









ตลาด
/
หุ้น
/
nasdaq-mygn
/

Myriad Genetics Inc

MYGN

3.910USD

0.000

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

360.50Mมูลค่าตลาด

ขาดทุนP/E TTM



Myriad Genetics Inc

3.910

0.000

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

-11.98%91.80M

-27.32%102.40M

15.76%99.90M

-19.98%97.30M

32.53%104.30M

22.63%140.90M

-55.33%86.30M

-40.71%121.60M

-70.68%78.70M

-66.19%114.90M

-47.23%193.20M

24.76%205.10M

52.41%268.40M

56.01%339.80M

101.71%366.10M

16.10%164.40M

23.49%176.10M

59.09%217.80M

21.24%181.50M

-14.39%141.60M

-14.87%142.60M

-24.20%136.90M

-4.83%149.70M

15.26%165.40M

12.95%167.50M

19.84%180.60M

-8.60%157.30M

-11.69%143.50M

-0.07%148.30M

-5.22%150.70M

-20.58%172.10M

-25.90%162.50M

-4.50%148.40M

9.81%159.00M

61.20%216.70M

32.82%219.30M

-2.64%155.40M

-22.34%144.80M

-36.64%134.43M

-53.30%165.12M

-55.29%159.61M

-49.92%186.46M

-36.89%212.16M

-1.40%353.60M

2.25%357.02M

9.33%372.32M

-0.36%336.16M

2.28%358.63M

-0.10%349.17M

--340.53M

--337.36M

--350.63M

--349.52M

- เงินสดและรายการเทียบเท่าเงินสด

-5.26%91.80M

-22.48%102.40M

31.45%99.90M

-10.12%92.40M

80.78%96.90M

132.16%132.10M

-31.35%76.00M

-2.28%102.80M

-67.55%53.60M

-77.98%56.90M

-62.50%110.70M

-11.15%105.20M

10.95%165.20M

57.85%258.40M

143.97%295.20M

45.81%118.40M

65.63%148.90M

75.64%163.70M

42.52%121.00M

-10.38%81.20M

-3.64%89.90M

-15.96%93.20M

-12.83%84.90M

2.14%90.60M

6.14%93.30M

8.30%110.90M

-21.32%97.40M

-17.95%88.70M

1.15%87.90M

49.49%102.40M

2.74%123.80M

-19.75%108.10M

-0.57%86.90M

6.86%68.50M

118.26%120.50M

125.59%134.70M

25.21%87.40M

-1.11%64.10M

-35.65%55.21M

-16.61%59.71M

-17.87%69.80M

-37.72%64.82M

-23.61%85.80M

4.64%71.60M

-11.09%84.99M

20.52%104.07M

7.13%112.32M

-37.14%68.42M

52.50%95.58M

--86.35M

--104.85M

--108.85M

--62.68M

-เงินลงทุนระยะสั้น

----

-100.00%0.00

-73.94%4.90M

-70.52%7.40M

-84.83%8.80M

-87.52%10.30M

-81.18%18.80M

-75.68%25.10M

-28.75%58.00M

16.36%82.50M

117.17%99.90M

279.41%103.20M

50.46%81.40M

17.19%70.90M

-23.84%46.00M

-48.39%27.20M

23.80%54.10M

-6.64%60.50M

-19.25%60.40M

-28.98%52.70M

-37.30%43.70M

8.18%64.80M

36.50%74.80M

22.85%74.20M

44.31%69.70M

24.02%59.90M

0.74%54.80M

-1.79%60.40M

-46.63%48.30M

-49.79%48.30M

-35.70%54.40M

-9.56%61.50M

12.14%90.50M

21.43%96.20M

-19.74%84.60M

-24.28%68.00M

-33.66%80.70M

-37.30%79.22M

-62.62%105.41M

-66.99%89.81M

-54.65%121.64M

-43.55%126.36M

-2.83%282.00M

7.28%272.03M

5.53%268.24M

-3.73%223.83M

20.03%290.21M

-11.60%253.58M

--254.18M

--232.51M

--241.78M

--286.85M

ลูกหนี้

1.95%120.40M

6.04%121.20M

9.11%125.70M

5.46%117.80M

-0.84%118.10M

12.50%114.30M

12.72%115.20M

1.73%111.70M

17.11%119.10M

11.28%101.60M

9.19%102.20M

15.82%109.80M

5.39%101.70M

28.59%91.30M

-10.86%93.60M

-22.17%94.80M

-20.77%96.50M

-48.77%71.00M

-28.57%105.00M

-0.57%121.80M

-1.30%121.80M

34.17%138.60M

15.75%147.00M

-3.62%122.50M

2.75%123.40M

7.72%103.30M

6.54%127.00M

13.99%127.10M

16.83%120.10M

