









ตลาด
/
หุ้น
/
nasdaq-ms
/

Morgan Stanley

142.280USD

-0.810-0.57%

ปิด 07/11, 16:00（ET）ราคาล่าช้า 15 นาที

228.62Bมูลค่าตลาด

16.70P/E TTM



Morgan Stanley

142.280

-0.810-0.57%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

10.11%27.85B

7.25%25.93B

10.65%26.25B

12.74%25.43B

14.27%25.29B

28.47%24.17B

51.04%23.73B

66.28%22.56B

54.28%22.14B

34.06%18.82B

10.50%15.71B

-5.20%13.57B

-5.72%14.35B

6.37%14.04B

22.62%14.22B

4.44%14.31B

36.05%15.22B

3.55%13.20B

-7.45%11.59B

4.67%13.70B

-13.75%11.19B

15.09%12.74B

4.36%12.53B

5.67%13.09B

5.14%12.97B

4.91%11.07B

17.32%12.00B

19.90%12.39B

18.26%12.34B

10.79%10.55B

11.84%10.23B

12.57%10.33B

27.58%10.43B

22.79%9.53B

14.78%9.15B

-7.69%9.18B

-20.88%8.18B

-4.56%7.76B

-14.26%7.97B

8.88%9.94B

7.76%10.33B

-4.23%8.13B

6.97%9.30B

0.11%9.13B

7.39%9.59B

7.87%8.49B

34.64%8.69B

13.75%9.12B

9.92%8.93B

--7.87B

--6.46B

--8.02B

--8.12B

ค่าใช้จ่ายในการดำเนินงาน

6.83%22.37B

-2.15%20.98B

7.69%22.09B

10.52%21.39B

15.22%20.94B

35.36%21.44B

68.46%20.52B

95.85%19.36B

89.81%18.17B

75.91%15.84B

32.41%12.18B

2.36%9.88B

-2.30%9.57B

5.52%9.01B

13.45%9.20B

3.30%9.65B

8.40%9.80B

-14.75%8.53B

-17.42%8.11B

-8.25%9.35B

-9.73%9.04B

8.63%10.01B

7.25%9.82B

9.78%10.19B

12.33%10.01B

14.00%9.21B

18.10%9.15B

20.66%9.28B

16.96%8.91B

11.03%8.08B

14.51%7.75B

14.86%7.69B

18.41%7.62B

15.21%7.28B

4.17%6.77B

-7.22%6.70B

-13.91%6.44B

-42.87%6.32B

-8.20%6.50B

0.22%7.22B

3.59%7.48B

27.27%11.06B

-3.40%7.08B

-1.72%7.20B

-1.73%7.22B

52.08%8.69B

-7.71%7.33B

30.84%7.33B

16.24%7.34B

--5.71B

--7.94B

--5.60B

--6.32B

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

-11.28%865.00M

17.00%1.65B

28.54%1.27B

37.85%1.27B

3.72%975.00M

16.49%1.41B

6.47%988.00M

0.11%922.00M

-0.21%940.00M

-2.43%1.21B

-10.34%928.00M

-12.87%921.00M

6.20%942.00M

-12.02%1.24B

21.34%1.03B

54.08%1.06B

7.65%887.00M

114.33%1.41B

30.43%853.00M

1.63%686.00M

25.23%824.00M

39.87%656.00M

39.74%654.00M

30.56%675.00M

68.72%658.00M

13.56%469.00M

3.77%468.00M

13.63%517.00M

-10.14%390.00M

8.97%413.00M

-5.65%451.00M

-1.94%455.00M

4.58%434.00M

-7.56%379.00M

29.54%478.00M

39.34%464.00M

29.28%415.00M

-0.73%410.00M

171.32%369.00M

16.43%333.00M

-1.53%321.00M

-3.28%413.00M

-63.04%136.00M

-19.66%286.00M

-9.44%326.00M

17.63%427.00M

-13.41%368.00M

-14.83%356.00M

-4.00%360.00M

--363.00M

--425.00M

--418.00M

--375.00M

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

7.73%906.00M

20.10%974.00M

10.07%842.00M

14.69%921.00M

21.53%841.00M

