









ตลาด
/
หุ้น
/
nasdaq-mcs
/

Marcus Corp

MCS

17.840USD

+0.605+3.51%

ปิด 07/18, 16:00（ET）ราคาล่าช้า 15 นาที

558.35Mมูลค่าตลาด

ขาดทุนP/E TTM



Marcus Corp

17.840

+0.605+3.51%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

-31.25%11.87M

-26.53%40.84M

-21.15%28.41M

-26.40%32.81M

71.70%17.26M

156.12%55.59M

242.25%36.04M

-22.79%44.58M

-48.27%10.05M

22.91%21.70M

22.02%10.53M

566.22%57.74M

223.15%19.43M

161.79%17.66M

4.67%8.63M

-89.11%8.67M

-95.25%6.01M

-67.67%6.75M

10.64%8.24M

580.71%79.60M

1412.64%126.47M

21.90%20.86M

1.43%7.45M

-12.11%11.69M

1.83%8.36M

5.33%17.11M

11.88%7.35M

59.64%13.30M

-23.39%8.21M

401.64%16.25M

11.86%6.57M

-0.12%8.33M

19.58%10.72M

-51.82%3.24M

-7.27%5.87M

-7.63%8.34M

64.91%8.96M

-0.84%6.72M

48.59%6.33M

-27.91%9.03M

-55.50%5.43M

-33.25%6.78M

-50.61%4.26M

28.79%12.53M

59.87%12.21M

68.74%10.16M

12.20%8.63M

78.19%9.73M

13.08%7.64M

--6.02M

--7.69M

--5.46M

--6.76M

- เงินสดและรายการเทียบเท่าเงินสด

-31.25%11.87M

-26.53%40.84M

-21.15%28.41M

-26.40%32.81M

71.70%17.26M

156.12%55.59M

242.25%36.04M

-22.79%44.58M

-48.27%10.05M

22.91%21.70M

22.02%10.53M

566.22%57.74M

223.15%19.43M

161.79%17.66M

4.67%8.63M

-89.11%8.67M

-95.25%6.01M

-67.67%6.75M

10.64%8.24M

580.71%79.60M

1412.64%126.47M

21.90%20.86M

1.43%7.45M

-12.11%11.69M

1.83%8.36M

5.33%17.11M

11.88%7.35M

59.64%13.30M

-23.39%8.21M

401.64%16.25M

11.86%6.57M

-0.12%8.33M

19.58%10.72M

-51.82%3.24M

-7.27%5.87M

-7.63%8.34M

64.91%8.96M

-0.84%6.72M

48.59%6.33M

-27.91%9.03M

-55.50%5.43M

-33.25%6.78M

-50.61%4.26M

28.79%12.53M

59.87%12.21M

68.74%10.16M

12.20%8.63M

78.19%9.73M

13.08%7.64M

--6.02M

--7.69M

--5.46M

--6.76M

ลูกหนี้

35.96%18.25M

8.90%21.46M

32.12%28.31M

36.21%28.05M

-31.44%13.43M

-8.17%19.70M

-17.99%21.43M

-21.63%20.59M

-8.53%19.58M

-61.46%21.45M

-37.58%26.13M

-27.38%26.27M

-31.91%21.41M

42.00%55.67M

-31.76%41.86M

-38.57%36.18M

24.74%31.44M

10.81%39.21M

160.29%61.34M

106.81%58.89M

-3.85%25.20M

11.73%35.38M

-20.22%23.57M

-17.20%28.48M

-15.11%26.21M

-25.60%31.67M

-14.70%29.54M

4.27%34.39M

126.28%30.88M

159.02%42.56M

79.10%34.63M

70.59%32.98M

26.80%13.65M

-19.29%16.43M

75.19%19.33M

32.36%19.34M

-12.02%10.76M

63.81%20.36M

3.48%11.04M

41.67%14.61M

-33.63%12.23M

40.88%12.43M

-4.90%10.66M

5.10%10.31M

74.63%18.43M

-22.72%8.82M

48.12%11.21M

-6.77%9.81M

7.29%10.55M

--11.42M

--7.57M

--10.52M

--9.84M

-ลูกหนี้การค้าและตั๋วเงินรับ

35.96%18.25M

8.90%21.46M

32.12%28.31M

36.21%28.05M

-31.44%13.43M

-8.17%19.70M

-17.99%21.43M

-21.63%20.59M

-8.53%19.58M

-25.77%21.45M

38.91%26.13M

132.44%26.27M

225.73%21.41M

354.51%28.90M

172.30%18.81M

54.58%11.30M

-55.49%6.57M

-78.42%6.36M

-70.69%6.91M

-73.95%7.31M

-27.37%14.77M

14.72%29.46M

-9.38%23.57M

-9.42%28.07M

6.12%20.33M

-5.68%25.68M

7.16%26.01M