0.95%95.90M

26.81%119.20M

24.72%111.50M

20.94%102.80M

8.32%95.00M

-1.25%94.00M

3.29%89.40M

-2.26%85.00M

3.10%87.70M

10.81%95.19M

-1.20%86.55M

-1.22%86.96M

-12.28%85.07M

-9.92%85.90M

14.43%87.60M

36.54%88.03M

53.69%96.98M

81.81%95.36M

73.70%76.55M

41.78%64.47M

--63.10M

--52.45M

--44.07M

--45.47M

-ลูกหนี้การค้าและตั๋วเงินรับ

1.95%120.40M

6.04%121.20M

9.11%125.70M

5.46%117.80M

-0.84%118.10M

12.50%114.30M

12.72%115.20M

1.73%111.70M

17.11%119.10M

11.28%101.60M

9.19%102.20M

15.82%109.80M

8.08%101.70M

34.07%91.30M

-8.68%93.60M

-19.86%94.80M

-19.57%94.10M

-49.14%68.10M

-28.12%102.50M

1.46%118.30M

-1.76%117.00M

34.57%133.90M

15.28%142.60M

-3.72%116.60M

5.21%119.10M

10.31%99.50M

7.75%123.70M

12.55%121.10M

15.27%113.20M

-1.64%90.20M

26.02%114.80M

27.64%107.60M

17.75%98.20M

6.88%91.70M

-1.19%91.10M

3.79%84.30M

10.15%83.40M

4.80%85.80M

11.51%92.19M

-3.46%81.22M

-12.18%75.72M

-13.21%81.87M

-11.26%82.68M

11.35%84.14M

37.94%86.22M

56.07%94.33M

82.88%93.17M

75.78%75.56M

39.46%62.50M

--60.44M

--50.95M

--42.99M

--44.82M

-ลูกหนี้อื่น ๆ

----

-50.00%2.40M

-38.30%2.90M

-43.18%2.50M

-40.68%3.50M

11.63%4.80M

23.68%4.70M

33.33%4.40M

-1.67%5.90M

-37.68%4.30M

-33.33%3.80M

-25.00%3.30M

53.85%6.00M

50.00%6.90M

72.73%5.70M

51.72%4.40M

-23.53%3.90M

187.50%4.60M

73.68%3.30M

-3.07%2.90M

-4.33%5.10M

-85.77%1.60M

-40.59%1.90M

-7.25%2.99M

53.94%5.33M

519.85%11.24M

20.91%3.20M

47.51%3.23M

250.51%3.46M

-7.92%1.81M

-0.56%2.65M

45.70%2.19M

-8.77%988.00K

200.76%1.97M

--2.66M

--1.50M

--1.08M

--655.00K

สินค้าคงเหลือ

15.04%28.30M

25.00%27.50M

4.38%26.20M

16.00%26.10M

12.84%24.60M

9.45%22.00M

28.06%25.10M

46.10%22.50M

39.74%21.80M

31.37%20.10M

5.38%19.60M

-12.99%15.40M

-36.59%15.60M

-47.42%15.30M

-39.61%18.60M

-37.01%17.70M

-12.46%24.60M

-7.32%29.10M

-3.45%30.80M

-15.62%28.10M

-21.73%28.10M

-8.45%31.40M

-4.49%31.90M

-12.83%33.30M

-7.71%35.90M

-18.72%34.30M

-29.54%33.40M

-25.54%38.20M

-27.83%38.90M

10.18%42.20M

87.35%47.40M

76.29%51.30M

57.14%53.90M

52.59%38.30M

-13.83%25.30M

44.25%29.10M

38.45%34.30M

4.94%25.10M

55.29%29.36M

--20.17M

--24.77M

377.71%23.92M

164.94%18.91M

----

-56.74%5.01M

-31.27%7.14M

1.68%10.47M

9.27%10.60M

--11.57M

--10.38M

--10.29M

--9.70M

ค่าใช้จ่ายล่วงหน้า

7.85%46.70M

28.85%46.90M

6.70%41.40M

3.90%40.00M

3.10%43.30M

-4.21%36.40M

4.02%38.80M

4.62%38.50M

0.72%42.00M

-1.04%38.00M

81.07%37.30M

1.38%36.80M

30.31%41.70M

178.26%38.40M

-45.65%20.60M

-11.25%36.30M

-13.51%32.00M

-66.91%13.80M

165.03%37.90M

162.18%40.90M

145.03%37.00M

343.62%41.70M

3.62%14.30M

-14.29%15.60M

-17.49%15.10M

-27.13%9.40M

43.75%13.80M

11.66%18.20M

2.81%18.30M

-41.89%12.90M

-73.63%9.60M

-56.76%16.30M

-6.81%17.80M

77.60%22.20M

264.55%36.40M

183.54%37.70M

-32.07%19.10M

-39.11%12.50M

-31.92%9.98M

213.81%13.30M

478.90%28.12M

1119.12%20.53M

851.78%14.67M

82.08%4.24M

93.04%4.86M

-1.69%1.68M

-87.95%1.54M

-88.16%2.33M

-24.06%2.52M

