









ตลาด
/
หุ้น
/
nasdaq-nath
/

Nathan's Famous Inc

NATH

100.850USD

+6.000+6.33%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

412.43Mมูลค่าตลาด

17.17P/E TTM



Nathan's Famous Inc

100.850

+6.000+6.33%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

32.22%27.80M

41.71%23.71M

-15.61%31.21M

-18.65%25.98M

-29.58%21.03M

-69.83%16.73M

-31.34%36.98M

-33.00%31.94M

-40.35%29.86M

-35.64%55.45M

-37.92%53.86M

-40.06%47.67M

-38.24%50.06M

12.49%86.17M

6.42%86.76M

3.36%79.53M

5.12%81.06M

-1.02%76.60M

2.58%81.52M

4.11%76.94M

2.21%77.12M

6.27%77.39M

20.13%79.47M

39.39%73.90M

31.58%75.45M

8.24%72.83M

7.26%66.15M

-12.82%53.02M

0.74%57.34M

19.30%67.29M

11.89%61.68M

15.10%60.82M

13.31%56.91M

-5.54%56.40M

-7.23%55.13M

-11.10%52.84M

-14.12%50.23M

44.38%59.71M

51.33%59.42M

72.18%59.44M

75.82%58.48M

40.58%41.36M

30.02%39.27M

35.46%34.52M

29.38%33.26M

10.11%29.42M

21.18%30.20M

19.85%25.48M

23.97%25.71M

-15.54%26.72M

-22.37%24.92M

-25.76%21.26M

--20.74M

--31.63M

--32.10M

--28.64M

- เงินสดและรายการเทียบเท่าเงินสด

32.22%27.80M

41.71%23.71M

-15.61%31.21M

-18.65%25.98M

-29.58%21.03M

-69.83%16.73M

-31.34%36.98M

-33.00%31.94M

-40.35%29.86M

-35.64%55.45M

-37.92%53.86M

-40.06%47.67M

-38.24%50.06M

12.49%86.17M

6.42%86.76M

3.36%79.53M

5.12%81.06M

-1.02%76.60M

2.58%81.52M

4.11%76.94M

2.21%77.12M

6.27%77.39M

20.13%79.47M

39.39%73.90M

31.58%75.45M

8.24%72.83M

7.26%66.15M

-12.82%53.02M

0.74%57.34M

19.30%67.29M

11.89%61.68M

15.10%60.82M

13.31%56.91M

-5.54%56.40M

-7.23%55.13M

2.39%52.84M

-2.27%50.23M

72.88%59.71M

84.77%59.42M

105.55%51.60M

132.79%51.39M

90.59%34.54M

68.00%32.16M

78.24%25.11M

64.72%22.08M

26.72%18.12M

54.70%19.14M

63.13%14.09M

122.31%13.40M

-9.68%14.30M

-18.63%12.38M

-10.86%8.63M

--6.03M

--15.83M

--15.21M

--9.69M

-เงินลงทุนระยะสั้น

----

-100.00%0.00

-16.81%7.83M

-36.61%7.09M

-39.64%6.82M

-35.73%7.11M

-17.41%9.41M

-9.10%11.19M

-9.01%11.30M

-11.88%11.05M

-9.74%11.40M

-16.34%12.31M

-21.42%12.42M

-25.74%12.55M

-33.37%12.63M

--14.71M

--15.80M

--16.89M

--18.95M

ลูกหนี้

-4.53%14.06M

8.48%14.74M

-0.57%15.67M

-2.36%20.47M

-2.22%14.73M

4.22%13.59M

-2.53%15.76M

0.55%20.96M

12.65%15.07M

-7.99%13.04M

9.14%16.17M

8.69%20.85M

14.78%13.37M

14.89%14.18M

65.24%14.82M

133.27%19.18M

4.90%11.65M

18.23%12.34M

-26.32%8.97M

-45.08%8.22M

9.19%11.11M

8.83%10.44M

13.53%12.17M

-4.13%14.97M

-3.13%10.17M

-19.24%9.59M

-7.00%10.72M

12.68%15.62M

17.37%10.50M

16.29%11.87M

26.63%11.53M

7.53%13.86M

2.60%8.95M

13.00%10.21M

-12.34%9.10M

2.77%12.89M

-8.19%8.72M

-13.17%9.04M

-1.74%10.38M

20.11%12.54M

21.42%9.50M

11.25%10.40M

17.47%10.57M

6.61%10.44M

13.10%7.82M

37.22%9.35M

23.66%9.00M

12.06%9.79M

5.85%6.92M

0.13%6.82M

26.11%7.28M

1.66%8.74M

--6.54M

--6.81M

--5.77M

--8.60M

-ลูกหนี้การค้าและตั๋วเงินรับ

-5.32%13.79M

10.25%14.20M

0.86%14.66M

-2.34%19.67M

0.87%14.57M

4.83%12.88M

-2.89%14.54M

3.13%20.14M

11.25%14.44M

-5.41%12.29M

11.14%14.97M

8.51%19.53M

14.30%12.98M

9.08%12.99M

