









ตลาด
/
หุ้น
/
nasdaq-mei
/

Methode Electronics Inc

MEI

6.240USD

-0.090-1.42%

ปิด 08/04, 16:00（ET）ราคาล่าช้า 15 นาที

223.42Mมูลค่าตลาด

ขาดทุนP/E TTM



Methode Electronics Inc

6.240

-0.090-1.42%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

-35.85%103.60M

-15.54%103.80M

-20.82%97.00M

-24.75%111.30M

2.87%161.50M

-25.38%122.90M

-5.48%122.50M

-2.95%147.90M

-8.72%157.00M

7.58%164.70M

-26.86%129.60M

-26.70%152.40M

-26.24%172.00M

-30.00%153.10M

-26.87%177.20M

-1.47%207.90M

7.32%233.20M

173.72%218.70M

153.45%242.30M

185.91%211.00M

161.18%217.30M

8.41%79.90M

-13.80%95.60M

-67.70%73.80M

-66.19%83.20M

-75.76%73.70M

-57.12%110.90M

-23.30%228.50M

-16.29%246.10M

13.10%304.00M

3.61%258.60M

19.49%297.90M

29.06%294.00M

32.87%268.80M

33.76%249.60M

48.48%249.30M

35.51%227.80M

20.56%202.30M

29.40%186.60M

23.73%167.90M

44.42%168.10M

73.38%167.80M

64.20%144.20M

84.85%135.70M

76.87%116.40M

31.90%96.78M

14.05%87.82M

-13.78%73.41M

-24.18%65.81M

-4.47%73.38M

1.92%77.00M

0.85%85.15M

--86.80M

--76.81M

--75.55M

--84.43M

- เงินสดและรายการเทียบเท่าเงินสด

-35.85%103.60M

-15.54%103.80M

-20.82%97.00M

-24.75%111.30M

2.87%161.50M

-25.38%122.90M

-5.48%122.50M

-2.95%147.90M

-8.72%157.00M

7.58%164.70M

-26.86%129.60M

-26.70%152.40M

-26.24%172.00M

-30.00%153.10M

-26.87%177.20M

-1.47%207.90M

7.32%233.20M

173.72%218.70M

153.45%242.30M

185.91%211.00M

161.18%217.30M

8.41%79.90M

-13.80%95.60M

-67.70%73.80M

-66.19%83.20M

-75.76%73.70M

-57.12%110.90M

-23.30%228.50M

-16.29%246.10M

13.10%304.00M

3.61%258.60M

19.49%297.90M

29.06%294.00M

32.87%268.80M

33.76%249.60M

48.48%249.30M

35.51%227.80M

20.56%202.30M

29.40%186.60M

23.73%167.90M

44.42%168.10M

73.38%167.80M

64.20%144.20M

84.85%135.70M

76.87%116.40M

31.90%96.78M

14.05%87.82M

-13.78%73.41M

-24.18%65.81M

-4.47%73.38M

1.92%77.00M

0.85%85.15M

--86.80M

--76.81M

--75.55M

--84.43M

ลูกหนี้

-8.06%245.10M

-21.03%224.20M

-15.60%260.80M

-19.57%252.70M

-18.52%266.60M

-6.30%283.90M

-3.74%309.00M

8.46%314.20M

16.19%327.20M

1.20%303.00M

8.81%321.00M

-0.10%289.70M

-4.22%281.60M

5.42%299.40M

-2.03%295.00M

17.60%290.00M

45.98%294.00M

19.53%284.00M

38.56%301.10M

0.04%246.60M

-13.78%201.40M

5.04%237.60M

-9.53%217.30M

29.06%246.50M

13.95%233.60M

11.98%226.20M

11.20%240.20M

15.69%191.00M

23.57%205.00M

31.34%202.00M

25.58%216.00M

5.97%165.10M

-6.17%165.90M

4.91%153.80M

4.12%172.00M

-2.44%155.80M

2.67%176.80M

0.96%146.60M

-4.18%165.20M

1.91%159.70M

-0.69%172.20M

7.45%145.20M

16.71%172.40M

15.34%156.70M

44.33%173.40M

42.46%135.13M

36.20%147.72M

42.54%135.85M

20.90%120.14M

9.02%94.86M

11.85%108.46M

12.36%95.31M

--99.37M

--87.01M

--96.97M

--84.83M

-ลูกหนี้การค้าและตั๋วเงินรับ

-8.23%241.00M

-17.08%220.00M

-12.45%255.90M

-17.35%248.60M

-16.45%262.60M

-10.22%265.30M

-6.55%292.30M

6.67%300.80M

15.00%314.30M

3.61%295.50M

11.32%312.80M

1.92%282.00M

-3.26%273.30M

2.41%285.20M

-3.20%281.00M

18.76%276.70M

49.87%282.50M

