









ตลาด
/
หุ้น
/
nasdaq-manu
/

Manchester United PLC

MANU

17.870USD

+0.200+1.13%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

3.08Bมูลค่าตลาด

ขาดทุนP/E TTM



Manchester United PLC

17.870

+0.200+1.13%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

9.28%73.21M

52.12%95.54M

85.03%149.56M

-3.25%73.55M

-9.14%66.99M

102.32%62.81M

232.94%80.83M

-37.29%76.02M

-23.03%73.73M

-64.49%31.05M

-75.39%24.28M

9.55%121.22M

13.07%95.79M

8.45%87.43M

67.40%98.67M

114.71%110.66M

-6.13%84.72M

-20.06%80.62M

-57.99%58.94M

-83.25%51.54M

-53.44%90.25M

-47.03%100.86M

-43.31%140.31M

27.11%307.64M

19.87%193.85M

22.59%190.40M

14.46%247.50M

-16.62%242.02M

5.94%161.72M

26.57%155.31M

31.63%216.24M

26.65%290.27M

46.50%152.65M

0.90%122.70M

14.46%164.28M

47.15%229.19M

830.04%104.20M

227.66%121.61M

59.00%143.53M

134.69%155.75M

-67.38%11.20M

-48.55%37.12M

7.97%90.27M

-29.72%66.36M

-5.16%34.34M

8.27%72.14M

59.16%83.60M

33.75%94.43M

41.58%36.21M

30.91%66.63M

-19.15%52.53M

--70.60M

--25.58M

--50.90M

--64.97M

- เงินสดและรายการเทียบเท่าเงินสด

9.28%73.21M

52.12%95.54M

85.03%149.56M

-3.25%73.55M

-9.14%66.99M

102.32%62.81M

232.94%80.83M

-37.29%76.02M

-23.03%73.73M

-64.49%31.05M

-75.39%24.28M

9.55%121.22M

13.07%95.79M

8.45%87.43M

67.40%98.67M

114.71%110.66M

-6.13%84.72M

-20.06%80.62M

-57.99%58.94M

-83.25%51.54M

-53.44%90.25M

-47.03%100.86M

-43.31%140.31M

27.11%307.64M

19.87%193.85M

22.59%190.40M

14.46%247.50M

-16.62%242.02M

5.94%161.72M

26.57%155.31M

31.63%216.24M

26.65%290.27M

46.50%152.65M

0.90%122.70M

14.46%164.28M

47.15%229.19M

830.04%104.20M

227.66%121.61M

59.00%143.53M

134.69%155.75M

-67.38%11.20M

-48.55%37.12M

7.97%90.27M

-29.72%66.36M

-5.16%34.34M

8.27%72.14M

59.16%83.60M

33.75%94.43M

41.58%36.21M

30.91%66.63M

-19.15%52.53M

--70.60M

--25.58M

--50.90M

--64.97M

ลูกหนี้

77.42%165.70M

3.70%150.65M

-0.76%87.28M

-11.40%79.51M

-27.96%93.39M

-17.84%145.27M

-15.31%87.94M

-2.03%89.74M

24.47%129.63M

40.52%176.82M

22.97%103.84M

-0.95%91.61M

22.37%104.15M

-3.42%125.83M

-14.08%84.44M

-43.40%92.48M

-0.04%85.11M

23.34%130.30M

6.93%98.28M

150.57%163.40M

-54.24%85.15M

-15.37%105.64M

-0.82%91.91M

-61.38%65.21M

58.04%186.10M

1.47%124.83M

8.70%92.66M

62.78%168.86M

35.87%117.75M

-1.10%123.03M

24.09%85.24M

-19.37%103.73M

-9.00%86.67M

52.06%124.39M

-34.59%68.70M

53.62%128.66M

-11.69%95.24M

-2.37%81.81M

46.74%105.02M

-33.06%83.75M

40.03%107.84M

21.82%83.80M

11.32%71.57M

82.34%125.12M

0.28%77.01M

6.70%68.79M

-12.45%64.29M

-10.49%68.62M

69.91%76.80M

35.77%64.47M

31.47%73.44M

--76.66M

--45.20M

--47.48M

--55.86M

-ลูกหนี้การค้าและตั๋วเงินรับ

226.82%123.12M

9.08%88.78M

36.08%39.35M

18.71%37.00M

-37.55%37.67M

-30.08%81.39M

-43.54%28.92M

-36.67%31.17M

6.27%60.32M

115.32%116.41M

9.65%51.22M

-2.30%49.21M

76.68%56.76M

-14.06%54.06M

-33.02%46.72M

-56.57%50.37M

-21.84%32.13M

139.07%62.91M

