









ตลาด
/
หุ้น
/
nasdaq-moln
/

Molecular Partners AG

MOLN

4.680USD

+0.654+16.24%

ปิด 11/06, 16:00（ET）ราคาล่าช้า 15 นาที

172.52Mมูลค่าตลาด

ขาดทุนP/E TTM



Molecular Partners AG

4.680

+0.654+16.24%

ภาพรวม บริษัท การเงิน การวิเคราะห์

ภาพรวม

บริษัท

การเงิน

การวิเคราะห์

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q3

FY2025Q2

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023H2

FY2023H1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022H2

FY2022Q1

FY2022H1

FY2021Q4

FY2021Q3

FY2021H2

FY2021H1

FY2020H2

FY2020H1

FY2019H2

FY2019H1

FY2018H2

FY2018H1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017H2

FY2017H1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016H2

FY2016H1

FY2015Q4

FY2015Q3

FY2015H2

FY2015H1

FY2014H2

FY2014H1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

-19.19%129.97M

-24.60%142.57M

-20.03%169.16M

-30.06%160.83M

-23.35%189.10M

--191.59M

-20.82%211.53M

-14.26%229.94M

-15.02%246.69M

-20.82%211.53M

-15.02%246.69M

89.28%267.15M

58.51%268.18M

--290.29M

89.28%267.15M

--295.39M

52.85%290.29M

--141.14M

--169.19M

-26.98%141.14M

167.75%189.91M

100.54%193.28M

-43.23%70.93M

-2.40%96.38M

-1.07%124.94M

-34.57%98.75M

-22.85%126.29M

-5.65%140.51M

-20.24%151.88M

-32.17%123.73M

-15.79%150.93M

-19.20%163.70M

-24.33%148.92M

-14.76%190.42M

--182.42M

-17.38%179.24M

11.73%202.61M

--196.79M

--223.39M

12.66%216.95M

77.35%181.34M

--192.58M

--102.25M

- เงินสดและรายการเทียบเท่าเงินสด

39.09%102.41M

30.78%102.09M

-5.09%72.30M

-3.27%73.63M

9.17%78.06M

--75.20M

-19.21%76.18M

8.78%76.12M

-38.91%71.50M

-19.21%76.18M

-38.91%71.50M

23.57%94.30M

-23.05%69.98M

--117.05M

23.57%94.30M

--141.61M

-15.14%117.05M

--76.32M

--90.93M

-48.70%76.32M

164.71%137.93M

93.85%148.78M

-23.99%52.11M

-22.28%76.75M

-28.33%68.55M

-29.72%98.75M

-22.70%95.64M

-5.65%140.51M

-20.24%151.88M

-32.17%123.73M

-5.65%140.51M

-32.17%123.73M

-24.33%148.92M

-14.76%190.42M

--182.42M

-24.33%148.92M

0.59%182.42M

--196.79M

--223.39M

2.18%196.79M

77.35%181.34M

--192.58M

--102.25M

-เงินลงทุนระยะสั้น

-68.40%27.56M

-63.54%40.49M

-28.44%96.86M

-43.31%87.20M

-36.62%111.04M

--116.39M

-21.70%135.35M

-22.39%153.82M

1.12%175.19M

-21.70%135.35M

1.12%175.19M

166.64%172.85M

153.27%198.20M

--173.24M

166.64%172.85M

--153.78M

233.27%173.24M

--64.82M

--78.26M

45.66%64.82M

176.17%51.98M

126.68%44.50M

-66.62%18.82M

--19.63M

83.97%56.39M

-100.00%0.00

-23.32%30.65M

----

-65.62%10.43M

97.98%39.97M

----

50.38%30.32M

--20.19M