22.20%278.50M

41.40%290.30M

-0.04%233.00M

-14.04%188.50M

7.75%227.90M

-10.66%205.30M

28.71%233.10M

8.24%219.30M

5.01%211.50M

6.69%229.80M

10.09%181.10M

22.57%202.60M

30.95%201.40M

25.23%215.40M

5.58%164.50M

-5.81%165.30M

4.91%153.80M

4.12%172.00M

-2.44%155.80M

2.99%175.50M

0.96%146.60M

-4.18%165.20M

1.91%159.70M

-1.50%170.40M

7.65%145.20M

16.92%172.40M

15.57%156.70M

44.39%173.00M

42.85%134.88M

36.66%147.45M

43.21%135.59M

21.81%119.82M

9.62%94.42M

12.28%107.89M

12.72%94.68M

--98.36M

--86.13M

--96.09M

--84.00M

สินค้าคงเหลือ

4.24%194.10M

7.25%218.80M

24.09%228.20M

25.23%219.90M

16.59%186.20M

16.31%204.00M

6.61%183.90M

0.98%175.60M

0.76%159.70M

5.03%175.40M

15.77%172.50M

22.12%173.90M

27.62%158.50M

34.68%167.00M

23.45%149.00M

14.84%142.40M

-5.19%124.20M

-1.67%124.00M

-9.79%120.70M

1.64%124.00M

12.25%131.00M

1.69%126.10M

13.10%133.80M

37.85%122.00M

38.76%116.70M

48.33%124.00M

50.89%118.30M

36.57%88.50M

45.25%84.10M

34.84%83.60M

29.37%78.40M

-2.11%64.80M

-12.54%57.90M

-14.36%62.00M

-8.46%60.60M

-5.02%66.20M

-6.63%66.20M

-13.71%72.40M

-12.20%66.20M

-5.94%69.70M

-0.98%70.90M

5.93%83.90M

9.87%75.40M

7.37%74.10M

19.47%71.60M

47.27%79.21M

35.03%68.63M

45.72%69.01M

37.57%59.93M

22.36%53.78M

25.25%50.82M

17.22%47.36M

--43.56M

--43.95M

--40.58M

--40.40M

ค่าใช้จ่ายล่วงหน้า

-8.56%17.10M

19.47%22.70M

14.69%24.20M

17.17%23.20M

-8.78%18.70M

-31.90%19.00M

-40.23%21.10M

-14.29%19.80M

21.30%20.50M

33.49%27.90M

61.19%35.30M

12.14%23.10M

-25.22%16.90M

14.21%20.90M

20.33%21.90M

25.61%20.60M

42.14%22.60M

-9.85%18.30M

-2.67%18.20M

-13.68%16.40M

-20.50%15.90M

-9.78%20.30M

-13.82%18.70M

19.50%19.00M

35.14%20.00M

43.31%22.50M

36.48%21.70M

-16.75%15.90M

18.40%14.80M

8.28%15.70M

6.71%15.90M

15.06%19.10M

-8.09%12.50M

-14.20%14.50M

-19.46%14.90M

10.67%16.60M

12.40%13.60M

36.29%16.90M

25.00%18.50M

16.28%15.00M

4.31%12.10M

18.48%12.40M

48.65%14.80M

22.02%12.90M

22.63%11.60M

32.95%10.47M

11.61%9.96M

17.25%10.57M

31.89%9.46M

-7.04%7.87M

-1.21%8.92M

-2.83%9.02M

--7.17M

--8.47M

--9.03M

--9.28M

สินทรัพย์หมุนเวียนอื่น ๆ

--0.00

----

-100.00%0.00

-21.33%11.80M

167.24%15.50M

131.67%13.90M

142.62%14.80M

72.41%15.00M

69.84%5.80M

72.66%6.00M

81.17%6.10M

162.60%8.70M

-4.37%3.42M

0.29%3.48M

0.96%3.37M

-6.12%3.31M

-0.11%3.57M

-7.05%3.46M

-10.71%3.33M

--3.53M

--3.58M

--3.73M

สินทรัพย์หมุนเวียนรวม

-12.20%559.90M

-9.15%572.20M

-3.71%612.90M

-6.95%611.80M

-4.02%637.70M

-6.14%629.80M

-3.33%636.50M

2.88%657.50M

5.63%664.40M

4.78%671.00M

2.38%658.40M

-3.30%639.10M

-6.68%629.00M

-0.71%640.40M

-5.75%643.10M

10.52%660.90M

19.17%674.00M

39.04%645.00M

46.61%682.30M

29.63%598.00M

24.72%565.60M

3.92%463.90M

-5.23%465.40M

-11.95%461.30M

-17.55%453.50M

-26.25%446.40M

-13.68%491.10M

-4.21%523.90M

3.71%550.00M

21.28%605.30M

14.44%568.90M

12.09%546.90M

6.87%530.30M

10.01%499.10M

10.37%497.10M

14.24%487.90M

13.21%496.20M

9.30%453.70M

9.11%450.40M

