









ตลาด
/
หุ้น
/
nasdaq-mtus
/

Metallus Inc

MTUS

15.060USD

0.000

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

635.53Mมูลค่าตลาด

ขาดทุนP/E TTM



Metallus Inc

15.060

0.000

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

รายได้รวม

-12.78%280.50M

-26.70%240.50M

-35.86%227.20M

-17.36%294.70M

-0.59%321.60M

33.70%328.10M

11.81%354.20M

-14.22%356.60M

-8.10%323.50M

-27.46%245.40M

-7.83%316.80M

27.01%415.70M

28.65%352.00M

60.18%338.30M

66.93%343.70M

112.53%327.30M

5.35%273.60M

-6.92%211.20M

-24.91%205.90M

-54.26%154.00M

-30.00%259.70M

-44.17%226.90M

-33.11%274.20M

-18.57%336.70M

-2.57%371.00M

19.04%406.40M

20.88%409.90M

21.87%413.50M

23.08%380.80M

59.01%341.40M

58.61%339.10M

52.08%339.30M

41.99%309.40M

3.92%214.70M

-8.12%213.80M

-19.81%223.10M

-43.94%217.90M

-49.40%206.60M

-46.41%232.70M

-37.09%278.20M

-0.21%388.70M

23.73%408.30M

23.88%434.20M

24.88%442.20M

12.47%389.50M

4.30%330.00M

--350.50M

--354.10M

--346.30M

--316.40M

รายได้

-12.78%280.50M

-26.70%240.50M

-35.86%227.20M

-17.36%294.70M

-0.59%321.60M

33.70%328.10M

11.81%354.20M

-14.22%356.60M

-8.10%323.50M

-27.46%245.40M

-7.83%316.80M

27.01%415.70M

28.65%352.00M

60.18%338.30M

66.93%343.70M

112.53%327.30M

5.35%273.60M

-6.92%211.20M

-24.91%205.90M

-54.26%154.00M

-30.00%259.70M

-44.17%226.90M

-33.11%274.20M

-18.57%336.70M

-2.57%371.00M

19.04%406.40M

20.88%409.90M

21.87%413.50M

23.08%380.80M

59.01%341.40M

58.61%339.10M

52.08%339.30M

41.99%309.40M

3.92%214.70M

-8.12%213.80M

-19.81%223.10M

-43.94%217.90M

-49.40%206.60M

-46.41%232.70M

-37.09%278.20M

-0.21%388.70M

23.73%408.30M

23.88%434.20M

24.88%442.20M

12.47%389.50M

4.30%330.00M

--350.50M

--354.10M

--346.30M

--316.40M

ค่าใช้จ่ายด้านรายได้

-4.58%258.60M

-19.92%229.60M

-29.06%215.10M

-10.66%270.60M

-4.27%271.00M

7.90%286.70M

-2.57%303.20M

-9.39%302.90M

-3.05%283.10M

-6.08%265.70M

12.35%311.20M

28.53%334.30M

20.21%292.00M

43.60%282.90M

32.98%277.00M

64.62%260.10M

-3.57%242.90M

-27.57%197.00M

-24.75%208.30M

-50.92%158.00M

-26.47%251.90M

-23.94%272.00M

-28.16%276.80M

-15.60%321.90M

-4.75%342.60M

7.42%357.60M

20.18%385.30M

20.89%381.40M

23.02%359.70M

57.03%332.90M

55.40%320.60M

49.67%315.50M

37.60%292.40M

20.87%212.00M

-18.52%206.30M

-25.85%210.80M

-38.78%212.50M

-58.69%175.40M

-30.25%253.20M

-23.06%284.30M

9.84%347.10M

54.91%424.60M

20.80%363.00M

26.76%369.50M

8.37%316.00M

2.47%274.10M

--300.50M

--291.50M

--291.60M

--267.50M

ค่าใช้จ่ายในการดำเนินงาน

-4.13%282.90M

-19.20%250.00M

-26.60%237.60M

-9.90%291.30M

-2.96%295.10M

9.29%309.40M

-1.13%323.70M

-9.19%323.30M

-2.06%304.10M

-5.54%283.10M

10.27%327.40M

26.65%356.00M