15.53%811.00M

15.04%765.00M

25.86%803.00M

2.82%692.00M

-16.92%702.00M

-23.56%665.00M

-13.90%638.00M

-13.94%673.00M

18.51%845.00M

19.02%870.00M

-2.88%741.00M

12.68%782.00M

25.97%713.00M

10.76%731.00M

29.32%763.00M

25.50%694.00M

-4.71%566.00M

16.61%660.00M

-11.94%590.00M

-15.18%553.00M

-10.81%594.00M

-1.22%566.00M

11.30%670.00M

19.85%652.00M

-4.03%666.00M

8.94%573.00M

28.63%602.00M

11.70%544.00M

27.34%694.00M

-38.04%526.00M

-16.13%468.00M

-27.53%487.00M

-84.68%545.00M

39.64%849.00M

0.90%558.00M

36.59%672.00M

70.32%3.56B

-26.92%608.00M

-20.43%553.00M

-6.46%492.00M

312.03%2.09B

-15.36%832.00M

47.25%695.00M

8.68%526.00M

--507.00M

--983.00M

--472.00M

--484.00M

กำไรจากการดำเนินงาน

25.88%5.48B

81.11%4.95B

29.51%4.16B

26.13%4.04B

9.89%4.36B

-8.20%2.73B

-9.03%3.21B

-13.06%3.20B

-16.97%3.96B

-40.85%2.98B

-29.65%3.53B

-20.88%3.68B

-11.92%4.77B

7.92%5.03B

43.93%5.02B

6.91%4.66B

152.52%5.42B

70.55%4.66B

28.67%3.49B

50.02%4.36B

-27.38%2.15B

47.17%2.73B

-4.95%2.71B

-6.63%2.90B

-13.60%2.96B

-24.85%1.86B

14.87%2.85B

17.68%3.11B

21.79%3.42B

10.02%2.47B

4.24%2.48B

6.40%2.64B

61.57%2.81B

56.08%2.25B

61.53%2.38B

-8.95%2.48B

-39.12%1.74B

149.10%1.44B

-33.60%1.47B

41.15%2.73B

20.46%2.85B

-1350.99%-2.93B

62.64%2.22B

7.57%1.93B

49.72%2.37B

-109.37%-202.00M

192.04%1.36B

-25.79%1.80B

-12.20%1.58B

--2.15B

---1.48B

--2.42B

--1.80B

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

----

--1.32B

----

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

----

--1.30B

----

--1.48B

--1.60B

กำไรจากการขายหลักทรัพย์

----

---1.32B

----

อัตราผลตอบแทนต่อส่วนของผู้ถือหุ้น

10.71%62.00M

194.74%56.00M

294.74%75.00M

-11.48%54.00M

124.00%56.00M

480.00%19.00M

-9.52%19.00M

258.82%61.00M

316.67%25.00M

---5.00M

--21.00M

--17.00M

--6.00M

----

รายได้ (ค่าใช้จ่าย) พิเศษ

----

85.32%-96.00M

83.72%-14.00M

95.58%-20.00M

92.98%-16.00M

-271.59%-654.00M

47.56%-86.00M

-18.32%-452.00M

-19.37%-228.00M

-20.55%-176.00M

-13.10%-164.00M

-324.44%-382.00M

-154.67%-191.00M

36.80%-146.00M

---145.00M

---90.00M

---75.00M

---231.00M

----

--0.00

----

--2.00M

----

---12.00M

---2.00M

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

----

---2.00M

----

--12.00M

--2.00M

รายได้ก่อนหักภาษี

26.14%5.54B

134.06%4.91B

34.21%4.22B

44.88%4.07B

16.89%4.39B

-24.98%2.10B

-7.17%3.15B

-15.28%2.81B

-18.05%3.76B

-42.79%2.79B

-30.49%3.39B

-27.31%3.32B

-14.15%4.59B

10.25%4.88B

39.78%4.87B

4.85%4.57B

149.02%5.34B

62.09%4.43B

28.67%3.49B

50.02%4.36B

