









ตลาด
/
หุ้น
/
nasdaq-nxst
/

Nexstar Media Group Inc

NXST

195.730USD

+0.550+0.28%

ปิด 10/31, 16:00（ET）ราคาล่าช้า 15 นาที

5.93Bมูลค่าตลาด

9.48P/E TTM



Nexstar Media Group Inc

195.730

+0.550+0.28%

ภาพรวม บริษัท การเงิน การวิเคราะห์

ภาพรวม

บริษัท

การเงิน

การวิเคราะห์

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

-3.15%1.23B

-3.89%1.23B

14.03%1.49B

20.67%1.37B

2.34%1.27B

2.15%1.28B

-12.29%1.30B

-10.80%1.13B

-0.41%1.24B

3.88%1.26B

19.33%1.49B

9.69%1.27B

10.03%1.25B

8.63%1.21B

-9.50%1.25B

3.47%1.16B

23.72%1.13B

2.02%1.11B

25.14%1.38B

68.51%1.12B

40.93%914.63M

74.23%1.09B

37.85%1.10B

-4.25%663.58M

-1.71%649.01M

1.84%626.65M

22.08%798.02M

13.26%693.01M

5.46%660.32M

13.88%615.34M

110.94%653.66M

121.97%611.87M

138.98%626.12M

111.34%540.32M

25.58%309.88M

23.60%275.66M

19.44%261.99M

26.73%255.66M

27.99%246.77M

41.39%223.03M

49.29%219.35M

50.74%201.74M

39.59%192.80M

25.40%157.74M

16.42%146.93M

19.28%133.83M

--138.12M

39.84%125.79M

42.03%126.21M

34.15%112.20M

--89.95M

--88.86M

--83.64M

รายได้

-3.15%1.23B

-3.89%1.23B

14.03%1.49B

20.67%1.37B

2.34%1.27B

2.15%1.28B

-12.29%1.30B

-10.80%1.13B

-0.41%1.24B

3.88%1.26B

19.33%1.49B

9.69%1.27B

10.03%1.25B

8.63%1.21B

-9.50%1.25B

3.47%1.16B

23.72%1.13B

2.02%1.11B

25.14%1.38B

68.51%1.12B

40.93%914.63M

74.23%1.09B

37.85%1.10B

-4.25%663.58M

-1.71%649.01M

1.84%626.65M

22.08%798.02M

13.26%693.01M

5.46%660.32M

13.88%615.34M

110.94%653.66M

121.97%611.87M

138.98%626.12M

111.34%540.32M

25.58%309.88M

23.60%275.66M

19.44%261.99M

26.73%255.66M

27.99%246.77M

41.39%223.03M

49.29%219.35M

50.74%201.74M

39.59%192.80M

25.40%157.74M

16.42%146.93M

19.28%133.83M

--138.12M

39.84%125.79M

42.03%126.21M

34.15%112.20M

--89.95M

--88.86M

--83.64M

ค่าใช้จ่ายด้านรายได้

-0.79%754.00M

2.44%756.00M

3.73%778.00M

-0.53%753.00M

-4.88%760.00M

-6.23%738.00M

2.31%750.00M

15.84%757.00M

23.74%799.00M

24.02%787.00M

17.71%733.10M

4.22%653.50M

6.25%645.70M

6.94%634.60M

7.65%622.80M

11.78%627.02M

8.97%607.69M

0.88%593.43M

-3.40%578.56M

35.96%560.93M

48.94%557.66M

58.39%588.26M

64.80%598.93M

12.97%412.58M

6.18%374.43M

3.98%371.40M

1.87%363.44M

5.71%365.21M

2.76%352.62M

13.90%357.18M

184.75%356.75M

170.40%345.49M

185.23%343.14M

165.25%313.58M

6.89%125.28M

8.01%127.77M

9.12%120.30M

10.96%118.22M

52.30%117.21M

63.39%118.29M

61.68%110.25M

63.68%106.54M

19.36%76.96M

14.82%72.40M

12.80%68.19M

26.32%65.09M

--64.48M

62.13%63.05M

57.97%60.45M

32.03%51.53M

--38.89M

--38.27M

--39.03M

ค่าใช้จ่ายในการดำเนินงาน

-1.26%1.02B

0.50%1.01B

0.77%1.05B

-0.67%1.03B

-3.02%1.03B

-4.18%1.01B

-2.06%1.04B

13.59%1.04B

16.38%1.06B

19.56%1.05B

17.61%1.06B

3.88%913.80M

8.11%911.70M

5.92%880.70M

6.45%901.10M

13.56%879.63M

16.28%843.28M

4.73%831.45M

0.41%846.53M

34.66%774.61M

45.31%725.19M

58.91%793.88M

66.83%843.08M