58.34%13.47M

131.38%18.00M

4.68%11.36M

23.45%11.91M

-20.26%8.51M

-41.93%7.78M

14.12%10.85M

14.20%9.65M

15.57%10.67M

-3.67%13.39M

-3.99%9.51M

-21.63%8.45M

-8.56%9.23M

13.05%13.90M

18.94%9.90M

20.97%10.78M

31.38%10.10M

9.23%12.30M

6.61%8.33M

18.23%8.91M

-11.21%7.68M

2.65%11.26M

-7.51%7.81M

-11.83%7.54M

-4.24%8.65M

22.52%10.97M

32.64%8.44M

-3.62%8.55M

7.30%9.04M

5.63%8.95M

1.11%6.37M

34.28%8.87M

23.83%8.42M

0.21%8.48M

1.53%6.30M

2.45%6.61M

26.27%6.80M

14.99%8.46M

--6.20M

--6.45M

--5.39M

--7.36M

-เงินกู้ลูกหนี้

----

--0.00

--900.00K

-ลูกหนี้อื่น ๆ

66.67%270.00K

-23.84%540.00K

-17.58%1.01M

-2.80%799.00K

-74.00%162.00K

-5.84%709.00K

1.92%1.22M

-37.73%822.00K

59.34%623.00K

-36.35%753.00K

-10.91%1.20M

11.39%1.32M

33.45%391.00K

176.40%1.18M

192.83%1.35M

166.29%1.19M

14.01%293.00K

-45.69%428.00K

-69.37%460.00K

-71.82%445.00K

-61.35%257.00K

-30.94%788.00K

0.87%1.50M

-7.88%1.58M

11.02%665.00K

4.39%1.14M

3.98%1.49M

9.80%1.71M

-3.70%599.00K

-15.86%1.09M

0.92%1.43M

-4.17%1.56M

-31.72%622.00K

-13.28%1.30M

-17.98%1.42M

3.63%1.63M

-13.65%911.00K

-19.33%1.50M

13.00%1.73M

5.65%1.57M

-27.59%1.05M

283.68%1.86M

166.72%1.53M

12.90%1.49M

134.62%1.46M

129.38%484.00K

21.10%574.00K

367.38%1.32M

85.93%621.00K

-41.39%211.00K

23.76%474.00K

-17.54%282.00K

--334.00K

--360.00K

--383.00K

--342.00K

สินค้าคงเหลือ

45.01%1.22M

6.14%588.00K

9.12%1.00M

21.86%931.00K

56.22%842.00K

64.88%554.00K

27.39%921.00K

-14.06%764.00K

3.26%539.00K

-9.43%336.00K

-23.73%723.00K

18.38%889.00K

-16.35%522.00K

-10.60%371.00K

70.20%948.00K

0.81%751.00K

65.08%624.00K

-30.72%415.00K

-9.43%557.00K

-0.40%745.00K

-29.35%378.00K

24.27%599.00K

11.41%615.00K

23.23%748.00K

39.32%535.00K

18.72%482.00K

-8.61%552.00K

-16.28%607.00K

-33.68%384.00K

3.05%406.00K

19.13%604.00K

-8.23%725.00K

-15.72%579.00K

-30.76%394.00K

-35.41%507.00K

-29.46%790.00K

-16.42%687.00K

-28.16%569.00K

2.48%785.00K

1.36%1.12M

-13.20%822.00K

-19.92%792.00K

-33.45%766.00K

-27.16%1.10M

-9.46%947.00K

0.20%989.00K

12.62%1.15M

7.51%1.52M

-7.02%1.05M

19.35%987.00K

10.37%1.02M

-5.56%1.41M

--1.13M

--827.00K

--926.00K

--1.49M

ค่าใช้จ่ายล่วงหน้า

-21.90%952.00K

-49.72%453.00K

-14.36%173.00K

-24.17%389.00K

98.86%1.22M

97.16%901.00K

-3.35%202.00K

22.73%513.00K

54.02%613.00K

15.11%457.00K

-10.68%209.00K

-8.93%418.00K

-47.28%398.00K

-23.36%397.00K

-8.95%234.00K

1.77%459.00K

123.37%755.00K

56.50%518.00K

173.40%257.00K

114.76%451.00K

-3.43%338.00K

55.40%331.00K

-14.55%94.00K

-15.66%210.00K

-87.82%350.00K

-93.65%213.00K

-76.74%110.00K

-68.16%249.00K

162.85%2.87M

378.86%3.35M

5.35%473.00K

18.84%782.00K

-18.62%1.09M

-23.41%700.00K

20.05%449.00K

-51.62%658.00K

-70.37%1.34M

-43.93%914.00K

-10.95%374.00K

97.39%1.36M

44.84%4.53M

-10.64%1.63M

-53.90%420.00K

-69.78%689.00K

185.49%3.13M

91.60%1.82M

94.66%911.00K

262.48%2.28M

-21.38%1.10M

4.85%952.00K

-23.03%468.00K

-31.11%629.00K

--1.39M

--908.00K

--608.00K

--913.00K

สินทรัพย์หมุนเวียนอื่น ๆ