25.16%30.99M

40.39%19.16M

84.47%27.23M

57.02%24.27M

28.07%24.76M

26.80%13.65M

131.98%14.76M

42.24%15.46M

32.36%19.34M

-12.02%10.76M

26.68%6.36M

1.88%10.87M

41.67%14.61M

-33.63%12.23M

10.66%5.02M

30.19%10.66M

5.10%10.31M

74.63%18.43M

-46.39%4.54M

14.02%8.19M

-6.77%9.81M

7.29%10.55M

--8.47M

--7.18M

--10.52M

--9.84M

-ลูกหนี้อื่น ๆ

----

-100.00%0.00

--0.00

-11.76%4.33M

--0.00

--4.91M

----

124.23%9.98M

----

10.42%4.45M

----

--4.03M

----

สินทรัพย์หมุนเวียนอื่น ๆ

6.33%29.65M

8.44%28.65M

15.58%31.02M

15.49%29.86M

22.48%27.88M

30.32%26.42M

10.64%26.84M

1.94%25.85M

3.36%22.77M

-6.82%20.28M

17.15%24.26M

23.79%25.36M

25.55%22.03M

22.60%21.76M

3.60%20.71M

5.05%20.49M

-18.97%17.54M

-22.90%17.75M

-16.40%19.99M

-17.68%19.50M

0.00%21.65M

14.15%23.02M

16.70%23.91M

20.82%23.69M

17.89%21.65M

12.62%20.17M

-3.67%20.48M

-5.97%19.61M

17.33%18.37M

8.72%17.91M

31.84%21.27M

29.14%20.85M

-38.87%15.65M

-10.91%16.47M

-13.02%16.13M

-12.08%16.15M

37.03%25.60M

5.92%18.49M

12.50%18.55M

8.22%18.36M

90.94%18.68M

1.74%17.45M

1.10%16.48M

-6.66%16.97M

-43.96%9.79M

5.91%17.16M

13.65%16.30M

26.22%18.18M

41.64%17.46M

--16.20M

--14.35M

--14.40M

--12.33M

สินทรัพย์หมุนเวียนรวม

-2.89%59.77M

-9.40%92.15M

1.87%87.75M

-0.95%90.71M

16.44%61.55M

59.19%101.72M

40.21%86.13M

-16.66%91.58M

-18.36%52.85M

-36.07%63.90M

-26.84%61.43M

45.03%109.89M

1.70%64.74M

47.38%99.95M

-8.42%83.97M

-52.04%75.78M

-63.28%63.65M

-14.44%67.82M

66.94%91.69M

147.40%157.99M

208.28%173.33M

14.96%79.26M

-4.26%54.92M

-5.12%63.86M

-2.14%56.22M

-10.13%68.95M

-8.15%57.37M

8.26%67.30M

43.58%57.45M

112.27%76.72M

51.11%62.46M

41.86%62.17M

-11.72%40.02M

-20.69%36.14M

15.10%41.33M

4.33%43.83M

24.69%45.33M

24.30%45.57M

14.33%35.91M

5.51%42.01M

-10.08%36.35M

1.46%36.66M

-13.10%31.41M

5.54%39.81M

13.39%40.43M

7.44%36.14M

22.09%36.15M

24.13%37.72M

23.28%35.65M

--33.64M

--29.61M

--30.39M

--28.92M

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

-0.20%849.56M

-1.99%844.93M

-1.80%855.40M

-3.32%857.06M

-5.31%851.27M

-5.35%862.05M

-8.71%871.06M

-8.13%886.45M

-7.56%899.03M

-7.85%910.73M

-5.32%954.21M

-6.54%964.89M

-7.91%972.57M

-8.32%988.26M

-9.56%1.01B

-9.14%1.03B

-8.70%1.06B

-7.64%1.08B

-4.09%1.11B

-2.82%1.14B

-1.08%1.16B

38.93%1.17B

37.16%1.16B

37.14%1.17B

37.01%1.17B

-2.33%840.04M

1.07%847.14M

3.63%852.60M

6.30%853.44M

8.98%860.06M

21.18%838.19M

19.57%822.73M

19.23%802.86M

16.04%789.20M

4.84%691.69M

5.32%688.06M

4.24%673.35M

5.02%680.12M

5.09%659.78M

4.46%653.28M

3.63%645.93M

3.49%647.59M

-0.20%627.85M

-1.52%625.36M

2.09%623.30M

1.81%625.76M

1.89%629.09M

3.68%635.01M

6.73%610.53M

--614.64M

--617.43M

--612.47M

--572.01M

-สินทรัพย์ถาวร

2.55%1.68B

1.54%1.66B

1.50%1.67B

0.28%1.66B

-1.02%1.64B

-0.86%1.64B

-5.56%1.64B

