









ตลาด
/
หุ้น
/
nasdaq-nwl
/

Newell Brands Inc

NWL

4.630USD

-0.980-17.47%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

1.93Bมูลค่าตลาด

ขาดทุนP/E TTM



Newell Brands Inc

4.630

-0.980-17.47%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

-37.37%233.00M

-40.36%198.00M

24.75%494.00M

20.50%382.00M

37.27%372.00M

15.68%332.00M

-37.74%396.00M

-1.86%317.00M

-21.22%271.00M

-34.77%287.00M

28.74%636.00M

-49.29%323.00M

-49.56%344.00M

-55.15%440.00M

-42.42%494.00M

2.91%637.00M

43.28%682.00M

181.41%981.00M

84.36%858.00M

-0.88%619.00M

30.73%476.00M

-29.68%348.60M

-67.76%465.40M

-72.60%624.50M

-20.68%364.10M

2.06%495.70M

82.20%1.44B

192.16%2.28B

-33.24%459.00M

-17.33%485.70M

18.25%792.30M

24.37%780.20M

-91.60%687.50M

113.79%587.50M

151.69%670.00M

162.80%627.30M

3698.00%8.18B

37.81%274.80M

100.75%266.20M

68.10%238.70M

62.44%215.40M

-11.89%199.40M

-32.83%132.60M

-7.85%142.00M

-23.88%132.60M

23.12%226.30M

-21.07%197.40M

-58.44%154.10M

-8.36%174.20M

--183.80M

--250.10M

--370.80M

--190.10M

- เงินสดและรายการเทียบเท่าเงินสด

-37.37%233.00M

-40.36%198.00M

24.75%494.00M

20.50%382.00M

37.27%372.00M

15.68%332.00M

-37.74%396.00M

-1.86%317.00M

-21.22%271.00M

-34.77%287.00M

28.74%636.00M

-49.29%323.00M

-49.56%344.00M

-55.15%440.00M

-42.42%494.00M

2.91%637.00M

43.28%682.00M

181.41%981.00M

84.36%858.00M

-0.88%619.00M

30.73%476.00M

-29.68%348.60M

-67.76%465.40M

-72.60%624.50M

-20.68%364.10M

2.06%495.70M

82.20%1.44B

192.16%2.28B

-33.24%459.00M

-17.33%485.70M

18.25%792.30M

24.37%780.20M

-91.60%687.50M

113.79%587.50M

151.69%670.00M

162.80%627.30M

3698.00%8.18B

37.81%274.80M

100.75%266.20M

68.10%238.70M

62.44%215.40M

-11.89%199.40M

-32.83%132.60M

-7.85%142.00M

-23.88%132.60M

23.12%226.30M

-21.07%197.40M

-58.44%154.10M

-8.36%174.20M

--183.80M

--250.10M

--370.80M

--190.10M

ลูกหนี้

-6.89%892.00M

-26.53%878.00M

-23.18%931.00M

-16.58%1.07B

-21.35%958.00M

-4.40%1.20B

-19.31%1.21B

-17.73%1.28B

-14.29%1.22B

-16.67%1.25B

-10.91%1.50B

-9.03%1.56B

-7.12%1.42B

-10.61%1.50B

-7.06%1.69B

4.63%1.72B

9.44%1.53B

-8.88%1.68B

-3.14%1.81B

-7.24%1.64B

-12.96%1.40B

-14.88%1.84B

-7.08%1.87B

-8.28%1.77B

-31.54%1.61B

15.12%2.16B

-30.88%2.02B

-35.47%1.93B

-8.35%2.35B

-31.58%1.88B

5.16%2.92B

3.90%2.99B

115.51%2.56B

119.63%2.75B

136.74%2.77B

120.53%2.88B

12.77%1.19B

0.20%1.25B

1.12%1.17B

6.01%1.30B

8.23%1.05B

12.95%1.25B

9.59%1.16B

1.24%1.23B

-4.72%973.10M

-0.66%1.11B

-1.62%1.06B

9.91%1.22B

8.40%1.02B

--1.11B

--1.07B

--1.11B

--942.20M

-ลูกหนี้การค้าและตั๋วเงินรับ

-6.89%892.00M

-26.53%878.00M

-23.18%931.00M

-16.58%1.07B

-21.35%958.00M

-4.40%1.20B

-19.31%1.21B

-17.73%1.28B

-14.29%1.22B

-16.67%1.25B

-10.91%1.50B

-9.03%1.56B

-7.12%1.42B

-10.61%1.50B

-7.06%1.69B

4.63%1.72B

9.44%1.53B

-8.88%1.68B

-3.14%1.81B

-7.24%1.64B

-12.96%1.40B

-14.88%1.84B

