









ตลาด
/
หุ้น
/
nasdaq-omf
/

OneMain Holdings Inc

OMF

56.490USD

-1.300-2.25%

ปิด 08/01, 16:00（ET）ราคาล่าช้า 15 นาที

6.71Bมูลค่าตลาด

11.84P/E TTM



OneMain Holdings Inc

56.490

-1.300-2.25%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

รายได้รวม

10.94%1.50B

8.95%1.50B

8.36%1.47B

7.91%1.41B

6.45%1.35B

6.42%1.38B

5.13%1.35B

3.17%1.30B

1.60%1.27B

0.62%1.29B

1.34%1.29B

3.27%1.26B

4.42%1.25B

4.22%1.28B

3.34%1.27B

-0.24%1.22B

-3.93%1.20B

-2.92%1.23B

0.41%1.23B

4.88%1.23B

10.84%1.25B

14.22%1.27B

13.56%1.22B

11.03%1.17B

12.61%1.13B

10.77%1.11B

12.07%1.08B

14.35%1.05B

11.00%999.00M

9.50%1.00B

3.56%961.00M

0.11%920.00M

-20.63%900.00M

14.79%916.00M

95.78%928.00M

97.63%919.00M

148.14%1.13B

78.75%798.00M

-59.46%474.00M

-25.60%465.00M

-28.59%457.00M

-28.32%446.44M

83.55%1.17B

-1.17%625.00M

40.14%640.00M

37.29%622.81M

38.35%636.92M

--632.42M

--456.69M

--453.64M

--460.36M

ค่าใช้จ่ายในการดำเนินงาน

9.12%1.22B

13.53%1.31B

13.47%1.25B

11.25%1.29B

8.01%1.12B

8.57%1.15B

6.55%1.11B

22.01%1.16B

21.17%1.04B

18.00%1.06B

16.37%1.04B

25.86%954.00M

41.32%855.00M

19.05%900.00M

5.06%892.00M

-31.53%758.00M

-49.75%605.00M

-18.36%756.00M

-8.12%849.00M

23.00%1.11B

33.48%1.20B

4.04%926.00M

6.33%924.00M

-7.60%900.00M

9.87%902.00M

10.42%890.00M

6.36%869.00M

19.80%974.00M

0.12%821.00M

-5.51%806.00M

-6.52%817.00M

-3.56%813.00M

-3.42%820.00M

-20.06%853.00M

98.64%874.00M

91.59%843.00M

102.63%849.00M

151.07%1.07B

-6.99%440.00M

-7.95%440.00M

-21.54%419.00M

-26.18%424.98M

-31.93%473.07M

-2.11%478.00M

13.48%534.00M

5.56%575.70M

34.05%695.00M

--488.31M

--470.57M

--545.37M

--518.47M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

6.06%70.00M

7.58%71.00M

9.38%70.00M

8.20%66.00M

-10.81%66.00M

4.76%66.00M

0.00%64.00M

0.00%61.00M

10.45%74.00M

-10.00%63.00M

-3.03%64.00M

0.00%61.00M

-1.47%67.00M

6.06%70.00M

0.00%66.00M

-4.69%61.00M

0.00%68.00M

1.54%66.00M

-5.71%66.00M

-5.88%64.00M

-30.61%68.00M

8.33%65.00M

9.38%70.00M

1.49%68.00M

55.56%98.00M

-27.71%60.00M

-23.81%64.00M

-31.63%67.00M

-40.00%63.00M

-27.83%83.00M

-42.07%84.00M

-35.10%98.00M

-14.63%105.00M

310.71%115.00M

400.00%145.00M

738.89%151.00M

--123.00M

--28.00M

--29.00M

--18.00M

----

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

25.67%235.00M

6.49%246.00M

4.72%222.00M

-2.25%217.00M

-6.50%187.00M

8.96%231.00M

16.48%212.00M

16.23%222.00M

3.63%200.00M

4.43%212.00M

-9.00%182.00M

-4.98%191.00M

5.46%193.00M

7.41%203.00M

12.99%200.00M

-12.23%201.00M

-16.44%183.00M

4.42%189.00M

-8.29%177.00M

20.53%229.00M

20.99%219.00M

1.69%181.00M

2.12%193.00M

1.06%190.00M

4.62%181.00M

1.14%178.00M

3.85%189.00M

2.73%188.00M

-7.49%173.00M

-13.30%176.00M

-11.22%182.00M

-17.94%183.00M

-11.79%187.00M

7.41%203.00M

127.78%205.00M

168.67%223.00M

161.73%212.00M

106.42%189.00M

-5.52%90.00M

5.06%83.00M

6.58%81.00M

20.24%91.56M

7.00%95.26M

-8.90%79.00M

14.52%76.00M

-28.47%76.14M

10.40%89.03M

--86.72M

--66.36M

--106.45M

--80.64M

กำไรจากการดำเนินงาน

19.66%280.00M

-14.86%189.00M

-14.63%210.00M

-20.29%110.00M

-0.43%234.00M

-3.48%222.00M

-0.81%246.00M

-55.19%138.00M

-40.66%235.00M

-40.10%230.00M

-34.22%248.00M

-33.62%308.00M

-33.22%396.00M

-19.33%384.00M

-0.53%377.00M

293.22%464.00M

1279.07%593.00M

38.78%476.00M

26.76%379.00M

-55.97%118.00M

-80.72%43.00M

55.20%343.00M

43.75%299.00M

243.59%268.00M

25.28%223.00M

12.18%221.00M

44.44%208.00M

-27.10%78.00M

122.50%178.00M

212.70%197.00M

166.67%144.00M

40.79%107.00M

-71.93%80.00M

123.42%63.00M

58.82%54.00M

204.00%76.00M

650.00%285.00M

-1353.67%-269.00M

-95.12%34.00M

-82.99%25.00M

-64.15%38.00M

-54.45%21.46M

1298.44%696.02M

2.00%147.00M

863.85%106.00M

151.36%47.11M

0.06%-58.08M

--144.12M

---13.88M

---91.72M

---58.11M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ (ค่าใช้จ่าย) พิเศษ