--1.71M

--12.79M

--19.66M

--3.31M

สินทรัพย์หมุนเวียนอื่น ๆ

--0.00

----

-100.00%0.00

-62.40%13.50M

109.46%13.50M

106.16%13.46M

285.18%34.95M

309.48%35.90M

-19.51%6.45M

-13.09%6.53M

-2.99%9.07M

4.66%8.77M

43.70%8.01M

32.11%7.51M

20.14%9.35M

-19.97%8.38M

--5.57M

--5.69M

--7.79M

--10.47M

สินทรัพย์หมุนเวียนรวม

-1.07%287.20M

-4.97%298.00M

10.47%293.20M

-0.92%291.60M

10.97%290.30M

14.20%313.60M

-24.67%265.40M

-19.83%294.30M

-38.79%261.60M

-43.36%274.60M

-29.38%352.30M

-31.88%367.10M

29.83%427.40M

46.16%484.80M

40.46%498.90M

47.52%538.90M

-0.09%329.20M

-4.85%331.70M

3.59%355.20M

8.46%365.30M

-3.63%329.50M

6.41%348.60M

3.44%342.90M

3.00%336.80M

5.01%341.90M

8.58%327.60M

-4.82%331.50M

-4.27%327.00M

0.84%325.60M

-4.07%301.70M

-6.47%348.30M

-9.03%341.60M

5.08%322.90M

10.90%314.50M

31.86%372.40M

17.31%375.50M

-8.37%307.30M

-12.04%283.60M

-16.48%282.42M

-29.57%320.09M

-26.88%335.37M

-33.38%322.42M

-24.47%338.16M

-0.62%454.51M

5.41%458.68M

14.56%483.99M

6.94%447.70M

5.76%457.33M

3.98%435.13M

--422.49M

--418.67M

--432.44M

--418.48M

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

-5.64%167.40M

-4.54%172.40M

-23.10%172.80M

-20.95%172.80M

-12.74%177.40M

-3.58%180.60M

26.17%224.70M

61.09%218.60M

74.36%203.30M

49.48%187.30M

40.24%178.10M

4.55%135.70M

12.12%116.60M

21.65%125.30M

25.00%127.00M

25.05%129.80M

-17.66%104.00M

79.76%103.00M

73.08%101.60M

75.63%103.80M

110.50%126.30M

32.64%57.30M

21.78%58.70M

22.11%59.10M

20.48%60.00M

-15.46%43.20M

-9.06%48.20M

-11.52%48.40M

-12.32%49.80M

-12.35%51.10M

-11.67%53.00M

-11.35%54.70M

-12.48%56.80M

-13.24%58.30M

-13.17%60.00M

32.81%61.70M

49.46%64.90M

94.25%67.20M

111.54%69.10M

48.37%46.46M

41.56%43.42M

25.33%34.59M

21.54%32.66M

14.76%31.31M

23.90%30.68M

13.91%27.60M

11.51%26.88M

12.15%27.29M

6.44%24.76M

--24.23M

--24.10M

--24.33M

--23.26M

-สินทรัพย์ถาวร

-12.94%250.90M

-6.16%282.00M

-15.40%290.10M

-13.67%287.90M

-8.65%288.20M

1.35%300.50M

19.64%342.90M

38.21%333.50M

43.41%315.50M

27.69%296.50M

23.53%286.60M

3.70%241.30M

2.47%220.00M

10.62%232.20M

12.19%232.00M

10.23%232.70M

-9.90%214.70M

24.05%209.90M

23.24%206.80M

27.63%211.10M

44.86%238.30M

7.70%169.20M

7.02%167.80M

6.85%165.40M

9.16%164.50M

5.86%157.10M

7.18%156.80M

7.05%154.80M

5.16%150.70M

4.73%148.40M

3.25%146.30M

3.88%144.60M

2.72%143.30M

2.61%141.70M

3.71%141.70M

21.83%139.20M

28.47%139.50M

38.64%138.10M

43.01%136.63M

24.25%114.26M

21.87%108.59M

18.30%99.61M

17.83%95.53M

15.54%91.96M

18.48%89.10M

16.09%84.20M

14.57%81.07M

15.03%79.59M

13.72%75.21M

--72.53M

--70.76M

--69.20M

--66.13M

-ค่าเสื่อมราคาสะสม

-24.64%83.50M

-8.59%109.60M

-0.76%117.30M

0.17%115.10M

-1.25%110.80M

9.80%119.90M

8.94%118.20M

8.81%114.90M

8.51%112.20M

2.15%109.20M

3.33%108.50M

2.62%105.60M

-6.59%103.40M

0.00%106.90M

-0.19%105.00M

-4.10%102.90M

-1.16%110.70M

-4.47%106.90M

-3.57%105.20M

0.94%107.30M

7.18%112.00M

-1.76%111.90M