10.79%427.10M

14.83%438.30M

27.72%415.10M

29.98%412.80M

31.92%385.50M

47.57%381.70M

39.21%325.00M

27.72%317.60M

21.67%292.22M

7.58%258.65M

6.20%233.46M

10.10%248.67M

7.86%240.17M

--240.43M

--219.82M

--225.85M

--222.67M

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

2.72%245.30M

-9.64%233.50M

-2.82%244.40M

-6.09%239.20M

-3.98%238.80M

12.30%258.40M

17.63%251.50M

19.69%254.70M

14.61%248.70M

5.26%230.10M

-6.39%213.80M

-9.52%212.80M

-4.11%217.00M

-4.42%218.60M

0.75%228.40M

1.95%235.20M

0.40%226.30M

1.06%228.70M

0.00%226.70M

3.69%230.70M

17.46%225.40M

19.67%226.30M

20.65%226.70M

34.60%222.50M

18.31%191.90M

23.03%189.10M

48.07%187.90M

40.80%165.30M

79.03%162.20M

75.26%153.70M

42.91%126.90M

30.01%117.40M

-2.58%90.60M

-4.57%87.70M

-1.88%88.80M

0.44%90.30M

-0.32%93.00M

-0.86%91.90M

-6.31%90.50M

-9.65%89.90M

-7.81%93.30M

-9.70%92.70M

-6.08%96.60M

-0.82%99.50M

2.89%101.20M

9.93%102.66M

14.44%102.86M

23.17%100.32M

27.49%98.36M

34.95%93.38M

34.18%89.88M

31.61%81.45M

--77.15M

--69.19M

--66.99M

--61.89M

-สินทรัพย์ถาวร

5.27%603.70M

-6.25%570.10M

-0.53%585.70M

-3.39%579.20M

-1.98%573.50M

6.00%608.10M

8.98%588.80M

10.94%599.50M

8.05%585.10M

4.67%573.70M

-2.67%540.30M

-3.29%540.40M

-1.06%541.50M

-0.67%548.10M

0.73%555.10M

1.97%558.80M

3.97%547.30M

5.06%551.80M

5.96%551.10M

7.30%548.00M

10.68%526.40M

12.08%525.20M

12.99%520.10M

16.68%510.70M

9.41%475.60M

9.05%468.60M

18.03%460.30M

16.25%437.70M

29.11%434.70M

31.17%429.70M

19.41%390.00M

15.74%376.50M

3.31%336.70M

3.38%327.60M

4.18%326.60M

5.38%325.30M

5.40%325.90M

1.96%316.90M

-2.03%313.50M

-4.78%308.70M

-4.45%309.20M

-2.29%310.80M

0.91%320.00M

6.05%324.20M

8.86%323.60M

8.36%318.10M

11.71%317.11M

10.53%305.71M

7.14%297.25M

10.20%293.56M

6.61%283.86M

-7.30%276.58M

--277.45M

--266.40M

--266.25M

--298.36M

-ค่าเสื่อมราคาสะสม

7.08%358.40M

-3.75%336.60M

1.19%341.30M

-1.39%340.00M

-0.51%334.70M

1.78%349.70M

3.31%337.30M

5.25%344.80M

3.67%336.40M

4.28%343.60M

-0.06%326.50M

1.24%327.60M

1.09%324.50M

1.98%329.50M

0.71%326.70M

1.99%323.60M

6.64%321.00M

8.10%323.10M

10.57%324.40M

10.10%317.30M

6.10%301.00M

6.94%298.90M

7.71%293.40M

5.80%288.20M

4.11%283.70M

1.27%279.50M

3.53%272.40M

5.13%272.40M

10.73%272.50M

15.05%276.00M

10.64%263.10M

10.26%259.10M

5.67%246.10M

6.62%239.90M

6.64%237.80M

7.40%235.00M

7.87%232.90M

3.16%225.00M

-0.18%223.00M

-2.63%218.80M

-2.92%215.90M

1.23%218.10M

4.27%223.40M

9.40%224.70M

11.82%222.40M

7.62%215.44M

10.45%214.25M

5.26%205.39M

-0.70%198.90M

1.51%200.18M

-2.65%193.98M

-17.48%195.14M

--200.30M

--197.20M

--199.26M

--236.47M

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

-3.63%411.10M

-16.84%403.10M

-14.22%416.40M

-23.65%422.80M

-23.63%426.60M

13.83%484.70M

13.49%485.40M

27.22%553.80M

26.75%558.60M

-4.81%425.80M

-5.81%427.70M

-5.23%435.30M

-5.23%440.70M

-4.53%447.30M

-3.44%454.10M

-3.39%459.30M

-2.39%465.00M

-3.24%468.50M