93.41%69.74M

386.29%115.98M

-77.84%41.11M

-78.82%26.31M

-60.75%36.06M

-85.81%23.85M

57.88%185.50M

0.98%124.23M

7.76%91.86M

62.01%168.06M

36.17%117.50M

-1.10%123.03M

24.26%85.24M

-19.37%103.73M

-9.40%86.29M

52.06%124.39M

-34.62%68.60M

53.85%128.66M

-11.58%95.24M

-2.28%81.81M

46.60%104.92M

-33.16%83.63M

39.87%107.72M

21.70%83.72M

11.32%71.57M

82.34%125.12M

3.66%77.01M

11.00%68.79M

-8.01%64.29M

-7.48%68.62M

64.38%74.30M

30.51%61.97M

25.11%69.89M

--74.16M

--45.20M

--47.48M

--55.86M

-ลูกหนี้อื่น ๆ

-23.59%42.58M

-3.15%61.87M

-18.81%47.92M

-20.18%42.51M

-14.15%55.72M

14.22%63.88M

22.78%59.02M

40.87%53.26M

39.41%64.90M

-21.16%55.93M

31.27%48.07M

-7.79%37.81M

-10.06%46.56M

7.21%70.94M

34.07%36.62M

-11.26%41.00M

20.88%51.76M

-15.94%66.17M

-50.52%27.31M

13.47%46.20M

--42.82M

--78.71M

--55.20M

--40.72M

----

สินค้าคงเหลือ

219.48%12.00M

233.57%13.42M

146.55%12.44M

11.94%3.54M

42.04%3.76M

22.98%4.02M

34.49%5.05M

43.86%3.17M

-1.75%2.65M

13.77%3.27M

35.40%3.75M

5.77%2.20M

13.92%2.69M

3.01%2.88M

-21.77%2.77M

-4.85%2.08M

-1.66%2.36M

10.14%2.79M

32.96%3.54M

2.63%2.19M

15.36%2.40M

-2.87%2.54M

-0.08%2.66M

50.42%2.13M

49.00%2.08M

36.08%2.61M

28.54%2.67M

-13.50%1.42M

3.71%1.40M

75.48%1.92M

45.85%2.07M

76.78%1.64M

4.25%1.35M

-27.33%1.09M

4.56%1.42M

--926.00K

--1.29M

--1.50M

--1.36M

----

ค่าใช้จ่ายล่วงหน้า

12.91%19.46M

2.31%27.57M

0.38%36.55M

13.78%18.76M

3.86%17.23M

3.29%26.95M

17.81%36.42M

6.13%16.49M

-14.41%16.59M

25.11%26.09M

19.90%30.91M

109.72%15.53M

54.04%19.39M

28.85%20.85M

29.36%25.78M

13.90%7.41M

15.81%12.59M

22.50%16.18M

29.57%19.93M

-50.09%6.50M

--10.87M

--13.21M

--15.38M

--13.03M

----

สินทรัพย์หมุนเวียนรวม

47.82%270.39M

19.02%287.43M

31.80%285.84M

-8.49%177.28M

-19.95%182.92M

-1.47%241.49M

23.99%216.88M

-18.31%193.73M

1.83%228.50M

2.92%245.10M

-17.87%174.92M

11.37%237.16M

20.88%224.39M

2.80%238.14M

16.72%212.97M

-5.28%212.94M

-1.98%185.62M

4.24%231.67M

-27.18%182.45M

-42.11%224.81M

-50.50%189.36M

-30.21%222.25M

-27.03%250.56M

-6.08%388.32M

34.86%382.55M

12.55%318.46M

12.21%343.35M

3.66%413.46M

15.95%283.67M

11.94%282.96M

27.70%305.99M

8.78%398.85M

19.17%244.64M

22.18%252.78M

-4.46%239.61M

53.08%366.67M

70.51%205.29M

70.34%206.89M

54.91%250.81M

25.09%239.53M

7.81%120.40M

-13.94%121.46M

8.83%161.91M

17.25%191.48M

-1.65%111.67M

7.52%141.13M

16.97%148.78M

10.17%163.31M

59.54%113.55M

33.09%131.26M

4.71%127.19M

--148.23M

--71.18M

--98.62M

--121.47M

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

9.35%287.40M

4.28%274.71M

3.00%273.34M

0.87%264.31M

6.98%262.82M

6.75%263.44M

6.87%265.38M

6.20%262.04M

-1.04%245.68M

-1.12%246.79M

-1.17%248.32M

-1.87%246.73M

-2.15%248.26M

-2.16%249.59M

-2.31%251.25M

-2.92%251.44M

-2.41%253.70M

-1.38%255.11M

0.20%257.20M

5.27%259.00M

5.51%259.98M

4.77%258.69M

3.69%256.68M

0.26%246.03M

0.49%246.40M

0.10%246.91M