0.46%109.10M

-0.09%106.30M

3.57%104.50M

17.06%113.90M

16.40%108.60M

18.35%106.40M

16.65%100.90M

16.67%97.30M

14.20%93.30M

16.00%89.90M

15.95%86.50M

17.63%83.40M

20.99%81.70M

14.30%77.50M

14.48%74.60M

9.06%70.90M

7.41%67.53M

11.80%67.80M

11.53%65.16M

14.87%65.01M

15.99%62.87M

15.94%60.65M

15.82%58.43M

17.18%56.59M

16.15%54.20M

16.58%52.31M

17.67%50.45M

--48.30M

--46.66M

--44.87M

--42.88M

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

-13.39%543.80M

-13.85%548.70M

-6.90%598.80M

-4.20%618.90M

-4.36%627.90M

-4.44%636.90M

5.91%643.20M

4.18%646.00M

3.81%656.50M

3.61%666.50M

-7.21%607.30M

-21.19%620.10M

-28.80%632.40M

-31.04%643.30M

-30.89%654.50M

-25.89%786.80M

-18.06%888.20M

-15.34%932.90M

-15.09%947.10M

-6.12%1.06B

-5.54%1.08B

42.40%1.10B

41.64%1.12B

42.31%1.13B

42.94%1.15B

-4.19%773.80M

-3.15%787.50M

-3.31%794.60M

-3.74%802.80M

91.01%807.60M

125.17%813.10M

126.20%821.80M

127.43%834.00M

14.33%422.80M

-5.20%361.10M

-1.28%363.30M

-1.20%366.70M

-1.25%369.80M

1.57%380.92M

428.05%368.01M

430.69%371.14M

433.62%374.49M

432.92%375.04M

-6.21%69.69M

-3.27%69.94M

-3.30%70.18M

-3.38%70.38M

1.63%74.31M

-1.35%72.30M

--72.57M

--72.84M

--73.11M

--73.29M

หนี้ระยะยาว

----

-100.00%0.00

13.12%23.00M

13.56%22.33M

14.04%21.67M

14.55%21.00M

15.09%20.33M

15.69%19.67M

--19.00M

--18.33M

--17.67M

--17.00M

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

-48.32%7.70M

-44.81%8.50M

4.43%16.50M

-32.58%14.90M

-14.86%14.90M

-0.65%15.40M

90.36%15.80M

151.14%22.10M

113.41%17.50M

86.75%15.50M

3.75%8.30M

83.33%8.80M

127.78%8.20M

260.87%8.30M

566.67%8.00M

--4.80M

--3.60M

--2.30M

--1.20M

----

-50.00%2.50M

0.00%5.00M

-7.53%5.00M

0.00%5.00M

-38.88%5.00M

8.14%5.41M

-88.37%5.00M

-87.94%5.00M

-80.35%8.18M

-86.47%5.00M

31.89%42.98M

21.69%41.47M

7.72%41.63M

2.75%36.95M

-9.68%32.59M

-4.06%34.08M

--38.65M

--35.96M

--36.08M

--35.52M

สินทรัพย์ไม่หมุนเวียนรวม

-12.35%718.90M

-12.40%729.60M

-10.82%788.10M

-9.67%806.60M

-9.64%820.20M

-9.87%832.90M

2.79%883.70M

5.91%892.90M

9.63%907.70M

10.55%924.10M

2.71%859.70M

-10.43%843.10M

-17.83%828.00M

-22.09%835.90M

-23.32%837.00M

-22.40%941.30M

-20.13%1.01B

-11.63%1.07B

-10.12%1.09B

-0.56%1.21B

2.44%1.26B

43.22%1.21B

36.91%1.21B

35.31%1.22B

36.45%1.23B

-6.56%847.70M

-3.53%887.00M

-3.53%901.50M

-4.78%902.70M

60.28%907.20M

85.46%919.50M

88.33%934.50M

97.62%948.00M

17.28%566.00M

-0.17%495.80M

7.46%496.20M

1.28%479.70M

-3.75%482.60M

3.84%496.63M

52.81%461.77M

46.65%473.64M

56.77%501.39M

70.00%478.26M

14.39%302.18M

20.55%322.98M

19.28%319.83M

0.26%281.32M

15.44%264.15M

33.13%267.93M

--268.14M

--280.58M

--228.82M

--201.26M

สินทรัพย์รวม

-9.40%1.01B

-10.37%1.03B

-5.90%1.08B

-8.60%1.09B

-5.03%1.11B

-4.35%1.15B

-5.19%1.15B

-1.90%1.19B

-6.86%1.17B

-9.24%1.20B

-9.27%1.21B

-11.03%1.21B

-6.10%1.26B

-5.97%1.32B

-7.66%1.34B

-13.81%1.36B

-15.98%1.34B

-10.12%1.40B

-7.10%1.45B

1.39%1.58B

