









ตลาด
/
หุ้น
/
nasdaq-neu
/

NewMarket Corp

NEU

699.860USD

+12.860+1.87%

ปิด 08/01, 16:00（ET）ราคาล่าช้า 15 นาที

6.58Bมูลค่าตลาด

13.73P/E TTM



NewMarket Corp

699.860

+12.860+1.87%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

0.60%700.95M

1.76%654.65M

8.66%724.95M

3.66%710.23M

-0.86%696.74M

-5.74%643.35M

-4.15%667.15M

-5.32%685.13M

6.07%702.79M

18.38%682.56M

11.87%696.05M

22.50%723.64M

16.93%662.55M

9.24%576.57M

21.32%622.21M

43.78%590.72M

1.29%566.62M

-1.25%527.78M

-7.73%512.87M

-27.08%410.86M

4.25%559.42M

-0.72%534.45M

-1.30%555.82M

-5.93%563.42M

-8.93%536.62M

-3.87%538.31M

2.69%563.17M

9.46%598.95M

8.55%589.25M

11.63%559.98M

6.26%548.42M

4.86%547.19M

6.45%542.82M

4.59%501.63M

-4.59%516.09M

-6.94%521.81M

-8.87%509.93M

-12.62%479.62M

-8.26%540.93M

-9.63%560.71M

-2.92%559.57M

-1.35%548.88M

1.59%589.67M

6.28%620.44M

2.46%576.42M

8.39%556.37M

5.31%580.46M

-0.64%583.78M

-0.01%562.61M

--513.32M

--551.19M

--587.55M

--562.68M

รายได้

0.60%700.95M

1.76%654.65M

8.66%724.95M

3.66%710.23M

-0.86%696.74M

-5.74%643.35M

-4.15%667.15M

-5.32%685.13M

6.07%702.79M

18.38%682.56M

11.87%696.05M

22.50%723.64M

16.93%662.55M

9.24%576.57M

21.32%622.21M

43.78%590.72M

1.29%566.62M

-1.25%527.78M

-7.73%512.87M

-27.08%410.86M

4.25%559.42M

-0.72%534.45M

-1.30%555.82M

-5.93%563.42M

-8.93%536.62M

-3.87%538.31M

2.69%563.17M

9.46%598.95M

8.55%589.25M

11.63%559.98M

6.26%548.42M

4.86%547.19M

6.45%542.82M

4.59%501.63M

-4.59%516.09M

-6.94%521.81M

-8.87%509.93M

-12.62%479.62M

-8.26%540.93M

-9.63%560.71M

-2.92%559.57M

-1.35%548.88M

1.59%589.67M

6.28%620.44M

2.46%576.42M

8.39%556.37M

5.31%580.46M

-0.64%583.78M

-0.01%562.61M

--513.32M

--551.19M

--587.55M

--562.68M

ค่าใช้จ่ายด้านรายได้

-3.22%464.92M

-4.13%446.96M

3.36%481.11M

0.47%491.77M

-4.83%480.37M

-7.31%466.22M

-15.02%465.44M

-13.54%489.49M

-0.52%504.75M

7.06%503.01M

13.17%547.74M

25.89%566.16M

25.32%507.39M

24.62%469.83M

39.77%483.99M

43.17%449.72M

6.96%404.86M

-3.58%377.00M

-11.91%346.26M

-19.99%314.13M

-1.36%378.51M

-1.38%391.00M

-6.91%393.09M

-13.35%392.58M

-11.26%383.75M

-4.41%396.47M

8.41%422.28M

18.08%453.09M

15.63%432.46M

16.58%414.79M

15.01%389.54M

11.74%383.72M

11.85%374.01M

9.03%355.80M

-7.50%338.69M

-12.17%343.41M

-11.61%334.38M

-16.62%326.32M

-13.73%366.16M

-11.07%391.00M

-8.73%378.29M

-3.31%391.35M

1.88%424.45M

6.12%439.69M

5.63%414.49M

8.08%404.73M

6.58%416.63M

-2.26%414.35M

-0.19%392.41M

--374.46M

--390.92M

--423.94M

--393.14M

ค่าใช้จ่ายในการดำเนินงาน

-2.67%541.08M

-3.71%521.89M

3.87%555.42M

0.43%563.28M

-3.78%555.94M

-5.41%542.01M

-13.38%534.73M

-12.37%560.89M

-0.26%577.75M

5.89%573.03M

10.41%617.32M

23.09%640.05M

21.16%579.26M

19.66%541.14M