83.33%-5.00M

-2400.00%-25.00M

---3.00M

---18.00M

---30.00M

0.00%-1.00M

-100.00%0.00

100.00%0.00

96.67%-1.00M

150.00%1.00M

-866.67%-29.00M

97.96%-1.00M

-400.00%-30.00M

95.56%-2.00M

80.00%-3.00M

-444.44%-49.00M

---6.00M

-2150.00%-45.00M

-25.00%-15.00M

57.14%-9.00M

100.00%0.00

77.78%-2.00M

65.71%-12.00M

-110.00%-21.00M

30.00%-7.00M

60.87%-9.00M

14.63%-35.00M

58.33%-10.00M

70.59%-10.00M

-9.52%-23.00M

-20.59%-41.00M

27.27%-24.00M

-3.03%-34.00M

-50.00%-21.00M

-183.33%-34.00M

---33.00M

44.59%-33.00M

---14.00M

---12.00M

100.00%0.00

-653.26%-59.56M

100.00%0.00

---7.00M

-134.00%-7.91M

-214.64%-33.57M

---237.00K

--0.00

---3.38M

---10.67M

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

----

-100.00%0.00

----

0.00%1.00M

-50.00%1.00M

-80.00%1.00M

-85.71%1.00M

-86.67%2.00M

-77.78%2.00M

--5.00M

--7.00M

--15.00M

--9.00M

----

--1.00M

----

รายได้ก่อนหักภาษี

34.80%275.00M

-25.79%164.00M

-15.85%207.00M

-33.33%92.00M

-13.19%204.00M

-3.49%221.00M

-1.60%246.00M

-50.71%138.00M

-40.66%235.00M

-35.49%229.00M

-33.51%250.00M

-39.52%280.00M

-27.47%396.00M

-25.26%355.00M

10.26%376.00M

292.37%463.00M

1169.77%546.00M

38.48%475.00M

14.81%341.00M

-53.91%118.00M

-78.71%43.00M

60.28%343.00M

49.25%297.00M

495.35%256.00M

20.24%202.00M

14.44%214.00M

64.46%199.00M

-34.85%43.00M

194.74%168.00M

544.83%187.00M

266.67%121.00M

57.14%66.00M

-77.38%57.00M

109.60%29.00M

65.00%33.00M

223.08%42.00M

563.16%252.00M

-692.59%-302.00M

-97.13%20.00M

-91.16%13.00M

-61.62%38.00M

-197.20%-38.10M

859.44%696.02M

2.17%147.00M

813.41%99.00M

141.22%39.20M

-33.25%-91.65M

--143.88M

---13.88M

---95.10M

---68.78M

ภาษีเงินได้

26.53%62.00M

-32.14%38.00M

-3.85%50.00M

-40.00%21.00M

-12.50%49.00M

1.82%56.00M

-16.13%52.00M

-50.70%35.00M

-41.05%56.00M

-40.22%55.00M

-29.55%62.00M

-37.17%71.00M

-28.57%95.00M

-20.69%92.00M

-3.30%88.00M

289.66%113.00M

1109.09%133.00M

41.46%116.00M

85.71%91.00M

-53.23%29.00M

-78.00%11.00M

78.26%82.00M

-3.92%49.00M

72.22%62.00M

13.64%50.00M

-31.34%46.00M

-1.92%51.00M

50.00%36.00M

83.33%44.00M

3250.00%67.00M

550.00%52.00M

50.00%24.00M

-72.41%24.00M

101.49%2.00M

700.00%8.00M

300.00%16.00M

1142.86%87.00M

-967.90%-134.00M

-99.57%1.00M

-118.18%-8.00M

-77.42%7.00M

11.55%-12.55M

863.31%234.32M

33.48%44.00M

827.19%31.00M

6.98%-14.19M

-28.24%-30.70M

--32.96M

---4.26M

---15.25M

---23.94M

รายได้หลังหักภาษี

37.42%213.00M

-23.64%126.00M

-19.07%157.00M

-31.07%71.00M

-13.41%155.00M