14.52%1.10M

-3.94%659.00K

-1.71%633.00K

42.57%1.21M

-25.35%957.00K

5.21%686.00K

-2.28%644.00K

-4.72%848.00K

22.91%1.28M

53.77%652.00K

74.34%659.00K

165.67%890.00K

82.98%1.04M

2.66%424.00K

3.85%378.00K

-48.70%335.00K

-32.38%570.00K

-34.55%413.00K

-27.35%364.00K

15.99%653.00K

28.31%843.00K

61.79%631.00K

21.31%501.00K

-11.89%563.00K

--657.00K

--390.00K

--413.00K

--639.00K

----

965.38%277.00K

----

-91.28%26.00K

-92.46%26.00K

-99.59%26.00K

-99.58%26.00K

-95.11%298.00K

-94.23%345.00K

7.24%6.29M

8.03%6.22M

-1.15%6.09M

-8.73%5.98M

-15.43%5.87M

--5.76M

--6.16M

--6.55M

--6.94M

สินทรัพย์หมุนเวียนรวม

16.40%45.13M

23.69%40.16M

-10.67%48.69M

-10.99%48.98M

-18.13%38.78M

-53.58%32.47M

-23.89%54.51M

-22.19%55.03M

-27.58%47.36M

-31.12%69.94M

-30.56%71.62M

-29.46%70.72M

-30.91%65.40M

12.46%101.53M

12.51%103.13M

15.22%100.25M

5.44%94.67M

1.00%90.29M

-1.28%91.66M

-3.74%87.01M

3.01%89.78M

7.05%89.39M

18.22%92.85M

26.00%90.40M

21.55%87.16M

0.71%83.51M

5.74%78.54M

-5.83%71.74M

6.18%71.71M

22.47%82.92M

13.96%74.28M

13.41%76.19M

10.75%67.53M

-3.97%67.71M

-8.50%65.18M

-10.11%67.18M

-16.85%60.98M

30.06%70.50M

39.57%71.24M

59.75%74.73M

62.29%73.34M

29.43%54.21M

22.70%51.05M

3.11%46.78M

10.25%45.19M

0.77%41.88M

4.88%41.60M

19.67%45.37M

15.30%40.99M

-10.30%41.56M

-13.69%39.67M

-18.62%37.91M

--35.55M

--46.34M

--45.96M

--46.59M

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

-20.00%7.10M

-18.80%7.46M

-17.72%7.89M

-9.11%8.39M

-8.89%8.88M

-9.15%9.19M

-9.16%9.59M

-15.63%9.23M

-13.03%9.74M

-11.30%10.12M

-9.90%10.55M

-9.41%10.94M

-9.87%11.20M

-9.93%11.41M

-10.03%11.71M

-10.41%12.07M

-9.89%12.43M

-7.15%12.66M

8.77%13.02M

9.21%13.48M

182.08%13.79M

171.80%13.64M

130.10%11.97M

127.03%12.34M

-26.39%4.89M

-39.37%5.02M

-38.55%5.20M

-37.38%5.43M

-24.90%6.64M

-8.14%8.28M

-5.12%8.47M

-2.94%8.68M

-1.88%8.84M

2.00%9.01M

1.20%8.92M

-1.42%8.94M

-2.64%9.01M

1.75%8.83M

2.14%8.82M

2.58%9.07M

3.20%9.26M

-5.36%8.68M

-0.42%8.63M

7.06%8.84M

54.98%8.97M

73.19%9.17M

46.62%8.67M

37.75%8.26M

-6.33%5.79M

-7.15%5.30M

1.16%5.91M

3.45%6.00M

--6.18M

--5.70M

--5.84M

--5.80M

-สินทรัพย์ถาวร

-5.68%19.40M

-5.19%19.75M

-4.83%19.98M

-0.43%20.28M

-0.24%20.56M

-0.54%20.83M

-1.18%21.00M

-4.94%20.37M

-4.33%20.61M

-4.37%20.94M

-3.35%21.25M

-3.05%21.43M

-2.98%21.55M

-4.57%21.90M

-4.60%21.98M

-4.85%22.10M

-4.53%22.21M

-0.75%22.95M

8.74%23.04M

9.28%23.23M

72.29%23.26M

65.37%23.12M

57.01%21.19M

58.60%21.25M

-9.43%13.50M

-16.78%13.98M

-19.03%13.50M

-19.00%13.40M

-8.92%14.91M

-2.34%16.80M

-0.83%16.67M

0.39%16.55M

1.01%16.37M

5.39%17.20M

5.02%16.81M

0.76%16.48M

0.00%16.20M

-5.20%16.32M

-5.14%16.01M

--16.36M

--16.20M

--17.22M

--16.87M

----

-ค่าเสื่อมราคาสะสม

5.20%12.29M

5.55%12.28M

5.99%12.10M

6.76%11.89M

7.51%11.69M

7.51%11.64M

6.70%11.41M

6.21%11.14M

5.09%10.87M

3.15%10.82M

4.13%10.69M

4.60%10.49M

5.78%10.34M

2.04%10.49M

2.45%10.27M

2.84%10.03M

3.28%9.78M

8.46%10.28M

8.71%10.02M

9.37%9.75M

9.95%9.47M

