









ตลาด
/
หุ้น
/
nasdaq-mcri
/

Monarch Casino & Resort Inc

MCRI

93.210USD

-4.005-4.12%

ปิด 10/22, 16:00（ET）ราคาล่าช้า 15 นาที

1.70Bมูลค่าตลาด

21.60P/E TTM



Monarch Casino & Resort Inc

93.210

-4.005-4.12%

ภาพรวม บริษัท การเงิน การวิเคราะห์

ภาพรวม

บริษัท

การเงิน

การวิเคราะห์

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

6.84%136.91M

3.07%125.39M

4.94%134.51M

3.69%137.87M

3.61%128.14M

4.30%121.66M

6.35%128.19M

-0.57%132.97M

7.28%123.68M

7.69%116.64M

8.52%120.54M

19.79%133.73M

17.98%115.29M

44.50%108.32M

90.26%111.07M

86.46%111.63M

544.75%97.72M

46.95%74.96M

-5.96%58.38M

-8.72%59.87M

-75.85%15.16M

-13.16%51.01M

3.85%62.08M

1.90%65.58M

4.76%62.76M

4.39%58.74M

6.64%59.78M

2.11%64.36M

2.89%59.91M

5.34%56.27M

0.83%56.06M

10.36%63.03M

6.69%58.23M

7.37%53.41M

7.98%55.60M

6.59%57.11M

9.13%54.58M

5.47%49.75M

12.27%51.48M

10.25%53.58M

4.62%50.01M

3.65%47.17M

3.04%45.86M

-0.80%48.60M

-3.72%47.80M

-4.48%45.51M

6.21%44.50M

6.43%48.99M

16.91%49.65M

36.64%47.64M

--41.90M

--46.03M

--42.47M

--34.87M

รายได้

6.81%130.89M

2.79%119.63M

4.53%127.88M

2.70%130.84M

3.44%122.55M

4.19%116.37M

6.02%122.34M

-1.25%127.40M

7.10%118.47M

7.32%111.69M

8.72%115.39M

20.30%129.01M

18.01%110.62M

45.04%104.07M

90.94%106.14M

89.00%107.24M

556.69%93.74M

48.72%71.75M

-5.16%55.59M

-9.05%56.74M

-76.06%14.28M

-12.56%48.24M

3.95%58.61M

2.04%62.39M

5.03%59.64M

3.62%55.17M

7.14%56.38M

2.18%61.14M

2.94%56.78M

5.15%53.25M

0.54%52.63M

10.36%59.84M

6.59%55.16M

7.56%50.64M

8.43%52.35M

6.62%54.22M

9.30%51.75M

5.62%47.08M

12.40%48.28M

10.44%50.85M

4.40%47.34M

3.58%44.57M

2.47%42.95M

-1.07%46.04M

-4.20%45.35M

-5.04%43.03M

5.85%41.92M

6.45%46.54M

17.68%47.34M

38.45%45.31M

--39.60M

--43.72M

--40.23M

--32.73M

ค่าใช้จ่ายด้านรายได้

2.89%74.28M

3.01%72.42M

5.32%75.04M

5.91%75.19M

3.89%72.20M

3.60%70.30M

6.15%71.25M

3.16%71.00M

8.07%69.49M

10.40%67.86M

10.16%67.12M

15.34%68.82M

22.36%64.30M

42.96%61.47M

85.26%60.93M

112.06%59.67M

395.29%52.55M

41.44%43.00M

-4.78%32.89M

-19.75%28.14M

-69.19%10.61M

-8.24%30.40M

4.52%34.54M

4.07%35.06M

6.24%34.43M

1.86%33.13M

5.52%33.05M

0.94%33.69M

2.53%32.41M

4.82%32.53M

5.12%31.32M

9.75%33.38M

3.67%31.61M

5.61%31.03M

2.96%29.79M

4.23%30.41M

6.42%30.49M

4.42%29.38M

3.86%28.93M

5.54%29.18M

2.68%28.65M

4.43%28.14M

11.24%27.86M

4.20%27.65M

3.96%27.90M

1.76%26.95M

1.56%25.05M

0.74%26.53M