0.29%247.54M

0.27%245.40M

0.43%245.19M

1.07%246.67M

0.75%246.83M

-0.40%244.74M

-1.24%244.14M

-1.71%244.06M

-1.78%245.00M

-1.96%245.71M

-2.10%247.20M

-2.39%248.31M

-1.92%249.45M

-1.66%250.63M

-1.11%252.49M

-0.82%254.40M

-0.74%254.34M

0.81%254.86M

0.97%255.33M

1.14%256.51M

2.30%256.24M

1.99%252.81M

3.70%252.89M

3.71%253.61M

2.34%250.48M

--247.87M

--243.86M

--244.54M

--244.75M

-สินทรัพย์ถาวร

6.26%457.72M

3.15%441.10M

2.34%435.77M

0.98%422.84M

5.51%430.77M

5.23%427.63M

5.15%425.81M

4.58%418.75M

1.73%408.25M

1.69%406.39M

1.70%404.96M

1.32%400.40M

1.67%401.29M

1.61%399.62M

1.53%398.21M

0.45%395.21M

0.68%394.69M

1.47%393.27M

2.55%392.19M

6.72%393.42M

5.53%392.02M

4.98%387.56M

4.24%382.42M

1.84%368.63M

2.65%371.49M

2.33%369.18M

2.27%366.88M

2.22%361.96M

1.87%361.89M

2.28%360.79M

2.03%358.72M

1.19%354.08M

0.76%355.24M

0.45%352.74M

0.05%351.58M

-0.07%349.91M

0.99%352.55M

0.75%351.17M

1.52%351.39M

1.34%350.14M

1.52%349.10M

1.66%348.57M

1.51%346.12M

2.95%345.51M

2.21%343.89M

2.28%342.88M

3.21%340.99M

--335.60M

4.65%336.47M

4.72%335.24M

3.68%330.39M

----

--321.52M

--320.14M

--318.67M

-ค่าเสื่อมราคาสะสม

1.41%170.32M

1.34%166.39M

1.25%162.43M

1.16%158.52M

3.31%167.94M

2.87%164.19M

2.42%160.43M

1.98%156.71M

6.23%162.57M

6.38%159.60M

6.59%156.64M

6.89%153.67M

8.54%153.03M

8.59%150.02M

8.87%146.96M

6.95%143.76M

6.77%140.99M

7.20%138.15M

7.35%134.99M

9.64%134.42M

5.56%132.04M

5.40%128.87M

5.37%125.74M

5.19%122.60M

7.19%125.09M

7.15%122.27M

6.65%119.33M

6.59%116.56M

5.04%116.70M

5.00%114.11M

4.99%111.89M

4.95%109.34M

5.46%111.10M

5.66%108.67M

4.55%106.57M

4.70%104.19M

9.04%105.35M

9.22%102.85M

11.07%101.94M

9.78%99.52M

9.10%96.61M

9.02%94.17M

8.31%91.78M

9.49%90.65M

5.95%88.55M

5.81%86.37M

6.04%84.74M

--82.79M

7.63%83.58M

7.97%81.63M

8.11%79.92M

----

--77.65M

--75.61M

--73.92M

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

7.43%942.51M

2.55%946.01M

2.16%987.67M

3.10%837.56M

4.03%877.28M

5.85%922.53M

4.98%966.77M

9.30%812.38M

8.60%843.31M

7.30%871.53M

8.49%920.94M

-1.48%743.28M

-0.01%776.52M

4.47%812.25M

8.74%848.86M

-2.67%754.47M

-1.04%776.59M

2.50%777.47M

-0.64%780.65M

0.82%775.17M

9.21%784.75M

2.57%758.48M

2.37%785.65M

-3.85%768.86M

-4.45%718.55M

-3.97%739.47M

-4.75%767.43M

11.44%799.64M

6.28%752.02M

-0.41%770.08M

0.68%805.69M

7.80%717.54M

8.58%707.58M

16.57%773.26M

17.23%800.29M

0.79%665.63M

-1.14%651.68M

-4.07%663.35M

-4.38%682.69M

5.49%660.40M

13.03%659.21M

24.92%691.51M

26.11%713.95M

15.63%626.02M

6.44%583.22M

1.13%553.58M

1.62%566.13M

1.41%541.40M

5.20%547.91M

3.03%547.40M

2.84%557.09M

--533.85M

--520.82M

--531.32M

--541.69M

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

130.12%25.34M

--25.78M

169.83%16.85M

--17.61M

--11.01M

----

869.57%6.24M

----

--644.00K

----

-100.00%0.00

14.55%61.93M

14.71%61.79M

-1.44%54.71M