18.33%310.50M

39.01%299.70M

31.26%296.90M

60.81%281.10M

-4.69%262.40M

-27.87%215.60M

-24.14%226.20M

-48.90%174.80M

-24.76%275.30M

-21.79%298.90M

-27.14%298.20M

-15.80%342.10M

-4.81%365.90M

7.45%382.20M

19.29%409.30M

20.28%406.30M

21.92%384.40M

51.10%355.70M

50.42%343.10M

44.54%337.80M

34.40%315.30M

20.66%235.40M

-18.48%228.10M

-25.57%233.70M

-37.64%234.60M

-58.67%195.10M

-29.00%279.80M

-20.63%314.00M

10.55%376.20M

59.08%472.00M

21.79%394.10M

25.51%395.60M

8.38%340.30M

0.64%296.70M

--323.60M

--315.20M

--314.00M

--294.80M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

2.24%13.70M

-2.84%13.70M

-2.86%13.60M

-6.29%13.40M

-7.59%13.40M

-3.42%14.10M

-2.78%14.00M

-2.72%14.30M

-0.68%14.50M

-2.67%14.60M

-4.64%14.40M

-4.55%14.70M

-17.05%14.60M

-14.77%15.00M

-11.18%15.10M

-8.33%15.40M

-5.38%17.60M

-13.30%17.60M

-2.86%17.00M

-6.15%16.80M

4.49%18.60M

12.78%20.30M

-3.31%17.50M

-2.72%17.90M

-3.78%17.80M

-2.70%18.00M

-2.69%18.10M

-2.65%18.40M

-2.12%18.50M

-1.07%18.50M

-2.62%18.60M

2.16%18.90M

1.07%18.90M

-0.53%18.70M

6.70%19.10M

-3.14%18.50M

6.25%18.70M

24.50%18.80M

16.99%17.90M

36.43%19.10M

29.41%17.60M

13.53%15.10M

24.39%15.30M

13.82%14.00M

12.40%13.60M

11.76%13.30M

--12.30M

--12.10M

--11.90M

กำไรจากการดำเนินงาน

-109.06%-2.40M

-150.80%-9.50M

-134.10%-10.40M

-89.79%3.40M

36.60%26.50M

149.60%18.70M

387.74%30.50M

-44.22%33.30M

-53.25%19.40M

-197.67%-37.70M

-122.65%-10.60M

29.22%59.70M

270.54%41.50M

977.27%38.60M

330.54%46.80M

322.12%46.20M

171.79%11.20M

93.89%-4.40M

15.42%-20.30M

-285.19%-20.80M

-405.88%-15.60M

-397.52%-72.00M

-4100.00%-24.00M

-175.00%-5.40M

241.67%5.10M

269.23%24.20M

115.00%600.00K

380.00%7.20M

38.98%-3.60M

30.92%-14.30M

72.03%-4.00M

114.15%1.50M

64.67%-5.90M

-280.00%-20.70M

69.64%-14.30M

70.39%-10.60M

-233.60%-16.70M

118.05%11.50M

-217.46%-47.10M

-176.82%-35.80M

-74.59%12.50M

-291.29%-63.70M

49.07%40.10M

19.79%46.60M

52.32%49.20M

54.17%33.30M

--26.90M

--38.90M

--32.30M

--21.60M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-41.18%2.00M

-13.79%2.50M

29.17%3.10M

34.78%3.10M

54.55%3.40M

190.00%2.90M

--2.40M

--2.30M

--2.20M

--1.00M

----

--100.00K

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-16.67%500.00K

-37.50%500.00K

16.67%700.00K

-14.29%600.00K

--800.00K

--600.00K

0.00%600.00K

-41.67%700.00K

----

-64.71%600.00K

-36.84%1.20M

-60.00%1.20M

-43.33%1.70M

-40.63%1.90M

-18.92%3.00M

-16.67%3.00M

-28.57%3.00M

-23.81%3.20M

-11.90%3.70M

-18.18%3.60M

7.69%4.20M

-8.70%4.20M

10.53%4.20M

18.92%4.40M

5.41%3.90M

27.78%4.60M

11.76%3.80M

-5.13%3.70M

76.19%3.70M

80.00%3.60M

142.86%3.40M

333.33%3.90M

110.00%2.10M

1900.00%2.00M