1.12%1.59B

32.96%1.56B

27.80%1.56B

26.71%1.56B

28.11%1.57B

-2.78%1.18B

-3.89%1.22B

-3.73%1.23B

-3.35%1.23B

37.30%1.21B

46.03%1.27B

46.39%1.28B

61.49%1.27B

14.92%880.50M

11.44%868.20M

11.49%871.70M

-2.72%787.00M

-6.99%766.20M

-4.58%779.05M

3.33%781.85M

3.50%809.01M

2.49%823.81M

11.99%816.43M

5.42%756.68M

11.18%781.66M

16.39%803.82M

4.26%729.03M

8.54%717.75M

13.45%703.06M

--690.63M

--699.25M

--661.26M

--619.74M

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

--0.00

----

--0.00

----

-100.00%0.00

-8.82%3.10M

-16.22%3.10M

-35.85%3.40M

-37.74%3.30M

-35.85%3.40M

-50.00%3.70M

-92.43%5.30M

-90.19%5.30M

-95.84%5.30M

-94.23%7.40M

--70.00M

--54.00M

--127.30M

--128.20M

----

ค่าใช้จ่ายค้างจ่าย

-0.79%75.40M

10.50%97.90M

-43.18%87.50M

-44.43%79.30M

15.85%76.00M

35.68%88.60M

152.46%154.00M

139.03%142.70M

10.62%65.60M

-50.98%65.30M

-34.90%61.00M

-31.54%59.70M

23.28%59.30M

181.01%133.20M

69.44%93.70M

78.32%87.20M

6.42%48.10M

-2.87%47.40M

3.56%55.30M

-4.31%48.90M

-5.44%45.20M

-1.41%48.80M

9.43%53.40M

21.67%51.10M

28.49%47.80M

11.49%49.50M

-1.01%48.80M

2.44%42.00M

0.54%37.20M

19.03%44.40M

24.18%49.30M

19.19%41.00M

23.75%37.00M

-19.09%37.30M

-17.08%39.70M

-16.46%34.40M

-26.45%29.90M

-18.28%46.10M

-6.31%47.88M

-10.17%41.18M

-31.55%40.65M

27.24%56.41M

33.25%51.10M

57.04%45.84M

38.13%59.39M

35.28%44.33M

38.33%38.35M

22.99%29.19M

110.94%42.99M

--32.77M

--27.73M

--23.74M

--20.38M

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

----

--0.00

-100.00%0.00

--0.00

----

--104.10M

----

--199.20M

----

-หนี้ระยะสั้น

----

--199.20M

----

หนี้สินรอการรับรู้

61.99%27.70M

-22.71%16.00M

--19.50M

-15.29%14.40M

-20.09%17.10M

-14.46%20.70M

----

-19.43%17.00M

17.58%21.40M

-1.22%24.20M

-37.27%20.70M

-6.64%21.10M

-70.02%18.20M

-55.62%24.50M

307.41%33.00M

91.53%22.60M

167.40%60.70M

88.40%55.20M

-66.11%8.10M

-41.29%11.80M

6.57%22.70M

71.35%29.30M

59.33%23.90M

5.79%20.10M

26.04%21.30M

2.40%17.10M

4.17%15.00M

19.50%19.00M

8.33%16.90M

50.45%16.70M

39.81%14.40M

54.37%15.90M

67.74%15.60M

640.00%11.10M

669.23%10.30M

464.69%10.30M

592.48%9.30M

37.61%1.50M

-36.78%1.34M

-53.85%1.82M

50.06%1.34M

-46.65%1.09M

-30.12%2.12M

45.24%3.95M

-72.67%895.00K

-0.54%2.04M

118.53%3.03M

11.79%2.72M

202.40%3.27M

--2.05M

--1.39M

--2.43M

--1.08M

หนี้สินหมุนเวียนอื่น ๆ

61.99%27.70M

-22.71%16.00M

--19.50M

-15.29%14.40M

-20.09%17.10M

-14.46%20.70M

-100.00%0.00

-19.43%17.00M

17.58%21.40M

-1.22%24.20M

-37.27%20.70M

-6.64%21.10M

-70.02%18.20M

-57.98%24.50M

194.64%33.00M

48.68%22.60M

133.46%60.70M

78.29%58.30M

-59.42%11.20M

-40.16%15.20M

-2.26%26.00M

45.98%32.70M

23.21%27.60M

-71.46%25.40M

-62.48%26.60M

-84.44%22.40M

-84.29%22.40M

459.75%89.00M

354.49%70.90M

1197.30%144.00M

1284.47%142.60M

54.37%15.90M

67.74%15.60M

640.00%11.10M

669.23%10.30M

464.69%10.30M

592.48%9.30M

37.61%1.50M

-36.78%1.34M

-53.85%1.82M

50.06%1.34M

-46.65%1.09M

-30.12%2.12M