15.02%575.25M

2.73%499.07M

0.37%499.57M

1.67%505.33M

2.92%500.12M

-0.97%485.83M

1.47%497.72M

145.88%497.02M

139.67%485.95M

147.79%490.59M

148.07%490.51M

12.66%202.14M

16.05%202.76M

18.69%197.99M

20.69%197.73M

45.55%179.42M

50.55%174.72M

48.95%166.81M

54.36%163.83M

17.10%123.27M

15.54%116.05M

14.25%111.99M

12.44%106.13M

--105.26M

51.27%100.44M

49.87%98.02M

42.67%94.39M

--66.39M

--65.40M

--66.16M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

-5.29%197.00M

7.89%205.00M

4.76%220.00M

-13.64%190.00M

-20.61%208.00M

-23.69%190.00M

-9.09%210.00M

54.49%220.00M

81.82%262.00M

72.20%249.00M

51.80%231.00M

-3.11%142.40M

-0.87%144.10M

0.39%144.60M

6.54%152.17M

6.62%146.97M

3.08%145.37M

0.59%144.04M

-11.58%142.82M

52.72%137.84M

79.92%141.02M

82.33%143.20M

91.65%161.53M

13.03%90.26M

0.25%78.38M

0.41%78.54M

-8.72%84.29M

-9.09%79.85M

-13.64%78.18M

-17.54%78.22M

205.96%92.34M

196.74%87.83M

199.01%90.53M

213.31%94.85M

-24.68%30.18M

-25.51%29.60M

-18.63%30.28M

-21.39%30.27M

60.06%40.07M

65.57%39.74M

62.25%37.21M

65.69%38.51M

1.73%25.03M

-6.91%24.00M

-4.41%22.93M

22.73%23.24M

--24.61M

52.20%25.78M

46.14%23.99M

12.07%18.94M

--16.94M

--16.42M

--16.90M

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

--0.00

--1.00M

---2.00M

----

--0.00

100.00%0.00

91.05%-500.00K

91.34%-600.00K

68.61%-1.70M

69.41%-1.81M

56.61%-5.58M

73.07%-6.93M

57.56%-5.42M

63.80%-5.91M

36.95%-12.87M

-32.45%-25.72M

10.07%-12.76M

3.51%-16.34M

-278.86%-20.42M

-240.81%-19.42M

-940.10%-14.19M

---16.93M

---5.39M

---5.70M

---1.36M

-100.00%0.00

--10.79M

--11.39M

--11.91M

--11.34M

----

--7.36M

----

กำไรจากการดำเนินงาน

-11.25%213.00M

-20.00%220.00M

65.79%441.00M

256.38%335.00M

34.08%240.00M

34.80%275.00M

-37.69%266.00M

-73.54%94.00M

-46.31%179.00M

-38.07%204.00M

23.83%426.90M

28.09%355.30M

15.64%333.40M

16.61%329.40M

-34.96%344.74M

-19.27%277.38M

52.19%288.31M

-5.19%282.48M

106.25%530.08M

289.02%343.60M

26.34%189.44M

134.46%297.94M

-12.19%257.01M

-54.21%88.32M

-14.07%149.94M

8.04%127.07M

86.85%292.69M

53.19%192.89M

28.75%174.49M

136.16%117.62M

45.40%156.65M

72.73%125.92M

111.74%135.53M

-14.03%49.80M

59.98%107.74M

50.88%72.90M

21.82%64.01M

52.83%57.93M

-3.15%67.35M

15.87%48.31M

50.37%52.54M

36.84%37.90M

111.63%69.54M

64.46%41.70M

23.94%34.94M

55.46%27.70M

--32.86M

7.62%25.35M

20.16%28.19M

1.90%17.82M

--23.56M

--23.46M

--17.49M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

----

--1.08M

----

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

----

--46.31M

----

อัตราผลตอบแทนต่อส่วนของผู้ถือหุ้น

-31.25%11.00M

-57.89%8.00M

-18.18%18.00M

-29.17%17.00M

-50.00%16.00M

-24.00%19.00M

-49.07%22.00M

-34.43%24.00M

-10.86%32.00M

-33.69%25.00M

-7.84%43.20M

76.11%36.60M

32.39%35.90M

26.48%37.70M

62.74%46.87M

31.03%20.78M

139.29%27.12M

110.54%29.81M

81.56%28.80M