-3.90%470.30M

-3.65%475.40M

-4.38%476.40M

-4.00%484.20M

-3.85%489.40M

321.71%493.40M

314.48%498.20M

302.88%504.40M

312.48%509.00M

224.10%117.00M

1365.85%120.20M

1322.73%125.20M

1212.77%123.40M

257.43%36.10M

-22.64%8.20M

-20.72%8.80M

-19.66%9.40M

-17.89%10.10M

-18.46%10.60M

-54.69%11.10M

-53.39%11.70M

-51.76%12.30M

-50.00%13.00M

-12.86%24.50M

-12.18%25.10M

-11.93%25.50M

-11.48%26.00M

-18.03%28.12M

-17.63%28.58M

-11.28%28.95M

--29.37M

2.44%34.30M

2.19%34.70M

-5.08%32.64M

----

--33.48M

--33.95M

--34.38M

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

-10.86%89.50M

-19.22%95.80M

-9.06%101.40M

-3.70%104.10M

-6.52%100.40M

16.73%118.60M

18.11%111.50M

5.26%108.10M

4.88%107.40M

-3.24%101.60M

-10.18%94.40M

-0.87%102.70M

0.69%102.40M

2.64%105.00M

-4.45%105.10M

-9.20%103.60M

-1.45%101.70M

-5.19%102.30M

8.70%110.00M

24.43%114.10M

17.14%103.20M

25.03%107.90M

22.67%101.20M

5.89%91.70M

5.51%88.10M

14.15%86.30M

4.30%82.50M

4.34%86.60M

11.48%83.50M

5.88%75.60M

11.10%79.10M

22.42%83.00M

33.51%74.90M

27.73%71.40M

24.26%71.20M

15.90%67.80M

-8.33%56.10M

1.08%55.90M

-2.88%57.30M

-10.28%58.50M

-8.11%61.20M

7.50%55.30M

10.36%59.00M

24.42%65.20M

37.17%66.60M

3.01%51.44M

8.82%53.46M

2.31%52.40M

-8.42%48.55M

9.65%49.94M

13.20%49.13M

21.19%51.22M

--53.02M

--45.55M

--43.40M

--42.27M

สินทรัพย์ไม่หมุนเวียนรวม

-2.60%745.90M

-15.01%732.40M

-10.16%762.20M

-16.42%766.10M

-16.28%765.80M

13.76%861.70M

15.29%848.40M

22.08%916.60M

20.34%914.70M

-1.74%757.50M

-6.56%735.90M

-5.93%750.80M

-4.15%760.10M

-3.58%770.90M

-2.40%787.60M

-2.69%798.10M

-1.49%793.00M

-2.31%799.50M

-1.26%807.00M

1.56%820.20M

3.44%805.00M

4.95%818.40M

4.86%817.30M

118.92%807.60M

112.68%778.20M

119.97%779.80M

136.61%779.40M

55.98%368.90M

110.65%365.90M

111.14%354.50M

94.45%329.40M

40.61%236.50M

8.77%173.70M

5.66%167.90M

6.21%169.40M

4.67%168.20M

-4.66%159.70M

-7.88%158.90M

-11.73%159.50M

-15.51%160.70M

-13.57%167.50M

-5.33%172.50M

-2.27%180.70M

4.69%190.20M

9.94%193.80M

2.58%182.22M

6.44%184.90M

9.90%181.68M

35.42%176.28M

19.84%177.63M

20.34%173.71M

19.32%165.31M

--130.17M

--148.22M

--144.34M

--138.54M

สินทรัพย์รวม

-6.96%1.31B

-12.53%1.30B

-7.39%1.38B

-12.46%1.38B

-11.12%1.40B

4.41%1.49B

6.50%1.48B

13.25%1.57B

13.68%1.58B

1.22%1.43B

-2.54%1.39B

-4.74%1.39B

-5.31%1.39B

-2.30%1.41B

-3.93%1.43B

2.88%1.46B

7.03%1.47B

12.65%1.44B

16.11%1.49B

11.77%1.42B

11.28%1.37B

4.58%1.28B

0.96%1.28B

42.13%1.27B

34.48%1.23B

27.76%1.23B

41.43%1.27B

13.96%892.80M

30.10%915.90M

43.90%959.80M

34.78%898.30M

19.40%783.40M

7.33%704.00M

8.88%667.00M

9.28%666.50M

11.62%656.10M

8.27%655.90M

4.25%612.60M

2.76%609.90M

2.10%587.80M

5.26%605.80M

15.85%587.60M

18.11%593.50M

21.48%575.70M

32.32%575.50M

23.38%507.21M

18.97%502.50M

16.87%473.89M

7.75%434.94M

11.69%411.08M

14.09%422.38M

12.26%405.48M

--403.65M

--368.05M

--370.20M

--361.21M

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