8.11%26.84M

30.73%26.48M

--24.66M

--26.34M

--24.83M

--20.26M

ค่าใช้จ่ายในการดำเนินงาน

2.63%101.02M

2.39%99.68M

2.91%102.81M

4.42%102.40M

4.19%98.43M

4.69%97.35M

8.76%99.90M

3.69%98.06M

8.31%94.47M

8.54%92.98M

10.46%91.86M

16.34%94.57M

19.21%87.23M

36.03%85.67M

58.82%83.16M

80.48%81.29M

272.61%73.17M

30.12%62.98M

-2.93%52.36M

-16.44%45.04M

-61.59%19.64M

-3.24%48.40M

6.36%53.94M

6.76%53.90M

5.28%51.13M

4.84%50.02M

5.84%50.72M

1.42%50.48M

4.01%48.56M

4.47%47.71M

5.56%47.92M

10.98%49.78M

3.70%46.69M

7.37%45.67M

4.43%45.40M

3.04%44.85M

7.29%45.03M

4.46%42.53M

6.04%43.47M

5.93%43.53M

2.15%41.97M

1.35%40.72M

4.99%40.99M

2.60%41.09M

4.05%41.08M

-0.70%40.18M

3.34%39.04M

3.50%40.05M

5.40%39.48M

26.67%40.46M

--37.78M

--38.70M

--37.46M

--31.94M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

9.41%13.57M

5.83%13.21M

10.07%13.37M

7.43%13.10M

6.77%12.40M

10.14%12.49M

8.53%12.14M

9.07%12.20M

10.16%11.62M

7.81%11.34M

10.55%11.19M

18.54%11.18M

12.67%10.55M

10.53%10.52M

75.09%10.12M

142.46%9.43M

144.20%9.36M

149.06%9.51M

48.55%5.78M

5.56%3.89M

3.73%3.83M

6.02%3.82M

10.04%3.89M

0.96%3.69M

-1.15%3.69M

-2.41%3.60M

-5.33%3.54M

-1.91%3.65M

-0.82%3.74M

-5.48%3.69M

0.92%3.73M

2.14%3.72M

-0.55%3.77M

5.57%3.91M

-1.99%3.70M

-6.99%3.64M

-7.74%3.79M

-10.43%3.70M

-12.59%3.78M

-6.27%3.92M

-11.27%4.11M

-11.99%4.13M

6.26%4.32M

17.78%4.18M

5.71%4.63M

1.09%4.69M

-6.93%4.07M

-23.63%3.55M

2.81%4.38M

37.58%4.64M

--4.37M

--4.65M

--4.26M

--3.38M

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

-269.70%-56.00K

362.96%71.00K

-3050.00%-63.00K

204.17%25.00K

26.92%33.00K

-370.00%-27.00K

-102.82%-2.00K

-124.49%-24.00K

115.20%26.00K

-41.18%10.00K

136.67%71.00K

246.27%98.00K

-1525.00%-171.00K

-68.52%17.00K

-70.30%30.00K

-145.27%-67.00K

127.91%12.00K

980.00%54.00K

741.67%101.00K

--148.00K

---43.00K

--5.00K

--12.00K

----

กำไรจากการดำเนินงาน

20.82%35.90M

5.79%25.72M

12.09%31.70M

1.65%35.48M

1.73%29.71M

2.75%24.31M

-1.37%28.28M

-10.86%34.90M

4.09%29.21M

4.46%23.66M

2.77%28.68M

29.06%39.16M

14.30%28.06M

89.01%22.65M

364.06%27.90M

104.61%30.34M

647.87%24.55M

358.94%11.98M

-26.09%6.01M

26.90%14.83M

-138.52%-4.48M

-70.06%2.61M

-10.21%8.14M

-15.78%11.69M

2.53%11.63M

1.92%8.72M

11.36%9.06M

4.71%13.87M

-1.67%11.35M

10.50%8.56M

-20.23%8.14M

8.10%13.25M

20.80%11.54M

7.33%7.74M

27.26%10.20M

21.97%12.26M