5.78%9.48M

11.16%9.22M

11.91%8.92M

4.20%8.61M

5.14%8.96M

1.11%8.29M

1.30%7.97M

9.86%8.26M

4.03%8.53M

4.02%8.20M

4.34%7.87M

4.62%7.52M

9.38%8.20M

9.69%7.89M

3.47%7.54M

3.51%7.19M

-12.27%7.49M

-12.76%7.19M

--7.29M

--6.95M

--8.54M

--8.24M

----

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

-21.90%617.00K

-20.86%660.00K

-19.84%703.00K

-18.89%747.00K

-18.05%790.00K

-17.26%834.00K

-16.56%877.00K

-17.03%921.00K

-15.29%964.00K

-13.55%1.01M

-11.98%1.05M

-9.24%1.11M

-9.03%1.14M

-8.84%1.17M

-8.65%1.19M

-8.39%1.22M

-8.28%1.25M

-8.12%1.28M

-7.96%1.31M

-7.80%1.33M

-5.80%1.36M

-3.87%1.39M

-1.93%1.42M

0.00%1.45M

--1.45M

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

49.76%623.00K

6.97%445.00K

-32.05%422.00K

-36.01%414.00K

-23.39%416.00K

-45.19%416.00K

-17.09%621.00K

-14.19%647.00K

-30.12%543.00K

118.10%759.00K

58.69%749.00K

60.77%754.00K

66.74%777.00K

4.19%348.00K

38.42%472.00K

38.76%469.00K

35.86%466.00K

-34.12%334.00K

-58.36%341.00K

-58.58%338.00K

-57.55%343.00K

-36.39%507.00K

9.35%819.00K

2.64%816.00K

175.77%808.00K

172.01%797.00K

155.63%749.00K

171.33%795.00K

-1.68%293.00K

211.70%293.00K

173.39%298.00K

-55.87%94.00K

-72.59%94.00K

-68.59%109.00K

-75.09%213.00K

-18.72%343.00K

-28.54%343.00K

-18.93%347.00K

84.67%855.00K

-8.86%422.00K

4.12%480.00K

-54.37%428.00K

-61.99%463.00K

-61.86%463.00K

-61.52%461.00K

-30.16%938.00K

-13.86%1.22M

-6.47%1.21M

-7.49%1.20M

--1.34M

--1.41M

--1.30M

--1.29M

สินทรัพย์ไม่หมุนเวียนรวม

-17.27%8.34M

-17.94%8.57M

-18.69%9.01M

-11.56%9.55M

-10.37%10.08M

-12.14%10.44M

-10.27%11.09M

-15.66%10.80M

-14.23%11.25M

-8.02%11.88M

-7.67%12.35M

-7.00%12.80M

-7.27%13.12M

-9.50%12.92M

-8.78%13.38M

-9.14%13.77M

-8.74%14.14M

-8.12%14.28M

3.23%14.67M

3.74%15.15M

116.91%15.50M

102.77%15.54M

81.26%14.21M

90.19%14.60M

-14.77%7.14M

-23.50%7.66M

-23.20%7.84M

-26.32%7.68M

-20.84%8.38M

-5.06%10.02M

-2.47%10.21M

-0.61%10.42M

0.19%10.59M

0.55%10.55M

-1.35%10.46M

-3.48%10.48M

-4.36%10.57M

-4.46%10.49M

1.01%10.61M

0.84%10.86M

0.97%11.05M

-1.79%10.98M

-1.66%10.50M

4.89%10.77M

26.19%10.95M

32.16%11.18M

17.69%10.68M

18.82%10.27M

-3.30%8.67M

-1.21%8.46M

5.63%9.07M

1.21%8.64M

--8.97M

--8.57M

--8.59M

--8.54M

สินทรัพย์รวม

9.45%53.48M

13.56%48.72M

-12.03%57.70M

-11.08%58.53M

-16.64%48.86M

-47.56%42.91M

-21.89%65.59M

-21.19%65.82M

-25.35%58.61M

-28.51%81.83M

-27.93%83.97M

-26.75%83.52M

-27.84%78.52M

9.46%114.45M

9.57%116.51M

11.61%114.02M

3.35%108.81M

-0.35%104.56M

-0.68%106.33M

-2.70%102.16M

11.64%105.28M

15.09%104.93M

23.94%107.06M

32.21%105.00M

17.75%94.31M

-1.90%91.17M

2.24%86.38M

-8.30%79.42M

2.52%80.09M

18.76%92.94M

11.68%84.49M

11.52%86.61M

9.19%78.13M

-3.38%78.26M

-7.58%75.65M

-9.27%77.66M

-15.22%71.55M

24.24%81.00M

32.99%81.85M

48.72%85.60M

50.33%84.39M

22.85%65.19M

17.73%61.55M

3.44%57.55M

13.03%56.13M

6.08%53.06M

7.27%52.28M

19.51%55.64M

11.55%49.66M

-8.88%50.02M

-10.65%48.74M

-15.54%46.56M

--44.52M

--54.90M

--54.55M

--55.13M