-7.08%1.87B

-8.28%1.77B

-31.54%1.61B

15.12%2.16B

-30.88%2.02B

-35.47%1.93B

-8.35%2.35B

-31.58%1.88B

5.16%2.92B

3.90%2.99B

115.51%2.56B

119.63%2.75B

136.74%2.77B

120.53%2.88B

12.77%1.19B

0.20%1.25B

1.12%1.17B

6.01%1.30B

8.23%1.05B

12.95%1.25B

9.59%1.16B

1.24%1.23B

-4.72%973.10M

-0.66%1.11B

-1.62%1.06B

9.91%1.22B

8.40%1.02B

--1.11B

--1.07B

--1.11B

--942.20M

สินค้าคงเหลือ

-6.37%1.59B

-8.56%1.40B

-7.09%1.65B

-15.38%1.64B

-24.33%1.70B

-30.50%1.53B

-29.64%1.78B

-23.20%1.94B

-2.48%2.24B

5.56%2.20B

20.45%2.53B

25.10%2.52B

20.83%2.30B

27.41%2.09B

22.12%2.10B

17.62%2.02B

11.82%1.90B

1.95%1.64B

-8.48%1.72B

-7.11%1.71B

-5.50%1.70B

-8.75%1.61B

1.06%1.88B

-0.81%1.85B

-30.40%1.80B

5.91%1.76B

-35.09%1.86B

-29.79%1.86B

4.37%2.58B

-21.44%1.66B

17.56%2.86B

-8.91%2.65B

184.18%2.48B

193.16%2.12B

170.82%2.43B

210.89%2.91B

2.25%871.50M

1.88%721.80M

13.86%898.80M

15.25%935.60M

6.36%852.30M

3.52%708.50M

-4.04%789.40M

-8.24%811.80M

-1.68%801.30M

-1.72%684.40M

-0.02%822.60M

2.87%884.70M

-5.11%815.00M

--696.40M

--822.80M

--860.00M

--858.90M

ค่าใช้จ่ายล่วงหน้า

-11.17%334.00M

1.01%299.00M

-21.27%285.00M

10.67%332.00M

15.34%376.00M

-5.13%296.00M

-25.05%362.00M

-14.29%300.00M

-6.59%326.00M

-4.00%312.00M

42.90%483.00M

22.81%350.00M

28.31%349.00M

-1.81%325.00M

7.64%338.00M

-8.65%285.00M

-20.70%272.00M

5.72%331.00M

9.68%314.00M

12.51%312.00M

17.95%343.00M

6.21%313.10M

2.40%286.30M

-8.63%277.30M

-31.53%290.80M

-10.09%294.80M

-25.54%279.60M

-57.22%303.50M

45.79%424.70M

19.58%327.90M

29.84%375.50M

74.50%709.50M

99.52%291.30M

85.52%274.20M

165.08%289.20M

192.31%406.60M

-12.57%146.00M

15.11%147.80M

-25.27%109.10M

0.65%139.10M

-16.00%167.00M

-3.09%128.40M

-4.89%146.00M

-26.33%138.20M

4.96%198.80M

-6.82%132.50M

-4.60%153.50M

17.32%187.60M

31.62%189.40M

--142.20M

--160.90M

--159.90M

--143.90M

สินทรัพย์หมุนเวียนอื่น ๆ

----

-7.73%133.60M

-4.50%129.40M

1.32%122.90M

0.00%134.40M

-5.30%144.80M

-13.09%135.50M

-21.94%121.30M

-1.03%134.40M

32.04%152.90M

-3.05%155.90M

-0.64%155.40M

--135.80M

--115.80M

--160.80M

--156.40M

สินทรัพย์หมุนเวียนรวม

-10.44%3.05B

-17.26%2.77B

-10.30%3.36B

-10.78%3.42B

-16.13%3.40B

-17.23%3.35B

-27.20%3.75B

-19.30%3.84B

-8.07%4.05B

-6.89%4.05B

11.53%5.15B

2.19%4.76B

0.59%4.41B

-5.96%4.35B

-1.87%4.62B

8.61%4.66B

11.95%4.38B

12.61%4.63B

-13.98%4.70B

-39.31%4.29B

-47.89%3.92B

-31.02%4.11B

-55.21%5.47B

-48.63%7.06B

-11.28%7.52B

-44.45%5.96B

75.68%12.21B

92.79%13.75B

30.55%8.47B

43.31%10.73B

-11.82%6.95B

4.57%7.13B

-38.14%6.49B

200.16%7.48B

204.69%7.88B

147.70%6.82B

332.89%10.49B

2.76%2.49B

8.79%2.59B

11.97%2.75B

8.59%2.42B

6.17%2.43B

-0.29%2.38B

-5.45%2.46B

-5.32%2.23B

0.64%2.29B

-1.65%2.38B

-2.20%2.60B

2.82%2.36B

--2.27B

--2.42B

--2.66B

--2.29B

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

-2.55%1.64B

-6.02%1.62B