----

--20.17M

----

ลูกหนี้

-29.62%2.62M

12.10%4.49M

18.65%2.62M

86.94%3.72M

134.58%4.00M

--3.50M

102.31%2.21M

14.44%1.99M

-35.02%1.71M

102.31%2.21M

-35.02%1.71M

-95.99%1.09M

-71.63%1.74M

--2.63M

-95.99%1.09M

--3.46M

-69.53%2.63M

--27.26M

--6.12M

763.58%27.26M

205.39%8.62M

32.84%3.16M

27.36%2.82M

-95.39%2.38M

87.11%2.22M

4217.34%51.51M

3.12%1.18M

----

50.32%1.19M

-12.75%1.15M

----

-40.06%793.64K

-91.54%1.32M

----

-59.51%1.32M

2095.94%15.57M

--3.27M

--709.22K

-ลูกหนี้การค้าและตั๋วเงินรับ

-29.62%2.62M

12.10%4.49M

18.65%2.62M

86.94%3.72M

134.58%4.00M

--3.50M

102.31%2.21M

14.44%1.99M

-35.02%1.71M

102.31%2.21M

-35.02%1.71M

-95.99%1.09M

-71.63%1.74M

--2.63M

-95.99%1.09M

--3.46M

-69.53%2.63M

--27.26M

--6.12M

763.58%27.26M

205.39%8.62M

32.84%3.16M

27.36%2.82M

-95.39%2.38M

87.11%2.22M

4217.34%51.51M

3.12%1.18M

----

50.32%1.19M

-12.75%1.15M

----

-40.06%793.64K

-91.54%1.32M

----

-59.51%1.32M

2095.94%15.57M

--3.27M

--709.22K

ค่าใช้จ่ายล่วงหน้า

-0.08%2.90M

-16.55%3.08M

-30.18%2.86M

-25.88%2.91M

-21.36%3.69M

--3.16M

-16.80%4.09M

-19.05%3.92M

20.13%4.70M

-16.80%4.09M

20.13%4.70M

-19.16%4.92M

-43.51%4.84M

--3.91M

-19.16%4.92M

--3.87M

-77.43%3.91M

--6.09M

--8.57M

336.29%6.09M

918.62%17.32M

-44.88%1.40M

-58.57%1.70M

-7.63%2.53M

76.27%4.10M

633.82%2.74M

165.29%2.33M

----

-29.29%373.42K

124.97%877.69K

----

237.59%528.10K

-26.67%390.14K

----

-59.70%156.43K

13.74%532.04K

--388.14K

--467.75K

สินทรัพย์หมุนเวียนอื่น ๆ

--1.24K

--1.25K

----

--1.03

----

สินทรัพย์หมุนเวียนรวม

-19.09%135.49M

-23.70%150.15M

-19.83%174.64M

-29.00%167.45M

-22.24%196.80M

--198.25M

-20.25%217.84M

-14.16%235.85M

-14.74%253.09M

-20.25%217.84M

-14.74%253.09M

56.55%273.16M

49.42%274.76M

--296.83M

56.55%273.16M

--302.73M

37.51%296.83M

--174.49M

--183.89M

-11.80%174.49M

186.08%215.86M

95.32%197.83M

-42.52%75.45M

-33.80%101.29M

1.12%131.26M

0.33%153.00M

-21.68%129.80M

----

-15.54%152.50M

-18.89%165.73M

----

-17.34%180.56M

3.48%204.31M

----

11.31%218.43M

90.90%197.45M

--196.24M

--103.43M

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

-23.08%3.96M

-21.24%4.58M

-26.10%4.75M

-21.83%5.15M

-19.13%5.81M

--5.78M

-17.12%6.43M

-8.73%6.59M

-6.10%7.19M

-17.12%6.43M

-6.10%7.19M

-10.38%7.76M

-22.11%7.22M

--7.65M

-10.38%7.76M

--7.93M

-18.54%7.65M

--8.66M

--9.27M

-17.11%8.66M

103.14%9.40M

142.88%10.44M

-4.35%4.63M

196.16%4.30M

183.59%4.84M

-27.47%1.45M

-26.24%1.71M

----

-19.35%2.00M

-12.64%2.31M

----