หนี้สิน

หนี้สินหมุนเวียน

-เงินปันผลค้างจ่าย

----

0.15%2.04M

----

--2.04M

----

-หนี้สินค้างจ่ายอื่น ๆ

-91.17%148.00K

-74.84%153.00K

-56.44%930.00K

-16.58%679.00K

-21.79%1.68M

-46.24%608.00K

-27.82%2.13M

-28.66%814.00K

-27.80%2.14M

-27.13%1.13M

-26.84%2.96M

-27.09%1.14M

-26.84%2.97M

-1.71%1.55M

-0.66%4.04M

-1.76%1.56M

-0.66%4.06M

-1.68%1.58M

-0.68%4.07M

-1.67%1.59M

-0.66%4.08M

--1.61M

--4.10M

--1.62M

--4.11M

--0.00

----

ค่าใช้จ่ายค้างจ่าย

-2.96%4.43M

7.60%3.94M

-0.49%3.28M

8.55%3.02M

-0.37%4.56M

11.32%3.66M

-3.00%3.29M

-16.19%2.79M

17.88%4.58M

-0.03%3.29M

-8.71%3.40M

13.41%3.32M

8.55%3.89M

-5.90%3.29M

22.17%3.72M

15.40%2.93M

-15.21%3.58M

-9.06%3.49M

-10.31%3.04M

-44.48%2.54M

-5.46%4.22M

-55.66%3.84M

-68.65%3.40M

-27.57%4.57M

-57.34%4.47M

-67.47%8.66M

117.32%10.83M

-33.10%6.31M

103.58%10.47M

194.58%26.63M

-13.62%4.98M

5.09%9.44M

-6.46%5.14M

3.44%9.04M

7.35%5.77M

16.03%8.98M

-5.40%5.50M

120.88%8.74M

62.14%5.38M

138.59%7.74M

22.31%5.81M

-3.70%3.96M

-21.00%3.31M

-66.79%3.24M

-53.39%4.75M

-59.23%4.11M

-55.67%4.20M

5.04%9.77M

1.10%10.19M

11.01%10.07M

9.78%9.47M

7.47%9.30M

--10.08M

--9.08M

--8.62M

--8.65M

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

--2.40M

----

--40.00M

----

--0.00

----

หนี้สินรอการรับรู้

-0.06%1.70M

-4.42%562.00K

-14.84%918.00K

-8.01%1.04M

-2.30%1.70M

71.43%588.00K

95.29%1.08M

218.21%1.14M

42.20%1.74M

-4.46%343.00K

0.00%552.00K

-56.52%357.00K

13.64%1.23M

10.80%359.00K

4.55%552.00K

20.38%821.00K

4.97%1.08M

7.64%324.00K

-5.21%528.00K

-13.67%682.00K

-8.71%1.03M

-9.06%301.00K

-27.47%557.00K

-24.04%790.00K

15.62%1.13M

53.95%331.00K

92.00%768.00K

56.16%1.04M

18.51%973.00K

-2.27%215.00K

24.22%400.00K

27.83%666.00K

0.61%821.00K

2.80%220.00K

-35.47%322.00K

-31.36%521.00K

-7.17%816.00K

-53.38%214.00K

-22.03%499.00K

-10.07%759.00K

275.64%879.00K

130.65%459.00K

80.28%640.00K

141.14%844.00K

-15.83%234.00K

-16.39%199.00K

208.70%355.00K

243.14%350.00K

126.02%278.00K

-3.25%238.00K

-58.03%115.00K

-67.31%102.00K

--123.00K

--246.00K

--274.00K

--312.00K

หนี้สินหมุนเวียนอื่น ๆ

-45.26%1.85M

-40.22%715.00K

-42.48%1.85M

-11.59%1.72M

-13.05%3.38M

-18.86%1.20M

-8.46%3.21M

30.17%1.95M

-7.35%3.88M

-22.87%1.47M

-23.61%3.51M

-37.22%1.50M

-18.34%4.19M

0.42%1.91M

-0.07%4.59M

4.88%2.39M

0.47%5.13M

-0.21%1.90M

-1.22%4.60M

-5.60%2.27M

-2.39%5.11M

476.13%1.91M

506.12%4.66M

131.73%2.41M

438.13%5.24M

53.95%331.00K

92.00%768.00K

56.16%1.04M

18.51%973.00K

-2.27%215.00K

24.22%400.00K

27.83%666.00K

0.61%821.00K

2.80%220.00K

-35.47%322.00K

-31.36%521.00K

-7.17%816.00K

-53.38%214.00K

-22.03%499.00K

-10.07%759.00K

275.64%879.00K

130.65%459.00K

80.28%640.00K

141.14%844.00K

-15.83%234.00K

-16.39%199.00K

208.70%355.00K

243.14%350.00K

126.02%278.00K

-3.25%238.00K

-58.03%115.00K

-67.31%102.00K

--123.00K

--246.00K

--274.00K

--312.00K

หนี้สินหมุนเวียนรวม

7.65%16.76M

19.59%13.65M

11.15%16.07M

-3.46%18.22M

-6.80%15.57M

-0.98%11.41M

-3.80%14.46M