--0.00

----

---400.00K

----

-3.33%43.50M

-5.71%38.00M

-0.28%35.90M

----

-11.59%45.00M

-15.34%40.30M

-8.86%36.00M

----

81.94%50.90M

69.13%47.60M

45.54%39.50M

----

-13.78%27.98M

-14.40%28.14M

-24.11%27.14M

-22.03%28.93M

20.25%32.45M

26.89%32.88M

32.33%35.76M

--37.10M

--26.98M

--25.91M

--27.02M

ค่าใช้จ่ายค้างจ่าย

-2.15%82.00M

2.72%71.70M

13.59%76.90M

37.09%82.80M

17.70%83.80M

11.32%69.80M

11.17%67.70M

11.03%60.40M

30.64%71.20M

22.22%62.70M

21.07%60.90M

3.03%54.40M

-6.84%54.50M

-13.64%51.30M

-7.54%50.30M

9.32%52.80M

55.59%58.50M

40.43%59.40M

8.15%54.40M

-10.06%48.30M

-30.37%37.60M

-24.19%42.30M

-7.71%50.30M

37.69%53.70M

21.62%54.00M

18.47%55.80M

34.24%54.50M

10.17%39.00M

21.98%44.40M

--47.10M

--40.60M

--35.40M

5.20%36.40M

----

-27.62%34.60M

----

53.21%47.80M

----

--31.20M

----

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

0.00%400.00K

0.00%200.00K

-93.33%200.00K

-93.75%200.00K

-87.50%400.00K

-60.00%200.00K

-76.92%3.00M

-75.38%3.20M

-76.12%3.20M

-96.21%500.00K

-11.56%13.00M

-12.16%13.00M

-10.07%13.40M

-14.29%13.20M

-3.92%14.70M

-3.90%14.80M

-2.61%14.90M

1.99%15.40M

0.66%15.30M

0.00%15.40M

-2.55%15.30M

-0.66%15.10M

-0.65%15.20M

294.87%15.40M

256.82%15.70M

424.14%15.20M

565.22%15.30M

2.63%3.90M

--4.40M

--2.90M

--2.30M

--3.80M

----

-หนี้สินจากสัญญาเช่าระยะสั้น

0.00%200.00K

----

--200.00K

----

--400.00K

----

หนี้สินหมุนเวียนอื่น ๆ

--0.00

----

---400.00K

----

-100.00%0.00

-3.33%43.50M

-5.71%38.00M

-0.28%35.90M

23.53%2.10M

-11.59%45.00M

-15.34%40.30M

-8.86%36.00M

30.77%1.70M

81.94%50.90M

69.13%47.60M

45.54%39.50M

-95.51%1.30M

-13.78%27.98M

-14.40%28.14M

-24.11%27.14M

-22.03%28.93M

20.25%32.45M

26.89%32.88M

32.33%35.76M

--37.10M

--26.98M

--25.91M

--27.02M

หนี้สินหมุนเวียนรวม

0.78%233.20M

-12.40%201.40M

1.97%222.60M

25.14%260.80M

1.49%231.40M

20.43%229.90M

2.49%218.30M

6.44%208.40M

20.89%228.00M

-6.28%190.90M

2.50%213.00M

-4.07%195.80M

-15.31%188.60M

-2.63%203.70M

4.58%207.80M

27.56%204.10M

54.87%222.70M

27.87%209.20M

7.81%198.70M

-11.50%160.00M

-20.51%143.80M

-7.26%163.60M

-4.11%184.30M

32.16%180.80M

15.22%180.90M

17.37%176.40M

26.20%192.20M

8.14%136.80M

26.21%157.00M

35.16%150.30M

33.71%152.30M

20.25%126.50M

5.51%124.40M

1.74%111.20M

2.15%113.90M

1.15%105.20M

-9.72%117.90M

-12.70%109.30M

-14.23%111.50M

-12.61%104.00M

9.66%130.60M

26.64%125.20M

22.00%130.00M

15.19%119.00M

31.64%119.10M

25.27%98.86M

18.89%106.55M

15.04%103.31M

-1.53%90.47M

14.95%78.92M

34.53%89.63M

38.59%89.80M

--91.88M

--68.66M

--66.62M

--64.80M

หนี้สินไม่หมุนเวียน

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

-4.47%335.60M

-1.00%347.50M

3.43%361.90M

-11.86%315.70M

7.96%351.30M

56.84%351.00M

66.62%349.90M

72.46%358.20M

53.27%325.40M

3.95%223.80M

-6.42%210.00M

-12.25%207.70M

-12.53%212.30M

-13.12%215.30M

-36.20%224.40M

-32.91%236.70M

-32.05%242.70M

-6.07%247.80M

24.41%351.70M

22.37%352.80M

29.00%357.20M