-27.38%2.15B

47.17%2.73B

-4.95%2.71B

-6.63%2.90B

-13.60%2.96B

-24.85%1.86B

14.87%2.85B

17.68%3.11B

21.79%3.42B

10.02%2.47B

4.24%2.48B

6.40%2.64B

61.57%2.81B

56.08%2.25B

61.53%2.38B

-8.95%2.48B

-39.12%1.74B

149.10%1.44B

-33.60%1.47B

41.15%2.73B

20.46%2.85B

-1350.99%-2.93B

62.64%2.22B

7.57%1.93B

49.72%2.37B

-123.71%-202.00M

192.04%1.36B

91.68%1.80B

683.66%1.58B

--852.00M

---1.48B

--937.00M

--202.00M

ภาษีเงินได้

25.72%1.17B

112.97%1.18B

40.14%995.00M

61.93%957.00M

28.34%933.00M

5.11%555.00M

-2.20%710.00M

-24.52%591.00M

-16.72%727.00M

-54.79%528.00M

-36.87%726.00M

-25.71%783.00M

-25.77%873.00M

14.73%1.17B

56.25%1.15B

-5.81%1.05B

221.31%1.18B

137.85%1.02B

49.59%736.00M

70.32%1.12B

-24.85%366.00M

42.67%428.00M

-29.31%492.00M

2.66%657.00M

-31.79%487.00M

-50.82%300.00M

-0.14%696.00M

-24.35%640.00M

-12.39%714.00M

7.77%610.00M

-6.94%697.00M

1.56%846.00M

41.00%815.00M

14.11%566.00M

77.07%749.00M

-6.82%833.00M

49.35%578.00M

136.66%496.00M

-8.64%423.00M

5860.00%894.00M

-50.70%387.00M

-250.52%-1.35B

27.55%463.00M

-97.39%15.00M

135.74%785.00M

-7820.00%-386.00M

169.14%363.00M

156.25%574.00M

516.67%333.00M

--5.00M

---525.00M

--224.00M

--54.00M

รายได้หลังหักภาษี

26.26%4.37B

141.66%3.72B

32.48%3.23B

40.34%3.12B

14.14%3.46B

-31.99%1.54B

-8.53%2.44B

-12.42%2.22B

-18.36%3.03B

-39.02%2.27B

-28.52%2.66B

-27.79%2.54B

-10.87%3.71B

8.91%3.72B

35.37%3.72B

8.53%3.51B

134.16%4.17B

48.03%3.41B

24.03%2.75B

44.08%3.24B

-27.88%1.78B

48.04%2.31B

2.92%2.22B

-9.03%2.25B

-8.80%2.47B

-16.34%1.56B

20.73%2.15B

37.47%2.47B

35.78%2.71B

10.77%1.86B

9.38%1.78B

8.85%1.80B

71.81%1.99B

78.15%1.68B

55.28%1.63B

-9.98%1.65B

-53.00%1.16B

159.76%943.00M

-40.18%1.05B

-4.38%1.83B

55.71%2.47B

-957.61%-1.58B

75.35%1.76B

56.87%1.92B

26.80%1.58B

-78.28%184.00M

204.59%1.00B

71.39%1.22B

744.59%1.25B

--847.00M

---958.00M

--713.00M

--148.00M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

26.26%4.37B

141.66%3.72B

32.48%3.23B

40.34%3.12B

14.14%3.46B

-31.99%1.54B

-8.53%2.44B

-12.42%2.22B

-18.36%3.03B

-39.02%2.27B

-28.52%2.66B

-27.79%2.54B

-10.87%3.71B

8.91%3.72B

35.37%3.72B

8.53%3.51B

134.16%4.17B

48.03%3.41B

24.03%2.75B

44.08%3.24B

-27.88%1.78B

48.04%2.31B

2.92%2.22B

-9.03%2.25B

-8.80%2.47B

-16.34%1.56B

20.73%2.15B

37.47%2.47B

35.78%2.71B

10.77%1.86B

9.38%1.78B

8.85%1.80B

71.81%1.99B

78.15%1.68B

55.28%1.63B

-9.98%1.65B

-53.00%1.16B

159.76%943.00M

-40.18%1.05B

-4.38%1.83B

55.71%2.47B

-957.61%-1.58B

75.35%1.76B

56.87%1.92B