7.56%18.87M

1.81%16.71M

-78.38%11.53M

-5.26%15.03M

14.95%17.54M

12.46%16.41M

384.21%53.33M

25.07%15.87M

43.84%15.26M

-0.18%14.59M

-5.30%11.01M

-9.21%12.69M

-23.42%10.61M

-2.04%14.62M

-9.37%11.63M

-14.03%13.97M

3.23%13.85M

-17.12%14.92M

-58.75%12.83M

54.61%16.25M

-16.78%13.42M

67.16%18.01M

158.54%31.11M

2.47%10.51M

5.67%16.13M

-3.82%10.77M

-8.34%12.03M

-2.02%10.26M

-2.29%15.26M

-6.74%11.20M

35.09%13.13M

17.97%10.47M

84.08%15.62M

22.40%12.01M

27.13%9.72M

11.42%8.88M

-39.08%8.48M

-27.13%9.81M

-40.39%7.64M

-35.14%7.96M

4.58%13.93M

-0.72%13.46M

7.85%12.82M

5.25%12.28M

-4.17%13.32M

--13.56M

--11.89M

--11.67M

--13.89M

หนี้สินไม่หมุนเวียน

เงินสำรองระยะยาว

----

3.22%674.00K

19.38%733.00K

16.89%713.00K

18.20%695.00K

15.17%653.00K

8.67%614.00K

13.59%610.00K

15.52%588.00K

14.31%567.00K

15.07%565.00K

14.99%537.00K

3.67%509.00K

6.21%496.00K

17.18%491.00K

15.59%467.00K

28.87%491.00K

27.60%467.00K

-3.90%419.00K

-10.02%404.00K

-9.93%381.00K

-14.29%366.00K

-25.60%436.00K

-23.12%449.00K

-22.81%423.00K

-23.06%427.00K

-12.01%586.00K

-10.57%584.00K

-13.02%548.00K

--555.00K

--666.00K

--653.00K

--630.00K

----

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

-20.00%51.60M

-18.86%52.47M

-27.61%61.27M

-23.82%64.14M

-23.63%64.50M

-43.35%64.66M

-25.88%84.64M

-26.42%84.20M

-26.35%84.45M

0.10%114.15M

-25.87%114.19M

-25.80%114.43M

-25.72%114.67M

-26.14%114.03M

-0.21%154.04M

-0.20%154.22M

-0.19%154.38M

-0.16%154.38M

0.87%154.37M

1.04%154.52M

6.34%154.67M

6.44%154.63M

5.47%153.05M

5.52%152.93M

0.48%145.45M

0.45%145.28M

9.87%145.10M

9.98%144.93M

10.10%144.76M

10.25%144.63M

0.91%132.07M

0.92%131.78M

0.93%131.47M

0.93%131.18M

0.93%130.88M

0.88%130.58M

0.87%130.27M

--129.97M

--129.67M

--129.44M

--129.14M

--0.00

-หนี้ระยะยาว

-19.29%48.07M

-18.21%48.66M

-27.82%57.19M

-24.65%59.63M

-24.65%59.56M

-45.20%59.49M

-26.93%79.23M

-26.93%79.14M

-26.93%79.05M

1.13%108.56M

-26.32%108.44M

-26.32%108.31M

-26.32%108.18M

-26.80%107.35M

0.47%147.18M

0.47%147.00M

0.47%146.83M

0.47%146.66M

0.47%146.49M

0.47%146.31M

0.48%146.14M

0.48%145.97M

0.48%145.79M

0.48%145.62M

0.48%145.45M

0.45%145.28M

9.87%145.10M

9.98%144.93M

10.10%144.76M

10.25%144.63M

0.91%132.07M

0.92%131.78M

0.93%131.47M

0.93%131.18M

0.93%130.88M

0.88%130.58M

0.87%130.27M

--129.97M

--129.67M

--129.44M

--129.14M

----

-หนี้สินจากสัญญาเช่าระยะยาว

-28.54%3.53M

-26.31%3.81M

-24.48%4.08M

-10.78%4.51M

-8.68%4.94M

-7.42%5.17M

-5.98%5.41M

-17.38%5.06M

-16.66%5.41M

-16.42%5.58M

-16.24%5.75M

-15.14%6.12M

-14.11%6.49M

-13.49%6.68M

-12.93%6.87M

-12.11%7.21M

-11.47%7.55M

-10.86%7.72M

8.77%7.89M

12.32%8.21M

--8.53M

--8.66M

--7.25M

--7.31M

----

หนี้สินรอการรับรู้

----

-100.00%0.00

-63.69%236.00K

--670.00K

--675.00K

--625.00K

--650.00K

----

หนี้สินไม่หมุนเวียนอื่น ๆ

-4.97%1.62M

-11.78%1.59M

-11.76%1.64M

-15.72%1.67M

-14.93%1.71M

-14.52%1.81M

-15.70%1.86M

-14.22%1.98M

-17.05%2.01M

-11.73%2.12M

-15.07%2.21M

-13.50%2.31M

4.85%2.42M

