









ตลาด
/
หุ้น
/
nasdaq-mdgl
/

MDGL

348.730USD

+3.760+1.09%

ปิด 07/17, 16:00（ET）ราคาล่าช้า 15 นาที

7.74Bมูลค่าตลาด

--P/E TTM



MDGL

348.730

+3.760+1.09%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

--137.25M

--103.32M

--62.17M

--14.64M

--0.00

-100.00%0.00

--0.00

--147.00K

รายได้

--137.25M

--103.32M

--62.17M

--14.64M

--0.00

-100.00%0.00

--0.00

--147.00K

ค่าใช้จ่ายด้านรายได้

--4.51M

--3.44M

--2.15M

--636.00K

----

ค่าใช้จ่ายในการดำเนินงาน

42.44%216.56M

45.35%170.32M

81.13%178.48M

104.95%177.18M

94.08%152.04M

37.37%117.18M

22.54%98.53M

23.02%86.45M

36.03%78.34M

32.04%85.30M

27.31%80.41M

13.82%70.27M

8.70%57.59M

8.47%64.60M

7.44%63.16M

22.68%61.74M

39.40%52.98M

98.82%59.55M

142.97%58.79M

121.67%50.33M

109.75%38.01M

107.24%29.95M

113.49%24.20M

190.11%22.70M

156.32%18.12M

62.20%14.45M

31.21%11.33M

-7.26%7.83M

16.36%7.07M

14.89%8.91M

-38.70%8.64M

219.78%8.44M

723.17%6.08M

744.52%7.76M

1501.14%14.09M

-86.47%2.64M

-96.37%738.00K

-95.38%918.37K

-95.48%880.03K

-10.12%19.50M

-11.24%20.33M

-15.14%19.89M

-10.76%19.45M

-1.64%21.70M

13.08%22.91M

32.43%23.44M

49.90%21.79M

56.10%22.06M

37.70%20.26M

--17.70M

--14.54M

--14.13M

--14.71M

ค่าใช้จ่ายในการวิจัยและพัฒนา

-37.99%44.17M

-63.69%25.65M

-3.11%68.74M

3.62%71.09M

14.61%71.24M

-0.14%70.64M

3.93%70.95M

17.28%68.61M

29.68%62.15M

33.76%70.74M

24.42%68.27M

13.30%58.50M

4.72%47.93M

-1.01%52.89M

2.97%54.87M

15.54%51.63M

37.04%45.77M

114.49%53.43M

174.04%53.29M

186.57%44.69M

169.94%33.40M

180.80%24.91M

213.11%19.45M

205.23%15.59M

138.03%12.37M

36.23%8.87M

-7.05%6.21M

-25.04%5.11M

18.68%5.20M

17.89%6.51M

-14.39%6.68M

226.44%6.82M

748.84%4.38M

614.39%5.52M

1043.43%7.80M

-87.25%2.09M

-96.81%516.00K

-95.06%773.25K

-95.79%682.59K

-12.71%16.38M

-7.97%16.18M

-21.66%15.65M

-8.03%16.21M

4.95%18.76M

7.34%17.58M

39.23%19.98M

50.07%17.62M

58.87%17.88M

35.75%16.38M

--14.35M

--11.74M

--11.25M

--12.07M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

125.60%379.00K

155.63%363.00K

120.74%298.00K

111.90%267.00K

35.48%168.00K

10.08%142.00K

11.57%135.00K

14.55%126.00K

15.89%124.00K

21.70%129.00K

24.74%121.00K

23.60%110.00K

-5.31%107.00K

-8.62%106.00K

-15.65%97.00K

-22.61%89.00K

-9.60%113.00K

314.29%116.00K

310.71%115.00K

346.43%125.00K

12.00%28.00K

16.67%28.00K

21.74%28.00K

-58.33%25.00K

166.67%24.00K

200.00%24.00K

--23.00K

38361.54%60.00K

--9.00K

--8.00K

----

--156.00

----

-100.00%0.00

----

-0.59%168.00K

0.60%169.00K

18.18%169.00K

12.84%167.00K

35.20%169.00K

68.00%168.00K

24.35%143.00K

-26.00%148.00K

-58.33%125.00K

-56.52%100.00K

--115.00K

--200.00K