-0.09%58.36M

-5.25%54.06M

-6.55%53.86M

-9.57%55.51M

-7.76%58.41M

-25.96%57.06M

-25.63%57.64M

-54.74%61.39M

-55.24%63.33M

-46.61%77.06M

-46.53%77.50M

-8.38%135.62M

-2.73%141.49M

8.00%144.33M

9.05%144.94M

7.87%148.02M

8.84%145.46M

-9.26%133.64M

3.19%132.91M

3.14%137.21M

3.09%133.64M

14.74%147.28M

-4.07%128.80M

-4.59%133.04M

-10.68%129.63M

682.64%128.37M

767.26%134.26M

467.06%139.43M

--145.13M

--16.40M

--15.48M

--24.59M

--0.00

สินทรัพย์ไม่หมุนเวียนรวม

10.56%1.32B

6.70%1.31B

4.11%1.36B

3.85%1.17B

4.42%1.20B

4.12%1.23B

4.61%1.30B

6.41%1.12B

5.34%1.15B

4.80%1.18B

6.65%1.25B

0.87%1.06B

-4.59%1.09B

-1.93%1.13B

2.58%1.17B

-9.61%1.05B

-2.33%1.14B

1.19%1.15B

-2.20%1.14B

4.55%1.16B

11.46%1.17B

6.08%1.14B

5.26%1.16B

-2.13%1.11B

-4.66%1.05B

-4.50%1.07B

-8.75%1.11B

-0.22%1.13B

-2.57%1.10B

-5.18%1.12B

-0.18%1.21B

4.57%1.13B

6.41%1.13B

10.55%1.18B

11.02%1.21B

2.18%1.09B

-1.46%1.06B

-1.75%1.07B

-1.97%1.09B

3.69%1.06B

9.51%1.07B

13.55%1.09B

14.34%1.12B

7.25%1.02B

17.72%981.55M

15.27%959.23M

15.13%976.10M

19.54%955.00M

4.96%833.81M

3.29%832.13M

3.93%847.82M

--798.91M

--794.39M

--805.60M

--815.75M

สินทรัพย์รวม

15.50%1.59B

8.73%1.60B

8.06%1.64B

2.04%1.34B

0.37%1.38B

3.16%1.47B

6.99%1.52B

1.88%1.32B

4.74%1.37B

4.47%1.43B

2.87%1.42B

2.65%1.29B

-1.03%1.31B

-1.14%1.37B

4.53%1.38B

-8.90%1.26B

-2.28%1.33B

1.69%1.38B

-6.62%1.32B

-7.55%1.38B

-5.12%1.36B

-2.24%1.36B

-2.38%1.42B

-3.18%1.50B

3.45%1.43B

-1.07%1.39B

-4.53%1.45B

0.79%1.55B

0.73%1.38B

-2.16%1.40B

4.42%1.52B

5.63%1.53B

8.49%1.37B

12.43%1.44B

8.13%1.45B

11.55%1.45B

5.79%1.26B

5.48%1.28B

5.24%1.34B

7.06%1.30B

9.34%1.20B

10.02%1.21B

13.62%1.28B

8.71%1.22B

15.40%1.09B

14.22%1.10B

15.37%1.12B

18.07%1.12B

9.45%947.37M

6.54%963.39M

4.03%975.02M

--947.15M

--865.56M

--904.22M

--937.22M

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

----

-12.62%5.11M

----

--15.02M

--5.85M

----

เงินสำรองหมุนเวียน

-34.50%7.17M

-27.96%7.97M

-23.65%7.88M

-39.32%7.79M

-13.14%10.96M

-14.33%11.06M

835.18%10.31M

1114.18%12.85M

1152.43%12.61M

1577.14%12.91M

67.88%1.10M

64.03%1.06M

--1.01M

--770.00K

--657.00K

--645.00K

----

-100.00%0.00

8.92%464.00K

10.28%472.00K

5.49%461.00K

1.15%438.00K

-11.06%426.00K

--428.00K

--437.00K

--433.00K

--479.00K

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

48.34%213.15M

-19.14%216.42M

13.35%232.76M

-65.88%36.51M

-29.72%143.69M

29.27%267.65M

97.66%205.35M

-0.30%107.00M

96.72%204.46M

95.43%207.05M

64.41%103.89M

61.52%107.32M

63.35%103.93M

61.30%105.95M

1983.42%63.19M

895.86%66.44M

1494.96%63.62M

850.54%65.68M

-23.87%3.03M

22.35%6.67M

81.57%3.99M

25.82%6.91M

75.97%3.98M

-39.91%5.45M

-63.14%2.20M

-40.04%5.49M

-63.69%2.26M

58.53%9.07M

120.74%5.96M

48.75%9.16M

132.43%6.24M

2.88%5.72M

14.60%2.70M

1.67%6.16M

-15.81%2.68M

1047.22%5.56M

-20.14%2.36M

-6.05%6.06M

16.70%3.19M

-96.77%485.00K