--1.40M

350.00%900.00K

42.86%1.00M

--100.00K

--0.00

0.00%200.00K

--700.00K

--0.00

100.00%0.00

--200.00K

--0.00

----

---100.00K

กำไรจากการขายหลักทรัพย์

-100.00%0.00

--400.00K

--300.00K

0.00%100.00K

--200.00K

----

--0.00

--100.00K

----

---500.00K

-200.00%-100.00K

-250.00%-300.00K

--0.00

--100.00K

--200.00K

----

รายได้ (ค่าใช้จ่าย) พิเศษ

----

---9.40M

--0.00

100.00%0.00

--0.00

100.00%0.00

34.48%-11.40M

100.00%0.00

93.33%-100.00K

-2540.00%-26.40M

-100.00%-17.40M

-195.83%-7.10M

-114.29%-1.50M

-233.33%-1.00M

-1350.00%-8.70M

80.65%-2.40M

---700.00K

94.44%-300.00K

---600.00K

---12.40M

--0.00

-500.00%-5.40M

----

100.00%0.00

--0.00

---900.00K

----

---700.00K

--0.00

100.00%0.00

--0.00

100.00%0.00

81.25%-300.00K

100.00%0.00

-208.33%-3.70M

---800.00K

---1.60M

---400.00K

-100.00%-1.20M

----

--0.00

---600.00K

----

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

1600.00%1.50M

33.33%-200.00K

-133.33%-100.00K

-107.69%-200.00K

0.00%-100.00K

-150.00%-300.00K

115.79%300.00K

620.00%2.60M

0.00%-100.00K

175.00%600.00K

-1800.00%-1.90M

-25.00%-500.00K

---100.00K

-33.33%-800.00K

50.00%-100.00K

-144.44%-400.00K

-100.00%0.00

---600.00K

-100.00%-200.00K

--900.00K

--2.30M

----

---100.00K

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

283.33%2.30M

54.17%-7.70M

-65.00%700.00K

-81.82%400.00K

-93.18%600.00K

-152.83%-16.80M

900.00%2.00M

-94.98%2.20M

-42.11%8.80M

1.92%31.80M

-96.97%200.00K

256.10%43.80M

61.70%15.20M

2500.00%31.20M

-38.32%6.60M

46.43%12.30M

448.15%9.40M

95.86%-1.30M

109.80%10.70M

--8.40M

-200.00%-2.70M

15.82%-31.40M

-16.39%5.10M

----

-57.81%2.70M

-152.03%-37.30M

221.05%6.10M

44.19%6.20M

42.22%6.40M

73.52%-14.80M

110.98%1.90M

65.38%4.30M

73.08%4.50M

-11080.00%-55.90M

-1630.00%-17.30M

620.00%2.60M

388.89%2.60M

61.54%-500.00K

-400.00%-1.00M

66.67%-500.00K

-156.25%-900.00K

50.00%-1.30M

-100.00%-200.00K

-650.00%-1.50M

1700.00%1.60M

-750.00%-2.60M

---100.00K

---200.00K

---100.00K

--400.00K

รายได้ก่อนหักภาษี

-90.33%2.90M

-759.46%-24.40M

-120.52%-7.10M

-84.71%6.10M

64.84%30.00M

186.05%3.70M

374.60%34.60M

-47.50%39.90M

-52.11%18.20M

-107.08%-4.30M

-124.90%-12.60M

37.18%76.00M

280.00%38.00M

597.54%60.70M

472.06%50.60M

466.89%55.40M

150.51%10.00M

89.79%-12.20M

39.56%-13.60M

-2.03%-15.10M

-650.00%-19.80M

-590.75%-119.50M

-1078.26%-22.50M

-272.09%-14.80M

300.00%3.60M

48.51%-17.30M

139.66%2.30M

309.52%8.60M

64.00%-1.80M

58.00%-33.60M

83.66%-5.80M

120.19%2.10M

68.94%-5.00M

-1455.93%-80.00M

28.71%-35.50M

73.26%-10.40M

-245.05%-16.10M

108.91%5.90M

-225.44%-49.80M

-187.61%-38.90M

-78.15%11.10M

-319.93%-66.20M

49.25%39.70M

14.73%44.40M