-4.89%1.65B

-4.26%1.65B

-4.41%1.65B

0.39%1.74B

-0.27%1.74B

-1.13%1.73B

-1.43%1.73B

-2.55%1.73B

-2.49%1.74B

-2.16%1.75B

-1.47%1.75B

0.84%1.78B

1.95%1.78B

3.11%1.79B

27.44%1.78B

27.02%1.76B

26.90%1.75B

26.86%1.73B

2.82%1.39B

4.41%1.39B

5.89%1.38B

7.19%1.37B

8.82%1.36B

16.01%1.33B

15.09%1.30B

14.68%1.27B

13.40%1.25B

6.36%1.15B

6.31%1.13B

5.29%1.11B

5.03%1.10B

5.72%1.08B

5.44%1.06B

5.43%1.05B

5.32%1.05B

3.02%1.02B

1.75%1.01B

4.42%1.00B

4.23%993.80M

4.18%989.44M

3.76%992.29M

4.75%958.20M

--953.45M

--949.76M

--956.33M

--914.76M

-ค่าเสื่อมราคาสะสม

5.53%829.50M

5.46%816.27M

5.22%812.17M

4.46%798.09M

4.10%786.00M

4.65%774.02M

-1.73%771.88M

-0.83%764.05M

-0.02%755.07M

0.18%739.60M

8.33%785.45M

8.88%770.46M

9.22%755.21M

9.60%738.26M

9.23%725.04M

9.16%707.60M

9.84%691.45M

10.32%673.58M

10.36%663.80M

11.56%648.23M

11.81%629.49M

10.04%610.58M

11.15%601.50M

10.33%581.04M

9.95%563.00M

11.74%554.87M

10.12%541.16M

9.75%526.65M

8.71%512.07M

8.55%496.59M

8.14%491.45M

8.14%479.84M

7.68%471.03M

9.13%457.49M

8.76%454.47M

7.87%443.72M

6.95%437.44M

5.03%419.21M

6.74%417.85M

7.03%411.34M

8.41%409.00M

8.44%399.12M

8.63%391.46M

7.57%384.32M

8.52%377.29M

8.63%368.05M

8.43%360.35M

3.90%357.27M

1.43%347.66M

--338.80M

--332.33M

--343.86M

--342.75M

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

0.00%75.00M

-0.03%75.00M

-0.05%75.00M

-0.07%75.00M

-0.10%75.00M

-0.11%75.02M

-0.11%75.03M

-0.12%75.05M

-0.13%75.07M

-0.12%75.09M

-0.12%75.12M

-0.12%75.14M

-0.12%75.17M

-0.12%75.19M

-0.77%75.21M

0.55%75.23M

0.55%75.26M

74.38%75.28M

74.70%75.80M

72.31%74.82M

72.23%74.84M

-0.74%43.17M

-0.32%43.39M

-0.32%43.42M

-0.56%43.46M

-0.56%43.49M

-0.55%43.53M

-1.33%43.56M

-1.10%43.70M

-18.61%43.73M

0.03%43.77M

0.82%44.15M

0.82%44.19M

-0.87%53.73M

-0.32%43.75M

-0.32%43.79M

-0.32%43.82M

-0.87%54.21M

-0.32%43.89M

-0.31%43.93M

-0.31%43.96M

23.89%54.68M

-0.31%44.03M

-0.31%44.07M

-0.31%44.10M

--44.13M

--44.17M

--44.20M

--44.24M

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

16.99%29.10M

10.82%27.29M

17.10%23.43M

83.32%23.93M

92.64%24.88M

91.01%24.62M

-14.20%20.01M

-42.23%13.05M

-47.66%12.91M

-43.26%12.89M

5.33%23.32M

-44.57%22.60M

-20.08%24.67M

-26.94%22.72M

-33.12%22.14M

24.37%40.76M

-5.09%30.87M

-8.35%31.10M

-24.62%33.10M

-18.16%32.77M

-14.87%32.53M

2.53%33.94M

29.00%43.91M

17.15%40.05M

14.76%38.21M

-0.54%33.10M

-1.98%34.04M

-2.28%34.18M

-5.91%33.30M

-7.79%33.28M

3.32%34.73M

3.78%34.98M

-5.91%35.39M

50.55%36.09M

-5.65%33.62M

-6.36%33.71M

5.54%37.61M

-3.82%23.98M

2.27%35.63M

2.60%35.99M

1.61%35.63M

4.29%24.93M

5.10%34.84M

0.73%35.08M

2.02%35.07M

-30.65%23.90M

-2.64%33.15M

1.70%34.83M

0.36%34.38M

--34.47M

--34.05M

--34.25M

สินทรัพย์ไม่หมุนเวียนรวม

0.17%958.19M

-1.14%952.38M