-4.76%1.64B

-7.00%1.63B

-5.49%1.69B

-1.99%1.73B

0.82%1.72B

3.29%1.76B

2.59%1.78B

0.00%1.76B

3.89%1.71B

3.15%1.70B

4.51%1.74B

3.28%1.76B

-0.78%1.65B

-1.32%1.65B

-1.19%1.66B

-3.62%1.71B

-2.28%1.66B

6.49%1.67B

8.65%1.68B

44.37%1.77B

85.05%1.70B

68.90%1.57B

-0.94%1.55B

26.09%1.23B

-45.27%916.90M

-43.81%929.00M

0.05%1.56B

-37.00%972.40M

10.67%1.68B

-3.27%1.65B

150.42%1.56B

157.58%1.54B

154.79%1.51B

198.79%1.71B

10.86%624.50M

7.17%599.20M

13.10%594.10M

5.34%572.00M

4.06%563.30M

3.61%559.10M

0.42%525.30M

1.80%543.00M

-1.49%541.30M

-3.68%539.60M

-4.82%523.10M

-3.32%533.40M

-2.15%549.50M

--560.20M

--549.60M

--551.70M

--561.60M

-สินทรัพย์ถาวร

-5.73%3.52B

-8.98%3.44B

0.51%3.73B

-1.34%3.67B

0.19%3.73B

3.67%3.79B

2.97%3.71B

3.45%3.72B

2.81%3.73B

-1.46%3.65B

-0.08%3.60B

0.08%3.60B

1.63%3.63B

3.09%3.71B

3.35%3.61B

3.99%3.59B

4.24%3.57B

2.89%3.59B

3.77%3.49B

24.31%3.46B

23.47%3.42B

15.93%3.49B

60.17%3.36B

33.28%2.78B

-21.04%2.77B

44.38%3.01B

-40.69%2.10B

-39.58%2.09B

6.18%3.51B

-35.11%2.09B

11.86%3.54B

2.72%3.45B

--3.31B

52.08%3.22B

--3.17B

--3.36B

----

--2.11B

----

-0.78%2.13B

----

--2.14B

----

-ค่าเสื่อมราคาสะสม

-8.35%1.88B

-11.47%1.82B

5.08%2.09B

3.72%2.04B

5.40%2.05B

8.95%2.06B

4.91%1.99B

3.59%1.96B

3.02%1.94B

-2.78%1.89B

-3.41%1.90B

-2.52%1.90B

-0.89%1.89B

2.91%1.94B

7.09%1.96B

8.97%1.94B

9.49%1.90B

9.58%1.89B

9.93%1.83B

47.41%1.78B

42.27%1.74B

-3.58%1.72B

40.90%1.67B

4.66%1.21B

-37.21%1.22B

60.34%1.79B

-36.59%1.18B

-35.70%1.16B

11.69%1.95B

-33.37%1.11B

12.95%1.87B

8.92%1.80B

--1.74B

10.37%1.67B

--1.65B

----

--1.52B

----

0.24%1.59B

----

--1.58B

----

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

-8.01%5.07B

-9.23%5.05B

-6.61%5.23B

-7.68%5.47B

-7.31%5.51B

-6.52%5.56B

-9.24%5.60B

-7.86%5.92B

-9.06%5.94B

-13.49%5.95B

-11.58%6.17B

-8.62%6.43B

-7.10%6.53B

-3.41%6.87B

-1.59%6.98B

-0.34%7.03B

-0.27%7.03B

-17.49%7.12B

-14.47%7.09B

-16.61%7.06B

-17.01%7.05B

-13.96%8.63B

-5.21%8.29B

-50.02%8.46B

-62.77%8.49B

-41.28%10.02B

-64.79%8.74B

-31.53%16.93B

-6.23%22.82B

-29.83%17.07B

1.08%24.83B

-0.82%24.73B

525.88%24.33B

531.16%24.33B

632.17%24.57B

641.54%24.93B

15.98%3.89B

12.28%3.85B

5.75%3.36B

13.79%3.36B

12.91%3.35B

15.38%3.43B

6.82%3.17B

-0.99%2.96B

-0.49%2.97B

-1.61%2.98B

-1.54%2.97B

-1.12%2.98B

-2.51%2.98B

--3.02B

--3.06B

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

1.19%1.52B

2.43%1.56B

2.60%1.54B

1.33%1.52B

0.67%1.51B

1.47%1.52B

-9.08%1.50B

-3.90%1.50B

-1.64%1.50B

17.17%1.50B

28.86%1.65B

21.82%1.56B

20.79%1.52B

2.56%1.28B

1.10%1.28B

3.22%1.28B

0.64%1.26B

9.87%1.25B

128.14%1.27B

116.85%1.24B

129.60%1.25B

121.47%1.14B

5.32%555.80M

-1.80%573.20M

-11.78%545.30M

-1.78%513.30M

22.89%527.70M

33.81%583.70M

-35.05%618.10M

9.28%522.60M

-1.01%429.40M

-11.49%436.20M

186.71%951.60M