-2.13%2.48M

13.70%2.65M

----

22.22%2.54M

6.96%2.33M

--2.08M

--2.18M

-สินทรัพย์ถาวร

----

5.99%24.93M

----

5.95%23.52M

----

--22.20M

----

--13.30M

--12.80M

----

-ค่าเสื่อมราคาสะสม

----

17.36%18.50M

----

16.40%15.76M

----

--13.54M

----

--9.00M

--7.96M

----

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

-93.23%6.22K

-91.41%12.45K

-76.88%55.47K

-68.98%91.83K

-53.71%144.98K

--181.54K

-17.42%239.95K

2.74%296.02K

5.68%313.17K

-17.42%239.95K

5.68%313.17K

-17.39%290.59K

-0.87%288.12K

--296.33K

-17.39%290.59K

--284.18K

-8.45%296.33K

--351.75K

--290.67K

-8.89%351.75K

-51.89%323.67K

-50.67%386.07K

6.20%672.83K

105.29%782.56K

3992.33%633.55K

1219.51%381.20K

-56.37%15.48K

----

-38.20%28.89K

-27.14%35.48K

----

165.63%46.74K

80.91%48.70K

----

-36.90%17.60K

-23.40%26.92K

--27.89K

--35.15K

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

--0.00

---1.25K

----

--1.02

---1.03

สินทรัพย์ไม่หมุนเวียนรวม

-24.31%3.97M

-22.97%4.59M

-27.92%4.81M

-23.86%5.24M

-20.57%5.96M

--5.96M

-17.13%6.67M

-8.29%6.88M

-5.66%7.50M

-17.13%6.67M

-5.66%7.50M

-10.66%8.05M

-21.47%7.51M

--7.95M

-10.66%8.05M

--8.21M

-18.20%7.95M

--9.01M

--9.56M

-16.82%9.01M

83.45%9.72M

113.08%10.83M

-3.13%5.30M

177.26%5.08M

217.86%5.47M

-9.73%1.83M

-26.70%1.72M

----

-19.70%2.03M

-12.90%2.35M

----

-0.97%2.53M

14.47%2.69M

----

21.44%2.55M

6.47%2.35M

--2.10M

--2.21M

สินทรัพย์รวม

-19.24%139.46M

-23.68%154.73M

-20.07%179.45M

-28.86%172.69M

-22.19%202.75M

--204.21M

-20.16%224.51M

-14.01%242.73M

-14.50%260.59M

-20.16%224.51M

-14.50%260.59M

53.25%281.21M

45.91%282.26M

--304.78M

53.25%281.21M

--310.94M

35.11%304.78M

--183.49M

--193.45M

-12.06%183.49M

179.35%225.57M

96.16%208.66M

-40.94%80.75M

-31.30%106.37M

3.96%136.73M

0.20%154.83M

-21.75%131.53M

----

-15.60%154.53M

-18.81%168.07M

----

-17.15%183.09M

3.61%207.01M

----

11.42%220.99M

89.13%199.80M

--198.34M

--105.64M

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

--0.00

----

--0.00

----

---1.03

----

ค่าใช้จ่ายค้างจ่าย

36.33%10.44M

51.67%12.08M

2.16%8.73M

-1.70%7.66M

19.65%7.97M

--6.55M

6.20%8.54M

19.93%7.79M

-13.48%6.66M

6.20%8.54M

-13.48%6.66M

-24.12%8.04M

-33.93%6.50M

--7.70M

-24.12%8.04M

--6.73M

-27.60%7.70M

--10.60M

--9.83M

23.45%10.60M

68.82%10.63M

28.00%8.59M

-9.98%6.30M

5.27%6.71M

55.43%6.99M

49.98%6.37M

44.16%4.50M

----

10.22%4.25M

-2.65%3.12M

----

52.50%3.85M

32.00%3.21M

----

1.01%2.53M

35.21%2.43M

--2.50M

--1.80M