-0.89%959.21M

-1.53%961.38M

-3.26%956.59M

-3.73%963.39M

-8.25%967.80M

-8.30%976.37M

-7.97%988.83M

-8.06%1.00B

-4.55%1.05B

-7.28%1.06B

-7.54%1.07B

-8.26%1.09B

-9.77%1.11B

-7.95%1.15B

-8.35%1.16B

-7.31%1.19B

-4.71%1.22B

-3.14%1.25B

-1.41%1.27B

39.06%1.28B

38.30%1.29B

37.75%1.29B

37.62%1.29B

-2.20%920.38M

0.86%929.32M

3.15%934.92M

5.25%934.60M

7.54%941.08M

18.83%921.40M

17.37%906.35M

16.60%887.99M

14.62%875.12M

4.38%775.38M

4.80%772.21M

4.16%761.57M

4.26%763.47M

4.33%742.85M

3.70%736.85M

3.15%731.19M

3.05%732.26M

-0.06%712.05M

-1.36%710.58M

1.99%708.87M

1.60%710.56M

1.50%712.52M

3.30%720.40M

5.81%695.04M

--699.38M

--701.98M

--697.42M

--656.90M

สินทรัพย์รวม

-0.02%1.02B

-1.93%1.04B

-0.66%1.05B

-1.48%1.05B

-2.26%1.02B

0.05%1.07B

-5.58%1.05B

-9.08%1.07B

-8.56%1.04B

-10.41%1.06B

-6.12%1.12B

-4.04%1.17B

-7.06%1.14B

-5.25%1.19B

-9.68%1.19B

-12.90%1.22B

-14.95%1.23B

-7.73%1.25B

-1.77%1.32B

3.97%1.41B

7.37%1.44B

37.38%1.36B

35.82%1.34B

34.87%1.35B

35.31%1.34B

-2.80%989.33M

0.29%986.69M

3.48%1.00B

6.90%992.06M

11.69%1.02B

20.47%983.86M

18.69%968.51M

15.01%928.01M

12.64%911.27M

4.87%816.72M

4.77%816.03M

5.13%806.90M

5.22%809.04M

4.75%778.76M

3.79%778.86M

2.43%767.54M

2.98%768.92M

-0.69%743.47M

-1.02%750.39M

2.55%749.30M

1.87%746.70M

2.33%748.66M

4.17%758.12M

6.54%730.69M

--733.01M

--731.58M

--727.80M

--685.82M

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

--0.00

----

ค่าใช้จ่ายค้างจ่าย

2.72%87.71M

-1.38%97.50M

5.25%94.05M

9.00%103.96M

2.71%85.39M

2.20%98.87M

0.11%89.36M

-2.11%95.38M

-3.68%83.14M

-2.99%96.73M

3.87%89.25M

6.88%97.43M

6.52%86.31M

18.58%99.72M

9.77%85.93M

15.23%91.16M

-2.90%81.03M

-15.74%84.09M

-8.07%78.28M

-10.49%79.11M

2.00%83.45M

4.03%99.80M

5.54%85.15M

7.21%88.38M

2.08%81.82M

8.33%95.94M

10.51%80.68M

12.05%82.44M

10.48%80.15M

9.56%88.56M

13.07%73.00M

14.03%73.58M

12.33%72.55M

23.08%80.83M

2.77%64.56M

13.91%64.53M

23.33%64.59M

11.01%65.67M

8.25%62.83M

4.95%56.64M

7.10%52.37M

18.03%59.16M

17.21%58.03M

9.20%53.97M

5.63%48.90M

-0.18%50.12M

3.33%49.52M

17.66%49.43M

0.55%46.30M

--50.21M

--47.92M

--42.01M

--46.04M

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

-3.08%12.48M

-1.23%12.72M

0.26%13.01M

3.08%13.33M

0.21%12.88M

-0.29%12.88M

-4.48%12.97M

-78.52%12.93M

-78.65%12.85M

-78.78%12.92M

-78.84%13.58M

26.56%60.19M

-38.18%60.18M

-39.44%60.87M

-39.33%64.17M

-50.11%47.56M

684.14%97.35M

705.42%100.53M

736.04%105.77M

584.51%95.34M

-18.97%12.41M

-21.35%12.48M

-26.43%12.65M

-19.62%13.93M

-21.84%15.32M

-18.98%15.87M

-8.89%17.20M

-7.96%17.33M

4.41%19.60M

5.09%19.59M

-54.81%18.87M

-54.93%18.82M

-60.89%18.78M

-18.24%18.64M

212.60%41.77M

207.01%41.77M

291.13%48.01M

91.54%22.80M

-64.15%13.36M

-63.83%13.60M

-66.57%12.28M

-24.46%11.90M