74.91%478.20M

73.80%433.80M

87.02%492.80M

26.73%331.90M

4.27%273.40M

-1.89%249.60M

10.39%263.50M

13.62%261.90M

6.67%262.20M

6.53%254.40M

-7.77%238.70M

-15.32%230.50M

-24.95%245.80M

-27.85%238.80M

-19.95%258.80M

-20.41%272.20M

--327.50M

--331.00M

--323.30M

--342.00M

สินทรัพย์ไม่หมุนเวียนรวม

-5.36%8.23B

-6.58%8.23B

-4.68%8.41B

-6.08%8.62B

-5.66%8.70B

-4.35%8.81B

-7.41%8.82B

-5.26%9.18B

-5.84%9.22B

-7.13%9.21B

-3.78%9.53B

-2.75%9.69B

-1.63%9.79B

-1.54%9.92B

-1.12%9.90B

-0.06%9.96B

-0.31%9.96B

-12.66%10.07B

-4.99%10.02B

-5.97%9.97B

-5.70%9.99B

-1.97%11.53B

3.46%10.54B

-42.50%10.60B

-57.64%10.59B

-47.51%11.76B

-62.17%10.19B

-31.23%18.44B

-6.89%25.00B

-14.96%22.41B

1.52%26.94B

-1.17%26.82B

454.24%26.85B

457.44%26.35B

530.66%26.54B

545.21%27.14B

15.84%4.84B

11.12%4.73B

5.93%4.21B

11.87%4.21B

11.14%4.18B

12.43%4.25B

5.39%3.97B

-1.14%3.76B

-2.03%3.76B

-4.22%3.78B

-4.32%3.77B

-3.29%3.80B

-3.91%3.84B

--3.95B

--3.94B

--3.93B

--4.00B

สินทรัพย์รวม

-6.79%11.28B

-9.53%11.00B

-6.36%11.77B

-7.47%12.05B

-8.86%12.10B

-8.29%12.16B

-14.35%12.57B

-9.88%13.02B

-6.53%13.28B

-7.06%13.26B

1.09%14.68B

-1.18%14.45B

-0.95%14.20B

-2.93%14.27B

-1.36%14.52B

2.55%14.62B

3.14%14.34B

-6.02%14.70B

-8.06%14.72B

-19.30%14.26B

-23.21%13.90B

-11.74%15.64B

-28.52%16.01B

-45.12%17.67B

-45.90%18.11B

-46.52%17.72B

-33.91%22.40B

-5.18%32.19B

0.40%33.47B

-2.07%33.14B

-1.53%33.89B

-0.02%33.95B

117.41%33.34B

368.60%33.84B

406.56%34.42B

387.95%33.96B

132.15%15.33B

8.08%7.22B

7.00%6.79B

11.91%6.96B

10.19%6.60B

10.07%6.68B

3.19%6.35B

-2.89%6.22B

-3.28%5.99B

-2.45%6.07B

-3.31%6.15B

-2.85%6.40B

-1.46%6.20B

--6.22B

--6.36B

--6.59B

--6.29B

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

----

-2.70%72.00M

15.46%112.00M

14.29%80.00M

12.77%106.00M

17.46%74.00M

-14.16%97.00M

32.08%70.00M

-18.26%94.00M

12.50%63.00M

-4.24%113.00M

-11.67%53.00M

-8.00%115.00M

-6.67%56.00M

-11.28%118.00M

-13.04%60.00M

16.82%125.00M

-4.15%60.00M

14.95%133.00M

-2.95%69.00M

-16.99%107.00M

-14.13%62.60M

-37.66%115.70M

-29.46%71.10M

-30.66%128.90M

-27.17%72.90M

-2.21%185.60M

-0.40%100.80M

-3.68%185.90M

--100.10M

--189.80M

--101.20M

--193.00M

----

ค่าใช้จ่ายค้างจ่าย

-6.78%1.13B

-7.11%1.19B

-5.06%1.20B

-4.75%1.18B

9.60%1.21B

10.54%1.28B

-3.07%1.26B

-0.08%1.24B

-10.61%1.10B

-18.05%1.16B

-5.78%1.30B

-5.05%1.24B

5.20%1.24B

2.84%1.41B

10.72%1.38B

25.05%1.31B

24.50%1.17B

11.24%1.37B

-2.50%1.25B

-11.11%1.05B

2.12%943.00M

-2.12%1.24B

15.58%1.28B

12.43%1.18B

-27.54%923.40M

25.01%1.26B

-14.57%1.11B

-27.08%1.05B

-11.83%1.27B

-44.75%1.01B

-24.45%1.30B

-14.32%1.44B

99.52%1.45B

99.90%1.83B

108.73%1.72B

119.27%1.68B

5.69%724.40M

11.64%914.10M

-1.98%823.40M

2.03%764.00M

-0.51%685.40M

-5.82%818.80M

0.31%840.00M

-2.75%748.80M

-0.38%688.90M

4.72%869.40M

2.75%837.40M

-0.01%770.00M