18.72%9.55M

11.81%7.21M

64.70%8.02M

33.86%10.05M

19.71%8.05M

21.05%6.45M

-10.85%4.87M

-16.02%7.51M

-33.90%6.72M

-25.80%5.33M

32.53%5.46M

21.91%8.94M

102.95%10.17M

145.48%7.18M

--4.12M

--7.33M

--5.01M

--2.93M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

----

191.14%1.28M

189.94%1.62M

---1.53M

---1.80M

---1.40M

---1.80M

----

กำไรจากการขายหลักทรัพย์

----

---1.80M

---1.40M

---1.80M

----

รายได้ (ค่าใช้จ่าย) พิเศษ

-900.00%-1.00M

20.00%-400.00K

-892.86%-27.80M

100.00%0.00

-116.67%-100.00K

0.00%-500.00K

-300.00%-2.80M

-7.14%-3.00M

125.00%600.00K

61.54%-500.00K

66.67%-700.00K

-133.33%-2.80M

-200.00%-2.40M

-85.71%-1.30M

-162.50%-2.10M

14.29%-1.20M

20.00%-800.00K

-40.00%-700.00K

-82.65%-800.00K

-764.20%-1.40M

---1.00M

---500.00K

---438.00K

---162.00K

----

--0.00

----

100.00%0.00

----

---19.00K

---841.00K

---1.00M

----

-100.00%0.00

100.00%0.00

--1.00

---455.00K

---1.63M

---74.59K

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

----

100.00%0.00

---200.00K

0.00%-100.00K

----

-200.00%-100.00K

----

---100.00K

----

--100.00K

----

--0.00

---100.00K

----

100.00%0.00

----

--0.00

---8.00K

-128.57%-4.00K

100.00%0.00

102.31%14.00K

67.86%-18.00K

68.97%-9.00K

---5.00K

-30450.00%-607.00K

-411.11%-56.00K

69.15%-29.00K

--0.00

100.80%2.00K

--18.00K

---94.00K

--0.00

---249.00K

----

รายได้ก่อนหักภาษี

20.44%35.29M

7.63%25.63M

-83.73%4.15M

11.41%35.13M

1.29%29.30M

5.52%23.82M

-8.54%25.49M

-11.14%31.53M

15.89%28.93M

9.05%22.57M

11.13%27.88M

26.06%35.49M

11.07%24.96M

114.19%20.70M

407.77%25.08M

109.63%28.15M

510.03%22.47M

357.79%9.66M

-35.84%4.94M

16.53%13.43M

-147.12%-5.48M

-75.79%2.11M

-15.03%7.70M

-16.57%11.52M

2.95%11.63M

2.88%8.72M

16.03%9.06M

5.52%13.81M

-0.41%11.30M

13.72%8.48M

-20.73%7.81M

7.98%13.09M

27.71%11.35M

5.37%7.45M

25.57%9.85M

22.30%12.12M

12.94%8.88M

13.15%7.07M

75.66%7.84M

54.61%9.91M

51.46%7.87M

23.95%6.25M

17.65%4.47M

-24.82%6.41M

-46.19%5.19M

-23.79%5.04M

69.36%3.80M

33.52%8.53M

243.81%9.65M

162.28%6.62M

--2.24M

--6.39M

--2.81M

--2.52M

ภาษีเงินได้

25.12%8.28M

4.11%5.77M

-100.86%-63.00K

2.18%7.53M

1.61%6.62M

13.06%5.54M

33.97%7.29M

-7.79%7.37M

17.90%6.51M

89.93%4.90M

4.41%5.44M

36.98%7.99M

27.77%5.53M

70.93%2.58M

150.51%5.21M

117.48%5.83M

481.39%4.33M

1559.34%1.51M

-786.63%-10.32M

22.12%2.68M

-148.17%-1.13M

-94.67%91.00K

-16.59%1.50M

-25.58%2.20M