35.03%559.10M

35.73%519.97M

6.31%478.11M

-3.14%452.23M

-11.45%414.06M

-17.57%383.11M

-0.88%449.73M

0.95%466.89M

-5.54%467.60M

-12.61%464.74M

-10.62%453.74M

-6.24%462.49M

5.39%495.02M

15.59%531.82M

12.17%507.67M

11.75%493.26M

13.39%469.72M

8.38%460.11M

9.18%452.59M

7.86%441.39M

-6.55%414.25M

-10.02%424.51M

-9.84%414.53M

-12.71%409.24M

-11.63%443.31M

-8.57%471.77M

-5.44%459.79M

-2.55%468.84M

1.67%501.62M

5.15%515.97M

4.71%486.25M

8.06%481.12M

7.67%493.38M

-0.49%490.70M

1.40%464.37M

--445.24M

--458.22M

--493.10M

--457.95M

ค่าใช้จ่ายในการวิจัยและพัฒนา

6.33%33.18M

-15.77%32.84M

0.94%32.19M

-15.59%28.66M

-5.90%31.20M

13.95%38.99M

-7.25%31.89M

-4.06%33.96M

-8.54%33.16M

-6.79%34.22M

-2.82%34.39M

-0.34%35.40M

-0.24%36.25M

-3.90%36.71M

6.87%35.39M

5.87%35.52M

2.34%36.34M

1.28%38.20M

-9.00%33.11M

-9.66%33.55M

6.87%35.51M

10.06%37.72M

3.98%36.39M

1.11%37.14M

-3.12%33.22M

-0.11%34.27M

-4.24%34.99M

-0.78%36.73M

-10.06%34.30M

-22.27%34.31M

-0.46%36.55M

-9.09%37.02M

-2.77%38.13M

11.45%44.14M

-5.49%36.72M

1.50%40.72M

-1.18%39.22M

10.59%39.60M

8.52%38.85M

13.43%40.12M

23.22%39.69M

7.67%35.81M

-0.18%35.80M

-2.92%35.37M

3.82%32.21M

6.34%33.26M

18.73%35.87M

27.97%36.43M

11.21%31.02M

--31.28M

--30.21M

--28.47M

--27.89M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

11.51%28.78M

57.60%32.06M

73.99%29.76M

44.84%29.32M

27.05%25.81M

1.09%20.34M

-16.51%17.11M

-1.71%20.25M

-3.60%20.31M

-5.27%20.13M

-4.06%20.49M

-2.32%20.60M

2.14%21.07M

1.37%21.25M

3.22%21.36M

0.48%21.09M

-3.45%20.63M

-5.00%20.96M

-5.03%20.69M

-3.63%20.99M

-2.60%21.37M

20.57%22.06M

19.41%21.78M

24.05%21.78M

24.19%21.94M

13.33%18.30M

25.18%18.24M

42.53%17.55M

43.55%17.66M

32.83%16.14M

25.02%14.57M

18.41%12.32M

15.22%12.31M

11.64%12.15M

7.82%11.66M

0.21%10.40M

4.85%10.68M

5.76%10.89M

2.73%10.81M

-0.77%10.38M

-0.70%10.19M

0.74%10.29M

4.81%10.53M

-25.75%10.46M

-13.04%10.26M

-6.60%10.22M

-7.27%10.04M

26.49%14.09M

17.20%11.80M

--10.94M

--10.83M

--11.14M

--10.06M

กำไรจากการดำเนินงาน

13.54%159.87M

31.01%132.76M

28.01%169.52M

18.28%146.95M

12.60%140.80M

-7.48%101.34M

68.21%132.43M

48.63%124.24M

50.13%125.04M

209.16%109.53M

24.76%78.73M

18.15%83.59M

-5.89%83.29M

-53.11%35.43M

-36.13%63.10M

154.88%70.75M

-19.31%88.50M

11.84%75.56M

12.00%98.80M

-71.87%27.76M

32.36%109.69M

-10.90%67.56M

29.45%88.22M

46.99%98.67M

1.59%82.87M

13.63%75.82M

-13.41%68.15M

-22.91%67.13M

-9.59%81.58M

10.77%66.72M

-22.72%78.70M

-10.50%87.08M

-5.41%90.23M

-14.42%60.23M

4.32%101.84M

9.40%97.29M

-4.39%95.39M

-12.06%70.38M

10.88%97.62M

-14.87%88.94M

10.65%99.78M

6.36%80.03M

1.12%88.04M

12.23%104.47M

-8.20%90.17M

10.53%75.25M

-6.34%87.07M

-1.45%93.08M

-6.20%98.23M

--68.08M

--92.97M