-8.31%263.80M

-17.41%282.70M

485.98%288.30M

418.54%276.90M

148.02%287.70M

224.45%342.30M

3.36%49.20M

97.78%53.40M

213.51%116.00M

115.31%105.50M

-11.85%47.60M

-52.63%27.00M

-32.73%37.00M

122.73%49.00M

2600.00%54.00M

1040.00%57.00M

175.00%55.00M

-26.67%22.00M

-94.74%2.00M

-89.58%5.00M

-60.00%20.00M

-41.75%30.00M

-27.62%38.00M

10.34%48.00M

25.00%50.00M

11.96%51.50M

-7.08%52.50M

-9.38%43.50M

1.27%40.00M

26.03%46.00M

109.26%56.50M

--48.00M

--39.50M

--36.50M

--27.00M

-หนี้ระยะยาว

-4.02%317.40M

-1.03%327.70M

3.47%340.40M

-11.91%295.80M

8.93%330.70M

64.89%331.10M

72.25%329.00M

72.91%335.80M

53.72%303.60M

-0.79%200.80M

-8.35%191.00M

-11.97%194.20M

-12.30%197.50M

-11.69%202.40M

-37.29%208.40M

-34.03%220.60M

-33.14%225.20M

-5.25%229.20M

27.86%332.30M

24.92%334.40M

21.63%336.80M

-15.92%241.90M

-24.07%259.90M

444.11%267.70M

418.54%276.90M

148.02%287.70M

224.45%342.30M

3.36%49.20M

97.78%53.40M

213.51%116.00M

115.31%105.50M

-11.85%47.60M

-52.63%27.00M

-32.73%37.00M

122.73%49.00M

2600.00%54.00M

1040.00%57.00M

175.00%55.00M

-26.67%22.00M

-94.74%2.00M

-89.58%5.00M

-60.00%20.00M

-41.75%30.00M

-27.62%38.00M

10.34%48.00M

25.00%50.00M

11.96%51.50M

-7.08%52.50M

-9.38%43.50M

1.27%40.00M

26.03%46.00M

109.26%56.50M

--48.00M

--39.50M

--36.50M

--27.00M

-หนี้สินจากสัญญาเช่าระยะยาว

-11.65%18.20M

-0.50%19.80M

2.87%21.50M

-11.16%19.90M

-5.50%20.60M

-13.48%19.90M

10.00%20.90M

65.93%22.40M

47.30%21.80M

78.29%23.00M

18.75%19.00M

-16.15%13.50M

-15.43%14.80M

-30.65%12.90M

-17.53%16.00M

-12.50%16.10M

-14.22%17.50M

-15.07%18.60M

-14.91%19.40M

-10.68%18.40M

--20.40M

--21.90M

--22.80M

--20.60M

----

ค่าใช้จ่ายค้างจ่ายระยะยาว

-100.00%0.00

-44.31%9.30M

-24.43%16.70M

-10.89%22.10M

-15.65%22.10M

-15.36%24.80M

-10.58%26.20M

-9.57%29.30M

-11.21%29.30M

-24.68%29.30M

-23.94%32.40M

-22.54%33.00M

-31.68%33.00M

--38.90M

--42.60M

--48.30M

----

หนี้สินไม่หมุนเวียนอื่น ๆ

0.61%16.60M

9.05%21.70M

29.70%21.40M

15.79%19.80M

15.38%16.50M

24.38%19.90M

7.14%16.50M

9.62%17.10M

5.15%14.30M

-2.44%16.00M

-21.03%15.40M

-27.10%15.60M

-33.66%13.60M

-24.07%16.40M

3.72%19.50M

7.00%21.40M

33.99%20.50M

27.81%21.60M

10.59%18.80M

19.76%20.00M

3.38%15.30M

4.97%16.90M

21.43%17.00M

15.97%16.70M

1.37%14.80M

-12.50%16.10M

-21.79%14.00M

-7.69%14.40M

26.96%14.60M

68.81%18.40M

65.74%17.90M

41.82%15.60M

5.50%11.50M

-2.68%10.90M

-7.69%10.80M

-6.78%11.00M

-2.68%10.90M

-2.61%11.20M

7.34%11.70M

9.26%11.80M

-30.86%11.20M

-29.31%11.50M

-23.48%10.90M

-15.48%10.80M

42.30%16.20M

82.13%16.27M

62.64%14.24M

52.85%12.78M

38.59%11.38M

-0.01%8.93M

-8.71%8.76M

-16.83%8.36M

--8.21M

--8.93M

--9.59M

--10.05M

หนี้สินไม่หมุนเวียนรวม

-6.60%379.30M

-6.49%398.90M

-1.78%414.20M

-14.01%372.70M

1.98%406.10M

44.61%426.60M

49.27%421.70M

53.31%433.40M

38.89%398.20M

1.30%295.00M

-6.89%282.50M

-11.82%282.70M

-12.14%286.70M

-13.77%291.20M

-30.92%303.40M

-27.86%320.60M

-26.41%326.30M

-2.34%337.70M

