157.03%-96.64M

430.43%117.28M

-151.53%-60.68M

-130.09%-50.62M

-37.97%-37.60M

-153.55%-35.49M

-327.65%-24.12M

-115.44%-22.00M

-629.00%-27.25M

-42.73%-14.00M

---5.64M

---10.21M

---3.74M

---9.81M

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

-93.96%3.83M

----

4221.91%63.40M

----

41.79%-1.54M

----

---2.64M

----

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

----

--0.00

----

-100.00%0.00

----

100.00%0.00

-42.17%96.00K

-6.91%-1.39M

-190.63%-1.12M

-180.65%-1.20M

-89.26%166.00K

-182.65%-1.30M

53.62%-384.00K

17.50%-429.00K

3493.02%1.54M

-351.96%-461.00K

-513.33%-828.00K

---520.00K

--43.00K

---102.00K

---135.00K

----

--0.00

----

-100.00%0.00

100.00%0.00

--0.00

----

--13.00K

---49.00K

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

100.51%1.27M

58.68%-151.88M

-156.33%-121.35M

68.41%-120.41M

27.92%-251.15M

17.47%-367.55M

138.64%215.41M

32.63%-381.14M

19.94%-348.43M

24.61%-445.33M

-27.26%-557.56M

-17.78%-565.73M

-754.48%-435.20M

-17.94%-590.68M

-3.03%-438.11M

-43.30%-480.34M

118.28%66.50M

-29.06%-500.81M

-38.35%-425.22M

-291.73%-335.20M

-116.97%-363.74M

-44.66%-388.06M

-113.40%-307.36M

45.46%-85.57M

-60.27%-167.64M

-170.08%-268.25M

-222.70%-144.03M

-159.12%-156.89M

-106.62%-104.60M

-164.17%-99.32M

430.72%117.39M

-150.97%-60.55M

-130.09%-50.62M

-37.97%-37.60M

-153.55%-35.49M

-327.65%-24.12M

-115.44%-22.00M

-626.47%-27.25M

-43.45%-14.00M

---5.64M

---10.21M

---3.75M

---9.76M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

100.51%1.27M

58.68%-151.88M

-156.33%-121.35M

68.41%-120.41M

27.92%-251.15M

17.47%-367.55M

138.64%215.41M

32.63%-381.14M

19.94%-348.43M

24.61%-445.33M

-27.26%-557.56M

-17.78%-565.73M

-754.48%-435.20M

-17.94%-590.68M

-3.03%-438.11M

-43.30%-480.34M

118.28%66.50M

-29.06%-500.81M

-38.35%-425.22M

-291.73%-335.20M

-116.97%-363.74M

-44.66%-388.06M

-113.40%-307.36M

45.46%-85.57M

-60.27%-167.64M

-170.08%-268.25M

-222.70%-144.03M

-159.12%-156.89M

-106.62%-104.60M

-164.17%-99.32M

430.72%117.39M

-150.97%-60.55M

-130.09%-50.62M

-37.97%-37.60M

-153.55%-35.49M

-327.65%-24.12M

-115.44%-22.00M

-626.47%-27.25M

-43.45%-14.00M

---5.64M

---10.21M

---3.75M

---9.76M

กําไรต่อหุ้นพื้นฐาน

100.49%0.00

59.82%-0.11

-155.68%-0.09

68.43%-0.09

27.99%-0.19

17.71%-0.27

138.20%0.16

32.63%-0.28

21.25%-0.26

30.94%-0.33

-14.08%-0.41

-3.39%-0.42

-684.16%-0.33

-12.79%-0.48

1.84%-0.36

-21.24%-0.40

115.46%0.06

13.83%-0.42

5.90%-0.37

-201.48%-0.33

-67.21%-0.36

-41.65%-0.49

-102.01%-0.39

51.00%-0.11

-38.71%-0.22

-106.52%-0.35

-190.81%-0.19

-92.03%-0.22

-59.14%-0.16

-107.52%-0.17

358.61%0.21

-107.38%-0.12

-82.53%-0.10

-21.82%-0.08

-142.61%-0.08

-309.59%-0.06

-115.49%-0.05

-626.89%-0.07

-43.45%-0.03

---0.01

---0.02

---0.01

---0.02

กําไรต่อหุ้นแบบมีการปรับปรุง

100.47%0.00

59.82%-0.11

-156.89%-0.09

68.43%-0.09

27.99%-0.19

17.71%-0.27

137.38%0.15

32.63%-0.28

21.25%-0.26

30.94%-0.33

-14.08%-0.41

-3.39%-0.42

-717.85%-0.33

-12.79%-0.48

1.84%-0.36

-21.24%-0.40

114.62%0.05

13.83%-0.42

5.90%-0.37

-201.48%-0.33

-67.21%-0.36

-41.65%-0.49

-102.01%-0.39

51.00%-0.11

-38.71%-0.22

-106.52%-0.35

-199.62%-0.19

-92.03%-0.22

-59.14%-0.16

-107.52%-0.17

335.75%0.20

-107.38%-0.12

-82.53%-0.10

-21.82%-0.08

-142.61%-0.08

-309.59%-0.06

-115.49%-0.05

-626.89%-0.07

-43.45%-0.03

---0.01

---0.02

---0.01

---0.02

เงินปันผลต่อหุ้น

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

