









ตลาด
/
หุ้น
/
nasdaq-ntb
/

Bank of NT Butterfield & Son Ltd

NTB

45.970USD

+1.250+2.80%

ปิด 08/04, 16:00（ET）ราคาล่าช้า 15 นาที

1.92Bมูลค่าตลาด

8.85P/E TTM



Bank of NT Butterfield & Son Ltd

45.970

+1.250+2.80%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

รายได้รวม

3.56%146.77M

3.46%150.93M

1.27%143.41M

-0.34%141.59M

-2.85%141.72M

-1.77%145.88M

0.88%141.61M

8.42%142.08M

16.99%145.88M

17.55%148.52M

14.17%140.38M

7.34%131.05M

2.61%124.69M

2.82%126.35M

0.57%122.95M

1.82%122.09M

-8.29%121.52M

-8.71%122.88M

-7.93%122.26M

-6.83%119.90M

0.89%132.50M

2.88%134.60M

2.81%132.79M

0.26%128.69M

12.29%131.33M

11.75%130.83M

12.79%129.16M

15.75%128.36M

10.60%116.96M

10.16%117.07M

13.73%114.52M

9.86%110.89M

9.21%105.75M

15.68%106.27M

5.31%100.69M

12.36%100.94M

4.35%96.83M

--91.87M

--95.61M

--89.83M

--92.79M

ค่าใช้จ่ายในการดำเนินงาน

5.03%91.83M

-3.53%89.85M

-3.27%89.45M

11.80%90.07M

5.33%87.43M

9.98%93.14M

12.76%92.48M

-0.37%80.57M

4.58%83.01M

0.92%84.69M

-0.46%82.02M

-0.95%80.87M

0.25%79.37M

3.92%83.91M

-9.63%82.40M

-3.74%81.64M

-13.27%79.17M

-12.75%80.75M

1.26%91.18M

-5.63%84.81M

15.22%91.29M

16.14%92.55M

14.89%90.05M

14.66%89.88M

8.90%79.23M

8.29%79.69M

7.78%78.37M

5.80%78.38M

5.12%72.75M

4.61%73.59M

-4.01%72.72M

5.50%74.09M

6.40%69.21M

-19.01%70.34M

12.87%75.75M

6.65%70.22M

1.17%65.04M

--86.85M

--67.12M

--65.85M

--64.29M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

550.91%12.57M

-12.35%8.21M

53.90%13.99M

172.53%25.84M

-76.68%1.93M

4.99%9.36M

-7.96%9.09M

-5.08%9.48M

-27.35%8.28M

-40.56%8.92M

-41.71%9.87M

-46.19%9.99M

-39.86%11.39M

-13.32%15.00M

-0.42%16.94M

24.34%18.57M

43.71%18.95M

32.60%17.31M

33.83%17.01M

23.88%14.93M

24.69%13.19M

11.93%13.05M

26.52%12.71M

-3.91%12.05M

-13.50%10.57M

-6.74%11.66M

-19.37%10.04M

-0.69%12.54M

-4.52%12.22M

-8.46%12.51M

-3.91%12.46M

-12.32%12.63M

14.03%12.80M

13.76%13.66M

1.42%12.96M

12.80%14.41M

-10.21%11.23M

--12.01M

--12.78M

--12.77M

--12.51M

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

22.62%6.34M

-13.43%5.11M

4.57%5.91M

116.39%4.90M

4.64%5.17M

45.92%5.90M

10.42%5.65M

-32.34%2.26M

23.20%4.94M

-41.44%4.05M

36.96%5.11M

-21.34%3.35M

-23.88%4.01M

26.91%6.91M

-18.20%3.73M

0.83%4.25M

23.93%5.27M

9.76%5.44M

-11.19%4.56M

-11.42%4.22M

6.65%4.25M

31.84%4.96M

-0.25%5.14M

-22.38%4.76M

57.63%3.98M

57.87%3.76M

25.44%5.15M

79.78%6.14M

-1.67%2.53M

-42.91%2.38M

35.22%4.11M

10.85%3.41M

-35.60%2.57M

-51.53%4.17M

62.81%3.04M

28.99%3.08M

89.02%3.99M

--8.61M

--1.87M

--2.39M

--2.11M

กำไรจากการดำเนินงาน

1.21%54.94M

15.81%61.08M

9.83%53.96M

-16.25%51.52M

-13.66%54.28M

-17.37%52.74M

-15.82%49.13M

22.58%61.52M

38.71%62.87M

50.43%63.83M

43.90%58.36M

24.07%50.18M

7.02%45.33M

0.72%42.43M

30.47%40.56M

15.27%40.45M

2.75%42.35M

0.19%42.13M

-27.27%31.09M

-9.59%35.09M

-20.89%41.22M

-17.78%42.05M

-15.84%42.74M

-22.33%38.81M

17.86%52.10M

17.61%51.14M