393.04%15.86M

--11.33M

--14.16M

--15.86M

--3.22M

----

รายได้ (ค่าใช้จ่าย) พิเศษ

---10.00M

----

31.43%-24.00M

----

--0.00

--40.00M

73.94%-35.00M

-100.00%0.00

----

-562.33%-134.30M

640.03%54.10M

----

-243.85%-20.28M

73.19%-10.02M

13.65%7.79M

86.77%-989.00K

10.34%-5.90M

40.98%-37.37M

438.50%6.86M

-340.34%-7.48M

75.98%-6.58M

-1904.34%-63.32M

-321.21%-2.03M

-68.96%-1.70M

-33.47%-27.39M

-158.72%-3.16M

63.64%-481.00K

96.84%-1.00M

-34.45%-20.52M

---1.22M

---1.32M

---31.80M

---15.26M

----

--0.00

----

100.00%0.00

---71.00K

----

---33.18M

---1.25M

100.00%0.00

----

--0.00

---497.00K

--0.00

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

----

-33.04%300.00K

--0.00

128.00%14.00K

-65.50%2.44M

186.65%448.00K

----

---50.00K

--7.08M

---517.00K

--96.61M

----

--0.00

-100.00%0.00

--0.00

--57.72M

----

50.16%-638.00K

----

---1.28M

----

--19.00K

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

116.67%13.00M

-12.50%7.00M

-33.33%6.00M

-44.44%5.00M

-40.00%6.00M

0.00%8.00M

-32.33%9.00M

-25.00%9.00M

138.10%10.00M

33.33%8.00M

-51.32%13.30M

-30.41%12.00M

-75.87%4.20M

-65.19%6.00M

101.51%27.32M

78.35%17.24M

70.42%17.41M

48.24%17.23M

45.34%13.56M

258.61%9.67M

1136.44%10.21M

1178.99%11.63M

434.61%9.33M

71.28%2.70M

-61.37%826.00K

-67.80%909.00K

-57.03%1.75M

-47.45%1.57M

-5.23%2.14M

11.85%2.82M

2881.51%4.06M

2476.98%3.00M

1634.69%2.26M

1955.88%2.52M

-8.96%-146.00K

-9.57%-126.00K

2.00%-147.00K

-15.25%-136.00K

-3.88%-134.00K

33.14%-115.00K

-18.11%-150.00K

7.81%-118.00K

89.31%-129.00K

-104.76%-172.00K

-51.19%-127.00K

-52.38%-128.00K

---1.21M

---84.00K

--0.00

----

รายได้ก่อนหักภาษี

-12.75%130.00M

-39.47%138.00M

129.25%337.00M

1642.86%244.00M

35.45%149.00M

75.38%228.00M

-40.17%147.00M

-96.21%14.00M

-63.10%110.00M

-57.22%130.00M

-25.29%245.70M

57.18%369.40M

10.20%298.10M

17.37%303.90M

-33.22%328.87M

-7.65%235.01M

99.57%270.52M

16.61%258.92M

192.66%492.49M

641.33%254.49M

39.19%135.55M

202.80%222.04M

-21.05%168.28M

-74.58%34.33M

-18.76%97.38M

13.08%73.33M

143.56%213.16M

82.32%135.07M

48.40%119.87M

6604.01%64.84M

85.81%87.52M

71.70%74.08M

86.63%80.78M

-102.68%-997.00K

0.70%47.10M

55.19%43.15M

35.26%43.28M

100.83%37.14M

-11.50%46.77M

6.96%27.80M

64.91%32.00M

49.11%18.49M

382.68%52.85M

265.03%25.99M

73.18%19.41M

946.58%12.40M

---18.70M

-35.96%7.12M

7.82%11.21M

-74.22%1.19M

--11.12M

--10.39M

--4.60M

ภาษีเงินได้

-9.30%39.00M

-32.79%41.00M

122.92%107.00M

966.67%64.00M

22.86%43.00M

45.24%61.00M

-28.99%48.00M

-92.67%6.00M

-51.12%35.00M

-20.00%42.00M

1.59%67.60M

24.37%81.90M

1.19%71.60M

-12.10%52.50M

-48.65%66.54M

1.04%65.85M

89.16%70.76M

-7.17%59.73M

138.06%129.58M

64.98%65.18M

40.38%37.41M

291.36%64.34M

-7.22%54.43M

12.10%39.51M

-19.90%26.65M

-6.07%16.44M

96.51%58.67M

10.09%35.24M

2.91%33.26M

394.63%17.50M