45.24%3.95M

-72.67%895.00K

-0.54%2.04M

118.53%3.03M

11.79%2.72M

202.40%3.27M

--2.05M

--1.39M

--2.43M

--1.08M

หนี้สินหมุนเวียนรวม

3.42%151.10M

5.26%164.10M

-26.28%154.30M

-32.65%148.90M

1.95%146.10M

13.63%155.90M

62.12%209.30M

84.71%221.10M

-13.67%143.30M

-32.84%137.20M

-36.47%129.10M

-55.83%119.70M

11.41%166.00M

38.98%204.30M

79.51%203.20M

141.10%271.00M

29.12%149.00M

24.79%147.00M

3.95%113.20M

-0.79%112.40M

6.85%115.40M

15.26%117.80M

15.48%108.90M

-28.88%113.30M

-22.41%108.00M

-53.01%102.20M

-57.47%94.30M

92.39%159.30M

-49.36%139.20M

200.83%217.50M

235.40%221.70M

25.64%82.80M

365.93%274.90M

5.24%72.30M

-1.60%66.10M

10.13%65.90M

-12.88%59.00M

-14.74%68.70M

-6.91%67.17M

-11.21%59.84M

-14.30%67.72M

24.91%80.58M

34.57%72.16M

48.15%67.39M

37.79%79.03M

43.46%64.51M

44.72%53.62M

29.80%45.49M

83.29%57.36M

--44.97M

--37.05M

--35.05M

--31.29M

หนี้สินไม่หมุนเวียน

เงินสำรองระยะยาว

----

-100.00%0.00

11.48%6.80M

13.33%6.80M

-6.15%6.10M

-3.17%6.10M

0.00%6.10M

1.69%6.00M

10.17%6.50M

8.62%6.30M

0.00%6.10M

0.00%5.90M

3.51%5.90M

--5.80M

--6.10M

--5.90M

--5.70M

----

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

10.30%146.70M

-6.18%127.50M

-29.41%129.60M

-30.41%130.00M

-9.22%133.00M

3.82%135.90M

48.91%183.60M

113.73%186.80M

91.50%146.50M

65.07%130.90M

52.79%123.30M

4.17%87.40M

-62.39%76.50M

-71.81%79.30M

-71.29%80.70M

-70.44%83.90M

-29.28%203.40M

20.47%281.30M

6.72%281.10M

3.84%283.80M

11.47%287.60M

2410.75%233.50M

280.09%263.40M

532.64%273.30M

247.71%258.00M

-90.62%9.30M

-58.53%69.30M

-78.82%43.20M

--74.20M

--99.10M

--167.10M

--204.00M

--0.00

-หนี้ระยะยาว

53.23%59.30M

2.86%39.60M

1.30%39.00M

1.04%38.80M

--38.70M

--38.50M

--38.40M

--0.00

-100.00%0.00

-31.56%154.00M

-3.90%224.40M

-14.50%225.20M

-17.64%225.10M

-12.79%225.00M

2410.75%233.50M

280.09%263.40M

532.64%273.30M

247.71%258.00M

-90.62%9.30M

-58.53%69.30M

-78.82%43.20M

--74.20M

--99.10M

--167.10M

--204.00M

----

-หนี้สินจากสัญญาเช่าระยะยาว

-7.32%87.40M

-9.75%87.90M

-37.56%90.60M

-38.54%91.20M

-35.63%94.30M

-25.59%97.40M

17.68%145.10M

69.79%148.40M

91.50%146.50M

65.07%130.90M

52.79%123.30M

4.17%87.40M

54.86%76.50M

39.37%79.30M

44.36%80.70M

42.93%83.90M

-21.09%49.40M

--56.90M

--55.90M

--58.70M

--62.60M

----

ผลประโยชน์พนักงาน

----

-100.00%0.00

11.48%6.80M

13.33%6.80M

-6.15%6.10M

-3.17%6.10M

0.00%6.10M

1.69%6.00M

10.17%6.50M

8.62%6.30M

0.00%6.10M

0.00%5.90M

3.51%5.90M

--5.80M

--6.10M

--5.90M

--5.70M

----

หนี้สินไม่หมุนเวียนอื่น ๆ

-95.24%3.40M

-51.19%34.90M

-6.28%65.70M

62.62%65.70M

77.61%71.40M

73.12%71.50M

115.69%70.10M

24.69%40.40M

22.19%40.20M

23.28%41.30M

-24.07%32.50M

-27.68%32.40M

-34.33%32.90M

6.35%33.50M

65.25%42.80M

52.90%44.80M

36.14%50.10M

-21.05%31.50M

-30.93%25.90M

-30.07%29.30M

-9.14%36.80M

-1.24%39.90M

-15.35%37.50M

-17.84%41.90M

-23.73%40.50M

-11.40%40.40M

-4.53%44.30M

-70.09%51.00M

-69.32%53.10M

8.06%45.60M

