









ตลาด
/
หุ้น
/
nasdaq-nwe
/

NorthWestern Energy Group Inc

NWE

54.740USD

+1.210+2.26%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

3.36Bมูลค่าตลาด

14.24P/E TTM



NorthWestern Energy Group Inc

54.740

+1.210+2.26%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

-1.83%466.63M

4.90%373.47M

7.50%345.16M

10.13%319.93M

4.58%475.34M

-16.29%356.01M

-4.17%321.09M

-10.06%290.50M

15.23%454.54M

22.44%425.28M

2.80%335.07M

8.31%323.00M

-1.58%394.48M

10.81%347.34M

16.16%325.95M

10.71%298.22M

19.55%400.80M

-4.48%313.44M

2.10%280.61M

-0.50%269.36M

-12.74%335.25M

6.26%328.13M

-1.80%274.84M

3.40%270.72M

12.51%384.22M

-10.37%308.82M

-9.70%279.87M

-7.77%261.82M

-7.03%341.50M

4.22%344.55M

2.97%309.93M

-3.16%283.86M

10.46%367.31M

1.72%330.59M

10.36%301.00M

8.34%293.12M

-3.89%332.54M

3.85%324.99M

8.27%272.74M

0.10%270.56M

-6.41%346.01M

-1.93%312.95M

-3.94%251.91M

3.89%270.28M

18.11%369.72M

13.65%319.09M

11.19%262.25M

6.36%260.16M

1.27%313.02M

--280.77M

--235.87M

--244.60M

--309.10M

รายได้

-1.83%466.63M

4.90%373.47M

7.50%345.16M

10.13%319.93M

4.58%475.34M

-16.29%356.01M

-4.17%321.09M

-10.06%290.50M

15.23%454.54M

22.44%425.28M

2.80%335.07M

8.31%323.00M

-1.58%394.48M

10.81%347.34M

16.16%325.95M

10.71%298.22M

19.55%400.80M

-4.48%313.44M

2.10%280.61M

-0.50%269.36M

-12.74%335.25M

6.26%328.13M

-1.80%274.84M

3.40%270.72M

12.51%384.22M

-10.37%308.82M

-9.70%279.87M

-7.77%261.82M

-7.03%341.50M

4.22%344.55M

2.97%309.93M

-3.16%283.86M

10.46%367.31M

1.72%330.59M

10.36%301.00M

8.34%293.12M

-3.89%332.54M

3.85%324.99M

8.27%272.74M

0.10%270.56M

-6.41%346.01M

-1.93%312.95M

-3.94%251.91M

3.89%270.28M

18.11%369.72M

13.65%319.09M

11.19%262.25M

6.36%260.16M

1.27%313.02M

--280.77M

--235.87M

--244.60M

--309.10M

ค่าใช้จ่ายด้านรายได้

-13.34%200.60M

0.53%151.73M

2.65%144.84M

11.22%133.41M

5.82%231.46M

-25.40%150.94M

-10.42%141.10M

-16.24%119.96M

18.89%218.74M

25.69%202.33M

8.05%157.51M

24.78%143.21M

-3.92%183.98M

22.75%160.98M

29.77%145.77M

8.46%114.77M

40.25%191.49M

4.52%131.15M

4.59%112.33M

9.37%105.83M

-15.36%136.54M

8.19%125.47M

-7.28%107.39M

27.77%96.76M

15.37%161.32M

-23.04%115.97M

-16.69%115.83M

-39.65%75.73M

-13.30%139.83M

2.17%150.68M

2.29%139.03M

3.21%125.50M

3.83%161.28M

1.82%147.47M

24.39%135.92M

5.50%121.59M

4.80%155.32M

2.91%144.83M

-12.61%109.27M

-19.31%115.25M

-25.05%148.21M

-14.34%140.73M

-5.52%125.04M

6.34%142.84M

22.51%197.75M

74.34%164.28M

10.69%132.35M

9.34%134.33M

-2.07%161.41M

--94.23M

--119.57M

--122.85M

--164.83M