14.22%2.35M

-1.73%1.71M

-5.75%1.80M

-27.27%2.95M

-49.83%2.06M

-32.77%1.74M

-43.45%1.91M

-5.34%4.06M

28.78%4.11M

3.32%2.58M

24.21%3.38M

21.89%4.29M

15.25%3.19M

13.13%2.50M

315.57%2.72M

50.53%3.52M

27.56%2.77M

24.94%2.21M

-62.29%655.00K

-22.32%2.34M

-38.56%2.17M

-24.98%1.77M

92.62%1.74M

33.72%3.01M

248.09%3.53M

167.14%2.36M

--901.72K

--2.25M

--1.01M

--882.25K

รายได้หลังหักภาษี

19.07%27.01M

8.69%19.86M

-76.87%4.21M

14.23%27.60M

1.20%22.68M

3.42%18.27M

-18.86%18.20M

-12.11%24.16M

15.32%22.41M

-2.47%17.67M

12.89%22.43M

23.21%27.49M

7.09%19.43M

122.20%18.12M

30.22%19.87M

107.67%22.31M

517.51%18.15M

303.66%8.15M

146.29%15.26M

15.22%10.74M

-146.85%-4.35M

-71.20%2.02M

-14.64%6.20M

-14.12%9.33M

0.43%9.28M

4.06%7.01M

23.10%7.26M

20.25%10.86M

27.63%9.24M

38.36%6.74M

-8.86%5.90M

15.27%9.03M

27.11%7.24M

6.49%4.87M

26.29%6.47M

22.52%7.83M

11.69%5.70M

13.16%4.58M

34.43%5.12M

56.95%6.39M

68.62%5.10M

23.41%4.04M

85.08%3.81M

-26.19%4.07M

-50.59%3.02M

-23.13%3.28M

53.70%2.06M

33.42%5.52M

241.39%6.12M

159.66%4.26M

--1.34M

--4.14M

--1.79M

--1.64M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

19.07%27.01M

8.69%19.86M

-76.87%4.21M

14.23%27.60M

1.20%22.68M

3.42%18.27M

-18.86%18.20M

-12.11%24.16M

15.32%22.41M

-2.47%17.67M

12.89%22.43M

23.21%27.49M

7.09%19.43M

122.20%18.12M

30.22%19.87M

107.67%22.31M

517.51%18.15M

303.66%8.15M

146.29%15.26M

15.22%10.74M

-146.85%-4.35M

-71.20%2.02M

-14.64%6.20M

-14.12%9.33M

0.43%9.28M

4.06%7.01M

23.10%7.26M

20.25%10.86M

27.63%9.24M

38.36%6.74M

-8.86%5.90M

15.27%9.03M

27.11%7.24M

6.49%4.87M

26.29%6.47M

22.52%7.83M

11.69%5.70M

13.16%4.58M

34.43%5.12M

56.95%6.39M

68.62%5.10M

23.41%4.04M

85.08%3.81M

-26.19%4.07M

-50.59%3.02M

-23.13%3.28M

53.70%2.06M

33.42%5.52M

241.39%6.12M

159.66%4.26M

--1.34M

--4.14M

--1.79M

--1.64M

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

100.00%0.00

----

---1.50M

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

19.07%27.01M

8.69%19.86M

-76.87%4.21M

14.23%27.60M

1.20%22.68M

3.42%18.27M

-18.86%18.20M

-12.11%24.16M

15.32%22.41M

-2.47%17.67M

12.89%22.43M

23.21%27.49M

7.09%19.43M

122.20%18.12M

30.22%19.87M

107.67%22.31M

517.51%18.15M

303.66%8.15M

146.29%15.26M

15.22%10.74M

-146.85%-4.35M

-71.20%2.02M

-14.64%6.20M

-14.12%9.33M

0.43%9.28M

4.06%7.01M

65.09%7.26M

20.25%10.86M

27.63%9.24M

38.36%6.74M

-32.04%4.40M

15.27%9.03M