-75.40%2.95M

-58.24%6.45M

-63.93%2.73M

27.60%15.01M

3097.60%11.99M

-12.41%15.44M

31.90%7.57M

1830.87%11.76M

-50.27%375.00K

9.15%17.63M

-17.31%5.74M

--609.00K

--754.00K

--16.15M

--6.94M

-หนี้สินจากสัญญาเช่าระยะสั้น

14.52%836.00K

-21.95%672.00K

-54.07%446.00K

-9.85%934.00K

-7.83%730.00K

7.09%861.00K

-2.90%971.00K

-33.63%1.04M

-51.59%792.00K

5.37%804.00K

6.04%1.00M

24.18%1.56M

13.30%1.64M

34.33%763.00K

15.14%943.00K

17.81%1.26M

-14.40%1.44M

-64.98%568.00K

-49.48%819.00K

--1.07M

--1.69M

--1.62M

----

หนี้สินรอการรับรู้

67.06%171.47M

10.75%165.72M

4.74%224.84M

17.10%198.63M

-21.09%102.64M

-6.80%149.64M

25.28%214.67M

2.28%169.62M

-7.12%130.08M

2.96%160.55M

-9.66%171.34M

40.57%165.85M

28.76%140.05M

13.45%155.93M

14.62%189.68M

-31.23%117.98M

9.60%108.77M

-4.27%137.45M

-19.92%165.48M

-9.77%171.57M

-36.44%99.24M

10.73%143.58M

-7.97%206.64M

5.34%190.15M

109.61%156.14M

10.97%129.66M

16.43%224.55M

-11.27%180.51M

-25.14%74.49M

-20.64%116.84M

-1.66%192.86M

7.73%203.44M

-4.70%99.50M

17.90%147.24M

3.70%196.13M

1.20%188.84M

-4.63%104.41M

-2.76%124.89M

1.95%189.13M

3.32%186.61M

24.50%109.48M

-1.58%128.43M

11.25%185.52M

23.47%180.61M

-7.37%87.94M

-0.93%130.49M

10.64%166.76M

13.80%146.28M

47.40%94.94M

46.57%131.71M

11.94%150.71M

--128.53M

--64.41M

--89.86M

--134.64M

หนี้สินหมุนเวียนอื่น ๆ

57.26%178.65M

8.08%173.69M

3.44%232.72M

13.13%206.42M

-20.39%113.60M

-7.36%160.71M

30.46%224.98M

9.33%182.47M

1.16%142.69M

10.70%173.47M

-9.40%172.45M

40.69%166.91M

29.69%141.05M

14.01%156.70M

15.02%190.33M

-30.86%118.63M

9.60%108.77M

-4.27%137.45M

-19.92%165.48M

-9.77%171.57M

-36.44%99.24M

10.73%143.58M

-7.97%206.64M

5.34%190.15M

109.61%156.14M

10.97%129.66M

16.43%224.55M

-11.27%180.51M

-25.14%74.49M

-20.64%116.84M

-1.66%192.86M

7.73%203.44M

-4.70%99.50M

17.90%147.24M

3.70%196.13M

1.20%188.84M

-4.63%104.41M

-2.76%124.89M

1.95%189.13M

3.32%186.61M

24.50%109.48M

-1.58%128.43M

10.94%185.52M

23.08%180.61M

-12.50%87.94M

-1.26%130.49M

10.64%167.22M

1.92%146.75M

42.17%100.51M

46.36%132.15M

11.86%151.14M

--143.98M

--70.69M

--90.29M

--135.12M

หนี้สินหมุนเวียนรวม

45.52%695.59M

4.81%693.23M

12.10%783.83M

-6.05%494.99M

-17.97%478.01M

8.74%661.43M

30.75%699.24M

6.47%526.87M

25.57%582.71M

28.61%608.29M

8.36%534.78M

28.85%494.84M

26.53%464.04M

21.62%472.99M

35.25%493.52M

-3.59%384.03M

22.80%366.75M

24.56%388.92M

-5.19%364.90M

-7.11%398.34M

-15.18%298.66M

-2.88%312.24M

-7.15%384.89M

-7.07%428.84M

20.81%352.10M

2.83%321.51M

1.03%414.51M

12.41%461.46M

1.79%291.45M

-4.74%312.67M

9.20%410.31M

1.68%410.51M

2.33%286.34M

8.40%328.22M

-2.82%375.73M

24.83%403.74M

19.24%279.81M

16.03%302.79M

16.77%386.65M

7.20%323.45M

29.92%234.66M

18.61%260.95M

30.49%331.13M

26.83%301.72M

0.92%180.62M

1.35%220.01M

6.87%253.76M

3.71%237.89M

49.03%178.97M

38.77%217.07M

18.66%237.44M

--229.38M

--120.09M