--300.00K

--230.00K

กำไรจากการดำเนินงาน

47.83%-79.31M

42.82%-67.00M

-18.03%-116.30M

-88.01%-162.54M

-94.08%-152.04M

-37.37%-117.18M

-22.54%-98.53M

-23.02%-86.45M

-36.03%-78.34M

-32.04%-85.30M

-27.31%-80.41M

-13.82%-70.27M

-8.70%-57.59M

-8.47%-64.60M

-7.44%-63.16M

-22.68%-61.74M

-39.40%-52.98M

-98.82%-59.55M

-142.97%-58.79M

-121.67%-50.33M

-109.75%-38.01M

-107.24%-29.95M

-113.49%-24.20M

-190.11%-22.70M

-156.32%-18.12M

-62.20%-14.45M

-31.21%-11.33M

7.26%-7.83M

-16.36%-7.07M

-14.89%-8.91M

38.70%-8.64M

-219.78%-8.44M

-723.17%-6.08M

-744.52%-7.76M

-1501.14%-14.09M

86.47%-2.64M

96.37%-738.00K

95.38%-918.37K

95.48%-880.03K

10.12%-19.50M

11.24%-20.33M

15.14%-19.89M

10.76%-19.45M

1.64%-21.70M

-13.08%-22.91M

-32.43%-23.44M

-49.90%-21.79M

-56.10%-22.06M

-39.09%-20.26M

---17.70M

---14.54M

---14.13M

---14.56M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

12.43%9.37M

23.75%11.08M

294.75%13.02M

300.51%14.22M

120.71%8.33M

732.06%8.95M

359.97%3.30M

999.38%3.55M

5372.46%3.78M

1969.23%1.08M

1095.00%717.00K

254.95%323.00K

-56.88%69.00K

-87.96%52.00K

-92.71%60.00K

-92.44%91.00K

-91.44%160.00K

-80.49%432.00K

-70.25%823.00K

-59.93%1.20M

-38.47%1.87M

-25.68%2.21M

-1.95%2.77M

157.72%3.00M

331.06%3.04M

1279.17%2.98M

1521.26%2.82M

1167.39%1.17M

827.63%705.00K

-82.28%216.00K

--174.00K

--92.00K

--76.00K

--1.22M

----

--0.00

----

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-14.10%3.30M

-11.89%3.50M

4.99%3.68M

26.03%3.66M

64.30%3.84M

136.09%3.97M

133.29%3.50M

271.92%2.90M

--2.34M

--1.68M

--1.50M

--780.00K

----

--0.00

----

-100.00%0.00

--0.00

-100.00%0.00

25.73%1.21M

----

-19.59%238.00K

160.00%975.00K

110.57%964.40K

----

-49.40%296.00K

-42.31%375.00K

-36.21%458.00K

-28.29%517.00K

-19.20%585.00K

38.30%650.00K

70.95%718.00K

57.77%721.00K

48.97%724.00K

-3.29%470.00K

--420.00K

--457.00K

--486.00K

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

----

--0.00

----

--0.00

-100.00%0.00

--0.00

-100.00%0.00

--273.00K

--0.00

--100.00K

----

--0.00

-100.00%0.00

----

-100.00%0.00

--200.00K

----

--250.00K

--100.00K

----

รายได้ก่อนหักภาษี

50.36%-73.24M

47.04%-59.42M

-8.33%-106.96M

-77.12%-151.97M

-91.87%-147.54M

-30.60%-112.19M

-21.61%-98.74M

-21.31%-85.80M

-33.69%-76.90M

-33.08%-85.91M

-28.68%-81.20M

-14.73%-70.73M

-9.46%-57.52M

-9.18%-64.55M

-8.86%-63.10M

-25.76%-61.65M

-45.42%-52.55M

-113.13%-59.12M

-170.49%-57.96M

-148.86%-49.02M

-139.62%-36.13M

-141.74%-27.74M

-151.75%-21.43M

-204.94%-19.70M

-136.96%-15.08M

-35.88%-11.47M

-1.78%-8.51M

22.61%-6.46M

-6.08%-6.36M

-8.98%-8.45M

40.47%-8.36M

-190.13%-8.35M

-250.20%-6.00M