20.07%439.20M

18.89%444.40M

22.79%443.40M

-7.96%345.80M

-15.91%365.80M

201.94%373.80M

180.14%361.10M

85.71%375.70M

212.50%435.00M

83.41%123.80M

234.81%128.90M

322.34%202.30M

132.78%139.20M

3.85%67.50M

-43.30%38.50M

-27.64%47.90M

77.45%59.80M

371.01%65.00M

319.14%67.90M

110.16%66.20M

-17.60%33.70M

-71.72%13.80M

-74.77%16.20M

-52.47%31.50M

-37.79%40.90M

-25.24%48.80M

16.97%64.20M

35.14%66.27M

19.69%65.74M

0.25%65.28M

-2.94%54.88M

0.41%49.04M

18.08%54.93M

75.74%65.12M

--56.55M

--48.84M

--46.52M

--37.05M

หนี้สินรวม

-3.92%612.50M

-8.56%600.30M

-0.50%636.80M

-1.29%633.50M

1.80%637.50M

35.11%656.50M

29.16%640.00M

34.13%641.80M

31.75%626.20M

-1.82%485.90M

-3.07%495.50M

-8.81%478.50M

-13.42%475.30M

-9.51%494.90M

-19.86%511.20M

-13.19%524.70M

-6.51%549.00M

7.36%546.90M

15.96%637.90M

8.98%604.40M

8.34%587.20M

-7.73%509.40M

-12.29%550.10M

112.82%554.60M

89.58%542.00M

56.58%552.10M

115.16%627.20M

34.33%260.60M

75.51%285.90M

121.62%352.60M

67.82%291.50M

13.98%194.00M

-12.33%162.90M

-9.34%159.10M

19.63%173.70M

44.48%170.20M

26.57%185.80M

12.00%175.50M

-15.04%145.20M

-29.80%117.80M

-19.91%146.80M

-5.11%156.70M

-0.81%170.90M

-0.47%167.80M

26.11%183.30M

29.05%165.13M

19.19%172.30M

8.82%168.58M

-2.07%145.35M

8.91%127.96M

27.77%144.55M

52.11%154.92M

--148.42M

--117.49M

--113.14M

--101.85M

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

4.21%210.40M

4.30%208.70M

2.27%206.90M

1.94%205.10M

1.15%201.90M

1.32%200.10M

4.60%202.30M

5.34%201.20M

6.06%199.60M

6.41%197.50M

5.57%193.40M

5.52%191.00M

6.09%188.20M

6.48%185.60M

6.57%183.20M

5.91%181.00M

4.41%177.40M

-0.51%174.30M

-0.98%171.90M

-0.70%170.90M

0.18%169.90M

4.66%175.20M

4.26%173.60M

9.13%172.10M

9.00%169.60M

8.07%167.40M

5.05%166.50M

1.48%157.70M

2.84%155.60M

7.35%154.90M

13.05%158.50M

14.01%155.40M

15.14%151.30M

10.49%144.30M

9.19%140.20M

8.00%136.30M

7.62%131.40M

11.91%130.60M

11.17%128.40M

12.18%126.20M

11.61%122.10M

7.75%116.70M

10.06%115.50M

9.29%112.50M

8.64%109.40M

9.06%108.31M

6.45%104.94M

5.22%102.94M

3.99%100.70M

3.53%99.31M

4.03%98.59M

4.99%97.83M

--96.84M

--95.92M

--94.77M

--93.18M

กำไรสะสม

-14.39%524.20M

-17.61%558.30M

-16.70%580.60M

-23.23%587.10M

-20.76%612.30M

-12.93%677.60M

-9.62%697.00M

-0.43%764.80M

1.15%772.70M

3.36%778.20M

2.85%771.20M

0.81%768.10M

2.40%763.90M

3.62%752.90M

7.28%749.80M

14.64%761.90M

14.43%746.00M

16.14%726.60M

18.76%698.90M

16.82%664.60M

19.57%651.90M

18.78%625.60M

17.70%588.50M

16.10%568.90M

15.51%545.20M

19.92%526.70M

6.97%500.00M

9.72%490.00M

10.54%472.00M

7.86%439.20M

20.71%467.40M

18.71%446.60M

19.07%427.00M

19.20%407.20M

6.34%387.20M

-0.08%376.20M

0.59%358.60M

2.49%341.60M

17.57%364.10M

31.14%376.50M

32.43%356.50M

48.46%333.30M

45.70%309.70M

46.95%287.10M

46.01%269.20M

26.98%224.50M

20.72%212.56M

25.80%195.37M

19.71%184.37M

17.22%176.80M

15.37%176.07M

0.26%155.30M

--154.01M

--150.83M

--152.61M

--154.89M

ทุนสำรอง

