









ตลาด
/
หุ้น
/
nasdaq-oec
/

Orion SA

OEC

11.340USD

+0.105+0.93%

ปิด 07/25, 16:00（ET）ราคาล่าช้า 15 นาที

640.25Mมูลค่าตลาด

24.07P/E TTM



Orion SA

11.340

+0.105+0.93%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

รายได้รวม

-5.01%477.70M

-7.26%434.20M

-0.60%463.40M

3.97%477.00M

0.44%502.90M

1.32%468.20M

-14.16%466.20M

-15.23%458.80M

3.34%500.70M

17.68%462.10M

38.17%543.10M

34.97%541.20M

34.55%484.50M

24.39%392.68M

39.37%393.07M

97.87%400.98M

7.16%360.08M

-2.09%315.69M

-23.81%282.04M

-49.21%202.65M

-12.66%336.01M

--322.43M

-6.03%370.19M

1.90%399.02M

-5.41%384.71M

17.62%393.95M

18.80%391.59M

25.50%406.70M

15.62%334.94M

17.76%329.61M

19.30%324.06M

-6.54%289.68M

-10.36%279.90M

-17.03%271.64M

-27.91%285.06M

-29.06%309.96M

-33.28%312.26M

-27.71%327.39M

-6.85%395.42M

-1.87%436.93M

2.27%468.04M

0.60%452.87M

--424.47M

--445.28M

--457.63M

--450.16M

รายได้

-5.01%477.70M

-7.26%434.20M

-0.60%463.40M

3.97%477.00M

0.44%502.90M

1.32%468.20M

-14.16%466.20M

-15.23%458.80M

3.34%500.70M

17.68%462.10M

38.17%543.10M

34.97%541.20M

34.55%484.50M

24.39%392.68M

39.37%393.07M

97.87%400.98M

7.16%360.08M

-2.09%315.69M

-23.81%282.04M

-49.21%202.65M

-12.66%336.01M

--322.43M

-6.03%370.19M

1.90%399.02M

-5.41%384.71M

17.62%393.95M

18.80%391.59M

25.50%406.70M

15.62%334.94M

17.76%329.61M

19.30%324.06M

-6.54%289.68M

-10.36%279.90M

-17.03%271.64M

-27.91%285.06M

-29.06%309.96M

-33.28%312.26M

-27.71%327.39M

-6.85%395.42M

-1.87%436.93M

2.27%468.04M

0.60%452.87M

--424.47M

--445.28M

--457.63M

--450.16M

ค่าใช้จ่ายด้านรายได้

-0.29%379.60M

-9.45%344.90M

-0.03%355.90M

7.46%367.20M

4.50%380.70M

4.24%380.90M

-16.96%356.00M

-18.91%341.70M

-0.63%364.30M

15.12%365.40M

45.65%428.70M

44.86%421.40M

42.34%366.60M

40.03%317.40M

45.10%294.35M

72.43%290.90M

4.78%257.56M

-2.90%226.66M

-25.28%202.85M

-42.81%168.70M

-14.27%245.81M

--233.44M

-4.68%271.48M

5.80%294.98M

-2.57%286.75M

18.73%284.80M

17.77%278.81M

28.78%294.30M

21.54%239.88M

30.27%236.73M

25.81%228.53M

-13.24%197.37M

-16.59%181.72M

-22.55%181.64M

-34.53%199.18M

-31.99%227.48M

-39.26%217.85M

-34.06%234.54M

-13.03%304.22M

-5.54%334.47M

-0.11%358.69M

-0.72%355.71M

--349.79M

--354.10M

--359.07M

--358.30M

ค่าใช้จ่ายในการดำเนินงาน

-0.80%446.50M

-6.58%412.00M

-0.59%418.00M

8.88%435.40M

5.36%450.10M

3.50%441.00M

-14.10%420.50M

-18.10%399.90M

-0.63%427.20M

12.18%426.10M

38.75%489.50M

38.98%488.30M

35.52%429.90M

34.61%379.83M

37.23%352.79M

65.09%351.36M

6.29%317.22M

-2.72%282.16M

-21.88%257.09M

-40.30%212.83M

-14.71%298.46M

--290.04M

-6.29%329.10M

5.20%356.51M