0.17%691.50M

--830.20M

--815.00M

--770.10M

--690.30M

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

-7.46%397.00M

-73.56%87.00M

131.12%869.00M

64.66%983.00M

-49.65%429.00M

-47.02%329.00M

-65.12%376.00M

-59.14%597.00M

28300.00%852.00M

20600.00%621.00M

326.09%1.08B

139.51%1.46B

-99.16%3.00M

-99.36%3.00M

160.82%253.00M

51.74%610.00M

-44.13%357.00M

40.19%466.00M

-84.70%97.00M

826.27%402.00M

11.40%639.00M

4.30%332.40M

100.41%633.90M

-96.39%43.40M

-62.57%573.60M

-51.84%318.70M

-75.50%316.30M

-1.54%1.20B

79.78%1.53B

9.95%661.80M

83.25%1.29B

29.48%1.22B

10.90%852.50M

54.81%601.90M

10.53%704.50M

20.50%943.00M

3.82%768.70M

-2.16%388.80M

-17.02%637.40M

22.15%782.60M

131.74%740.40M

127.35%397.40M

2451.83%768.10M

55.06%640.70M

-22.64%319.50M

-17.51%174.80M

-96.23%30.10M

-63.17%413.20M

-18.97%413.00M

--211.90M

--798.00M

--1.12B

--509.70M

-หนี้ระยะสั้น

----

3.94%762.80M

-0.49%388.80M

22.13%631.40M

99.44%776.60M

130.28%733.90M

124.54%390.70M

1670.55%517.00M

-5.58%389.40M

-22.61%318.70M

-17.42%174.00M

-89.97%29.20M

134.99%412.40M

-17.13%411.80M

--210.70M

--291.00M

--175.50M

--496.90M

-หนี้สินจากสัญญาเช่าระยะสั้น

----

-11.76%3.00M

-14.29%3.00M

-11.76%3.00M

--3.40M

--3.50M

--3.40M

----

หนี้สินรอการรับรู้

----

--230.90M

----

--75.40M

----

หนี้สินหมุนเวียนอื่น ๆ

----

-2.70%72.00M

15.46%112.00M

14.29%80.00M

12.77%106.00M

17.46%74.00M

-14.16%97.00M

32.08%70.00M

-18.26%94.00M

12.50%63.00M

-4.24%113.00M

-11.67%53.00M

-8.00%115.00M

-6.67%56.00M

-11.28%118.00M

-13.04%60.00M

16.82%125.00M

-4.15%60.00M

14.95%133.00M

-2.95%69.00M

-16.99%107.00M

-14.13%62.60M

-37.66%115.70M

-29.46%71.10M

-69.07%128.90M

-27.17%72.90M

-30.02%185.60M

-0.40%100.80M

115.96%416.80M

--100.10M

--265.20M

--101.20M

--193.00M

----

หนี้สินหมุนเวียนรวม

-9.10%2.69B

-15.88%2.44B

12.69%3.40B

14.44%3.50B

-10.18%2.96B

-5.88%2.90B

-26.51%3.02B

-33.91%3.06B

3.39%3.29B

-7.21%3.08B

10.76%4.11B

22.62%4.63B

-5.35%3.18B

-8.40%3.32B

19.34%3.71B

29.45%3.78B

13.96%3.36B

21.59%3.62B

-15.64%3.11B

-6.98%2.92B

-16.91%2.95B

-9.85%2.98B

-10.07%3.68B

-27.79%3.14B

-27.78%3.55B

-32.69%3.30B

-14.19%4.10B

-9.36%4.34B

13.89%4.92B

14.35%4.91B

17.40%4.77B

14.49%4.79B

96.74%4.32B

115.83%4.29B

89.92%4.07B

81.44%4.18B

7.37%2.19B

5.18%1.99B

-2.17%2.14B

16.11%2.31B

31.65%2.04B

17.84%1.89B

51.70%2.19B

7.87%1.99B

-7.27%1.55B

2.15%1.60B

-32.77%1.44B

-24.79%1.84B

-3.08%1.67B

--1.57B

--2.15B

--2.45B

--1.73B

หนี้สินไม่หมุนเวียน

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

-0.50%4.96B

-1.89%4.93B

-13.11%4.51B

-14.56%4.47B

-5.70%4.98B

-4.69%5.02B

-1.63%5.20B

21.94%5.24B

-2.40%5.28B

-2.14%5.27B

-0.71%5.28B

-19.27%4.29B

-3.25%5.41B

-4.01%5.38B

-15.21%5.32B

-15.16%5.32B

-4.70%5.59B

-5.32%5.61B

0.58%6.27B

-13.77%6.27B

-18.83%5.87B

-11.55%5.92B

-32.92%6.24B

-21.84%7.27B

-24.87%7.23B