4.36%2.40M

10.82%2.60M

13.78%2.67M

-3.06%2.31M

-19.07%2.30M

-21.42%2.35M

-30.34%2.34M

-41.55%2.38M

-39.34%2.84M

-31.26%2.99M

-15.58%3.37M

155.93%4.08M

215.16%4.68M

198.76%4.35M

171.90%3.99M

2.44%1.59M

-5.12%1.48M

-11.23%1.46M

-1.35%1.47M

-8.85%1.56M

-23.41%1.56M

-29.48%1.64M

-32.24%1.49M

-28.83%1.71M

30.15%2.04M

46.90%2.32M

34.71%2.19M

41.58%2.40M

-23.46%1.57M

-21.49%1.58M

-23.60%1.63M

-17.45%1.69M

-7.91%2.05M

-10.48%2.02M

-0.70%2.13M

-3.35%2.05M

4.46%2.23M

5.88%2.25M

8.33%2.15M

--2.12M

--2.13M

--1.98M

หนี้สินไม่หมุนเวียนรวม

-19.61%53.23M

-18.67%54.06M

-27.27%62.91M

-23.63%65.81M

-23.43%66.21M

-42.83%66.47M

-25.68%86.50M

-26.18%86.18M

-26.16%86.46M

-0.14%116.26M

-25.69%116.40M

-25.59%116.74M

-25.27%117.09M

-25.69%116.42M

-0.05%156.65M

0.01%156.88M

-0.24%156.69M

-0.50%156.68M

0.44%156.72M

0.37%156.87M

5.04%157.06M

5.01%157.47M

4.40%156.03M

4.95%156.29M

1.96%149.53M

2.11%149.95M

11.21%149.45M

11.04%148.92M

9.57%146.65M

9.97%146.86M

0.85%134.38M

0.87%134.11M

0.87%133.84M

0.39%133.54M

0.22%133.26M

0.19%132.95M

0.30%132.69M

5626.60%133.03M

5739.57%132.97M

5465.86%132.69M

5350.68%132.29M

-11.50%2.32M

-13.09%2.28M

-15.82%2.38M

18.33%2.43M

17.92%2.63M

16.39%2.62M

31.97%2.83M

-3.35%2.05M

4.46%2.23M

5.88%2.25M

8.33%2.15M

--2.12M

--2.13M

--1.98M

หนี้สินรวม

-14.42%69.99M

-13.06%67.71M

-21.77%78.99M

-20.01%84.03M

-20.73%81.78M

-39.05%77.89M

-23.18%100.96M

-21.77%105.05M

-22.72%103.17M

-24.72%127.79M

-23.81%131.43M

-22.00%134.28M

-22.06%133.50M

1.23%169.76M

1.83%172.51M

2.79%172.15M

-0.23%171.29M

-0.83%167.69M

-0.35%169.41M

-1.57%167.48M

4.40%171.68M

3.88%169.10M

2.60%170.01M

4.81%170.15M

-0.13%164.45M

-8.53%162.79M

14.36%165.70M

8.06%162.34M

13.86%164.66M

22.25%177.97M

0.96%144.90M

1.37%150.23M

0.51%144.62M

-0.40%145.58M

0.05%143.51M

-0.07%148.21M

-0.29%143.88M

1113.83%146.16M

1186.20%143.44M

1264.62%148.31M

1079.09%144.30M

17.26%12.04M

5.36%11.15M

-35.15%10.87M

-21.12%12.24M

-31.77%10.27M

-27.16%10.59M

8.38%16.76M

-1.08%15.51M

7.33%15.05M

5.35%14.53M

-2.61%15.46M

--15.68M

--14.02M

--13.79M

--15.88M

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

0.88%63.59M

0.72%63.30M

0.68%63.45M

0.61%63.22M

0.59%63.03M

0.58%62.84M

0.96%63.02M

0.68%62.84M

0.41%62.66M

0.14%62.48M

0.05%62.42M

0.07%62.41M

0.11%62.40M

0.14%62.39M

0.18%62.38M

0.18%62.36M

0.18%62.33M

0.18%62.30M

0.18%62.28M

0.18%62.25M

1.94%62.22M

1.94%62.20M

1.94%62.17M

2.17%62.14M

0.20%61.04M

0.32%61.01M

0.43%60.98M

0.34%60.82M

0.40%60.92M

0.40%60.82M

-0.02%60.72M

0.10%60.62M

-0.60%60.67M

-0.31%60.58M

0.02%60.73M

0.02%60.55M

1.25%61.04M

3.42%60.76M

4.28%60.72M

4.42%60.54M

4.54%60.29M

3.95%58.76M

3.54%58.22M

3.46%57.98M

5.66%57.67M

3.86%56.52M

4.00%56.23M

4.23%56.04M

2.05%54.58M

2.15%54.42M

1.60%54.07M

1.22%53.77M

--53.48M

--53.27M

--53.22M

--53.12M

กำไรสะสม

170.64%6.56M

139.18%4.37M

116.47%1.93M

86.64%-2.06M

54.81%-9.29M

48.77%-11.16M

49.48%-11.73M

43.67%-15.40M

36.97%-20.56M