--94.44M

--104.73M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-31.65%10.70M

63.78%11.64M

53.53%14.16M

55.14%15.91M

45.31%15.65M

-31.26%7.11M

10.18%9.22M

44.76%10.26M

14.53%10.77M

7.06%10.34M

-10.44%8.37M

-20.13%7.08M

48.29%9.41M

67.93%9.66M

44.53%9.35M

26.61%8.87M

-10.71%6.34M

-11.51%5.75M

-7.46%6.47M

-9.51%7.00M

-11.33%7.10M

-20.59%6.50M

-10.50%6.99M

39.10%7.74M

55.15%8.01M

52.74%8.19M

40.31%7.81M

3.82%5.56M

-7.32%5.16M

23.99%5.36M

28.80%5.56M

35.56%5.36M

33.05%5.57M

16.33%4.32M

22.10%4.32M

10.39%3.95M

9.75%4.19M

-4.45%3.72M

-15.12%3.54M

-17.58%3.58M

-8.36%3.82M

-7.01%3.89M

-2.14%4.17M

-4.96%4.35M

-18.50%4.16M

110.15%4.18M

226.61%4.26M

154.91%4.57M

13.99%5.11M

--1.99M

--1.30M

--1.79M

--4.48M

กำไรจากการขายหลักทรัพย์

----

---43.00K

รายได้ (ค่าใช้จ่าย) พิเศษ

----

--0.00

----

--0.00

100.00%0.00

--0.00

---7.54M

----

--498.00K

---1.53M

---3.85M

----

--0.00

----

--0.00

100.00%0.00

121.05%678.00K

--0.00

---5.87M

---3.22M

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

19.10%14.94M

26.34%13.13M

22.41%13.80M

11.46%11.95M

15.32%12.55M

14.21%10.39M

13.11%11.28M

17.82%10.72M

51.79%10.88M

116.61%9.10M

34.87%9.97M

75.69%9.10M

-0.61%7.17M

-35.56%4.20M

-70.76%7.39M

-20.50%5.18M

-3.79%7.21M

16.91%6.52M

305.97%25.28M

13.18%6.52M

26.03%7.50M

61.12%5.58M

-21.90%6.23M

-28.03%5.76M

21.39%5.95M

-3.24%3.46M

107.52%7.97M

124.00%8.00M

37.14%4.90M

-55.62%3.58M

1821.00%3.84M

1268.20%3.57M

124.15%3.57M

753.12%8.06M

105.88%200.00K

-84.49%261.00K

168.56%1.59M

131.29%945.00K

-983.12%-3.40M

176.40%1.68M

-4.92%-2.33M

-272.18%-3.02M

162.81%385.00K

-140.99%-2.20M

-3311.59%-2.22M

336.32%1.75M

-856.79%-613.00K

196.07%5.37M

-96.20%69.00K

--402.00K

--81.00K

---5.59M

--1.82M

รายได้ก่อนหักภาษี

19.19%164.11M

28.32%134.25M

25.79%169.17M

14.66%142.99M

10.02%137.69M

-3.39%104.62M

67.41%134.48M

45.68%124.71M

70.25%125.15M

261.33%108.29M

31.36%80.33M

27.66%85.61M

-17.75%73.51M

-60.73%29.97M

-48.01%61.15M

145.92%67.06M

-18.81%89.37M

14.54%76.32M

34.49%117.62M

-71.80%27.27M

36.22%110.08M

-6.28%66.63M

28.02%87.46M

38.99%96.69M

-0.62%80.81M

9.47%71.09M

-11.25%68.31M

-18.44%69.56M

-7.85%81.31M

1.51%64.94M

-21.62%76.98M

-7.37%85.29M

-0.80%88.23M

-5.38%63.97M

8.30%98.22M

5.79%92.07M

-5.01%88.95M

-7.54%67.61M

7.63%90.69M

-11.11%87.04M

11.75%93.64M

0.42%73.13M

2.51%84.26M

4.30%97.92M

-10.74%83.80M

9.52%72.82M

-10.40%82.20M

15.64%93.88M

-4.99%93.87M

--66.49M

--91.74M

--81.19M

--98.80M

ภาษีเงินได้

27.38%38.16M

-2.90%23.51M

58.59%36.85M

25.07%31.37M

8.69%29.96M

36.27%24.21M

35.85%23.23M

31.09%25.09M

94.27%27.57M

39.20%17.77M

87.64%17.10M

26.68%19.14M

-27.82%14.19M

35.23%12.76M

-58.23%9.12M

207.09%15.11M

-19.88%19.66M