-32.29%6.70B

-8.72%9.30B

-8.57%9.30B

-6.86%9.62B

-12.41%9.89B

-15.44%10.18B

-15.54%10.17B

-2.59%10.33B

323.02%11.29B

474.31%12.04B

478.83%12.04B

406.50%10.61B

28.05%2.67B

47.81%2.10B

46.11%2.08B

25.64%2.09B

25.45%2.08B

-15.10%1.42B

-14.67%1.42B

-1.94%1.67B

-2.63%1.66B

22.33%1.67B

21.61%1.67B

-5.76%1.70B

--1.71B

--1.37B

--1.80B

-หนี้ระยะยาว

-0.77%4.52B

-1.46%4.51B

-13.62%4.09B

-14.60%4.06B

-4.56%4.56B

-3.81%4.58B

-0.52%4.74B

25.31%4.75B

-2.13%4.78B

-2.60%4.76B

-2.50%4.76B

-22.35%3.79B

-4.97%4.88B

-4.93%4.88B

-15.62%4.88B

-15.40%4.88B

-4.30%5.13B

-4.57%5.14B

1.88%5.79B

-13.77%5.77B

-19.70%5.37B

-19.63%5.38B

-38.89%5.68B

-28.00%6.70B

-30.56%6.68B

-32.29%6.70B

-8.72%9.30B

-8.57%9.30B

-6.86%9.62B

-12.41%9.89B

-15.44%10.18B

-15.54%10.17B

-2.59%10.33B

323.02%11.29B

474.31%12.04B

478.83%12.04B

406.50%10.61B

28.05%2.67B

47.81%2.10B

46.11%2.08B

25.64%2.09B

25.45%2.08B

-15.10%1.42B

-14.67%1.42B

-1.94%1.67B

-2.63%1.66B

22.33%1.67B

21.61%1.67B

-5.76%1.70B

--1.71B

--1.37B

--1.80B

-หนี้สินจากสัญญาเช่าระยะยาว

2.37%432.00M

-6.28%418.00M

-7.86%422.00M

-14.11%414.00M

-16.44%422.00M

-12.89%446.00M

-11.75%458.00M

-3.60%482.00M

-4.90%505.00M

2.40%512.00M

19.31%519.00M

15.47%500.00M

15.94%531.00M

5.93%500.00M

-10.31%435.00M

-12.35%433.00M

-8.95%458.00M

-12.82%472.00M

-12.66%485.00M

-13.74%494.00M

-8.14%503.00M

--541.40M

--555.30M

--572.70M

--547.60M

--0.00

----

หนี้สินอนุพันธ์

----

-12.68%18.60M

62.20%41.20M

----

-31.87%21.80M

--21.30M

--25.40M

--22.20M

407.94%32.00M

----

-72.84%6.30M

-19.44%17.40M

-82.31%5.20M

-66.76%11.80M

-20.55%23.20M

-31.21%21.60M

172.22%29.40M

--35.50M

--29.20M

--31.40M

--10.80M

----

หนี้สินไม่หมุนเวียนอื่น ๆ

-10.34%763.00M

-20.18%712.00M

-7.75%774.00M

-18.69%757.00M

-2.18%851.00M

1.71%892.00M

-3.78%839.00M

7.75%931.00M

-4.40%870.00M

-10.78%877.00M

-14.84%872.00M

-19.93%864.00M

-16.13%910.00M

-14.67%983.00M

-8.57%1.02B

0.09%1.08B

-1.09%1.08B

3.75%1.15B

-2.72%1.12B

-11.68%1.08B

-17.43%1.10B

-19.50%1.11B

-18.62%1.15B

-15.24%1.22B

-7.64%1.33B

1.27%1.38B

13.26%1.41B

-18.01%1.44B

-17.62%1.44B

-22.84%1.36B

-29.09%1.25B

-3.67%1.76B

218.21%1.75B

221.65%1.77B

248.76%1.76B

240.37%1.82B

3.33%548.70M

-11.31%548.80M

-26.75%505.10M

-21.50%535.60M

-20.92%531.00M

-10.72%618.80M

-15.56%689.60M

-16.85%682.30M

-18.47%671.50M

-26.62%693.10M

4.14%816.70M

3.17%820.60M

2.09%823.60M

--944.50M

--784.20M

--795.40M

--806.70M

หนี้สินไม่หมุนเวียนรวม

-2.74%5.90B

-5.49%5.82B

-14.25%5.51B

-17.74%5.47B

-8.78%6.07B

-7.67%6.15B

-5.40%6.43B

13.18%6.64B

-5.52%6.65B

-1.90%6.67B

0.59%6.79B

-14.08%5.87B

-1.05%7.04B

-5.36%6.79B

-14.09%6.75B

-12.67%6.83B

-4.78%7.12B

-6.38%7.18B

-3.62%7.86B

-17.87%7.82B

-21.92%7.47B

-16.34%7.67B

-33.54%8.16B

-31.26%9.53B

-33.46%9.57B

-34.75%9.17B

-24.89%12.28B

-17.91%13.86B

-15.32%14.38B