94.51%37.26M

127.67%37.61M

-62.23%36.72M

-84.57%15.76M

-43.79%19.16M

-9.75%16.52M

439.99%97.21M

--102.11M

--34.08M

--18.30M

--18.00M

-หนี้ระยะสั้น

----

-100.00%0.00

38.38%46.63M

-44.06%46.58M

-45.70%47.35M

-44.63%49.80M

-62.65%33.70M

--83.26M

--87.19M

--89.93M

--90.22M

----

--0.00

--221.00K

-หนี้สินจากสัญญาเช่าระยะสั้น

1.42%2.64M

0.47%2.59M

-0.59%2.55M

-1.02%2.51M

3.71%2.60M

3.66%2.58M

3.06%2.56M

1.97%2.54M

-1.14%2.51M

-2.85%2.49M

-6.79%2.48M

-7.71%2.49M

-7.07%2.54M

-7.98%2.56M

-8.32%2.67M

-3.99%2.70M

12.02%2.73M

8.25%2.78M

7.82%2.91M

-29.48%2.81M

-53.65%2.44M

-56.51%2.57M

-62.12%2.70M

-45.15%3.98M

-28.97%5.26M

-21.90%5.91M

2.43%7.12M

6.29%7.26M

10.28%7.41M

14.73%7.57M

27.49%6.95M

27.44%6.83M

27.40%6.71M

30.58%6.60M

8.37%5.45M

7.24%5.36M

6.48%5.27M

3.74%5.05M

4.99%5.03M

6.09%5.00M

6.77%4.95M

6.77%4.87M

6.94%4.79M

8.25%4.71M

8.14%4.64M

8.90%4.56M

7.28%4.48M

31.15%4.35M

--4.29M

--4.19M

--4.18M

--3.32M

----

หนี้สินหมุนเวียนอื่น ๆ

--0.00

----

หนี้สินหมุนเวียนรวม

0.64%142.81M

7.45%176.68M

10.06%161.50M

9.31%179.17M

1.25%141.90M

5.13%164.42M

2.19%146.74M

-22.88%163.90M

-24.80%140.15M

-26.63%156.40M

-23.72%143.59M

20.26%212.53M

-11.49%186.37M

-1.94%213.17M

-14.63%188.25M

-13.79%176.73M

52.11%210.57M

24.23%217.39M

46.46%220.51M

26.15%205.01M

-4.53%138.43M

17.24%174.99M

24.45%150.56M

18.21%162.51M

11.04%144.99M

-6.53%149.26M

-8.37%120.98M

1.25%137.47M

-4.56%130.57M

22.20%159.68M

4.33%132.03M

-0.08%135.77M

-3.20%136.81M

4.33%130.67M

32.08%126.55M

41.16%135.88M

53.74%141.34M

22.77%125.24M

-18.54%95.81M

-17.04%96.25M

-18.99%91.93M

11.85%102.01M

37.84%117.61M

31.18%116.03M

-30.31%113.48M

-46.74%91.21M

-14.63%85.32M

11.37%88.45M

89.32%162.84M

--171.26M

--99.95M

--79.42M

--86.01M

หนี้สินไม่หมุนเวียน

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

5.35%350.29M

-7.20%313.78M

-3.65%330.02M

-5.97%335.50M

-10.16%332.49M

-7.43%338.13M

-17.71%342.51M

-13.28%356.81M

-10.98%370.11M

-13.08%365.29M

-8.86%416.20M

-19.00%411.43M

-8.88%415.75M

-0.79%420.24M

5.98%456.69M

3.10%507.96M

-21.77%456.26M

-3.41%423.59M

-5.67%430.91M

5.79%492.70M

19.41%583.22M

91.62%438.54M

74.27%456.83M

69.15%465.71M

68.13%488.40M

-21.03%228.86M

-17.51%262.15M

-10.72%275.32M

5.03%290.49M

6.81%289.81M

61.66%317.80M

51.99%308.37M

40.79%276.59M

18.15%271.34M

-15.90%196.59M

-13.57%202.89M

-15.38%196.45M

-1.66%229.67M

16.63%233.75M

16.37%234.74M

14.47%232.15M

0.85%233.56M

-16.00%200.42M

-8.88%201.71M

91.16%202.80M

117.90%231.58M

35.31%238.60M

15.97%221.36M

-40.42%106.09M

--106.28M

--176.33M

--190.88M

--178.06M

-หนี้ระยะยาว

18.53%189.06M

-6.61%149.01M

1.85%162.63M

-2.90%164.86M

-10.85%159.51M

-6.15%159.55M

-24.87%159.68M

-16.66%169.78M

-12.25%178.92M

-16.74%170.00M

-10.18%212.53M