-42.90%9.44M

11.05%21.82M

-78.15%4.92M

31.90%24.54M

99.36%16.53M

24.13%19.65M

34.99%22.52M

-10.33%18.60M

-71.28%8.29M

-7.97%15.83M

-26.07%16.68M

-14.61%20.75M

57.74%28.87M

-35.72%17.20M

-18.50%22.56M

-10.06%24.30M

33.61%18.30M

-6.66%26.77M

-2.19%27.68M

-9.01%27.02M

-34.99%13.70M

4.86%28.68M

-9.15%28.30M

13.01%29.69M

11.95%21.07M

8.61%27.35M

5.62%31.15M

0.90%26.27M

32.06%18.82M

-9.82%25.18M

12.91%29.50M

-19.28%26.04M

--14.25M

--27.92M

--26.12M

--32.26M

รายได้หลังหักภาษี

16.91%125.95M

37.72%110.74M

18.94%132.32M

12.04%111.62M

10.40%107.73M

-11.17%80.41M

75.95%111.25M

49.87%99.62M

64.51%97.58M

426.11%90.52M

21.50%63.23M

27.95%66.47M

-14.91%59.32M

-74.27%17.21M

-45.68%52.04M

132.46%51.95M

-18.50%69.71M

33.50%66.88M

41.28%95.79M

-69.87%22.35M

37.51%85.54M

-20.22%50.10M

29.20%67.81M

40.26%74.17M

2.71%62.20M

74.10%62.80M

-12.20%52.48M

-15.69%52.88M

-5.27%60.56M

-21.02%36.07M

-16.34%59.77M

-2.58%62.73M

3.24%63.94M

-15.29%45.67M

15.22%71.45M

9.63%64.39M

-3.15%61.93M

3.57%53.91M

8.95%62.01M

-12.03%58.73M

11.17%63.95M

-3.60%52.05M

-0.19%56.91M

3.70%66.76M

-15.20%57.52M

3.37%54.00M

-10.66%57.02M

16.93%64.38M

1.94%67.83M

--52.24M

--63.82M

--55.06M

--66.55M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

16.91%125.95M

37.72%110.74M

18.94%132.32M

12.04%111.62M

10.40%107.73M

-11.17%80.41M

75.95%111.25M

49.87%99.62M

64.51%97.58M

426.11%90.52M

21.50%63.23M

27.95%66.47M

-14.91%59.32M

-74.27%17.21M

-45.68%52.04M

132.46%51.95M

-18.50%69.71M

33.50%66.88M

41.28%95.79M

-69.87%22.35M

37.51%85.54M

-20.22%50.10M

29.20%67.81M

40.26%74.17M

2.71%62.20M

74.10%62.80M

-12.20%52.48M

-15.69%52.88M

-5.27%60.56M

-21.02%36.07M

-16.34%59.77M

-2.58%62.73M

3.24%63.94M

-15.29%45.67M

15.22%71.45M

9.63%64.39M

-3.15%61.93M

3.57%53.91M

8.95%62.01M

-12.03%58.73M

11.17%63.95M

-3.60%52.05M

-0.19%56.91M

3.70%66.76M

-15.20%57.52M

3.37%54.00M

-10.66%57.02M

16.93%64.38M

1.94%67.83M

--52.24M

--63.82M

--55.06M

--66.55M

รายได้สุทธิจากการดำเนินงานที่ยกเลิกแล้ว

----

--0.00

----

--0.00

-100.00%0.00

----

--0.00

-100.00%0.00

2352.35%21.88M

-282.44%-374.00K

----

--824.00K

--892.00K

--205.00K

----

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

100.00%0.00

--6.00M

----

---32.00M

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

16.87%125.47M

37.70%110.33M

18.94%131.85M

12.04%111.22M

10.36%107.36M

-11.19%80.13M

75.91%110.85M

49.77%99.27M

64.48%97.28M

425.89%90.22M

21.40%63.02M

27.90%66.28M

-14.97%59.14M

-74.30%17.16M

-45.71%51.91M

132.31%51.82M

-18.58%69.56M

33.50%66.76M

41.31%95.62M

-69.87%22.31M

37.48%85.43M

-20.20%50.01M

15.95%67.67M

40.29%74.03M

2.78%62.14M

1433.75%62.67M

-2.17%58.36M

-15.71%52.77M

-5.25%60.46M

-91.04%4.09M