-22.66%14.05B

-13.46%16.34B

-8.39%16.88B

49.55%16.99B

433.21%18.16B

559.36%18.89B

542.24%18.43B

296.98%11.36B

16.03%3.41B

34.38%2.86B

34.82%2.87B

20.86%2.86B

22.81%2.94B

-15.32%2.13B

-15.59%2.13B

-6.57%2.37B

-9.84%2.39B

17.05%2.52B

16.29%2.52B

-2.92%2.53B

--2.65B

--2.15B

--2.17B

--2.61B

หนี้สินรวม

-4.82%8.59B

-8.82%8.25B

-5.64%8.91B

-7.59%8.97B

-9.24%9.02B

-7.10%9.05B

-13.36%9.45B

-7.58%9.71B

-2.75%9.94B

-3.64%9.74B

4.20%10.90B

-1.02%10.50B

-2.43%10.22B

-6.38%10.11B

-4.62%10.46B

-1.23%10.61B

0.53%10.48B

1.45%10.80B

-7.36%10.97B

-15.17%10.74B

-20.57%10.42B

-14.62%10.65B

-27.67%11.84B

-30.43%12.66B

-32.01%13.12B

-34.21%12.47B

-22.47%16.37B

-16.02%18.20B

-9.40%19.30B

-15.58%18.95B

-8.00%21.12B

-4.16%21.67B

57.19%21.31B

316.21%22.45B

358.55%22.95B

336.89%22.61B

176.30%13.55B

11.78%5.39B

15.87%5.01B

25.79%5.18B

25.13%4.91B

20.82%4.83B

9.10%4.32B

-5.68%4.11B

-6.85%3.92B

-5.38%3.99B

-7.84%3.96B

-5.50%4.36B

-2.98%4.21B

--4.22B

--4.30B

--4.62B

--4.34B

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

-0.67%7.29B

-0.64%7.31B

-0.73%7.31B

-0.77%7.33B

-0.85%7.34B

-1.82%7.36B

-2.82%7.37B

-3.97%7.38B

-5.38%7.40B

-8.47%7.49B

-8.31%7.58B

-7.97%7.69B

-7.32%7.83B

-4.01%8.18B

-3.98%8.27B

-3.95%8.36B

-3.93%8.44B

-3.96%8.53B

-3.92%8.61B

-3.89%8.70B

-3.79%8.79B

-3.79%8.88B

-13.06%8.96B

-17.02%9.05B

-16.04%9.13B

-15.11%9.23B

-6.37%10.31B

1.99%10.91B

1.95%10.88B

2.08%10.87B

3.52%11.01B

0.77%10.70B

860.28%10.67B

877.96%10.65B

891.03%10.64B

898.55%10.61B

5.33%1.11B

5.96%1.09B

6.38%1.07B

6.70%1.06B

7.45%1.06B

7.97%1.03B

-1.73%1.01B

-1.59%996.20M

-0.21%982.00M

1.38%951.80M

10.60%1.03B

9.64%1.01B

9.07%984.10M

--938.80M

--928.30M

--923.30M

--902.30M

กำไรสะสม

-8.92%-2.98B

-7.92%-2.94B

-9.39%-2.89B

-11.07%-2.69B

-12.09%-2.73B

-16.60%-2.73B

-23.77%-2.64B

-11.92%-2.42B

-3.04%-2.44B

7.77%-2.34B

20.94%-2.13B

25.07%-2.16B

23.24%-2.37B

20.13%-2.54B

18.27%-2.70B

19.89%-2.89B

16.24%-3.08B

-32.02%-3.17B

-3.22%-3.30B

-40.15%-3.60B

-38.35%-3.68B

4.26%-2.40B

-18.67%-3.20B

-155.62%-2.57B

-158.60%-2.66B

-154.46%-2.51B

-187.84%-2.69B

56.94%4.62B

60.20%4.54B

101.37%4.61B

38.43%3.07B

38.84%2.95B

36.28%2.84B

9.52%2.29B

3.47%2.22B

1.17%2.12B

1.65%2.08B

-0.96%2.09B

-2.53%2.14B

-5.29%2.10B

-7.50%2.05B

-5.84%2.11B

-9.06%2.20B

-4.02%2.21B

-2.77%2.21B

-2.30%2.24B

6.98%2.42B

4.85%2.31B

5.72%2.28B

--2.29B

--2.26B

--2.20B

--2.15B

ทุนสำรอง

-0.77%6.85B

-0.71%6.87B

-0.81%6.87B

-0.84%6.89B

-0.93%6.90B

-1.94%6.92B

-3.01%6.93B

-4.22%6.95B

-5.67%6.96B

-8.82%7.05B

-8.65%7.14B

-8.28%7.25B

-7.62%7.38B

-4.26%7.73B

-4.23%7.82B

-4.19%7.91B

-4.16%7.99B

-4.18%8.08B

-4.13%8.16B

-4.10%8.25B

-4.01%8.34B

-3.99%8.43B

-13.27%8.52B

-17.25%8.61B

-16.23%8.69B

-15.26%8.78B

-6.47%9.82B

2.06%10.40B

2.01%10.37B

2.15%10.36B

3.60%10.50B

0.78%10.19B

1136.37%10.17B