ค่าใช้จ่ายในการดำเนินงาน

-8.40%341.90M

11.44%281.77M

4.43%277.23M

5.49%258.32M

4.12%373.26M

-26.08%252.85M

-7.43%265.46M

-9.53%244.88M

13.71%358.50M

27.94%342.06M

6.10%286.77M

13.17%270.66M

-1.42%315.27M

8.26%267.35M

17.03%270.29M

6.53%239.17M

22.99%319.82M

1.42%246.95M

1.08%230.96M

1.18%224.52M

-9.46%260.04M

-0.24%243.48M

-1.55%228.48M

15.21%221.90M

11.76%287.20M

-9.93%244.07M

-5.59%232.07M

-18.93%192.61M

-8.07%256.99M

5.27%270.97M

0.38%245.81M

3.57%237.58M

3.30%279.54M

1.88%257.40M

9.19%244.88M

9.53%229.38M

3.24%270.61M

-3.70%252.66M

1.52%224.28M

-14.58%209.43M

-12.15%262.12M

-2.51%262.36M

-4.30%220.93M

7.77%245.18M

16.55%298.37M

40.35%269.13M

11.30%230.85M

5.38%227.50M

0.76%256.01M

--191.75M

--207.42M

--215.88M

--254.07M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

9.97%62.40M

8.20%57.01M

9.19%56.95M

8.69%56.93M

6.56%56.74M

6.84%52.69M

7.35%52.16M

8.65%52.38M

8.88%53.25M

5.89%49.31M

3.13%48.59M

3.00%48.21M

4.11%48.91M

2.79%46.57M

6.37%47.11M

4.53%46.81M

3.78%46.98M

4.98%45.31M

2.60%44.29M

9.18%44.78M

-0.70%45.27M

-1.01%43.16M

-0.95%43.17M

-5.80%41.02M

4.18%45.58M

4.66%43.60M

4.95%43.58M

4.93%43.54M

5.53%43.76M

4.70%41.66M

4.43%41.52M

4.00%41.49M

3.94%41.46M

6.20%39.78M

11.40%39.76M

11.67%39.90M

11.37%39.89M

14.79%37.46M

17.21%35.69M

17.64%35.73M

18.14%35.82M

15.96%32.64M

8.37%30.45M

10.78%30.37M

3.76%30.32M

5.49%28.15M

6.02%28.10M

3.74%27.41M

10.54%29.22M

--26.68M

--26.50M

--26.43M

กำไรจากการดำเนินงาน

22.19%124.73M

-11.12%91.70M

22.12%67.93M

35.05%61.61M

6.29%102.08M

23.95%103.16M

15.19%55.63M

-12.84%45.62M

21.24%96.04M

4.05%83.23M

-13.24%48.29M

-11.35%52.34M

-2.18%79.22M

20.29%79.99M

12.10%55.66M

31.68%59.04M

7.67%80.98M

-21.45%66.50M

7.12%49.66M

-8.16%44.84M

-22.48%75.21M

30.75%84.65M

-3.04%46.36M

-29.46%48.82M

14.80%97.02M

-12.01%64.74M

-25.44%47.81M

49.54%69.21M

-3.71%84.51M

0.53%73.58M

14.26%64.12M

-27.39%46.28M

41.72%87.77M

1.18%73.19M

15.80%56.12M

4.27%63.74M

-26.17%61.93M

42.99%72.33M

56.39%48.46M

143.58%61.13M

17.58%83.89M

1.24%50.58M

-1.32%30.99M

-23.16%25.10M

25.15%71.35M

-43.88%49.96M

10.38%31.40M

13.72%32.66M

3.59%57.01M

--89.02M

--28.45M

--28.72M

--55.03M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

17.86%36.51M

20.18%35.42M

16.26%33.40M

12.19%31.88M

10.61%30.98M

9.04%29.47M

13.39%28.73M

18.22%28.41M

18.10%28.01M

15.47%27.03M

8.80%25.33M

2.39%24.03M

0.88%23.72M

-4.51%23.41M

-2.13%23.28M

-3.80%23.47M

-3.83%23.51M

1.47%24.51M

-0.19%23.79M

3.28%24.40M

2.28%24.45M

0.89%24.16M

7.62%23.84M