11.86%29.86M

82.59%32.01M

74.86%32.32M

-139.97%-5.94M

37.89%26.69M

64.64%17.53M

52.75%18.48M

125.88%14.87M

-12.02%19.36M

0.56%10.65M

43.02%12.10M

30.34%6.58M

452.35%22.00M

200.34%10.59M

74.89%8.46M

951.88%5.05M

---6.24M

126.32%3.53M

207.37%4.84M

-69.62%480.00K

--1.56M

--1.57M

--1.58M

รายได้หลังหักภาษี

-14.15%91.00M

-41.92%97.00M

132.32%230.00M

2150.00%180.00M

41.33%106.00M

89.77%167.00M

-44.41%99.00M

-97.22%8.00M

-66.89%75.00M

-65.00%88.00M

-32.11%178.10M

69.96%287.50M

13.39%226.50M

26.21%251.40M

-27.72%262.33M

-10.65%169.16M

103.54%199.76M

26.31%199.19M

218.76%362.91M

3756.10%189.31M

38.74%98.14M

177.21%157.69M

-26.31%113.85M

-105.19%-5.18M

-18.33%70.73M

20.16%56.89M

167.92%154.49M

137.28%99.83M

78.73%86.61M

857.54%47.34M

182.51%57.66M

64.24%42.07M

95.39%48.45M

-77.80%4.94M

-25.55%20.41M

49.32%25.62M

24.62%24.80M

86.99%22.27M

-11.13%27.42M

11.37%17.16M

81.83%19.90M

62.00%11.91M

347.74%30.85M

328.48%15.40M

71.89%10.94M

942.98%7.35M

---12.45M

-62.40%3.59M

-27.80%6.37M

-76.62%705.00K

--9.56M

--8.82M

--3.02M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

-14.15%91.00M

-41.92%97.00M

132.32%230.00M

2150.00%180.00M

41.33%106.00M

89.77%167.00M

-44.41%99.00M

-97.22%8.00M

-66.89%75.00M

-65.00%88.00M

-32.11%178.10M

69.96%287.50M

13.39%226.50M

26.21%251.40M

-27.72%262.33M

-10.65%169.16M

103.54%199.76M

26.31%199.19M

218.76%362.91M

3756.10%189.31M

38.74%98.14M

177.21%157.69M

-26.31%113.85M

-105.19%-5.18M

-18.33%70.73M

20.16%56.89M

167.92%154.49M

137.28%99.83M

78.73%86.61M

857.54%47.34M

182.51%57.66M

64.24%42.07M

95.39%48.45M

-77.80%4.94M

-25.55%20.41M

49.32%25.62M

24.62%24.80M

86.99%22.27M

-11.13%27.42M

11.37%17.16M

81.83%19.90M

62.00%11.91M

347.74%30.85M

328.48%15.40M

71.89%10.94M

942.98%7.35M

---12.45M

-62.40%3.59M

-27.80%6.37M

-76.62%705.00K

--9.56M

--8.82M

--3.02M

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

-100.00%0.00

----

--322.19M

----

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

50.00%-6.00M

-37.50%-11.00M

20.00%-12.00M

58.82%-7.00M

42.86%-12.00M

65.22%-8.00M

40.48%-15.00M

-1316.67%-17.00M

-2000.00%-21.00M

-11400.00%-23.00M

-1413.51%-25.20M

-194.84%-1.20M

-191.55%-1.00M

88.35%-200.00K

-24.72%-1.67M

70.31%-407.00K

76.41%-343.00K

-320.41%-1.72M

-308.92%-1.33M

-304.93%-1.37M

-153.20%-1.45M

-60.95%779.00K

-53.73%639.00K

197.52%669.00K

342.72%2.73M

355.44%2.00M

0.44%1.38M

84.42%-686.00K

-125.23%-1.13M

29.32%-781.00K

2036.62%1.38M

-638.92%-4.40M

1552.96%4.46M

-302.01%-1.10M

-129.34%-71.00K

743.31%817.00K

164.13%270.00K

154.97%547.00K

--242.00K

---127.00K

---421.00K

---995.00K

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

-21.19%93.00M

-40.57%104.00M

126.32%258.00M

584.00%171.00M

22.92%118.00M

57.66%175.00M

-43.93%114.00M

-91.34%25.00M

-57.80%96.00M

-55.88%111.00M

-22.99%203.30M