1165.81%10.14B

1189.24%10.13B

1204.75%10.11B

7.31%822.30M

8.44%801.40M

9.43%786.00M

10.23%774.90M

11.71%766.30M

12.95%739.00M

-0.33%718.30M

-0.40%703.00M

1.31%686.00M

3.19%654.30M

15.68%720.70M

14.43%705.80M

13.86%677.10M

--634.10M

--623.00M

--616.80M

--594.70M

หัก: หุ้นซื้อคืน

1.27%639.00M

1.12%634.00M

0.96%633.00M

0.64%631.00M

0.64%627.00M

2.30%623.00M

2.47%623.00M

1.84%609.00M

2.01%609.00M

2.01%608.00M

1.30%598.00M

1.31%597.00M

1.32%597.00M

1.41%596.00M

0.96%590.30M

0.82%589.30M

0.84%589.20M

1.29%587.70M

1.95%584.70M

1.97%584.50M

2.01%584.30M

2.93%580.20M

5.17%573.50M

5.25%573.20M

5.29%572.80M

3.89%563.70M

4.24%545.30M

4.43%544.60M

4.45%544.00M

4.55%542.60M

6.08%523.10M

6.10%521.50M

6.22%520.80M

6.11%519.00M

3.33%493.10M

3.30%491.50M

5.60%490.30M

5.43%489.10M

6.52%477.20M

6.32%475.80M

3.94%464.30M

3.92%463.90M

--448.00M

--447.50M

--446.70M

--446.40M

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

-9.45%-984.00M

-10.22%-981.00M

4.31%-933.00M

9.21%-927.00M

10.46%-899.00M

11.97%-890.00M

7.14%-975.00M

-6.80%-1.02B

-17.56%-1.00B

-14.63%-1.01B

-15.77%-1.05B

-9.51%-956.00M

6.56%-854.00M

-0.23%-882.00M

8.20%-907.00M

13.22%-873.00M

13.36%-914.00M

4.34%-880.00M

4.83%-988.00M

-9.19%-1.01B

-12.65%-1.05B

-0.78%-919.90M

-0.10%-1.04B

6.96%-921.30M

-31.59%-936.50M

-19.62%-912.80M

-34.41%-1.04B

-20.02%-990.20M

24.98%-711.70M

26.96%-763.10M

12.42%-771.60M

6.38%-825.00M

-8.52%-948.70M

-25.31%-1.04B

3.05%-881.00M

-2.44%-881.20M

1.51%-874.20M

-4.96%-833.80M

-31.87%-908.70M

-38.59%-860.20M

-39.63%-887.60M

-23.12%-794.40M

11.37%-689.10M

24.18%-620.70M

21.62%-635.70M

18.23%-645.20M

-15.00%-777.50M

-15.90%-818.60M

-22.64%-811.00M

---789.00M

---676.10M

---706.30M

---661.30M

ผลประโยชน์ที่ไม่ควบคุม

----

-91.67%2.00M

4.17%25.00M

0.00%25.00M

-20.49%26.00M

-22.33%24.00M

-32.20%24.00M

-27.95%25.00M

-6.03%32.70M

-6.08%30.90M

7.60%35.40M

-4.67%34.70M

-4.92%34.80M

-7.58%32.90M

-2.66%32.90M

6.43%36.40M

2.81%36.60M

1.42%35.60M

4.32%33.80M

877.14%34.20M

917.14%35.60M

902.86%35.10M

825.71%32.40M

0.00%3.50M

--3.50M

ส่วนของผู้ถือหุ้นรวม

-12.55%2.69B

-11.60%2.75B

-8.51%2.86B

-7.09%3.08B

-7.71%3.08B

-11.57%3.11B

-17.21%3.13B

-16.01%3.31B

-16.26%3.33B

-15.37%3.52B

-6.93%3.78B

-1.60%3.95B

3.08%3.98B

6.62%4.16B

8.19%4.06B

14.08%4.01B

10.98%3.86B

-21.94%3.90B

-10.04%3.75B

-29.74%3.52B

-30.18%3.48B

-4.90%5.00B

-30.83%4.17B

-64.23%5.00B

-64.83%4.98B

-62.96%5.25B

-52.81%6.03B

13.95%13.99B

17.77%14.17B

24.57%14.18B

11.41%12.77B

8.24%12.28B

576.33%12.03B

523.32%11.38B

540.96%11.46B

536.14%11.34B

4.69%1.78B

-1.54%1.83B

-11.86%1.79B

-15.24%1.78B

-18.06%1.70B

-10.61%1.85B

-7.48%2.03B

3.09%2.10B

4.27%2.07B

3.74%2.08B

6.11%2.19B

3.33%2.04B

1.94%1.99B

--2.00B

--2.07B

--1.97B

--1.95B

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