-2.83%349.93M

16.83%351.21M

16.42%338.88M

25.63%360.10M

18.01%300.62M

20.62%291.07M

20.45%286.64M

-8.94%254.75M

-11.48%241.31M

-16.93%237.98M

-29.51%259.77M

-30.15%279.77M

-36.79%272.60M

-30.78%286.47M

-8.46%368.52M

-1.93%400.52M

2.76%431.26M

-0.79%413.86M

--402.58M

--408.41M

--419.67M

--417.16M

ค่าใช้จ่ายในการวิจัยและพัฒนา

0.00%6.60M

12.90%7.00M

10.17%6.50M

6.45%6.60M

6.90%6.20M

37.78%6.20M

0.00%5.90M

12.73%6.20M

3.18%5.80M

-20.73%4.50M

-0.71%5.90M

15.55%5.50M

63.21%5.62M

-22.78%5.68M

33.56%5.94M

-3.95%4.76M

-31.64%3.44M

53.39%7.35M

-9.46%4.45M

-3.37%4.96M

--5.04M

-1.62%4.79M

5.81%4.91M

1.34%5.13M

4.66%4.87M

4.22%4.64M

20.85%5.06M

14.20%4.66M

12.79%4.46M

6.50%4.19M

48.96%4.08M

-11.73%3.95M

-13.18%3.93M

-30.13%3.15M

-37.03%2.74M

0.98%4.48M

16.97%4.53M

39.56%4.51M

39.73%4.35M

73.78%4.43M

-13.92%3.87M

--3.23M

--3.11M

--2.55M

--4.50M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

9.00%31.50M

9.63%35.30M

10.39%30.80M

11.40%30.30M

12.45%28.90M

24.81%32.20M

10.71%27.90M

-0.73%27.20M

-5.86%25.70M

-12.51%25.80M

5.84%25.20M

8.85%27.40M

6.53%27.30M

10.02%29.49M

-0.79%23.81M

15.07%25.17M

7.47%25.63M

6.27%26.80M

9.13%24.00M

-13.89%21.88M

-1.04%23.84M

--25.22M

-3.57%21.99M

4.81%25.40M

-2.80%24.09M

-4.68%22.80M

0.85%24.24M

11.46%24.79M

-30.20%23.92M

6.56%24.04M

3.00%22.24M

75.14%34.27M

14.43%22.55M

15.19%21.60M

-9.10%22.70M

-23.02%19.57M

-24.15%19.71M

-27.75%18.75M

-38.46%24.97M

8.96%25.42M

45.50%25.99M

31.47%25.95M

--40.58M

--23.33M

--17.86M

--19.74M

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

46.15%1.90M

566.67%2.00M

-203.70%-2.80M

151.85%1.40M

100.25%1.30M

-70.00%300.00K

800.00%2.70M

-307.69%-2.70M

-173533.33%-520.30M

-85.07%1.00M

391.26%300.00K

337.66%1.30M

-88.25%300.00K

213.34%6.70M

-102.76%-103.00K

-148.54%-547.00K

-19.53%2.55M

6.69%2.14M

16.90%3.73M

-74.97%1.13M

28.24%3.17M

--2.00M

3.91%3.19M

255.97%4.50M

35.10%2.48M

-15.43%3.07M

222.82%1.27M

-39.86%1.83M

62.66%3.63M

-121.84%-1.03M

-25.61%3.05M

-28.90%2.23M

97.30%4.72M

215.56%4.09M

-7.57%8.95M

-72.69%3.14M

-82.90%2.39M

-67.61%1.30M

800.64%9.68M

85.87%11.49M

26.35%13.98M

-24.10%4.01M

---1.38M

--6.18M

--11.06M

--5.28M

กำไรจากการดำเนินงาน

-40.91%31.20M

-18.38%22.20M

-0.66%45.40M

-29.37%41.60M

-28.16%52.80M

-24.44%27.20M

-14.74%45.70M

11.34%58.90M

34.62%73.50M

180.07%36.00M

33.09%53.60M

6.61%52.90M

27.41%54.60M

-61.66%12.85M

61.44%40.27M

587.45%49.62M

14.14%42.85M

3.52%33.53M

-39.30%24.95M

-123.95%-10.18M

7.92%37.54M

--32.39M

-3.86%41.10M

-19.36%42.50M

-25.35%34.79M

24.58%42.75M

36.76%52.71M