26.80%1.58B

-78.28%184.00M

204.59%1.00B

71.39%1.22B

744.59%1.25B

--847.00M

---958.00M

--713.00M

--148.00M

รายได้สุทธิจากการดำเนินงานที่ยกเลิกแล้ว

----

-100.00%0.00

100.00%0.00

-50.00%1.00M

-116.67%-1.00M

60.00%-2.00M

90.91%-2.00M

--2.00M

-25.00%6.00M

-25.00%-5.00M

-633.33%-22.00M

100.00%0.00

500.00%8.00M

-100.00%-4.00M

40.00%-3.00M

12.50%-7.00M

60.00%-2.00M

---2.00M

-400.00%-5.00M

27.27%-8.00M

-131.25%-5.00M

100.00%0.00

94.74%-1.00M

68.57%-11.00M

700.00%16.00M

-183.78%-31.00M

-35.71%-19.00M

---35.00M

--2.00M

--37.00M

---14.00M

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

---1.20B

----

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

12.00%56.00M

-58.33%10.00M

40.74%38.00M

5.13%41.00M

-5.66%50.00M

-20.00%24.00M

-10.00%27.00M

-4.88%39.00M

8.16%53.00M

50.00%30.00M

76.47%30.00M

4000.00%41.00M

2.08%49.00M

-25.93%20.00M

-50.00%17.00M

-97.50%1.00M

-41.46%48.00M

-59.09%27.00M

-24.44%34.00M

-11.11%40.00M

110.26%82.00M

144.44%66.00M

7.14%45.00M

50.00%45.00M

8.33%39.00M

35.00%27.00M

320.00%42.00M

-11.76%30.00M

-12.20%36.00M

42.86%20.00M

-76.74%10.00M

-46.88%34.00M

78.26%41.00M

-50.00%14.00M

38.71%43.00M

166.67%64.00M

-66.67%23.00M

-36.36%28.00M

-47.46%31.00M

33.33%24.00M

-12.66%69.00M

-50.56%44.00M

-47.32%59.00M

-91.47%18.00M

-70.63%79.00M

-59.17%89.00M

67.16%112.00M

32.70%211.00M

17.98%269.00M

--218.00M

--67.00M

--159.00M

--228.00M

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

27.28%4.16B

157.70%3.56B

33.86%3.03B

43.58%2.94B

15.16%3.27B

-34.55%1.38B

-9.30%2.26B

-14.30%2.05B

-19.93%2.84B

-41.17%2.11B

-30.41%2.49B

-29.84%2.39B

-11.05%3.54B

9.98%3.59B

38.01%3.58B

11.85%3.41B

150.44%3.98B

56.64%3.27B

26.07%2.60B

50.02%3.05B

-31.93%1.59B

53.20%2.08B

2.03%2.06B

-10.41%2.03B

-9.28%2.34B

187.74%1.36B

19.61%2.02B

42.85%2.27B

39.95%2.58B

-68.65%473.00M

11.20%1.69B

11.37%1.59B

74.41%1.84B

100.40%1.51B

61.66%1.52B

-14.41%1.43B

-54.41%1.05B

143.13%753.00M

-42.36%939.00M

-8.52%1.67B

59.70%2.31B

-4950.00%-1.75B

85.11%1.63B

126.65%1.82B

54.81%1.45B

-93.71%36.00M

184.05%880.00M

42.38%803.00M

886.55%936.00M

--572.00M

---1.05B

--564.00M

---119.00M

เงินปันผลหุ้นบุริมสิทธิ

8.22%158.00M

11.94%150.00M

9.59%160.00M

0.75%134.00M

1.39%146.00M

8.94%134.00M

5.80%146.00M

27.88%133.00M

16.13%144.00M

18.27%123.00M

12.20%138.00M

0.97%104.00M

-10.14%124.00M

-12.61%104.00M

2.50%123.00M

-30.87%103.00M

27.78%138.00M

-19.59%119.00M

6.19%120.00M

-12.35%149.00M

16.13%108.00M

-12.94%148.00M

21.51%113.00M