70.26%288.70M

13.69%227.50M

25.23%251.60M

-27.52%263.99M

-11.08%169.56M

100.92%200.10M

28.04%200.91M

221.74%364.25M

3361.23%190.68M

46.46%99.59M

185.86%156.91M

-26.06%113.21M

-105.82%-5.85M

-22.49%68.00M

14.07%54.89M

-59.55%153.11M

116.28%100.51M

99.43%87.73M

695.54%48.12M

1747.87%378.48M

87.41%46.48M

79.35%43.99M

-72.16%6.05M

-24.63%20.48M

43.50%24.80M

20.71%24.53M

68.34%21.73M

-11.91%27.17M

12.19%17.28M

85.68%20.32M

75.53%12.91M

347.74%30.85M

328.48%15.40M

71.89%10.94M

942.98%7.35M

---12.45M

-62.40%3.59M

-27.80%6.37M

-76.62%705.00K

--9.56M

--8.82M

--3.02M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

-21.19%93.00M

-40.57%104.00M

126.32%258.00M

584.00%171.00M

22.92%118.00M

57.66%175.00M

-43.93%114.00M

-91.34%25.00M

-57.80%96.00M

-55.88%111.00M

-22.99%203.30M

70.26%288.70M

13.69%227.50M

25.23%251.60M

-27.52%263.99M

-11.08%169.56M

100.92%200.10M

28.04%200.91M

221.74%364.25M

3361.23%190.68M

46.46%99.59M

185.86%156.91M

-26.06%113.21M

-105.82%-5.85M

-22.49%68.00M

14.07%54.89M

-59.55%153.11M

116.28%100.51M

99.43%87.73M

695.54%48.12M

1747.87%378.48M

87.41%46.48M

79.35%43.99M

-72.16%6.05M

-24.63%20.48M

43.50%24.80M

20.71%24.53M

68.34%21.73M

-11.91%27.17M

12.19%17.28M

85.68%20.32M

75.53%12.91M

347.74%30.85M

328.48%15.40M

71.89%10.94M

942.98%7.35M

---12.45M

-62.40%3.59M

-27.80%6.37M

-76.62%705.00K

--9.56M

--8.82M

--3.02M

กําไรต่อหุ้นพื้นฐาน

-14.42%3.08

-34.89%3.41

147.39%8.33

646.18%5.34

34.05%3.60

73.07%5.23

-37.87%3.37

-90.39%0.72

-52.60%2.68

-50.86%3.02

-15.87%5.42

83.04%7.45

20.49%5.66

32.57%6.15

-22.62%6.44

-4.03%4.07

113.48%4.70

35.15%4.64

237.98%8.33

3443.64%4.24

49.12%2.20

186.38%3.43

-26.60%2.46

-105.75%-0.13

-23.26%1.48

14.79%1.20

-59.42%3.36

118.91%2.21

105.11%1.92

663.14%1.04

1140.37%8.27

24.76%1.01

20.84%0.94

-80.69%0.14

-24.87%0.67

46.15%0.81

19.58%0.78

71.29%0.71

-10.92%0.89

10.85%0.55

81.63%0.65

72.20%0.41

343.76%1.00

316.83%0.50

66.07%0.36

904.05%0.24

---0.41

-63.76%0.12

-29.58%0.22

-77.14%0.02

--0.33

--0.31

--0.10

กําไรต่อหุ้นแบบมีการปรับปรุง

-14.02%3.05

-34.62%3.36

146.37%8.21

645.70%5.27

34.09%3.54

73.52%5.14

-37.25%3.33

-90.31%0.71

-52.47%2.64

-50.52%2.96

-14.22%5.31

87.11%7.30

23.38%5.56

35.43%5.99

-22.38%6.19

-4.41%3.90

112.07%4.51

34.22%4.42

237.56%7.97

3317.87%4.08

49.97%2.13

186.88%3.30

-26.75%2.36

-105.97%-0.13

-23.82%1.42

13.83%1.15

-59.53%3.22

116.80%2.12

103.86%1.86

657.74%1.01

1136.82%7.97

25.19%0.98

17.67%0.91

-80.67%0.13

-25.16%0.64

45.55%0.78

23.62%0.78

72.17%0.69

-10.44%0.86

11.90%0.54

83.10%0.63

73.64%0.40

335.11%0.96

321.04%0.48

68.62%0.34

1052.20%0.23

---0.41

-63.36%0.11

-30.06%0.20

-80.90%0.02

--0.31

--0.29

--0.10

เงินปันผลต่อหุ้น

--1.86

--1.69

--0.00

-100.00%0.00

--0.00

--0.90

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