24.52%46.60M

-1.76%34.31M

-0.14%38.54M

11.20%37.42M

15.70%34.93M

-2.68%38.59M

-17.77%33.65M

-5.97%25.29M

-17.09%30.19M

7.82%39.65M

4.91%40.92M

22.83%26.89M

-1.25%36.41M

-3.13%36.78M

18.19%39.01M

--21.90M

--36.87M

--37.96M

--33.01M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

----

76.91%12.26M

22.96%6.25M

-9.17%8.34M

-54.03%6.93M

26.76%5.08M

-54.80%9.18M

----

-53.72%15.08M

14.22%4.01M

3261.35%20.31M

156.54%14.67M

188.19%32.58M

-61.99%3.51M

-97.11%604.34K

--5.72M

--11.31M

--9.23M

--20.94M

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

----

27.44%22.19M

14.91%17.15M

-1.71%18.71M

-43.03%17.41M

-20.07%14.92M

-47.23%19.03M

-73.10%11.81M

-75.03%30.56M

-55.93%18.67M

8.63%36.07M

29.15%43.90M

249.27%122.41M

11.49%42.37M

-49.53%33.21M

--33.99M

--35.05M

--38.00M

--65.80M

กำไรจากการขายหลักทรัพย์

----

---4.63M

----

---1.20M

----

อัตราผลตอบแทนต่อส่วนของผู้ถือหุ้น

----

5.20%142.00K

110.34%133.00K

-3.35%129.00K

0.29%134.98K

-55.68%63.23K

-2.15%133.47K

-39.34%132.48K

-43.56%134.59K

26.86%142.67K

19.93%136.41K

-12.32%218.40K

114.25%238.47K

515.37%112.46K

2.61%113.74K

--249.09K

--111.30K

--18.27K

--110.85K

รายได้ (ค่าใช้จ่าย) พิเศษ

----

--1.40M

---60.70M

----

--0.00

----

-100.00%0.00

----

100.53%42.00K

100.00%0.00

3168.81%82.86M

----

-3982.44%-7.96M

70.48%-800.00K

-161.12%-2.70M

100.00%0.00

--205.00K

-199.45%-2.71M

-103.48%-1.03M

92.97%-89.00K

4.94%-905.00K

9426.33%29.75M

-214.14%-1.27M

96.94%-952.00K

---319.00K

---403.00K

---31.12M

----

---19.18M

----

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

----

---141.56K

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

----

-100.00%0.00

--0.00

--2.20M

--2.30M

----

100.00%0.00

55.59%-1.15M

47.32%-1.20M

53.88%-1.22M

48.81%-1.23M

---2.59M

---2.27M

---2.65M

---2.40M

--0.00

----

รายได้ก่อนหักภาษี

-56.36%17.50M

-25.37%15.00M

-189.14%-31.20M

-38.36%29.40M

--40.10M

-20.24%20.10M

-19.35%35.00M

12.50%47.70M

----

512.99%25.20M

57.12%43.40M

-65.33%42.40M

45.90%46.20M

-68.29%4.11M

148.71%27.62M

613.65%122.30M

24.02%31.67M

-49.22%12.96M

-65.17%11.11M

-170.23%-23.81M

-9.63%25.53M

--25.53M

-10.57%31.89M

-53.98%33.90M

-23.53%28.26M

51.23%35.65M

168.41%73.68M

37.99%36.95M

460.48%23.58M

-4.72%27.45M

11.88%26.78M

-144.08%-6.54M

14.64%28.81M

-5.40%23.93M

523.96%8.98M

127.90%14.84M

1376.24%25.13M

288.11%25.30M

92.05%-2.12M

-501.62%-53.18M

-121.38%-1.97M

155.53%6.52M

---26.65M

--13.24M

--9.21M

---11.74M

ภาษีเงินได้

-34.07%8.90M

-113.73%-2.10M

-221.35%-10.80M

-48.88%9.10M

-26.23%13.50M

15.91%15.30M

-23.93%8.90M

39.06%17.80M