1.35%23.62M

3.55%23.90M

6.90%23.95M

-4.70%22.15M

-0.42%23.31M

-1.75%23.08M

-2.57%22.40M

24.94%23.24M

-11.61%23.41M

-4.39%23.49M

-4.16%22.99M

-18.93%18.60M

14.71%26.48M

5.65%24.57M

19.15%23.99M

20.18%22.94M

18.85%23.09M

14.78%23.26M

3.20%20.14M

11.93%19.09M

13.32%19.42M

20.76%20.26M

26.16%19.51M

-3.87%17.06M

7.85%17.14M

5.12%16.78M

--15.46M

--17.74M

--15.89M

--15.96M

กำไรจากการขายหลักทรัพย์

----

--0.00

----

--0.00

รายได้ (ค่าใช้จ่าย) พิเศษ

8.00%-2.30M

--0.00

----

---2.50M

----

--0.00

----

--0.00

100.00%0.00

----

--0.00

---24.04M

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

-8.67%6.23M

18.00%3.43M

120.89%9.12M

51.65%6.16M

43.95%6.82M

-61.98%2.91M

-0.72%4.13M

39.44%4.06M

0.34%4.74M

234.56%7.64M

-21.95%4.16M

-3.92%2.91M

-15.30%4.72M

-197.49%-5.68M

493.10%5.33M

799.70%3.03M

398.23%5.57M

1823.67%5.83M

404.41%898.00K

42.19%337.00K

-248.22%-1.87M

-114.53%-338.00K

-113.63%-295.00K

-76.04%237.00K

224.11%1.26M

4209.26%2.33M

227.90%2.16M

313.15%989.00K

1.84%-1.02M

100.71%54.00K

34.14%-1.69M

-136.91%-464.00K

-132.71%-1.03M

-466.06%-7.66M

-155.01%-2.57M

10.46%1.26M

291.58%3.16M

-63.22%2.09M

3388.73%4.67M

-65.27%1.14M

-67.50%808.00K

482.19%5.69M

-104.56%-142.00K

253.13%3.28M

-8.43%2.49M

-21.08%977.00K

220.02%3.12M

-21.09%928.00K

175.91%2.71M

--1.24M

--974.00K

--1.18M

--984.00K

รายได้ก่อนหักภาษี

22.17%92.14M

-22.05%59.70M

40.67%43.65M

68.76%35.90M

3.64%75.42M

19.98%76.60M

14.43%31.03M

-31.87%21.27M

20.84%72.77M

25.42%63.84M

-28.08%27.12M

-19.12%31.22M

-4.49%60.22M

6.47%50.90M

40.89%37.71M

85.80%38.60M

28.94%63.05M

-20.53%47.81M

20.42%26.76M

-18.32%20.78M

-34.26%48.90M

39.49%60.16M

-20.12%22.23M

-45.75%25.44M

23.12%74.38M

-15.82%43.12M

-29.00%27.82M

109.23%46.89M

-4.48%60.41M

20.44%51.23M

12.14%39.19M

-41.82%22.41M

56.06%63.24M

-15.66%42.54M

15.77%34.95M

-1.70%38.52M

-34.04%40.53M

39.56%50.43M

156.82%30.19M

337.81%39.18M

14.69%61.44M

14.98%36.14M

-32.69%11.75M

-45.58%8.95M

24.75%53.57M

-57.98%31.43M

241.28%17.46M

17.45%16.45M

7.22%42.95M

--74.80M

---12.36M

--14.00M

--40.05M

ภาษีเงินได้

47.13%15.20M

-218.50%-20.85M

-286.62%-3.17M

97.62%4.24M

46.77%10.33M

-125.57%-6.55M

781.53%1.70M

49.62%2.15M

533.75%7.04M

-567.13%-2.90M

-109.92%-249.00K

5.13%1.44M

5150.00%1.11M

92.43%-435.00K

192.90%2.51M

290.11%1.36M

98.78%-22.00K

-1647.98%-5.74M

-587.03%-2.70M

96.77%-718.00K

-214.81%-1.81M

-97.12%371.00K

117.03%555.00K

-617.43%-22.23M

129.21%1.57M

285.85%12.87M

-217.41%-3.26M

-634.14%-3.10M

-180.66%-5.39M

309.28%3.34M