46.37%46.40M

391.35%170.50M

404.66%173.10M

19.89%42.20M

-2.55%31.70M

37.01%34.70M

39.92%34.30M

45.23%35.20M

138.48%32.53M

90.16%25.33M

98.40%24.51M

126.14%24.24M

30.19%13.64M

31.37%13.32M

21.88%12.36M

7.09%10.72M

4.70%10.48M

7.30%10.14M

--10.01M

--9.45M

หนี้สินไม่หมุนเวียนรวม

-26.57%150.10M

-21.70%162.40M

-23.83%195.30M

-15.24%195.70M

7.13%204.40M

18.04%207.40M

54.18%256.40M

61.36%230.90M

36.97%190.80M

18.24%175.70M

1.28%166.30M

-23.43%143.10M

-55.45%139.30M

-56.22%148.60M

-55.17%164.20M

-51.90%186.90M

-22.08%312.70M

-4.66%339.40M

-0.11%366.30M

2.48%388.60M

10.43%401.30M

232.71%356.00M

108.59%366.70M

144.65%379.20M

66.32%363.40M

-52.10%107.00M

-41.05%175.80M

-66.35%155.00M

-16.19%218.50M

271.71%223.40M

834.80%298.20M

1216.00%460.60M

537.41%260.70M

69.77%60.10M

-25.78%31.90M

26.01%35.00M

40.40%40.90M

46.05%35.40M

95.11%42.98M

108.56%27.78M

135.76%29.13M

126.14%24.24M

110.23%22.03M

31.37%13.32M

21.88%12.36M

7.09%10.72M

4.70%10.48M

7.30%10.14M

--10.01M

--9.45M

หนี้สินรวม

-14.07%301.20M

-10.13%326.50M

-24.93%349.60M

-23.76%344.60M

4.91%350.50M

16.11%363.30M

57.65%465.70M

71.99%452.00M

9.43%334.10M

-11.33%312.90M

-19.60%295.40M

-42.61%262.80M

-33.87%305.30M

-27.45%352.90M

-23.38%367.40M

-8.60%457.90M

-10.64%461.70M

2.66%486.40M

0.82%479.50M

1.73%501.00M

9.61%516.70M

126.48%473.80M

76.08%475.60M

56.70%492.50M

31.79%471.40M

-52.55%209.20M

-48.05%270.10M

-42.16%314.30M

-33.22%357.70M

233.01%440.90M

430.51%519.90M

438.55%543.40M

436.14%535.60M

27.19%132.40M

-11.03%98.00M

15.17%100.90M

3.14%99.90M

-0.68%104.10M

16.95%110.15M

8.55%87.61M

5.99%96.86M

39.33%104.82M

46.94%94.18M

45.09%80.71M

35.40%91.39M

36.84%75.23M

36.21%64.10M

25.02%55.63M

65.67%67.49M

--54.98M

--47.06M

--44.49M

--40.74M

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

3.01%1.46B

2.99%1.46B

12.36%1.45B

12.45%1.44B

12.36%1.42B

12.33%1.42B

2.81%1.29B

2.61%1.28B

2.52%1.26B

2.75%1.26B

2.64%1.25B

5.72%1.25B

7.60%1.23B

11.83%1.23B

11.53%1.22B

8.46%1.18B

6.34%1.15B

2.68%1.10B

3.38%1.09B

3.78%1.09B

2.27%1.08B

16.66%1.07B

18.80%1.06B

20.02%1.05B

22.41%1.05B

7.51%916.10M

5.96%890.30M

4.72%871.80M

3.95%860.30M

2.56%852.10M

-0.88%840.20M

-1.89%832.50M

7.06%827.60M

11.35%830.80M

14.75%847.70M

15.38%848.50M

5.61%773.00M

3.84%746.10M

5.01%738.74M

10.78%735.40M

8.29%731.97M

2.92%718.51M

6.05%703.50M

-0.41%663.86M

3.92%675.95M

7.66%698.15M

1.68%663.34M

4.41%666.61M

5.35%650.43M

--648.51M

--652.38M

--638.45M

--617.41M

กำไรสะสม

-15.47%-756.90M

-20.22%-756.80M

-19.39%-714.30M

-28.90%-692.20M

-55.74%-655.50M

-71.90%-629.50M

-84.72%-598.30M

-85.94%-537.00M

-53.22%-420.90M

-44.06%-366.20M

-31.35%-323.90M

-6.49%-288.80M

-3.08%-274.70M

-46.18%-254.20M

-108.10%-246.60M

-8118.18%-271.20M

-5430.00%-266.50M

-779.30%-173.90M

-497.65%-118.50M

-114.41%-3.30M

-90.64%5.00M

-52.68%25.60M

-46.98%29.80M

-48.88%22.90M

317.19%53.40M

169.18%54.10M

169.04%56.20M