32.61%18.30M

314.70%13.20M

73.26%11.70M

-61.78%12.80M

66.79%13.80M

-22.86%3.18M

200.13%6.75M

669.65%33.49M

8.37%8.27M

-38.43%4.13M

-71.03%2.25M

-163.15%-5.88M

-19.11%7.63M

--6.70M

-22.30%7.77M

-55.12%9.31M

-8.77%9.44M

18.49%10.00M

129.89%20.74M

3.84%10.35M

473.82%8.44M

-11.48%9.02M

8.39%9.96M

-257.76%-2.26M

13.18%10.19M

6.01%9.19M

-10.87%7.36M

68.45%1.43M

31.07%9.01M

22.59%8.67M

331.13%8.25M

-85.83%849.20K

-34.52%6.87M

322.75%7.07M

---3.57M

--5.99M

--10.49M

---3.18M

ส่วนแบ่งกำไรหลังหักภาษี

400.00%500.00K

0.00%100.00K

100.00%200.00K

0.00%200.00K

--100.00K

-50.00%100.00K

0.00%100.00K

100.00%200.00K

----

21.95%200.00K

-30.07%100.00K

-59.51%100.00K

-31.51%100.00K

144.78%164.00K

1.42%143.00K

63.58%247.00K

9.77%146.00K

-50.00%67.00K

5.22%141.00K

-1.31%151.00K

-2.92%133.00K

--134.00K

-16.25%134.00K

6.25%153.00K

-8.05%137.00K

--160.00K

--144.00K

--149.00K

----

รายได้หลังหักภาษี

-67.67%8.60M

256.25%17.10M

-178.16%-20.40M

-32.11%20.30M

--26.60M

-60.00%4.80M

-17.67%26.10M

1.01%29.90M

----

1193.10%12.00M

51.90%31.70M

-66.67%29.60M

38.51%32.40M

-89.50%928.00K

135.65%20.87M

595.29%88.81M

30.69%23.39M

-53.06%8.84M

-63.28%8.86M

-172.91%-17.93M

-4.88%17.90M

--18.83M

-5.99%24.12M

-53.54%24.59M

-29.27%18.82M

69.46%25.66M

187.26%52.94M

58.22%26.61M

453.44%15.14M

-1.03%18.43M

14.06%16.82M

-131.95%-4.28M

15.45%18.62M

-11.35%14.74M

115.71%1.63M

124.81%13.41M

282.44%16.13M

3103.74%16.63M

55.06%-10.37M

-845.28%-54.03M

-591.06%-8.84M

93.54%-553.63K

---23.08M

--7.25M

---1.28M

---8.56M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

-65.92%9.10M

251.02%17.20M

-177.10%-20.20M

-31.89%20.50M

--26.70M

-59.84%4.90M

-17.61%26.20M

1.35%30.10M

----

1017.22%12.20M

51.34%31.80M

-66.65%29.70M

38.07%32.50M

-87.74%1.09M

133.54%21.01M

600.89%89.06M

30.53%23.54M

-53.04%8.91M

-62.90%9.00M

-171.84%-17.78M

-4.86%18.03M

--18.97M

-6.06%24.25M

-53.38%24.75M

-29.15%18.95M

70.52%25.82M

188.05%53.08M

59.11%26.75M

453.44%15.14M

-1.03%18.43M

14.06%16.82M

-131.95%-4.28M

15.45%18.62M

-11.35%14.74M

115.71%1.63M

124.81%13.41M

282.44%16.13M

3103.74%16.63M

55.06%-10.37M

-845.28%-54.03M

-591.06%-8.84M

93.54%-553.63K

---23.08M

--7.25M

---1.28M

---8.56M

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

----

--0.00

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

-65.92%9.10M

251.02%17.20M

-177.10%-20.20M

-31.89%20.50M

--26.70M

-59.84%4.90M

-17.61%26.20M

1.35%30.10M

----

1017.22%12.20M

51.34%31.80M

-66.65%29.70M

38.07%32.50M

-87.74%1.09M

133.54%21.01M

600.89%89.06M

30.53%23.54M

-53.04%8.91M

-62.90%9.00M

-171.84%-17.78M