-16.34%59.65M

-2.57%62.60M

3.25%63.81M

-15.27%45.61M

15.22%71.30M

9.64%64.25M

-3.14%61.80M

3.40%53.83M

8.73%61.88M

-12.08%58.61M

11.09%63.80M

-3.31%52.05M

-27.80%56.91M

4.21%66.66M

-15.26%57.43M

2.07%53.84M

21.80%78.83M

15.74%63.97M

1.84%67.77M

--52.75M

--64.72M

--55.27M

--66.55M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

16.87%125.47M

37.70%110.33M

18.94%131.85M

12.04%111.22M

10.36%107.36M

-11.19%80.13M

75.91%110.85M

49.77%99.27M

64.48%97.28M

425.89%90.22M

21.40%63.02M

27.90%66.28M

-14.97%59.14M

-74.30%17.16M

-45.71%51.91M

132.31%51.82M

-18.58%69.56M

33.50%66.76M

41.31%95.62M

-69.87%22.31M

37.48%85.43M

-20.20%50.01M

15.95%67.67M

40.29%74.03M

2.78%62.14M

1433.75%62.67M

-2.17%58.36M

-15.71%52.77M

-5.25%60.46M

-91.04%4.09M

-16.34%59.65M

-2.57%62.60M

3.25%63.81M

-15.27%45.61M

15.22%71.30M

9.64%64.25M

-3.14%61.80M

3.40%53.83M

8.73%61.88M

-12.08%58.61M

11.09%63.80M

-3.31%52.05M

-27.80%56.91M

4.21%66.66M

-15.26%57.43M

2.07%53.84M

21.80%78.83M

15.74%63.97M

1.84%67.77M

--52.75M

--64.72M

--55.27M

--66.55M

กําไรต่อหุ้นพื้นฐาน

18.07%13.26

37.89%11.56

18.88%13.79

12.24%11.63

11.36%11.23

-9.39%8.38

83.43%11.60

58.52%10.37

75.51%10.09

460.89%9.25

31.83%6.32

37.55%6.54

-9.93%5.75

-73.06%1.65

-45.30%4.80

132.38%4.75

-16.82%6.38

36.75%6.12

44.73%8.77

-69.14%2.05

37.85%7.67

-19.66%4.48

18.46%6.06

46.33%6.63

8.26%5.57

1511.09%5.57

1.43%5.12

-14.39%4.53

-4.71%5.14

-91.03%0.35

-16.37%5.04

-2.62%5.29

3.34%5.39

-14.33%3.86

18.76%6.03

15.05%5.43

1.55%5.22

7.67%4.50

11.96%5.08

-9.78%4.72

15.93%5.14

2.42%4.18

-23.60%4.54

8.89%5.24

-12.49%4.43

3.75%4.08

22.97%5.94

16.63%4.81

2.06%5.07

--3.93

--4.83

--4.12

--4.96

กําไรต่อหุ้นแบบมีการปรับปรุง

18.52%13.31

37.89%11.56

18.88%13.79

12.24%11.63

11.36%11.23

-9.39%8.38

83.43%11.60

58.52%10.37

75.51%10.09

460.89%9.25

31.83%6.32

37.55%6.54

-9.93%5.75

-73.06%1.65

-45.30%4.80

132.38%4.75

-16.82%6.38

36.75%6.12

44.73%8.77

-69.14%2.05

37.85%7.67

-19.66%4.48

18.46%6.06

46.33%6.63

8.26%5.57

1511.09%5.57

1.43%5.12

-14.39%4.53

-4.71%5.14

-91.03%0.35

-16.37%5.04

-2.62%5.29

3.34%5.39

-14.33%3.86

18.76%6.03

15.05%5.43

1.55%5.22

7.67%4.50

11.96%5.08

-9.78%4.72

15.93%5.14

2.42%4.18

-23.60%4.54

8.89%5.24

-12.49%4.43

3.75%4.08

22.97%5.94

16.63%4.81

2.06%5.07

--3.93

--4.83

--4.12

--4.96

เงินปันผลต่อหุ้น

10.00%2.75

11.11%2.50

19.05%2.50

7.14%2.25

0.00%2.10

10.53%2.10

0.00%1.90

--1.90

8.57%1.90

--1.90

8.57%1.90

--0.00

0.00%1.75

--0.00

0.00%1.75

--0.00

0.00%1.75

--0.00

9.37%1.75

--0.00

9.37%1.75

--0.00

14.29%1.60

--0.00

14.29%1.60

--0.00

--1.40

--0.00

27.27%1.40

--0.00

-100.00%0.00

--1.10

--0.00

--0.90

----

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