0.00%170.00M

0.00%93.00M

0.00%170.00M

0.00%93.00M

0.00%170.00M

3.33%93.00M

8.28%170.00M

17.72%93.00M

8.28%170.00M

13.92%90.00M

1.29%157.00M

0.00%79.00M

10.56%157.00M

-1.25%79.00M

-0.64%155.00M

61.22%79.00M

79.75%142.00M

42.86%80.00M

225.00%156.00M

88.46%49.00M

203.85%79.00M

115.38%56.00M

118.18%48.00M

8.33%26.00M

-3.70%26.00M

4.00%26.00M

--22.00M

--24.00M

--27.00M

--25.00M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

27.28%4.16B

157.70%3.56B

33.86%3.03B

43.58%2.94B

15.16%3.27B

-34.55%1.38B

-9.30%2.26B

-14.30%2.05B

-19.93%2.84B

-41.17%2.11B

-30.41%2.49B

-29.84%2.39B

-11.05%3.54B

9.98%3.59B

38.01%3.58B

11.85%3.41B

150.44%3.98B

56.64%3.27B

26.07%2.60B

50.02%3.05B

-31.93%1.59B

53.20%2.08B

2.03%2.06B

-10.41%2.03B

-9.28%2.34B

187.74%1.36B

19.61%2.02B

42.85%2.27B

39.95%2.58B

-68.65%473.00M

11.20%1.69B

11.37%1.59B

74.41%1.84B

100.40%1.51B

61.66%1.52B

-14.41%1.43B

-54.41%1.05B

143.13%753.00M

-42.36%939.00M

-8.52%1.67B

59.70%2.31B

-4950.00%-1.75B

85.11%1.63B

126.65%1.82B

54.81%1.45B

-93.71%36.00M

184.05%880.00M

42.38%803.00M

886.55%936.00M

--572.00M

---1.05B

--564.00M

---119.00M

กําไรต่อหุ้นพื้นฐาน

28.65%2.62

161.77%2.25

36.90%1.91

47.28%1.85

18.33%2.04

-32.72%0.86

-6.51%1.39

-10.69%1.25

-15.65%1.72

-37.72%1.28

-25.97%1.49

-25.31%1.40

-7.87%2.04

11.55%2.05

19.49%2.01

-4.99%1.88

116.95%2.22

38.81%1.84

31.14%1.68

59.08%1.98

-27.43%1.02

63.23%1.33

7.95%1.28

-5.69%1.24

-4.79%1.41

201.14%0.81

25.18%1.19

48.74%1.32

44.85%1.48

-67.69%0.27

15.08%0.95

16.03%0.89

82.36%1.02

109.50%0.84

67.48%0.83

-11.98%0.76

-53.42%0.56

143.83%0.40

-41.79%0.49

-8.08%0.87

59.71%1.20

-4912.22%-0.91

83.80%0.85

124.24%0.94

52.95%0.75

-93.75%0.02

183.17%0.46

40.69%0.42

876.53%0.49

--0.30

---0.55

--0.30

---0.06

กําไรต่อหุ้นแบบมีการปรับปรุง

28.55%2.60

160.42%2.22

36.69%1.88

47.15%1.83

18.51%2.02

-32.45%0.85

-6.32%1.38

-10.57%1.24

-15.50%1.71

-37.42%1.26

-25.70%1.47

-25.04%1.39

-7.86%2.02

11.03%2.01

19.27%1.98

-5.41%1.85

116.69%2.19

39.25%1.81

30.98%1.66

59.47%1.96

-27.43%1.01

63.15%1.30

8.30%1.27

-5.38%1.23

-4.20%1.39

202.75%0.80

25.91%1.17

49.55%1.30

45.56%1.45

-67.61%0.26

14.93%0.93

15.57%0.87

81.30%1.00

109.55%0.81

67.71%0.81

-11.65%0.75

-53.26%0.55

142.71%0.39

-41.72%0.48

-8.08%0.85

60.24%1.18

-5075.44%-0.91

84.54%0.83

124.54%0.92

53.26%0.74

-93.53%0.02

180.82%0.45

39.49%0.41

857.10%0.48

--0.28

---0.55

--0.30

---0.06

เงินปันผลต่อหุ้น

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