33.83%-21.79M

30.95%-23.21M

23.47%-27.33M

18.54%-32.62M

19.03%-32.92M

17.17%-33.61M

16.54%-35.72M

11.72%-40.04M

13.62%-40.66M

13.31%-40.58M

12.64%-42.80M

14.23%-45.36M

13.34%-47.08M

25.70%-46.81M

26.26%-48.99M

22.44%-52.88M

20.75%-54.32M

-43.77%-63.00M

-41.53%-66.44M

-36.74%-68.18M

-35.49%-68.55M

14.56%-43.82M

12.75%-46.94M

13.05%-49.86M

12.55%-50.59M

12.00%-51.29M

12.00%-53.80M

9.61%-57.35M

-213.15%-57.85M

-219.23%-58.29M

-235.75%-61.13M

-254.88%-63.44M

28.64%51.13M

26.53%48.89M

25.13%45.03M

25.51%40.96M

27.88%39.74M

28.71%38.64M

32.44%35.99M

29.67%32.64M

29.04%31.08M

31.23%30.02M

31.87%27.17M

--25.17M

--24.09M

--22.88M

--20.61M

ทุนสำรอง

0.88%63.49M

0.73%63.20M

0.68%63.35M

0.61%63.12M

0.59%62.94M

0.58%62.75M

0.96%62.92M

0.69%62.74M

0.41%62.56M

0.14%62.39M

0.05%62.32M

0.07%62.31M

0.11%62.31M

0.14%62.30M

0.18%62.29M

0.18%62.27M

0.18%62.24M

0.18%62.21M

0.18%62.18M

0.18%62.16M

1.94%62.13M

1.95%62.10M

1.95%62.07M

2.17%62.05M

0.20%60.95M

0.32%60.92M

0.43%60.89M

0.34%60.73M

0.40%60.82M

0.40%60.72M

-0.02%60.62M

0.10%60.52M

-0.60%60.58M

-0.31%60.48M

0.02%60.63M

0.02%60.46M

1.25%60.95M

3.42%60.67M

4.28%60.62M

4.43%60.45M

4.55%60.20M

3.96%58.66M

3.54%58.13M

3.47%57.89M

5.67%57.58M

3.87%56.43M

4.01%56.14M

4.23%55.95M

2.05%54.49M

2.15%54.33M

1.60%53.98M

1.22%53.68M

--53.40M

--53.19M

--53.13M

--53.03M

หัก: หุ้นซื้อคืน

0.00%86.66M

0.96%86.66M

2.23%86.66M

1.26%85.84M

0.00%84.77M

1.80%84.77M

6.91%84.77M

8.26%84.77M

6.34%83.27M

1.26%79.29M

1.29%78.30M

0.00%77.30M

1.67%77.30M

13.56%77.30M

20.76%77.30M

24.36%77.30M

33.86%76.03M

19.84%68.07M

12.70%64.01M

10.13%62.16M

3.49%56.80M

5.85%56.80M

6.37%56.80M

5.70%56.44M

2.78%54.88M

5.41%53.66M

6.13%53.40M

37.51%50.91M

40.13%50.31M

43.67%50.31M

--50.31M

--37.02M

--35.91M

--35.02M

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

----

-100.00%0.00

-64.10%42.00K

-68.46%47.00K

-65.08%66.00K

-61.71%85.00K

-53.57%117.00K

-54.71%149.00K

-50.00%189.00K

-48.73%222.00K

-46.15%252.00K

-33.80%329.00K

-30.00%378.00K

-23.63%433.00K

-13.81%468.00K

--497.00K

--540.00K

--567.00K

--543.00K

ส่วนของผู้ถือหุ้นรวม

49.84%-16.51M

45.71%-18.99M

39.83%-21.28M

34.99%-25.50M

26.12%-32.92M

23.90%-34.98M

25.47%-35.37M

22.73%-39.22M

18.96%-44.56M

16.88%-45.97M

15.25%-47.46M

12.66%-50.77M

11.99%-54.99M

12.40%-55.30M

11.22%-56.00M

11.00%-58.13M

5.91%-62.48M

1.62%-63.13M

-0.20%-63.08M

-0.25%-65.31M

5.34%-66.40M

10.40%-64.17M

20.64%-62.95M

21.43%-65.15M

17.06%-70.14M

15.78%-71.62M

-31.31%-79.32M

-30.32%-82.92M

-27.19%-84.57M

-26.31%-85.03M

10.99%-60.41M

9.81%-63.63M

8.08%-66.49M

-3.31%-67.32M

-10.20%-67.87M

-12.50%-70.55M

-20.75%-72.34M

-222.60%-65.16M

-222.20%-61.59M

-234.32%-62.71M

-236.47%-59.91M

24.20%53.15M

20.87%50.40M

20.07%46.69M

28.55%43.90M

22.36%42.80M

21.89%41.70M

25.05%38.88M

18.42%34.15M

-14.45%34.98M

-16.06%34.21M

-20.78%31.09M

--28.84M

--40.88M

--40.76M

--39.25M

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