57.76%50.80M

35.59%30.10M

--26.60M

--38.70M

--32.20M

--22.20M

ภาษีเงินได้

-73.33%1.60M

-225.00%-3.00M

-112.24%-1.20M

-86.36%1.50M

57.89%6.00M

-91.70%2.40M

1300.00%9.80M

633.33%11.00M

322.22%3.80M

702.78%28.90M

40.00%700.00K

7.14%1.50M

350.00%900.00K

500.00%3.60M

66.67%500.00K

600.00%1.40M

100.00%200.00K

104.20%600.00K

105.45%300.00K

106.90%200.00K

0.00%100.00K

-2483.33%-14.30M

-711.11%-5.50M

-1550.00%-2.90M

0.00%100.00K

106.06%600.00K

800.00%900.00K

-75.00%200.00K

-66.67%100.00K

23.85%-9.90M

100.75%100.00K

121.05%800.00K

104.69%300.00K

-581.48%-13.00M

30.00%-13.30M

73.97%-3.80M

-252.38%-6.40M

111.11%2.70M

-235.71%-19.00M

-192.41%-14.60M

-75.58%4.20M

-707.50%-24.30M

47.37%14.00M

17.91%15.80M

53.57%17.20M

-44.44%4.00M

--9.50M

--13.40M

--11.20M

--7.20M

รายได้หลังหักภาษี

-94.58%1.30M

-1746.15%-21.40M

-123.79%-5.90M

-84.08%4.60M

66.67%24.00M

103.92%1.30M

286.47%24.80M

-61.21%28.90M

-61.19%14.40M

-158.14%-33.20M

-126.55%-13.30M

37.96%74.50M

278.57%37.10M

546.09%57.10M

460.43%50.10M

452.94%54.00M

149.25%9.80M

87.83%-12.80M

18.24%-13.90M

-28.57%-15.30M

-668.57%-19.90M

-487.71%-105.20M

-1314.29%-17.00M

-241.67%-11.90M

284.21%3.50M

24.47%-17.90M

123.73%1.40M

546.15%8.40M

64.15%-1.90M

64.63%-23.70M

73.42%-5.90M

119.70%1.30M

45.36%-5.30M

-2193.75%-67.00M

27.92%-22.20M

72.84%-6.60M

-240.58%-9.70M

107.64%3.20M

-219.84%-30.80M

-184.97%-24.30M

-79.46%6.90M

-260.54%-41.90M

50.29%25.70M

13.04%28.60M

60.00%33.60M

74.00%26.10M

--17.10M

--25.30M

--21.00M

--15.00M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

-94.58%1.30M

-1746.15%-21.40M

-123.79%-5.90M

-84.08%4.60M

66.67%24.00M

103.92%1.30M

286.47%24.80M

-61.21%28.90M

-61.19%14.40M

-158.14%-33.20M

-126.55%-13.30M

37.96%74.50M

278.57%37.10M

546.09%57.10M

460.43%50.10M

452.94%54.00M

149.25%9.80M

87.83%-12.80M

18.24%-13.90M

-28.57%-15.30M

-668.57%-19.90M

-487.71%-105.20M

-1314.29%-17.00M

-241.67%-11.90M

284.21%3.50M

24.47%-17.90M

123.73%1.40M

546.15%8.40M

64.15%-1.90M

64.63%-23.70M

73.42%-5.90M

119.70%1.30M

45.36%-5.30M

-2193.75%-67.00M

27.92%-22.20M

72.84%-6.60M

-240.58%-9.70M

107.64%3.20M

-219.84%-30.80M

-184.97%-24.30M

-79.46%6.90M

-260.54%-41.90M

50.29%25.70M

13.04%28.60M

60.00%33.60M

74.00%26.10M

--17.10M

--25.30M

--21.00M

--15.00M

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

---10.20M

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

-94.58%1.30M

-1746.15%-21.40M

-123.79%-5.90M

-84.08%4.60M

66.67%24.00M

103.92%1.30M

286.47%24.80M

-61.21%28.90M

-61.19%14.40M

-158.14%-33.20M

-126.55%-13.30M

37.96%74.50M

278.57%37.10M

546.09%57.10M

460.43%50.10M

452.94%54.00M

149.25%9.80M