21.51%50.79M

35.76%49.97M

20.99%44.21M

21.02%43.48M

67.60%41.80M

19.84%36.81M

14.94%36.54M

615.47%35.93M

-12.48%24.94M

28.06%30.71M

11.54%31.79M

--5.02M

--28.50M

--23.98M

--28.50M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ (ค่าใช้จ่าย) พิเศษ

----

--0.00

----

100.00%0.00

42.91%-310.00K

31.21%-388.00K

9.57%-633.00K

90.11%-441.00K

92.53%-543.00K

---564.00K

---700.00K

---4.46M

---7.27M

--0.00

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

----

-44.53%71.00K

7.04%-66.00K

-844.44%-67.00K

-100.00%0.00

-62.24%128.00K

97.11%-71.00K

106.82%9.00K

-42.75%79.00K

598.53%339.00K

-17450.00%-2.46M

-12.82%-132.00K

7000.00%138.00K

77.85%-68.00K

-102.22%-14.00K

-125.94%-117.00K

99.57%-2.00K

8.63%-307.00K

--630.00K

--451.00K

---468.00K

---336.00K

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

----

29.71%-982.00K

29.76%-982.00K

29.63%-983.00K

29.76%-982.00K

-46.74%-1.40M

-45.93%-1.40M

-48.62%-1.40M

---1.40M

---952.00K

---958.00K

---940.00K

----

รายได้ก่อนหักภาษี

1.21%54.94M

15.81%61.08M

9.83%53.96M

-16.25%51.52M

-13.66%54.28M

-17.37%52.74M

-15.82%49.13M

22.58%61.52M

38.71%62.87M

50.43%63.83M

43.90%58.36M

24.07%50.18M

7.02%45.33M

0.72%42.43M

30.47%40.56M

15.27%40.45M

2.57%42.35M

0.35%42.13M

-27.16%31.09M

-9.59%35.09M

-20.95%41.29M

-17.79%41.98M

-15.99%42.67M

-22.46%38.81M

17.25%52.23M

25.43%51.07M

23.06%50.80M

37.83%50.05M

23.64%44.55M

15.10%40.72M

70.17%41.28M

20.99%36.31M

33.33%36.03M

2291.70%35.37M

-16.20%24.26M

27.62%30.01M

-4.05%27.02M

---1.61M

--28.95M

--23.52M

--28.17M

ภาษีเงินได้

38.06%1.18M

288.49%1.51M

225.46%1.24M

80.43%931.00K

27.65%854.00K

-210.51%-799.00K

-58.99%381.00K

-51.09%516.00K

-31.38%669.00K

-7.19%723.00K

20.03%929.00K

26.80%1.05M

32.11%975.00K

1045.59%779.00K

42.80%774.00K

10.20%832.00K

-27.15%738.00K

103.57%68.00K

127.73%542.00K

344.12%755.00K

703.97%1.01M

-1254.55%-1.91M

-44.39%238.00K

-49.85%170.00K

-64.20%126.00K

-64.36%165.00K

130.11%428.00K

28.90%339.00K

101.14%352.00K

3207.14%463.00K

-11.00%186.00K

9.58%263.00K

-33.71%175.00K

-97.99%14.00K

29.81%209.00K

13.74%240.00K

28.16%264.00K

--698.00K

--161.00K

--211.00K

--206.00K

รายได้หลังหักภาษี

0.62%53.76M

11.27%59.58M

8.14%52.72M

-17.06%50.59M

-14.10%53.43M

-15.16%53.54M

-15.12%48.75M

24.16%61.00M

40.25%62.20M

51.50%63.11M

44.36%57.43M

24.02%49.13M

6.57%44.35M

-0.97%41.66M

30.25%39.78M

15.38%39.62M

3.32%41.62M

-4.16%42.06M

-28.03%30.54M

-11.15%34.33M

-22.70%40.28M

-13.78%43.89M

-15.75%42.44M

-22.27%38.64M

17.90%52.11M

26.46%50.91M

22.58%50.37M

37.90%49.71M

23.26%44.20M

13.84%40.25M

70.87%41.09M

21.08%36.05M

33.99%35.86M

1629.41%35.36M

-16.46%24.05M

27.75%29.77M

-4.29%26.76M

---2.31M

--28.79M

--23.31M

--27.96M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

0.62%53.76M

11.27%59.58M

8.14%52.72M

-17.06%50.59M

-14.10%53.43M

-15.16%53.54M

-15.12%48.75M

24.16%61.00M

40.25%62.20M

51.50%63.11M