-5.17%165.00M

3.19%194.00M

-50.72%103.00M

-40.53%179.00M

-33.84%174.00M

-34.72%188.00M

-40.29%209.00M

-27.12%301.00M

-26.74%263.00M

15.20%288.00M

293.26%350.00M

1190.63%413.00M

37.55%359.00M

0.81%250.00M

-54.12%89.00M

-78.95%32.00M

55.36%261.00M

67.57%248.00M

2671.43%194.00M

22.58%152.00M

40.00%168.00M

114.49%148.00M

-83.33%7.00M

275.76%124.00M

344.44%120.00M

176.00%69.00M

61.54%42.00M

-80.00%33.00M

116.07%27.00M

31.58%25.00M

23.81%26.00M

432.26%165.00M

-557.41%-168.00M

-95.88%19.00M

-79.61%21.00M

-54.41%31.00M

-147.87%-25.55M

857.49%461.69M

-7.14%103.00M

807.30%68.00M

166.86%53.39M

-35.92%-60.95M

--110.92M

---9.61M

---79.85M

---44.84M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

37.42%213.00M

-23.64%126.00M

-19.07%157.00M

-31.07%71.00M

-13.41%155.00M

-5.17%165.00M

3.19%194.00M

-50.72%103.00M

-40.53%179.00M

-33.84%174.00M

-34.72%188.00M

-40.29%209.00M

-27.12%301.00M

-26.74%263.00M

15.20%288.00M

293.26%350.00M

1190.63%413.00M

37.55%359.00M

0.81%250.00M

-54.12%89.00M

-78.95%32.00M

55.36%261.00M

67.57%248.00M

2671.43%194.00M

22.58%152.00M

40.00%168.00M

114.49%148.00M

-83.33%7.00M

275.76%124.00M

344.44%120.00M

176.00%69.00M

61.54%42.00M

-80.00%33.00M

116.07%27.00M

31.58%25.00M

23.81%26.00M

432.26%165.00M

-557.41%-168.00M

-95.88%19.00M

-79.61%21.00M

-54.41%31.00M

-147.87%-25.55M

857.49%461.69M

-7.14%103.00M

807.30%68.00M

166.86%53.39M

-35.92%-60.95M

--110.92M

---9.61M

---79.85M

---44.84M

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

---81.00M

----

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

----

--0.00

----

--0.00

-100.00%0.00

-9.68%28.00M

36.33%29.00M

-8.43%32.00M

6.45%33.00M

93.75%31.00M

-20.21%21.27M

10.44%34.95M

-43.37%31.00M

--16.00M

--26.66M

--31.64M

--54.74M

--0.00

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

37.42%213.00M

-23.64%126.00M

-19.07%157.00M

-31.07%71.00M

-13.41%155.00M

-5.17%165.00M

3.19%194.00M

-50.72%103.00M

-40.53%179.00M

-33.84%174.00M

-34.72%188.00M

-40.29%209.00M

-27.12%301.00M

-26.74%263.00M

15.20%288.00M

293.26%350.00M

1190.63%413.00M

37.55%359.00M

0.81%250.00M

-54.12%89.00M

-78.95%32.00M

55.36%261.00M

67.57%248.00M

2671.43%194.00M

22.58%152.00M

330.77%168.00M

114.49%148.00M

-83.33%7.00M

275.76%124.00M

44.44%39.00M

176.00%69.00M

61.54%42.00M

-75.91%33.00M

113.71%27.00M

292.31%25.00M

316.67%26.00M

--137.00M

-320.70%-197.00M

-103.05%-13.00M

-116.67%-12.00M

-100.00%0.00

-275.19%-46.83M