128.73%2.77M

-80.32%580.00K

913.20%6.68M

-129.40%-1.59M

-251.18%-9.66M

-64.11%2.95M

-93.42%659.00K

625.29%5.42M

134.65%6.39M

581.98%8.21M

25.31%10.02M

-119.34%-1.03M

-1115.81%-18.44M

-42.83%1.20M

58.47%7.99M

-66.86%5.34M

121.13%1.81M

-17.89%2.11M

-37.04%5.04M

--16.10M

---8.59M

--2.56M

--8.01M

รายได้หลังหักภาษี

18.21%76.94M

-3.12%80.55M

59.60%46.82M

65.52%31.65M

-0.98%65.09M

24.57%83.14M

7.19%29.34M

-35.80%19.12M

11.20%65.73M

30.01%66.74M

-22.24%27.37M

-20.01%29.79M

-6.28%59.11M

-4.14%51.34M

19.45%35.20M

73.24%37.24M

24.39%63.07M

-10.43%53.55M

35.98%29.47M

-54.90%21.49M

-30.36%50.70M

97.62%59.78M

-30.28%21.67M

-4.65%47.66M

10.65%72.81M

-36.84%30.25M

-14.64%31.08M

128.98%49.99M

16.32%65.80M

8.53%47.89M

-18.37%36.41M

-38.63%21.83M

41.89%56.57M

-1.96%44.13M

87.43%44.60M

14.84%35.57M

-22.48%39.87M

21.10%45.01M

-21.18%23.80M

299.86%30.97M

12.82%51.42M

42.45%37.17M

92.95%30.19M

-45.99%7.75M

20.26%45.58M

-55.55%26.09M

514.82%15.65M

25.38%14.34M

18.28%37.90M

--58.70M

---3.77M

--11.44M

--32.04M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

18.21%76.94M

-3.12%80.55M

59.60%46.82M

65.52%31.65M

-0.98%65.09M

24.57%83.14M

7.19%29.34M

-35.80%19.12M

11.20%65.73M

30.01%66.74M

-22.24%27.37M

-20.01%29.79M

-6.28%59.11M

-4.14%51.34M

19.45%35.20M

73.24%37.24M

24.39%63.07M

-10.43%53.55M

35.98%29.47M

-54.90%21.49M

-30.36%50.70M

97.62%59.78M

-30.28%21.67M

-4.65%47.66M

10.65%72.81M

-36.84%30.25M

-14.64%31.08M

128.98%49.99M

16.32%65.80M

8.53%47.89M

-18.37%36.41M

-38.63%21.83M

41.89%56.57M

-1.96%44.13M

87.43%44.60M

14.84%35.57M

-22.48%39.87M

21.10%45.01M

-21.18%23.80M

299.86%30.97M

12.82%51.42M

42.45%37.17M

92.95%30.19M

-45.99%7.75M

20.26%45.58M

-55.55%26.09M

514.82%15.65M

25.38%14.34M

18.28%37.90M

--58.70M

---3.77M

--11.44M

--32.04M

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

--0.00

----

---3.20M

----

-100.00%0.00

----

-99.45%198.00K

----

--36.24M

---2.90M

---6.20M

---7.30M

--0.00

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

18.21%76.94M

-3.12%80.55M

59.60%46.82M

65.52%31.65M

4.09%65.09M

24.57%83.14M

7.19%29.34M

-35.80%19.12M

5.79%62.53M

30.01%66.74M

-22.24%27.37M

-20.01%29.79M

-6.28%59.11M

-4.14%51.34M

19.45%35.20M

73.24%37.24M

24.39%63.07M

-10.72%53.55M

35.98%29.47M

-54.90%21.49M

-30.36%50.70M

-9.79%59.98M

-23.11%21.67M

8.85%47.66M

24.46%72.81M

38.83%66.49M

-22.60%28.18M

100.58%43.79M

3.42%58.50M

8.53%47.89M

-18.37%36.41M

-38.63%21.83M

41.89%56.57M

-1.96%44.13M

87.43%44.60M

14.84%35.57M

-22.48%39.87M

21.10%45.01M