-311.59%-7.75M

-680.56%-14.05M

85.47%-2.88M

91.73%-1.71M

90.75%-1.88M

90.99%-1.80M

11.15%-19.80M

12.10%-20.71M

15.77%-20.35M

11.32%-19.97M

2.20%-22.29M

-13.65%-23.56M

-33.32%-24.16M

-50.14%-22.52M

-55.86%-22.79M

-37.72%-20.73M

---18.12M

---15.00M

---14.62M

---15.05M

ภาษีเงินได้

----

--0.00

----

--0.00

----

--0.00

----

--0.00

รายได้หลังหักภาษี

50.36%-73.24M

47.04%-59.42M

-8.33%-106.96M

-77.12%-151.97M

-91.87%-147.54M

-30.60%-112.19M

-21.61%-98.74M

-21.31%-85.80M

-33.69%-76.90M

-33.08%-85.91M

-28.68%-81.20M

-14.73%-70.73M

-9.46%-57.52M

-9.18%-64.55M

-8.86%-63.10M

-25.76%-61.65M

-45.42%-52.55M

-113.13%-59.12M

-170.49%-57.96M

-148.86%-49.02M

-139.62%-36.13M

-141.74%-27.74M

-151.75%-21.43M

-204.94%-19.70M

-136.96%-15.08M

-35.88%-11.47M

-1.78%-8.51M

22.61%-6.46M

-6.08%-6.36M

-8.98%-8.45M

40.47%-8.36M

-190.13%-8.35M

-250.20%-6.00M

-311.59%-7.75M

-680.56%-14.05M

85.47%-2.88M

91.73%-1.71M

90.75%-1.88M

90.99%-1.80M

11.15%-19.80M

12.10%-20.71M

15.77%-20.35M

11.32%-19.97M

2.20%-22.29M

-13.65%-23.56M

-33.32%-24.16M

-50.14%-22.52M

-55.86%-22.79M

-37.72%-20.73M

---18.12M

---15.00M

---14.62M

---15.05M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

50.36%-73.24M

47.04%-59.42M

-8.33%-106.96M

-77.12%-151.97M

-91.87%-147.54M

-30.60%-112.19M

-21.61%-98.74M

-21.31%-85.80M

-33.69%-76.90M

-33.08%-85.91M

-28.68%-81.20M

-14.73%-70.73M

-9.46%-57.52M

-9.18%-64.55M

-8.86%-63.10M

-25.76%-61.65M

-45.42%-52.55M

-113.13%-59.12M

-170.49%-57.96M

-148.86%-49.02M

-139.62%-36.13M

-141.74%-27.74M

-151.75%-21.43M

-204.94%-19.70M

-136.96%-15.08M

-35.88%-11.47M

-1.78%-8.51M

22.61%-6.46M

-6.08%-6.36M

-8.98%-8.45M

40.47%-8.36M

-190.13%-8.35M

-250.20%-6.00M

-311.59%-7.75M

-680.56%-14.05M

85.47%-2.88M

91.73%-1.71M

90.75%-1.88M

90.99%-1.80M

11.15%-19.80M

12.10%-20.71M

15.77%-20.35M

11.32%-19.97M

2.20%-22.29M

-13.65%-23.56M

-33.32%-24.16M

-50.14%-22.52M

-55.86%-22.79M

-37.72%-20.73M

---18.12M

---15.00M

---14.62M

---15.05M

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

--0.00

----

--0.00

----

--0.00

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

50.36%-73.24M

47.04%-59.42M

-8.33%-106.96M

-77.12%-151.97M

-91.87%-147.54M

-30.60%-112.19M

-21.61%-98.74M

-21.31%-85.80M

-33.69%-76.90M

-33.08%-85.91M

-28.68%-81.20M

-14.73%-70.73M

-9.46%-57.52M

-9.18%-64.55M

-8.86%-63.10M

-25.76%-61.65M

-45.42%-52.55M

-113.13%-59.12M

-170.49%-57.96M

-148.86%-49.02M

-139.62%-36.13M

-141.74%-27.74M

-151.75%-21.43M

-204.94%-19.70M

-136.96%-15.08M

-35.88%-11.47M

-1.78%-8.51M

22.61%-6.46M

-6.08%-6.36M

-8.98%-8.45M

40.47%-8.36M

-190.13%-8.35M