560.88%426.75M

28.16%72.00M

640.88%52.00M

133.48%26.73M

-106.48%-92.59M

--56.18M

---9.61M

---79.85M

---44.84M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

37.42%213.00M

-23.64%126.00M

-19.07%157.00M

-31.07%71.00M

-13.41%155.00M

-5.17%165.00M

3.19%194.00M

-50.72%103.00M

-40.53%179.00M

-33.84%174.00M

-34.72%188.00M

-40.29%209.00M

-27.12%301.00M

-26.74%263.00M

15.20%288.00M

293.26%350.00M

1190.63%413.00M

37.55%359.00M

0.81%250.00M

-54.12%89.00M

-78.95%32.00M

55.36%261.00M

67.57%248.00M

2671.43%194.00M

22.58%152.00M

330.77%168.00M

114.49%148.00M

-83.33%7.00M

275.76%124.00M

44.44%39.00M

176.00%69.00M

61.54%42.00M

-75.91%33.00M

113.71%27.00M

292.31%25.00M

316.67%26.00M

--137.00M

-320.70%-197.00M

-103.05%-13.00M

-116.67%-12.00M

-100.00%0.00

-275.19%-46.83M

560.88%426.75M

28.16%72.00M

640.88%52.00M

133.48%26.73M

-106.48%-92.59M

--56.18M

---9.61M

---79.85M

---44.84M

กําไรต่อหุ้นพื้นฐาน

37.91%1.78

-23.34%1.06

-18.58%1.31

-30.63%0.59

-12.73%1.29

-3.64%1.38

5.71%1.61

-49.08%0.85

-37.42%1.48

-29.63%1.43

-29.89%1.52

-35.63%1.68

-22.91%2.37

-24.01%2.03

16.80%2.17

293.43%2.61

1205.07%3.07

39.37%2.67

2.14%1.86

-53.52%0.66

-78.93%0.24

54.99%1.92

67.15%1.82

2663.31%1.43

22.21%1.12

329.17%1.24

113.70%1.09

-83.39%0.05

274.71%0.91

43.86%0.29

174.92%0.51

60.92%0.31

-76.01%0.24

113.69%0.20

291.91%0.19

304.91%0.19

--1.02

-258.98%-1.46

-102.60%-0.10

-115.01%-0.09

-100.00%0.00

-270.41%-0.41

501.51%3.72

11.65%0.63

571.20%0.45

129.98%0.24

-106.48%-0.93

--0.56

---0.10

---0.80

---0.45

กําไรต่อหุ้นแบบมีการปรับปรุง

37.73%1.78

-23.50%1.05

-18.64%1.31

-30.80%0.59

-12.89%1.29

-3.76%1.37

5.60%1.61

-49.06%0.85

-37.34%1.48

-29.51%1.43

-29.78%1.52

-35.52%1.68

-22.92%2.36

-24.06%2.02

16.57%2.17

292.49%2.60

1203.40%3.06

39.40%2.67

2.21%1.86

-53.49%0.66

-78.94%0.24

54.98%1.91

67.24%1.82

2665.87%1.42

22.32%1.12

330.00%1.23

113.87%1.09

-83.39%0.05

274.86%0.91

44.21%0.29

174.53%0.51

60.87%0.31

-76.03%0.24

113.59%0.20

291.54%0.19

304.57%0.19

--1.02

-258.98%-1.46

-102.61%-0.10

-115.07%-0.09

-100.00%0.00

-270.41%-0.41

499.67%3.70

11.28%0.63

569.74%0.45

129.98%0.24

-106.48%-0.93

--0.56

---0.10

---0.80

---0.45

เงินปันผลต่อหุ้น

4.00%1.04

0.00%1.00

5.26%1.00

35.71%0.95

-77.38%0.95

35.71%0.95

111.11%0.95

55.56%0.70

1172.73%4.20

112.12%0.70

36.36%0.45

80.00%0.45

--0.33

32.00%0.33

--0.25

--0.00

--0.25

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