44.36%57.43M

24.02%49.13M

6.57%44.35M

-0.97%41.66M

30.25%39.78M

15.38%39.62M

3.32%41.62M

-4.16%42.06M

-28.03%30.54M

-11.15%34.33M

-22.70%40.28M

-13.78%43.89M

-15.75%42.44M

-22.27%38.64M

17.90%52.11M

26.46%50.91M

22.58%50.37M

37.90%49.71M

23.26%44.20M

13.84%40.25M

70.87%41.09M

21.08%36.05M

33.99%35.86M

1629.41%35.36M

-16.46%24.05M

27.75%29.77M

-4.29%26.76M

---2.31M

--28.79M

--23.31M

--27.96M

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

0.62%53.76M

11.27%59.58M

8.14%52.72M

-17.06%50.59M

-14.10%53.43M

-15.16%53.54M

-15.12%48.75M

24.16%61.00M

40.25%62.20M

51.50%63.11M

44.36%57.43M

24.02%49.13M

6.57%44.35M

-0.97%41.66M

30.25%39.78M

15.38%39.62M

3.32%41.62M

-4.16%42.06M

-28.03%30.54M

-11.15%34.33M

-22.70%40.28M

-13.78%43.89M

-15.75%42.44M

-22.27%38.64M

17.90%52.11M

26.46%50.91M

22.58%50.37M

37.90%49.71M

23.26%44.20M

506.36%40.25M

106.19%41.09M

40.22%36.05M

58.36%35.86M

-53.18%-9.91M

-19.22%19.93M

33.64%25.71M

-4.93%22.64M

---6.47M

--24.67M

--19.24M

--23.82M

เงินปันผลหุ้นบุริมสิทธิ

----

-100.00%0.00

989.43%45.27M

0.12%4.12M

-0.12%4.06M

-0.63%4.12M

--4.16M

--4.11M

--4.07M

--4.14M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

0.62%53.76M

11.27%59.58M

8.14%52.72M

-17.06%50.59M

-14.10%53.43M

-15.16%53.54M

-15.12%48.75M

24.16%61.00M

40.25%62.20M

51.50%63.11M

44.36%57.43M

24.02%49.13M

6.57%44.35M

-0.97%41.66M

30.25%39.78M

15.38%39.62M

3.32%41.62M

-4.16%42.06M

-28.03%30.54M

-11.15%34.33M

-22.70%40.28M

-13.78%43.89M

-15.75%42.44M

-22.27%38.64M

17.90%52.11M

26.46%50.91M

22.58%50.37M

37.90%49.71M

23.26%44.20M

506.36%40.25M

106.19%41.09M

40.22%36.05M

58.36%35.86M

-53.18%-9.91M

-19.22%19.93M

33.64%25.71M

-4.93%22.64M

---6.47M

--24.67M

--19.24M

--23.82M

กําไรต่อหุ้นพื้นฐาน

10.04%1.26

21.22%1.37

17.69%1.18

-10.02%1.11

-8.13%1.15

-11.18%1.13

-13.34%1.00

24.37%1.23

39.53%1.25

50.68%1.27

44.09%1.16

24.12%0.99

6.71%0.90

-0.69%0.84

30.80%0.80

18.01%0.80

8.32%0.84

2.08%0.85

-23.17%0.61

-7.14%0.68

-20.14%0.77

-10.93%0.83

-12.34%0.80

-19.20%0.73

20.58%0.97

28.07%0.93

21.55%0.91

36.05%0.90

20.36%0.80

483.94%0.73

82.93%0.75

37.21%0.66

57.25%0.67

-56.46%-0.19

-22.64%0.41

33.64%0.48

-4.92%0.43

---0.12

--0.53

--0.36

--0.45

กําไรต่อหุ้นแบบมีการปรับปรุง

8.88%1.23

19.95%1.34

16.65%1.16

-10.63%1.09

-8.71%1.13

-11.76%1.11

-13.90%0.99

23.87%1.22

39.41%1.24

50.96%1.26

44.46%1.15

24.45%0.99

6.71%0.89

-0.74%0.84

30.67%0.80

17.78%0.79

8.52%0.83

2.21%0.84

-22.98%0.61

-6.68%0.67

-20.01%0.77

-10.56%0.82

-11.85%0.79

-18.85%0.72

21.34%0.96

28.10%0.92

21.48%0.90

37.10%0.89

21.95%0.79

478.79%0.72

80.49%0.74

34.35%0.65

52.71%0.65

-56.46%-0.19

-21.15%0.41

33.64%0.48

-4.92%0.43

---0.12

--0.52

--0.36

--0.45

เงินปันผลต่อหุ้น

0.00%0.44

--0.44

0.00%0.44

--0.44

--0.00

15.79%0.44

-100.00%0.00

--0.00

18.75%0.38

--0.32

--0.00

--0.32

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