--156.42M

--200.11M

หนี้สินไม่หมุนเวียน

เงินสำรองระยะยาว

----

-100.00%0.00

-99.19%95.00K

-99.20%93.00K

-98.11%91.00K

-98.06%89.00K

167.69%11.71M

178.71%11.59M

--4.80M

--4.59M

--4.37M

--4.16M

----

-100.00%0.00

-32.24%845.00K

-28.30%988.00K

-28.63%1.09M

-29.56%1.16M

-30.53%1.25M

--1.38M

--1.53M

--1.64M

--1.79M

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

-2.04%500.88M

1.82%515.72M

-8.90%481.71M

0.73%511.05M

-1.95%511.30M

-5.44%506.51M

-8.41%528.79M

-4.34%507.33M

6.59%521.48M

12.28%535.65M

21.26%577.37M

14.04%530.37M

4.98%489.24M

1.28%477.05M

-4.25%476.16M

-10.57%465.05M

-9.87%466.03M

-3.25%471.03M

-4.81%497.29M

2.81%520.01M

4.81%517.08M

-3.13%486.85M

6.09%522.44M

3.92%505.78M

7.95%493.34M

5.86%502.58M

3.01%492.44M

-2.20%486.69M

-11.48%457.01M

-9.71%474.75M

-4.25%478.06M

2.70%497.63M

14.59%516.29M

20.15%525.83M

17.06%499.31M

18.04%484.53M

14.80%450.55M

17.01%437.66M

18.66%426.53M

25.61%410.48M

15.54%392.48M

9.65%374.03M

1.69%359.44M

-13.42%326.80M

-6.19%339.68M

-2.26%341.12M

-0.14%353.48M

-10.39%377.47M

-13.10%362.10M

-17.45%349.00M

-16.97%353.97M

--421.25M

--416.68M

--422.80M

--426.30M

-หนี้ระยะยาว

-2.04%500.88M

1.82%515.72M

-8.90%481.71M

0.73%511.05M

-1.95%511.30M

-5.44%506.51M

-8.41%528.79M

-4.34%507.33M

6.59%521.48M

12.28%535.65M

21.26%577.37M

14.04%530.37M

4.98%489.24M

1.28%477.05M

-4.25%476.16M

-10.57%465.05M

-9.87%466.03M

-3.25%471.03M

-4.81%497.29M

2.81%520.01M

4.81%517.08M

-3.13%486.85M

6.09%522.44M

3.92%505.78M

7.95%493.34M

5.86%502.58M

3.01%492.44M

-2.20%486.69M

-11.48%457.01M

-9.71%474.75M

-4.25%478.06M

2.70%497.63M

14.59%516.29M

20.15%525.83M

17.06%499.31M

18.04%484.53M

14.80%450.55M

17.01%437.66M

18.66%426.53M

25.61%410.48M

15.54%392.48M

9.65%374.03M

1.69%359.44M

-13.42%326.80M

-6.19%339.68M

-2.26%341.12M

-0.14%353.48M

-10.39%377.47M

-13.10%362.10M

-17.45%349.00M

-16.97%353.97M

--421.25M

--416.68M

--422.80M

--426.30M

หนี้สินรอการรับรู้

-8.78%6.23M

-48.55%4.15M

-7.00%7.27M

-19.70%5.35M

77.88%6.83M

10.79%8.06M

-61.65%7.82M

-60.12%6.66M

-79.84%3.84M

-70.44%7.27M

21.11%20.38M

-27.22%16.70M

68.96%19.06M

78.70%24.61M

-37.60%16.83M

22.30%22.94M

-55.88%11.28M

-41.66%13.77M

-0.07%26.97M

-43.76%18.76M

-49.96%25.56M

-28.37%23.61M

-23.43%26.99M

-10.06%33.35M

58.59%51.08M

0.76%32.95M

0.54%35.25M

-6.46%37.09M

-5.66%32.21M

-0.68%32.70M

-2.17%35.06M

1.93%39.65M

113.91%34.14M

94.33%32.93M

84.51%35.84M

80.23%38.90M

-34.76%15.96M

18.82%16.94M

27.02%19.42M

38.08%21.58M

69.42%24.46M

11.16%14.26M

-15.16%15.29M

-8.49%15.63M

-19.69%14.44M

162.44%12.83M

152.74%18.02M

82.21%17.08M

54.75%17.98M

-64.74%4.89M

-55.72%7.13M

--9.38M

--11.62M

--13.86M

--16.11M

หนี้สินอนุพันธ์

-10.31%3.27M

114.51%3.18M

275.53%3.19M

556.55%4.91M

179.97%3.65M

185.55%1.48M

--850.00K

1426.53%748.00K

185.75%1.30M

-86.72%519.00K

-100.00%0.00

-99.10%49.00K