87.83%-12.80M

18.24%-13.90M

-28.57%-15.30M

-668.57%-19.90M

-487.71%-105.20M

-1314.29%-17.00M

-241.67%-11.90M

284.21%3.50M

47.20%-17.90M

123.73%1.40M

546.15%8.40M

64.15%-1.90M

49.40%-33.90M

73.42%-5.90M

119.70%1.30M

45.36%-5.30M

-2193.75%-67.00M

27.92%-22.20M

72.84%-6.60M

-240.58%-9.70M

107.64%3.20M

-219.84%-30.80M

-184.97%-24.30M

-79.46%6.90M

-260.54%-41.90M

50.29%25.70M

13.04%28.60M

60.00%33.60M

74.00%26.10M

--17.10M

--25.30M

--21.00M

--15.00M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

-94.58%1.30M

-1746.15%-21.40M

-123.79%-5.90M

-84.08%4.60M

66.67%24.00M

103.92%1.30M

286.47%24.80M

-61.21%28.90M

-61.19%14.40M

-158.14%-33.20M

-126.55%-13.30M

37.96%74.50M

278.57%37.10M

546.09%57.10M

460.43%50.10M

452.94%54.00M

149.25%9.80M

87.83%-12.80M

18.24%-13.90M

-28.57%-15.30M

-668.57%-19.90M

-487.71%-105.20M

-1314.29%-17.00M

-241.67%-11.90M

284.21%3.50M

47.20%-17.90M

123.73%1.40M

546.15%8.40M

64.15%-1.90M

49.40%-33.90M

73.42%-5.90M

119.70%1.30M

45.36%-5.30M

-2193.75%-67.00M

27.92%-22.20M

72.84%-6.60M

-240.58%-9.70M

107.64%3.20M

-219.84%-30.80M

-184.97%-24.30M

-79.46%6.90M

-260.54%-41.90M

50.29%25.70M

13.04%28.60M

60.00%33.60M

74.00%26.10M

--17.10M

--25.30M

--21.00M

--15.00M

กําไรต่อหุ้นพื้นฐาน

-94.39%0.03

-1769.49%-0.50

-124.34%-0.14

-84.08%0.11

68.20%0.55

104.01%0.03

294.50%0.56

-58.73%0.66

-59.07%0.33

-160.64%-0.75

-126.66%-0.29

35.89%1.60

270.41%0.80

534.51%1.24

451.07%1.08

446.02%1.18

148.70%0.22

87.89%-0.28

18.60%-0.31

-28.00%-0.34

-666.04%-0.44

-489.03%-2.35

-1308.86%-0.38

-241.04%-0.27

283.37%0.08

47.69%-0.40

123.64%0.03

543.24%0.19

64.31%-0.04

49.77%-0.76

73.55%-0.13

119.62%0.03

45.47%-0.12

-2197.33%-1.52

27.58%-0.50

72.50%-0.15

-242.37%-0.22

107.81%0.07

-222.71%-0.69

-186.77%-0.54

-79.02%0.15

-265.88%-0.93

49.98%0.56

13.04%0.63

58.84%0.73

74.00%0.56

--0.38

--0.55

--0.46

--0.32

กําไรต่อหุ้นแบบมีการปรับปรุง

-94.15%0.03

-1680.71%-0.50

-126.23%-0.14

-83.26%0.10

71.31%0.52

104.24%0.03

280.51%0.52

-56.69%0.62

-57.04%0.30

-170.66%-0.75

-130.62%-0.29

44.36%1.42

252.57%0.70

472.89%1.06

405.72%0.94

389.40%0.98

144.96%0.20

87.89%-0.28

18.60%-0.31

-28.00%-0.34

-672.40%-0.44

-489.03%-2.35

-1325.25%-0.38

-242.93%-0.27

281.33%0.08

47.69%-0.40

123.32%0.03

540.83%0.19

64.31%-0.04

49.77%-0.76

73.55%-0.13

119.43%0.03

45.47%-0.12

-2197.33%-1.52

27.58%-0.50

72.50%-0.15

-243.16%-0.22

107.81%0.07

-224.28%-0.69

-187.76%-0.54

-78.90%0.15

-273.27%-0.93

48.09%0.56

13.04%0.62

57.06%0.73

74.00%0.53

--0.38

--0.55

--0.46

--0.31

เงินปันผลต่อหุ้น

--0.00

-100.00%0.00

0.00%0.14

--0.14

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