27.11%7.24M

6.49%4.87M

26.29%6.47M

22.52%7.83M

11.69%5.70M

13.16%4.58M

34.43%5.12M

56.95%6.39M

68.62%5.10M

23.41%4.04M

85.08%3.81M

-26.19%4.07M

-50.59%3.02M

-23.13%3.28M

53.70%2.06M

33.42%5.52M

241.39%6.12M

159.66%4.26M

--1.34M

--4.14M

--1.79M

--1.64M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

19.07%27.01M

8.69%19.86M

-76.87%4.21M

14.23%27.60M

1.20%22.68M

3.42%18.27M

-18.86%18.20M

-12.11%24.16M

15.32%22.41M

-2.47%17.67M

12.89%22.43M

23.21%27.49M

7.09%19.43M

122.20%18.12M

30.22%19.87M

107.67%22.31M

517.51%18.15M

303.66%8.15M

146.29%15.26M

15.22%10.74M

-146.85%-4.35M

-71.20%2.02M

-14.64%6.20M

-14.12%9.33M

0.43%9.28M

4.06%7.01M

65.09%7.26M

20.25%10.86M

27.63%9.24M

38.36%6.74M

-32.04%4.40M

15.27%9.03M

27.11%7.24M

6.49%4.87M

26.29%6.47M

22.52%7.83M

11.69%5.70M

13.16%4.58M

34.43%5.12M

56.95%6.39M

68.62%5.10M

23.41%4.04M

85.08%3.81M

-26.19%4.07M

-50.59%3.02M

-23.13%3.28M

53.70%2.06M

33.42%5.52M

241.39%6.12M

159.66%4.26M

--1.34M

--4.14M

--1.79M

--1.64M

กําไรต่อหุ้นพื้นฐาน

21.33%1.47

13.60%1.08

-75.78%0.23

19.49%1.50

3.97%1.21

3.05%0.95

-19.44%0.94

-13.27%1.26

13.79%1.16

-4.23%0.92

10.66%1.17

20.88%1.45

4.87%1.02

117.64%0.96

27.20%1.06

102.97%1.20

508.21%0.98

296.59%0.44

143.53%0.83

14.19%0.59

-146.37%-0.24

-71.55%0.11

-15.60%0.34

-14.93%0.52

-0.55%0.52

3.09%0.39

63.35%0.41

18.44%0.61

25.52%0.52

36.08%0.38

-33.22%0.25

13.45%0.51

25.17%0.41

4.87%0.28

24.03%0.37

19.99%0.45

9.33%0.33

10.60%0.27

32.16%0.30

55.29%0.38

67.56%0.30

21.32%0.24

81.42%0.23

-27.99%0.24

-52.34%0.18

-24.94%0.20

50.58%0.12

31.40%0.34

240.28%0.38

159.50%0.26

--0.08

--0.26

--0.11

--0.10

กําไรต่อหุ้นแบบมีการปรับปรุง

21.41%1.44

13.49%1.05

-75.85%0.22

19.48%1.47

4.00%1.19

3.40%0.93

-18.68%0.93

-12.58%1.23

15.11%1.14

-2.78%0.90

12.25%1.14

22.70%1.41

6.45%0.99

118.69%0.92

26.99%1.02

101.66%1.15

489.96%0.93

295.09%0.42

142.43%0.80

14.29%0.57

-148.10%-0.24

-71.59%0.11

-15.51%0.33

-14.48%0.50

-0.09%0.50

4.57%0.38

67.60%0.39

18.75%0.58

25.15%0.50

33.27%0.36

-35.59%0.23

11.02%0.49

22.72%0.40

3.65%0.27

23.82%0.36

19.91%0.44

9.93%0.32

10.95%0.26

31.29%0.29

53.99%0.37

66.69%0.29

23.86%0.24

88.21%0.22

-25.48%0.24

-51.75%0.18

-27.00%0.19

43.76%0.12

26.07%0.32

232.12%0.37

160.00%0.26

--0.08

--0.25

--0.11

--0.10

เงินปันผลต่อหุ้น

0.00%0.30

--0.30

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