152.28%44.80M

114.80%12.80M

-6.83%-78.20M

-17.63%-81.40M

-24.93%-85.70M

-9.77%-86.50M

4.94%-73.20M

-11.11%-69.20M

-85.53%-68.60M

-351.60%-78.80M

-3942.32%-77.00M

-430.15%-62.28M

-418.67%-36.98M

-225.04%-17.45M

-93.51%2.00M

820.24%18.86M

371.61%11.60M

193.05%13.96M

343.35%30.87M

2429.55%2.05M

80.07%-4.27M

60.84%-15.00M

---12.68M

---88.00K

---21.43M

---38.30M

ทุนสำรอง

3.01%1.46B

2.99%1.46B

12.36%1.45B

12.45%1.44B

12.36%1.42B

12.33%1.42B

2.81%1.29B

2.61%1.28B

2.53%1.26B

2.76%1.26B

2.64%1.25B

5.73%1.24B

7.61%1.23B

11.83%1.23B

11.53%1.22B

8.46%1.18B

6.34%1.14B

2.68%1.10B

3.39%1.09B

3.78%1.09B

2.27%1.08B

16.67%1.07B

18.82%1.06B

20.03%1.05B

22.43%1.05B

7.52%915.40M

5.97%889.60M

4.72%871.10M

3.95%859.60M

2.57%851.40M

-0.89%839.50M

-1.89%831.80M

7.07%826.90M

11.36%830.10M

14.76%847.00M

15.40%847.80M

5.62%772.30M

3.85%745.40M

5.02%738.04M

10.79%734.68M

8.30%731.24M

2.93%717.77M

6.07%702.75M

-0.40%663.12M

3.94%675.18M

7.67%697.35M

1.69%662.54M

4.42%665.80M

5.36%649.62M

--647.68M

--651.53M

--637.61M

--616.56M

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

85.71%-600.00K

78.38%-800.00K

98.11%-100.00K

25.93%-4.00M

43.24%-4.20M

58.43%-3.70M

53.10%-5.30M

39.33%-5.40M

2.63%-7.40M

-74.51%-8.90M

-156.82%-11.30M

-122.50%-8.90M

-111.11%-7.60M

1.92%-5.10M

43.59%-4.40M

24.53%-4.00M

52.00%-3.60M

3.70%-5.20M

-36.84%-7.80M

-6.00%-5.30M

-74.42%-7.50M

-31.71%-5.40M

-416.67%-5.70M

-108.33%-5.00M

-95.45%-4.30M

25.45%-4.10M

116.98%1.80M

82.73%-2.40M

60.71%-2.20M

42.11%-5.50M

-27.71%-10.60M

-52.75%-13.90M

21.13%-5.60M

-35.71%-9.50M

-9.79%-8.30M

-117.60%-9.10M

-199.83%-7.10M

-362.05%-7.00M

-6096.72%-7.56M

-926.48%-4.18M

-748.77%-2.37M

-257.31%-1.52M

73.42%-122.00K

328.96%506.00K

182.95%365.00K

-161.73%-424.00K

-363.64%-459.00K

12.65%-221.00K

214.16%129.00K

---162.00K

---99.00K

---253.00K

---113.00K

ผลประโยชน์ที่ไม่ควบคุม

----

--0.00

100.00%0.00

--0.00

---100.00K

-200.00%-100.00K

--0.00

100.00%0.00

200.00%100.00K

----

-200.00%-100.00K

---100.00K

100.00%0.00

133.33%100.00K

100.00%0.00

-50.00%-300.00K

---400.00K

---300.00K

---200.00K

----

ส่วนของผู้ถือหุ้นรวม

-7.25%704.90M

-10.48%701.10M

7.07%731.70M

0.72%740.50M

-9.00%760.00M

-11.58%783.20M

-25.44%683.40M

-22.40%735.20M

-12.09%835.20M

-8.47%885.80M

-5.36%916.60M

4.99%947.40M

8.56%950.10M

5.40%967.80M

0.13%968.50M

-16.24%902.40M

-18.55%875.20M

-15.68%918.20M

-10.59%967.20M

1.24%1.08B

-2.51%1.07B

12.71%1.09B

14.06%1.08B

16.40%1.06B

26.60%1.10B

25.79%966.10M

26.81%948.40M

24.77%914.20M

18.40%870.60M

2.66%768.00M

-2.90%747.90M

-4.94%732.70M

7.01%735.30M

12.99%748.10M

15.14%770.20M

11.03%770.80M

-3.52%687.10M

-7.91%662.10M

-7.39%668.90M

2.70%694.24M

3.17%712.15M

-1.32%719.00M

8.62%722.24M

2.09%675.97M

8.61%690.27M

14.62%728.59M

1.95%664.93M

7.35%662.12M

9.77%635.57M

--635.66M

--652.19M

--616.76M

--578.99M

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