-92.82%456.00K

-47.12%3.91M

-41.36%4.82M

-40.11%5.47M

-25.66%6.35M

218.12%7.39M

118.59%8.22M

297.56%9.14M

40557.14%8.54M

--2.32M

--3.76M

--2.30M

--21.00K

--0.00

-100.00%0.00

-94.04%523.00K

-93.84%655.00K

-81.29%1.40M

19.19%2.92M

114.81%8.77M

284.15%10.64M

82.85%7.47M

52.23%2.45M

172.63%4.08M

72.85%2.77M

112.98%4.09M

-13.52%1.61M

-9.16%1.50M

19.82%1.60M

22.15%1.92M

14.43%1.86M

-3.06%1.65M

-20.65%1.34M

-3.50%1.57M

--1.63M

--1.70M

--1.69M

--1.63M

--0.00

หนี้สินไม่หมุนเวียนอื่น ๆ

-8.78%6.23M

-48.55%4.15M

-8.12%7.27M

-20.81%5.35M

73.76%6.83M

9.45%8.06M

-75.35%7.91M

-76.13%6.75M

-83.52%3.93M

-74.78%7.36M

51.34%32.09M

4.37%28.28M

111.56%23.86M

112.02%29.20M

-21.39%21.20M

44.46%27.10M

-55.88%11.28M

-41.66%13.77M

-0.07%26.97M

-43.76%18.76M

-49.96%25.56M

-28.37%23.61M

-23.43%26.99M

-10.06%33.35M

58.59%51.08M

0.76%32.95M

0.54%35.25M

-6.46%37.09M

-5.66%32.21M

-0.68%32.70M

-2.17%35.06M

1.93%39.65M

113.91%34.14M

94.33%32.93M

84.51%35.84M

80.23%38.90M

-34.76%15.96M

18.82%16.94M

27.02%19.42M

38.08%21.58M

69.42%24.46M

11.16%14.26M

-18.96%15.29M

-13.50%15.63M

-24.29%14.44M

112.17%12.83M

125.21%18.87M

-10.22%18.07M

45.05%19.07M

-61.01%6.05M

-53.20%8.38M

--20.13M

--13.15M

--15.51M

--17.90M

หนี้สินไม่หมุนเวียนรวม

-2.50%700.01M

-0.57%710.50M

-5.10%710.96M

2.59%704.91M

4.52%717.96M

0.80%714.57M

-4.57%749.17M

2.35%687.12M

7.94%686.93M

9.72%708.92M

22.42%785.02M

11.19%671.32M

9.87%636.39M

10.05%646.13M

3.88%641.23M

-4.75%603.77M

-10.02%579.20M

0.29%587.10M

-0.39%617.29M

-2.85%633.89M

3.21%643.70M

-4.88%585.41M

2.80%619.69M

-0.72%652.48M

3.27%623.67M

0.31%615.47M

-1.27%602.82M

2.20%657.18M

-3.79%603.90M

-4.12%613.58M

-2.04%610.60M

9.02%643.06M

23.96%627.66M

30.41%639.92M

28.54%623.30M

17.92%589.88M

3.88%506.35M

6.41%490.71M

7.91%484.92M

20.44%500.22M

17.99%487.43M

17.40%461.17M

10.44%449.39M

-3.96%415.34M

-3.15%413.12M

-3.23%392.83M

-1.44%406.92M

-12.11%432.46M

-12.25%426.55M

-17.10%405.93M

-20.69%412.88M

--492.04M

--486.09M

--489.64M

--520.62M

หนี้สินรวม

16.69%1.40B

2.02%1.40B

3.20%1.49B

-1.16%1.20B

-5.80%1.20B

4.46%1.38B

9.74%1.45B

4.10%1.21B

15.38%1.27B

17.70%1.32B

16.31%1.32B

18.06%1.17B

16.33%1.10B

14.66%1.12B

15.53%1.13B

-4.30%987.80M

0.38%945.95M

8.73%976.02M

-2.23%982.20M

-4.54%1.03B

-3.42%942.36M

-4.20%897.65M

-1.25%1.00B

-3.34%1.08B

8.98%975.77M

1.16%936.99M

-0.35%1.02B

6.18%1.12B

-2.04%895.36M

-4.33%926.25M

2.19%1.02B

6.03%1.05B

16.26%914.00M

22.01%968.14M

14.62%999.03M

20.63%993.62M

8.87%786.16M

9.88%793.50M

11.66%871.57M

14.87%823.67M

21.62%722.09M

17.83%722.12M

18.14%780.52M

6.97%717.06M

-1.94%593.74M

-1.63%612.84M

1.59%660.68M

-7.08%670.35M

-0.11%605.51M

-3.57%623.00M

-9.77%650.33M

--721.43M

--606.18M

--646.06M

--720.73M

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

35.17%307.40M

346.32%307.40M

230.19%227.42M

0.00%68.88M

0.00%68.87M