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

11.86%1.52M

5.66%1.52M

0.76%1.38M

1.46%1.36M

5.90%1.44M

--1.33M

6.44%1.37M

11.68%1.34M

11.95%1.36M

6.44%1.37M

11.95%1.36M

1.66%1.28M

-7.70%1.20M

--1.21M

1.66%1.28M

--1.19M

-5.85%1.21M

--1.26M

--1.30M

-3.67%1.26M

-7.95%1.29M

2.13%1.31M

10.19%1.40M

--1.28M

--1.27M

----

-หนี้สินจากสัญญาเช่าระยะสั้น

11.86%1.52M

5.66%1.52M

0.76%1.38M

1.46%1.36M

5.90%1.44M

--1.33M

6.44%1.37M

11.68%1.34M

11.95%1.36M

6.44%1.37M

11.95%1.36M

1.66%1.28M

-7.70%1.20M

--1.21M

1.66%1.28M

--1.19M

-5.85%1.21M

--1.26M

--1.30M

-3.67%1.26M

-7.95%1.29M

2.13%1.31M

10.19%1.40M

--1.28M

--1.27M

----

หนี้สินรอการรับรู้

----

-100.00%0.00

-89.47%695.19K

--2.10M

-28.63%4.90M

-41.09%4.71M

-28.09%6.60M

-28.63%4.90M

-28.09%6.60M

-77.16%6.87M

-71.69%7.99M

--9.18M

-77.16%6.87M

--17.89M

-76.71%9.18M

--30.09M

--28.23M

-37.03%30.09M

77.37%39.41M

157.45%47.78M

-6.48%22.22M

-33.18%18.56M

--23.76M

192.37%27.78M

-100.00%0.00

----

-8.84%9.50M

-35.52%10.94M

----

-53.29%10.42M

-25.21%16.96M

----

17.79%22.31M

5.59%22.68M

--18.94M

--21.48M

หนี้สินหมุนเวียนอื่น ๆ

--0.00

----

-100.00%0.00

-89.47%695.19K

--2.10M

-28.63%4.90M

-41.09%4.71M

-28.09%6.60M

-28.63%4.90M

-28.09%6.60M

-77.16%6.87M

-71.69%7.99M

--9.18M

-77.16%6.87M

--17.89M

-76.71%9.18M

--30.09M

--28.23M

-37.03%30.09M

77.37%39.41M

157.45%47.78M

-6.48%22.22M

-33.18%18.56M

--23.76M

192.37%27.78M

-100.00%0.00

----

-8.84%9.50M

-35.52%10.94M

----

-53.29%10.42M

-25.21%16.96M

----

17.79%22.31M

5.59%22.68M

--18.94M

--21.48M

หนี้สินหมุนเวียนรวม

24.95%14.60M

18.97%16.06M

-25.18%12.21M

-27.78%11.69M

-23.80%13.50M

--13.51M

-11.79%16.32M

-15.38%16.18M

-25.38%17.72M

-11.79%16.32M

-25.38%17.72M

-62.86%18.50M

-56.07%19.12M

--23.74M

-62.86%18.50M

--30.34M

-62.19%23.74M

--49.80M

--43.53M

-22.38%49.80M

93.47%62.79M

121.28%64.16M

-7.31%32.46M

-21.18%29.00M

410.34%35.02M

143.14%36.79M

-56.16%6.86M

----

-3.50%15.13M

-31.95%15.65M

----

-41.14%15.68M

-11.65%23.00M

----

17.90%26.64M

9.00%26.03M

--22.59M

--23.88M

หนี้สินไม่หมุนเวียน

เงินสำรองระยะยาว

41.29%5.48M

121.82%4.88M

-3.62%5.52M

-7.83%3.88M

-55.54%2.20M

--2.91M

109.42%5.73M

81.43%4.21M

970.13%4.95M

109.42%5.73M

970.13%4.95M

-61.79%2.74M

-64.70%2.32M

--462.32K

-61.79%2.74M

--4.51M

-94.52%462.32K

--7.16M

--6.57M

-52.94%7.16M

-33.84%8.44M

37.78%15.22M

45.43%12.75M

93.81%11.05M

91.00%8.77M

32.69%5.70M

-28.92%4.59M

----

-24.54%4.29M

-13.48%6.46M

----

34.46%5.69M

79.27%7.47M