-250.20%-6.00M

-311.59%-7.75M

-680.56%-14.05M

85.47%-2.88M

91.73%-1.71M

90.75%-1.88M

90.99%-1.80M

11.15%-19.80M

12.10%-20.71M

15.77%-20.35M

11.32%-19.97M

2.20%-22.29M

-13.65%-23.56M

-33.32%-24.16M

-50.14%-22.52M

-55.86%-22.79M

-37.72%-20.73M

---18.12M

---15.00M

---14.62M

---15.05M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

50.36%-73.24M

47.04%-59.42M

-8.33%-106.96M

-77.12%-151.97M

-91.87%-147.54M

-30.60%-112.19M

-21.61%-98.74M

-21.31%-85.80M

-33.69%-76.90M

-33.08%-85.91M

-28.68%-81.20M

-14.73%-70.73M

-9.46%-57.52M

-9.18%-64.55M

-8.86%-63.10M

-25.76%-61.65M

-45.42%-52.55M

-113.13%-59.12M

-170.49%-57.96M

-148.86%-49.02M

-139.62%-36.13M

-141.74%-27.74M

-151.75%-21.43M

-204.94%-19.70M

-136.96%-15.08M

-35.88%-11.47M

-1.78%-8.51M

22.61%-6.46M

-6.08%-6.36M

-8.98%-8.45M

40.47%-8.36M

-190.13%-8.35M

-250.20%-6.00M

-311.59%-7.75M

-680.56%-14.05M

85.47%-2.88M

91.73%-1.71M

90.75%-1.88M

90.99%-1.80M

11.15%-19.80M

12.10%-20.71M

15.77%-20.35M

11.32%-19.97M

2.20%-22.29M

-13.65%-23.56M

-33.32%-24.16M

-50.14%-22.52M

-55.86%-22.79M

-37.72%-20.73M

---18.12M

---15.00M

---14.62M

---15.05M

กําไรต่อหุ้นพื้นฐาน

55.06%-3.32

52.26%-2.71

7.96%-4.92

-51.54%-7.10

-74.47%-7.38

-13.86%-5.67

-12.57%-5.34

-13.31%-4.69

-25.72%-4.23

-31.86%-4.98

-25.19%-4.75

-11.16%-4.14

-1.38%-3.36

1.08%-3.78

-1.07%-3.79

-17.12%-3.72

-41.64%-3.32

-112.50%-3.82

-169.90%-3.75

-147.82%-3.18

-138.62%-2.34

-140.57%-1.80

-150.00%-1.39

-185.39%-1.28

-117.89%-0.98

-11.52%-0.75

17.70%-0.56

35.22%-0.45

10.23%-0.45

-13.35%-0.67

57.45%-0.68

95.75%-0.69

94.84%-0.50

31.52%-0.59

-539.96%-1.59

-211.79%-16.33

-45.41%-9.72

86.85%-0.86

96.24%-0.25

36.84%-5.24

30.70%-6.69

40.34%-6.57

42.11%-6.61

28.21%-8.29

8.23%-9.65

-9.26%-11.01

-31.90%-11.41

-30.16%-11.55

-12.52%-10.52

---10.07

---8.65

---8.88

---9.35

กําไรต่อหุ้นแบบมีการปรับปรุง

55.06%-3.32

52.26%-2.71

7.96%-4.92

-51.54%-7.10

-74.47%-7.38

-13.86%-5.67

-12.57%-5.34

-13.31%-4.69

-25.72%-4.23

-31.86%-4.98

-25.19%-4.75

-11.16%-4.14

-1.38%-3.36

1.08%-3.78

-1.07%-3.79

-17.12%-3.72

-41.64%-3.32

-112.50%-3.82

-169.90%-3.75

-147.82%-3.18

-138.62%-2.34

-140.57%-1.80

-150.00%-1.39

-185.39%-1.28

-117.89%-0.98

-11.52%-0.75

17.70%-0.56

35.22%-0.45

10.23%-0.45

-13.35%-0.67

57.45%-0.68

95.75%-0.69

94.84%-0.50

31.52%-0.59

-539.96%-1.59

-211.79%-16.33

-45.41%-9.72

86.85%-0.86

96.24%-0.25

36.84%-5.24

30.70%-6.69

40.34%-6.57

42.11%-6.61

28.21%-8.29

8.23%-9.65

-9.26%-11.01

-31.90%-11.41

-30.16%-11.55

-12.52%-10.52

---10.07

---8.65

---8.88

---9.35

เงินปันผลต่อหุ้น

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