-4.86%18.03M

--18.96M

-6.06%24.25M

-53.38%24.75M

-29.15%18.95M

70.52%25.82M

188.05%53.08M

59.11%26.75M

453.44%15.14M

-1.03%18.43M

14.06%16.82M

-131.95%-4.28M

15.45%18.62M

-11.35%14.74M

115.71%1.63M

124.81%13.41M

282.44%16.13M

3103.74%16.63M

55.06%-10.37M

-845.28%-54.03M

-591.06%-8.84M

93.54%-553.63K

---23.08M

--7.25M

---1.28M

---8.56M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

-65.92%9.10M

251.02%17.20M

-177.10%-20.20M

-31.89%20.50M

--26.70M

-59.84%4.90M

-17.61%26.20M

1.35%30.10M

----

1017.22%12.20M

51.34%31.80M

-66.65%29.70M

38.07%32.50M

-87.74%1.09M

133.54%21.01M

600.89%89.06M

30.53%23.54M

-53.04%8.91M

-62.90%9.00M

-171.84%-17.78M

-4.86%18.03M

--18.96M

-6.06%24.25M

-53.38%24.75M

-29.15%18.95M

70.52%25.82M

188.05%53.08M

59.11%26.75M

453.44%15.14M

-1.03%18.43M

14.06%16.82M

-131.95%-4.28M

15.45%18.62M

-11.35%14.74M

115.71%1.63M

124.81%13.41M

282.44%16.13M

3103.74%16.63M

55.06%-10.37M

-845.28%-54.03M

-591.06%-8.84M

93.54%-553.63K

---23.08M

--7.25M

---1.28M

---8.56M

กําไรต่อหุ้นพื้นฐาน

-64.97%0.16

253.77%0.30

-177.60%-0.35

-31.17%0.35

--0.46

-57.91%0.08

-14.29%0.45

4.43%0.51

----

1015.20%0.20

50.86%0.52

-66.74%0.49

37.55%0.53

-87.80%0.02

132.57%0.35

599.52%1.47

29.73%0.39

-53.25%0.15

-63.07%0.15

-171.25%-0.29

-6.06%0.30

--0.31

-7.03%0.40

-53.68%0.41

-29.39%0.32

69.74%0.43

186.74%0.89

59.11%0.45

453.46%0.26

-1.03%0.31

14.31%0.28

-132.12%-0.07

16.06%0.31

-11.07%0.25

106.05%0.03

124.81%0.22

233.84%0.27

2942.61%0.28

-10.53%-0.45

-845.28%-0.91

-591.04%-0.20

93.53%-0.01

---0.41

--0.12

---0.03

---0.15

กําไรต่อหุ้นแบบมีการปรับปรุง

-64.71%0.16

265.88%0.30

-178.50%-0.35

-31.52%0.35

--0.45

-58.86%0.08

-14.88%0.44

3.90%0.51

----

1016.34%0.20

50.42%0.52

-66.80%0.49

37.61%0.53

-87.69%0.02

135.15%0.35

598.77%1.47

31.78%0.39

-53.22%0.14

-62.79%0.15

-172.60%-0.29

-5.30%0.29

--0.31

-7.14%0.39

-53.67%0.40

-29.37%0.31

69.73%0.43

186.70%0.87

57.91%0.44

446.78%0.25

-2.15%0.30

13.00%0.28

-132.29%-0.07

15.18%0.31

-11.75%0.25

106.01%0.03

124.68%0.22

233.84%0.27

2942.61%0.28

-10.53%-0.45

-845.28%-0.91

-591.04%-0.20

93.53%-0.01

---0.41

--0.12

---0.03

---0.15

เงินปันผลต่อหุ้น

0.00%0.02

--0.00

0.00%0.02

0.00%0.04

0.00%0.02

--0.00

0.00%0.02

0.00%0.04

0.00%0.02

-100.00%0.00

--0.02

--0.04

--0.02

--0.00

-100.00%0.00

--0.00

-100.00%0.00

-50.00%0.20

--0.00

0.00%0.20

0.00%0.40

--0.20

-48.69%0.20

137.28%0.40

-100.00%0.00

106.90%0.39

-11.29%0.17

-1.25%0.19

-0.39%0.19

4.64%0.19

-77.63%0.19

--0.19

--0.18

--0.83

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