----

34.41%4.23M

105.87%4.16M

--3.15M

--2.02M

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

--0.00

-หนี้ระยะยาว

----

--0.00

----

หนี้สินรอการรับรู้

----

-100.00%0.00

-78.96%933.67K

-70.78%1.61M

-100.00%0.00

-70.78%1.61M

-47.01%3.90M

263.80%4.44M

--5.50M

-47.01%3.90M

--7.82M

226.80%5.50M

--7.36M

--1.22M

125.06%7.36M

142.16%1.68M

-67.80%3.27M

-94.15%694.86K

-51.26%10.15M

--11.88M

104.11%20.83M

-100.00%0.00

----

-61.73%10.21M

-26.43%22.52M

----

-28.35%26.67M

39.18%30.61M

----

78.85%37.22M

-20.95%21.99M

--20.81M

--27.82M

ผลประโยชน์พนักงาน

41.29%5.48M

121.82%4.88M

-3.62%5.52M

-7.83%3.88M

-55.54%2.20M

--2.91M

109.42%5.73M

81.43%4.21M

970.13%4.95M

109.42%5.73M

970.13%4.95M

-61.79%2.74M

-64.70%2.32M

--462.32K

-61.79%2.74M

--4.51M

-94.52%462.32K

--7.16M

--6.57M

-52.94%7.16M

-33.84%8.44M

37.78%15.22M

45.43%12.75M

93.81%11.05M

91.00%8.77M

32.69%5.70M

-28.92%4.59M

----

-24.54%4.29M

-13.48%6.46M

----

34.46%5.69M

79.27%7.47M

----

34.41%4.23M

105.87%4.16M

--3.15M

--2.02M

หนี้สินไม่หมุนเวียนอื่น ๆ

41.29%5.48M

121.82%4.88M

-3.62%5.52M

-24.56%3.88M

-66.44%2.20M

--2.91M

-13.65%5.73M

-23.88%5.14M

9.94%6.55M

-13.65%5.73M

9.94%6.55M

-54.30%6.64M

-13.29%6.76M

--5.96M

-54.30%6.64M

--12.33M

-41.09%5.96M

--14.52M

--7.79M

-21.46%14.52M

-24.75%10.12M

-12.79%18.49M

-34.88%13.45M

-20.10%21.20M

349.79%20.65M

82.96%26.53M

-84.16%4.59M

----

-55.19%14.50M

-23.89%28.98M

----

-21.93%32.36M

45.57%38.07M

----

73.01%41.45M

-12.35%26.15M

--23.96M

--29.84M

หนี้สินไม่หมุนเวียนรวม

8.40%6.07M

33.35%5.84M

-18.65%6.91M

-31.76%5.60M

-56.18%4.38M

--5.26M

-19.48%8.50M

-23.53%8.20M

-2.82%10.00M

-19.48%8.50M

-2.82%10.00M

-46.37%10.55M

-20.20%10.73M

--10.29M

-46.37%10.55M

--16.86M

-35.89%10.29M

--19.67M

--13.44M

-21.95%19.67M

13.43%16.05M

12.06%25.21M

-37.32%14.15M

-15.21%22.49M

391.81%22.58M

82.96%26.53M

-84.16%4.59M

----

-55.19%14.50M

-23.89%28.98M

----

-21.93%32.36M

45.57%38.07M

----

73.01%41.45M

-12.35%26.15M

--23.96M

--29.84M

หนี้สินรวม

19.59%20.67M

22.50%21.91M

-22.94%19.12M

-29.12%17.28M

-35.48%17.88M

--18.77M

-14.58%24.81M

-18.31%24.38M

-18.56%27.72M

-14.58%24.81M

-18.56%27.72M

-58.19%29.05M

-47.61%29.85M

--34.03M

-58.19%29.05M

--47.21M

-56.84%34.03M

--69.48M

--56.97M

-22.26%69.48M

69.17%78.85M

73.56%89.37M

-19.08%46.61M

-18.68%51.49M

402.91%57.59M

113.69%63.32M

-74.34%11.45M

----

-38.32%29.63M

-26.92%44.63M

----

-29.45%48.04M

17.03%61.07M

----

46.26%68.09M

-2.86%52.18M