4.47%191.80M

4.68%190.20M

2.61%188.60M

2.36%186.80M

1.44%183.60M

1.57%181.70M

5.21%183.80M

6.10%182.50M

7.10%181.00M

7.51%178.90M

6.65%174.70M

6.70%172.00M

7.23%169.00M

7.77%166.40M

7.41%163.80M

6.40%161.20M

4.58%157.60M

-1.03%154.40M

-1.23%152.50M

-0.92%151.50M

0.20%150.70M

5.26%156.00M

4.82%154.40M

10.40%152.90M

10.18%150.40M

9.13%148.20M

5.67%147.30M

1.61%138.50M

3.25%136.50M

8.47%135.80M

15.02%139.40M

16.40%136.30M

17.72%132.20M

12.29%125.20M

11.50%121.20M

10.26%117.10M

9.88%112.30M

15.07%111.50M

13.58%108.70M

14.44%106.20M

13.81%102.20M

9.27%96.90M

11.82%95.70M

10.94%92.80M

10.22%89.80M

10.70%88.68M

7.80%85.58M

6.38%83.65M

4.92%81.47M

4.39%80.11M

5.02%79.39M

6.25%78.63M

--77.65M

--76.74M

--75.59M

--74.00M

หัก: หุ้นซื้อคืน

0.00%11.50M

-37.50%11.50M

0.00%11.50M

61.40%18.40M

0.88%11.50M

1.08%11.50M

0.20%11.40M

0.00%11.38M

--11.38M

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

18.80%-29.80M

-64.10%-51.20M

12.12%-37.70M

-57.14%-36.30M

-93.16%-36.70M

-44.44%-31.20M

20.99%-42.90M

36.19%-23.10M

29.10%-19.00M

-103.77%-21.60M

-2615.00%-54.30M

-1348.28%-36.20M

-539.34%-26.80M

-229.27%-10.60M

74.68%-2.00M

128.43%2.90M

122.68%6.10M

150.00%8.20M

56.11%-7.90M

32.89%-10.20M

-97.79%-26.90M

-92.94%-16.40M

-53.85%-18.00M

-280.00%-15.20M

-197.84%-13.60M

-134.55%-8.50M

-53.95%-11.70M

-263.64%-4.00M

154.09%13.90M

176.64%24.60M

67.10%-7.60M

92.72%-1.10M

-205.95%-25.70M

-36.02%-32.10M

-40.85%-23.10M

-4.86%-15.10M

-1.20%-8.40M

-198.73%-23.60M

-290.70%-16.40M

-174.23%-14.40M

-133.60%-8.30M

-138.75%-7.90M

-63.87%8.60M

7.05%19.40M

57.53%24.70M

12.19%20.39M

66.09%23.80M

110.15%18.12M

0.69%15.68M

21.21%18.17M

-31.25%14.33M

-59.31%8.62M

--15.57M

--14.99M

--20.85M

--21.20M

ผลประโยชน์ที่ไม่ควบคุม

----

-100.00%0.00

--0.00

--900.00K

--11.10M

----

--0.00

----

-100.00%0.00

-66.67%100.00K

-33.33%200.00K

16.28%300.00K

11.94%300.00K

20.48%300.00K

40.85%300.00K

20.00%258.00K

29.47%268.00K

36.81%249.00K

18.33%213.00K

16.85%215.00K

2.48%207.00K

-87.56%182.00K

--180.00K

--184.00K

--202.00K

--1.46M

ส่วนของผู้ถือหุ้นรวม

-9.49%693.30M

-15.65%704.30M

-12.62%738.30M

-20.15%744.40M

-19.61%766.00M

-11.42%835.00M

-6.00%844.90M

2.29%932.30M

4.28%952.90M

2.86%942.60M

-2.25%898.80M

-2.45%911.40M

-0.46%913.80M

2.09%916.40M

8.00%919.50M

14.81%934.30M

17.18%918.00M

16.13%897.60M

16.22%851.40M

13.93%813.80M

13.59%783.40M

14.66%772.90M

13.88%732.60M

12.99%714.30M

9.48%689.70M

11.02%674.10M

6.02%643.30M

7.26%632.20M

16.43%630.00M

19.55%607.20M

23.13%606.80M

21.30%589.40M

15.10%541.10M

16.20%507.90M

6.05%492.80M

3.38%485.90M

2.42%470.10M

1.44%437.10M

9.96%464.70M

15.22%470.00M

17.03%459.00M

25.96%430.90M

27.98%422.60M

33.60%407.90M

35.44%392.20M

20.82%342.08M

18.85%330.20M

21.85%305.31M

13.46%289.58M

13.00%283.13M

8.08%277.82M

-3.39%250.56M

--255.22M

--250.56M

--257.06M

--259.36M

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