-21.18%23.80M

299.86%30.97M

12.82%51.42M

42.45%37.17M

92.95%30.19M

-45.99%7.75M

20.26%45.58M

-55.55%26.09M

514.82%15.65M

25.38%14.34M

18.28%37.90M

--58.70M

---3.77M

--11.44M

--32.04M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

18.21%76.94M

-3.12%80.55M

59.60%46.82M

65.52%31.65M

4.09%65.09M

24.57%83.14M

7.19%29.34M

-35.80%19.12M

5.79%62.53M

30.01%66.74M

-22.24%27.37M

-20.01%29.79M

-6.28%59.11M

-4.14%51.34M

19.45%35.20M

73.24%37.24M

24.39%63.07M

-10.72%53.55M

35.98%29.47M

-54.90%21.49M

-30.36%50.70M

-9.79%59.98M

-23.11%21.67M

8.85%47.66M

24.46%72.81M

38.83%66.49M

-22.60%28.18M

100.58%43.79M

3.42%58.50M

8.53%47.89M

-18.37%36.41M

-38.63%21.83M

41.89%56.57M

-1.96%44.13M

87.43%44.60M

14.84%35.57M

-22.48%39.87M

21.10%45.01M

-21.18%23.80M

299.86%30.97M

12.82%51.42M

42.45%37.17M

92.95%30.19M

-45.99%7.75M

20.26%45.58M

-55.55%26.09M

514.82%15.65M

25.38%14.34M

18.28%37.90M

--58.70M

---3.77M

--11.44M

--32.04M

กําไรต่อหุ้นพื้นฐาน

18.07%1.25

-3.21%1.31

57.36%0.76

61.51%0.52

1.56%1.06

18.71%1.36

-0.14%0.49

-41.73%0.32

-4.26%1.05

18.74%1.14

-28.34%0.49

-24.85%0.55

-12.28%1.09

-9.04%0.96

16.42%0.68

71.82%0.73

24.09%1.25

-10.96%1.06

35.62%0.58

-55.02%0.43

-30.53%1.00

-10.01%1.19

-23.30%0.43

7.62%0.94

22.07%1.45

34.92%1.32

-25.42%0.56

94.88%0.88

1.26%1.18

7.25%0.98

-18.66%0.75

-38.81%0.45

41.47%1.17

-2.41%0.91

82.58%0.92

11.83%0.74

-24.51%0.83

9.39%0.94

-34.61%0.51

232.65%0.66

-6.68%1.09

26.65%0.86

90.05%0.77

-47.43%0.20

15.70%1.17

-57.17%0.68

501.27%0.41

20.58%0.38

14.94%1.01

--1.58

---0.10

--0.31

--0.88

กําไรต่อหุ้นแบบมีการปรับปรุง

17.99%1.25

-3.32%1.31

57.21%0.76

61.46%0.52

1.51%1.06

18.96%1.36

0.38%0.49

-40.85%0.32

-3.01%1.05

18.92%1.14

-28.57%0.48

-25.84%0.54

-13.26%1.08

-8.41%0.96

16.11%0.68

71.61%0.73

24.31%1.24

-11.46%1.05

36.52%0.58

-54.78%0.42

-30.32%1.00

-9.47%1.18

-23.59%0.43

7.28%0.94

21.40%1.44

33.88%1.31

-25.53%0.56

94.72%0.87

1.37%1.18

7.21%0.98

-18.76%0.75

-38.97%0.45

41.45%1.17

-2.77%0.91

82.58%0.92

12.41%0.74

-24.68%0.82

9.39%0.94

-34.37%0.51

231.57%0.65

-6.44%1.09

26.65%0.86

89.36%0.77

-47.35%0.20

15.72%1.17

-57.17%0.68

501.27%0.41

20.65%0.38

15.18%1.01

--1.58

---0.10

--0.31

--0.88

เงินปันผลต่อหุ้น

1.54%0.66

1.56%0.65

1.59%0.64

1.61%0.63

3.33%0.62

4.35%0.60

--0.60

4.35%0.60

--0.57

--0.00

4.55%0.57

-100.00%0.00

--0.00

4.76%0.55

--0.53

--0.00

5.00%0.53

--0.00

4.17%0.50

--0.00

20.00%0.48

--0.00

--0.40

--0.00

----

--0.00

----

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