-28.24%203.72M

-10.48%203.91M

5.77%204.18M

18.69%236.61M

10.29%283.89M

-34.02%227.77M

-6.49%193.04M

-15.45%199.36M

7.28%257.41M

30.97%345.21M

-9.80%206.43M

-10.06%235.79M

-12.85%239.95M

-9.27%263.58M

-21.03%228.86M

-17.51%262.15M

-10.72%275.32M

5.03%290.49M

6.81%289.81M

61.66%317.80M

51.99%308.37M

40.79%276.59M

18.15%271.34M

-15.90%196.59M

-13.57%202.89M

-15.38%196.45M

-1.66%229.67M

16.63%233.75M

16.37%234.74M

14.47%232.15M

0.85%233.56M

-16.00%200.42M

-8.88%201.71M

91.16%202.80M

117.90%231.58M

35.31%238.60M

15.97%221.36M

-40.42%106.09M

--106.28M

--176.33M

--190.88M

--178.06M

-หนี้สินจากสัญญาเช่าระยะยาว

-6.80%161.23M

-7.73%164.78M

-8.45%167.38M

-8.76%170.64M

-9.52%172.99M

-8.55%178.58M

-10.24%182.83M

-9.96%187.03M

-9.75%191.19M

-9.62%195.28M

-7.45%203.68M

-7.30%207.71M

-7.29%211.84M

-6.28%216.06M

-4.96%220.07M

-4.77%224.07M

-4.00%228.49M

-0.67%230.55M

4.75%231.55M

4.22%235.29M

5.86%238.01M

--232.11M

--221.05M

--225.76M

--224.83M

----

ค่าใช้จ่ายค้างจ่ายระยะยาว

-1.41%46.33M

-0.37%46.22M

4.64%47.44M

3.75%46.28M

3.97%46.99M

4.44%46.39M

-20.83%45.34M

-21.32%44.60M

-20.08%45.19M

-23.37%44.41M

-7.55%57.27M

-7.62%56.69M

-8.57%56.55M

-5.45%57.96M

5.10%61.95M

6.32%61.37M

11.88%61.85M

11.19%61.30M

23.39%58.94M

21.68%57.72M

18.27%55.28M

-3.12%55.13M

-19.25%47.77M

-19.99%47.44M

-17.48%46.74M

0.43%56.91M

27.89%59.16M

28.63%59.28M

27.38%56.64M

25.74%56.66M

2.70%46.26M

1.07%46.09M

-0.55%44.47M

7.10%45.06M

13.66%45.04M

10.64%45.60M

17.20%44.71M

12.37%42.08M

9.64%39.63M

14.73%41.22M

5.97%38.15M

5.60%37.44M

1.63%36.15M

4.27%35.92M

4.40%36.00M

-1.02%35.45M

9.68%35.56M

9.79%34.45M

12.28%34.48M

--35.82M

--32.42M

--31.38M

--30.71M

หนี้สินอนุพันธ์

----

--33.00K

----

หนี้สินไม่หมุนเวียนอื่น ๆ

----

--44.25M

----

หนี้สินไม่หมุนเวียนรวม

3.94%433.35M

-6.18%402.98M

-2.56%423.17M

-4.32%423.50M

-7.99%416.92M

-4.83%429.51M

-15.74%434.29M

-13.11%442.61M

-11.34%453.13M

-13.48%451.28M

-7.71%515.41M

-16.47%509.37M

-8.31%511.10M

-3.06%521.58M

0.28%558.49M

-2.81%609.80M

-20.89%557.41M

-4.39%538.06M

-1.79%556.94M

8.77%627.41M

17.52%704.57M

60.80%562.74M

48.19%567.09M

45.05%576.83M

45.54%599.54M

-15.26%349.96M

-12.15%382.67M

-6.41%397.66M

5.12%411.93M

6.18%412.99M

42.77%435.59M

37.80%424.91M

30.14%391.85M

15.22%388.95M

-9.80%305.10M

-9.03%308.36M

-10.16%301.11M

0.19%337.56M

12.39%338.27M

10.76%338.97M

8.39%335.15M

-0.55%336.93M

-13.58%300.98M

-6.77%306.03M

43.47%309.21M

55.44%338.79M

21.81%348.28M

8.84%328.26M

-14.89%215.52M

--217.96M

--285.93M

--301.61M

--253.21M

หนี้สินรวม

3.10%576.17M

-2.40%579.66M

0.63%584.67M

-0.63%602.67M

-5.81%558.82M

-2.26%593.93M

-11.83%581.03M

-15.98%606.51M

-14.94%593.28M

-17.29%607.68M

-11.75%659.00M

-8.22%721.90M

-9.18%697.47M

-2.74%734.75M