--46.55M

--53.72M

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

17.01%487.75M

10.44%487.14M

5.36%440.24M

1.78%416.85M

6.30%441.10M

--407.11M

7.08%417.84M

12.45%409.54M

12.76%414.94M

7.08%417.84M

12.76%414.94M

2.50%390.23M

-6.97%364.21M

--367.98M

2.50%390.23M

--358.77M

-5.38%367.98M

--380.70M

--391.51M

13.15%380.70M

89.16%388.89M

79.40%336.44M

10.66%205.59M

3.51%187.54M

0.06%185.79M

-4.58%181.18M

1.70%185.68M

----

10.22%189.87M

2.76%182.58M

----

-0.05%172.26M

1.19%177.68M

----

-0.20%172.35M

148.25%175.60M

--172.68M

--70.73M

กำไรสะสม

-41.18%-367.56M

-38.36%-352.91M

-28.46%-278.80M

-36.95%-260.34M

-40.95%-255.06M

---220.59M

-58.41%-217.04M

-71.56%-190.10M

-86.11%-180.96M

-58.41%-217.04M

-86.11%-180.96M

48.62%-137.01M

56.55%-110.81M

---97.23M

48.62%-137.01M

---95.04M

59.85%-97.23M

---266.68M

---255.03M

-22.81%-266.68M

-41.25%-242.16M

-63.69%-217.15M

-60.75%-171.45M

-47.95%-132.66M

-62.57%-106.66M

-38.01%-89.67M

-10.95%-65.61M

----

-75.31%-64.97M

-89.35%-59.13M

----

-104.24%-37.06M

-20.74%-31.23M

----

-2.33%-18.15M

-99.15%-25.87M

---17.73M

---12.99M

ทุนสำรอง

16.96%482.73M

10.39%482.11M

5.30%435.67M

1.79%412.74M

6.31%436.74M

--403.11M

7.08%413.73M

12.45%405.50M

12.66%410.83M

7.08%413.73M

12.66%410.83M

2.41%386.36M

-7.06%360.59M

--364.67M

2.41%386.36M

--355.55M

-5.37%364.67M

--377.27M

--387.97M

13.23%377.27M

89.66%385.38M

79.77%333.20M

10.66%203.19M

3.51%185.35M

0.07%183.62M

-4.56%179.06M

1.71%183.49M

----

10.23%187.62M

2.77%180.41M

----

-0.10%170.20M

1.14%175.54M

----

-0.18%170.37M

150.88%173.57M

--170.68M

--69.18M

หัก: หุ้นซื้อคืน

27.79%1.40M

20.39%1.40M

0.01%1.11M

0.63%1.10M

5.11%1.17M

--1.08M

5.56%1.11M

11.19%1.09M

--1.11M

5.56%1.11M

--1.11M

--1.05M

--981.83K

----

--1.05M

----

--0.00

----

-100.00%0.00

----

-88.41%151.17K

-75.77%510.81K

----

-58.78%1.30M

-63.79%2.11M

--3.16M

--5.82M

ส่วนของผู้ถือหุ้นรวม

-23.56%118.79M

-28.15%132.83M

-19.71%160.33M

-28.83%155.41M

-20.61%184.87M

--185.44M

-20.81%199.69M

-13.50%218.35M

-13.99%232.87M

-20.81%199.69M

-13.99%232.87M

121.16%252.16M

84.95%252.42M

--270.75M

121.16%252.16M

--263.73M

84.52%270.75M

--114.02M

--136.48M

-4.42%114.02M

329.75%146.73M

117.37%119.29M

-56.85%34.14M

-40.03%54.88M

-34.10%79.13M

-26.73%91.51M

-2.73%120.07M

----

-7.52%124.90M

-15.41%123.45M

----

-11.67%135.05M

-1.14%145.94M

----

0.73%152.90M

184.31%147.62M

--151.79M

--51.92M

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