0.23%68.87M

91732.00%68.87M

91524.00%68.72M

--75.00K

กำไรสะสม

-289.99%-88.13M

-277.09%-85.84M

-313.86%-58.52M

-214.97%-60.22M

-141.13%-22.60M

-19.12%48.47M

-48.38%27.36M

-33.69%52.38M

-66.31%54.95M

-71.29%59.93M

-74.73%53.00M

-66.44%78.99M

-52.47%163.11M

-43.82%208.74M

-31.74%209.71M

-29.99%235.38M

-10.72%343.20M

-11.19%371.54M

-19.81%307.22M

-11.95%336.23M

-7.54%384.42M

-0.29%418.37M

-2.42%383.14M

-1.02%381.87M

-3.34%415.78M

-3.23%419.57M

-13.25%392.64M

-12.81%385.79M

0.75%430.14M

-1.92%433.56M

6.75%452.64M

4.76%442.48M

-0.20%426.93M

4.29%442.03M

3.51%424.01M

4.47%422.40M

4.11%427.81M

2.52%423.86M

-0.84%409.65M

0.11%404.31M

0.35%410.90M

3.84%413.45M

9.01%413.13M

6.60%403.86M

50.22%409.46M

45.66%398.17M

47.41%378.98M

60.29%378.86M

4.32%272.58M

5.03%273.35M

17.82%257.10M

--236.36M

--261.30M

--260.26M

--218.21M

ทุนสำรอง

35.18%307.35M

346.58%307.35M

230.36%227.36M

0.00%68.82M

0.23%68.82M

275188.00%68.82M

274564.00%68.67M

--25.00K

หัก: หุ้นซื้อคืน

0.00%21.30M

472.72%21.30M

--21.30M

--3.72M

----

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

-78.57%-550.00K

-14068.00%-3.54M

119.78%583.00K

-124.99%-1.00M

-115.45%-308.00K

-101.11%-25.00K

-547.19%-2.95M

321.26%4.00M

147.89%1.99M

123.52%2.25M

106.21%659.00K

109.10%950.00K

107.17%804.00K

29.33%-9.56M

31.29%-10.61M

67.95%-10.44M

68.44%-11.21M

48.46%-13.53M

62.67%-15.44M

8.38%-32.56M

-15.15%-35.52M

26.46%-26.25M

-42.29%-41.36M

-28.98%-35.54M

-146.55%-30.85M

-49.07%-35.69M

-21.66%-29.07M

11.87%-27.56M

67.07%-12.51M

44.62%-23.94M

36.49%-23.89M

5.21%-31.27M

-107.36%-38.00M

-368.95%-43.24M

-635.32%-37.62M

-797.59%-32.99M

-179.07%-18.32M

-249.07%-9.22M

-132.99%-5.12M

-81.75%4.73M

-131.04%-6.57M

-69.80%6.18M

-5.10%15.51M

11119.91%25.92M

5215.58%21.16M

2048200.00%20.48M

1965.99%16.34M

-65.32%231.00K

302.02%398.00K

--1.00K

64.11%791.00K

--666.00K

--99.00K

--0.00

--482.00K

ผลประโยชน์ที่ไม่ควบคุม

----

100.00%0.00

15.79%-1.83M

15.82%-1.92M

---2.00M

---2.10M

---2.18M

---2.28M

ส่วนของผู้ถือหุ้นรวม

7.76%197.41M

104.87%196.71M

105.85%148.18M

39.38%144.89M

75.30%183.21M

-12.51%96.02M

-28.89%71.98M

-18.48%103.95M

-50.58%104.51M

-55.52%109.75M

-58.96%101.23M

-53.21%127.51M

-44.28%211.49M

-39.16%246.75M

-27.31%246.67M

-22.41%272.51M

-8.33%379.56M

-12.02%405.58M

-17.36%339.36M

-15.41%351.23M

-8.76%414.06M

1.82%461.00M

-5.04%410.66M

-2.79%415.20M

-6.72%453.81M

-5.38%452.76M

-13.10%432.45M

-11.04%427.10M

6.27%486.50M

2.31%478.49M

9.30%497.62M

4.76%480.09M

-4.30%457.81M

-3.28%467.67M

-3.83%455.27M

-4.11%458.28M

1.09%478.36M

-1.02%483.52M

-4.85%473.41M

-4.16%477.92M

-5.26%473.21M

0.20%488.51M

7.18%497.51M

11.32%498.65M

46.11%499.49M

43.22%487.53M

42.97%464.19M

90.54%447.96M

31.80%341.85M

31.85%340.39M

49.98%324.69M

--235.10M

--259.38M

--258.16M

--216.49M

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