-3.95%746.74M

-5.51%786.52M

-8.90%767.97M

2.40%755.46M

8.33%777.45M

12.59%832.42M

13.22%843.00M

47.78%737.73M

42.49%717.64M

38.16%739.34M

37.24%744.54M

-12.83%499.21M

-11.27%503.65M

-4.56%535.13M

2.62%542.51M

10.21%572.67M

31.50%567.62M

26.21%560.69M

19.49%528.67M

12.28%519.62M

-0.56%431.65M

2.07%444.24M

3.60%442.45M

5.44%462.81M

3.70%434.08M

3.12%435.22M

1.04%427.08M

2.08%438.94M

-3.46%418.59M

1.28%422.06M

11.72%422.69M

10.48%430.00M

12.37%433.60M

9.37%416.71M

11.54%378.35M

--389.22M

--385.88M

--381.02M

--339.22M

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

9.24%212.87M

8.83%209.39M

9.08%208.42M

8.98%207.06M

3.23%194.86M

3.78%192.41M

3.66%191.07M

4.30%190.00M

4.38%188.77M

4.67%185.40M

5.48%184.33M

5.68%182.17M

6.44%180.84M

-4.11%177.13M

-4.92%174.75M

-3.63%172.39M

-4.49%169.90M

4.52%184.72M

4.50%183.79M

2.07%178.88M

2.07%177.88M

86.00%176.74M

86.45%175.88M

85.56%175.25M

85.91%174.28M

2.57%95.02M

2.42%94.33M

3.06%94.44M

3.25%93.74M

3.19%92.64M

3.14%92.10M

3.13%91.64M

2.77%90.79M

3.51%89.77M

3.83%89.29M

3.61%88.85M

3.42%88.34M

1.99%86.73M

2.04%86.00M

2.04%85.76M

2.36%85.42M

2.24%85.03M

1.66%84.28M

1.71%84.05M

1.31%83.45M

1.39%83.17M

1.20%82.91M

1.28%82.64M

1.75%82.37M

--82.03M

--81.92M

--81.59M

--80.95M

หุ้นบุริมสิทธิ

----

--0.00

----

กำไรสะสม

-8.03%246.03M

-5.88%265.03M

-6.66%266.21M

-10.93%245.09M

1.63%267.52M

2.68%281.60M

0.04%285.21M

-2.90%275.16M

-4.07%263.24M

-5.20%274.25M

0.80%285.11M

0.80%283.36M

-9.87%274.40M

-12.83%289.31M

-23.74%282.86M

-31.50%281.10M

-30.39%304.47M

-28.14%331.90M

-19.17%370.92M

-8.70%410.36M

0.27%437.39M

5.17%461.88M

5.98%458.92M

6.78%449.46M

7.59%436.22M

8.92%439.18M

16.51%433.02M

15.62%420.91M

13.47%405.43M

14.80%403.21M

7.57%371.65M

8.95%364.06M

9.00%357.31M

14.06%351.22M

12.36%345.50M

8.86%334.14M

7.75%327.81M

4.62%307.94M

5.09%307.50M

5.57%306.94M

5.01%304.24M

5.67%294.33M

6.37%292.59M

-5.41%290.75M

-4.98%289.73M

-6.10%278.54M

-5.92%275.06M

4.53%307.36M

3.85%304.93M

--296.64M

--292.36M

--294.04M

--293.63M

ทุนสำรอง

10.99%180.51M

10.29%177.17M

10.60%176.20M

10.50%174.84M

3.59%162.64M

4.45%160.64M

4.31%159.30M

5.09%158.23M

5.20%157.00M

5.59%153.79M

6.59%152.72M

6.85%150.56M

7.79%149.23M

-5.13%145.66M

-6.11%143.28M

-4.59%140.92M

-5.62%138.45M

5.48%153.53M

5.47%152.60M

2.52%147.69M

2.52%146.69M

128.03%145.55M

129.16%144.69M

127.75%144.06M

128.75%143.09M

3.87%63.83M

3.66%63.14M

4.64%63.25M

4.96%62.55M

4.90%61.45M

4.83%60.91M

4.83%60.45M

4.28%59.60M

5.48%58.58M

6.01%58.10M

5.67%57.66M

5.39%57.15M

3.15%55.54M

3.24%54.81M

3.24%54.57M

3.78%54.23M

3.59%53.84M

2.65%53.09M

2.74%52.86M

2.10%52.26M

2.25%51.98M

1.94%51.72M

2.07%51.45M

2.85%51.18M

--50.84M

--50.73M

--50.40M

--49.76M

หัก: หุ้นซื้อคืน

884.92%16.92M

523.75%9.38M

593.30%10.97M

-28.66%1.37M

-17.84%1.72M

-19.45%1.50M

-18.71%1.58M

-15.69%1.92M

-18.16%2.09M

35.32%1.87M

27.36%1.95M

23.83%2.28M

25.68%2.56M

-53.41%1.38M

-51.10%1.53M

-43.69%1.84M

-42.94%2.03M

-34.80%2.96M

-35.27%3.13M

-35.67%3.26M

-36.10%3.56M

-87.87%4.54M

-87.18%4.83M

-87.72%5.07M

-86.80%5.58M

-13.75%37.43M

-13.66%37.67M

-6.28%41.32M

-5.96%42.25M

-5.28%43.40M

-5.71%43.63M

-7.58%44.09M

-6.88%44.93M

0.52%45.82M

-1.19%46.27M

0.81%47.71M

1.35%48.25M

-6.22%45.58M

-11.63%46.83M

-7.60%47.33M

-7.31%47.60M

-5.03%48.60M

8.81%52.99M

5.05%51.22M

66.56%51.36M

66.47%51.17M

86.45%48.70M

85.56%48.76M

21.40%30.84M

--30.74M

--26.12M

--26.28M

--25.40M

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

86.28%-185.00K

86.45%-181.00K

24.21%-1.37M

24.37%-1.36M

24.48%-1.35M

21.13%-1.34M

82.38%-1.81M

82.93%-1.80M

83.64%-1.79M

85.20%-1.69M

25.45%-10.27M

25.46%-10.53M

24.64%-10.91M

23.36%-11.44M

-9.20%-13.77M

-8.70%-14.13M

-9.75%-14.48M

-18.07%-14.93M

-69.66%-12.61M

-75.42%-12.99M

-87.03%-13.20M

-87.16%-12.65M

-10.16%-7.43M

-4.34%-7.41M

5.23%-7.05M

8.98%-6.76M

-37.20%-6.75M

-42.77%-7.10M

-48.11%-7.44M

-46.57%-7.42M

2.92%-4.92M

4.91%-4.97M

5.46%-5.03M

4.63%-5.07M

-11.51%-5.07M

-14.84%-5.23M

-18.42%-5.32M

-16.54%-5.31M

-19.83%-4.54M

-19.06%-4.55M

-26.06%-4.49M

-19.07%-4.56M

7.24%-3.79M

6.82%-3.83M

13.61%-3.56M

7.51%-3.83M

-66.72%-4.09M

-59.29%-4.11M

-59.64%-4.12M

---4.14M

---2.45M

---2.58M

ผลประโยชน์ที่ไม่ควบคุม

----

-100.00%0.00

--0.00

--274.00K

--824.00K

--0.00

----

100.00%0.00

-100.00%0.00

-681.25%-125.00K

-79.09%23.00K

-127.62%-29.00K

-24.53%120.00K

-124.24%-16.00K

10.00%110.00K

-89.90%105.00K

-86.75%159.00K

-94.50%66.00K

-93.49%100.00K

-35.64%1.04M

-30.88%1.20M

-35.61%1.20M

-37.50%1.54M

-36.97%1.62M

-38.48%1.74M

-35.64%1.86M

-34.82%2.46M

-46.45%2.56M

-67.14%2.82M

-65.35%2.89M

-62.30%3.77M

-51.55%4.79M

100.82%8.59M

--8.35M

--9.99M

--9.88M

--4.28M

----

--0.00

----

ส่วนของผู้ถือหุ้นรวม

-3.82%441.79M

-1.34%464.87M

-2.24%462.29M

-2.60%449.43M

2.43%459.32M

3.12%471.17M

3.43%472.90M

1.92%461.44M

1.50%448.41M

0.73%456.92M

3.37%457.23M

3.48%452.73M

-3.51%441.78M

-9.04%453.61M

-17.93%442.31M

-23.64%437.53M

-23.49%457.86M

-19.75%498.72M

-13.42%538.97M

-6.43%572.98M

0.09%598.39M

26.80%621.46M

28.87%622.50M

31.10%612.34M

32.99%597.86M

10.11%490.12M

16.05%483.04M

14.53%467.09M

12.57%449.55M

13.65%445.12M

8.10%416.24M

9.69%407.83M

9.57%399.34M

13.12%391.65M

11.72%385.07M

8.19%371.79M

7.05%364.45M

4.93%346.24M

6.10%344.69M

4.66%343.64M

4.24%340.46M

4.19%329.98M

3.12%324.88M

-3.83%328.33M

-7.30%326.61M

-7.88%316.70M

-8.87%315.06M

-1.55%341.40M

1.66%352.34M

--343.79M

--345.71M

--346.78M

--346.60M

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

