









ตลาด
/
หุ้น
/
nasdaq-mama
/

Mama's Creations Inc

MAMA

10.810USD

+0.130+1.22%

ปิด 11/07, 16:00（ET）ราคาล่าช้า 15 นาที

408.88Mมูลค่าตลาด

90.38P/E TTM



Mama's Creations Inc

10.810

+0.130+1.22%

ภาพรวม บริษัท การเงิน การวิเคราะห์

ภาพรวม

บริษัท

การเงิน

การวิเคราะห์

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2026Q2

FY2026Q1

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

24.03%35.20M

18.15%35.26M

25.67%33.59M

10.04%31.52M

14.49%28.38M

29.05%29.84M

17.13%26.73M

11.50%28.65M

8.51%24.79M

5.91%23.12M

64.70%22.82M

136.75%25.69M

89.37%22.85M

111.67%21.83M

47.78%13.85M

9.63%10.85M

17.73%12.06M

-4.81%10.31M

3.94%9.37M

6.82%9.90M

26.52%10.25M

47.12%10.83M

31.69%9.02M

12.43%9.27M

43.59%8.10M

-4.87%7.36M

-12.52%6.85M

12.13%8.24M

-19.48%5.64M

44.51%7.74M

44.71%7.83M

60.64%7.35M

69.28%7.01M

36.53%5.36M

65.29%5.41M

41.34%4.58M

51.08%4.14M

21.24%3.92M

-4.23%3.27M

-13.88%3.24M

21.75%2.74M

25.29%3.24M

--3.42M

--3.76M

--2.25M

--2.58M

--3.10M

--2.17M

--1.70M

--1.77M

----

รายได้

24.03%35.20M

18.15%35.26M

25.67%33.59M

10.04%31.52M

14.49%28.38M

29.05%29.84M

17.13%26.73M

11.50%28.65M

8.51%24.79M

5.91%23.12M

64.70%22.82M

136.75%25.69M

89.37%22.85M

111.67%21.83M

47.78%13.85M

9.63%10.85M

17.73%12.06M

-4.81%10.31M

3.94%9.37M

6.82%9.90M

26.52%10.25M

47.12%10.83M

31.69%9.02M

12.43%9.27M

43.59%8.10M

-4.87%7.36M

-12.52%6.85M

12.13%8.24M

-19.48%5.64M

44.51%7.74M

44.71%7.83M

60.64%7.35M

69.28%7.01M

36.53%5.36M

65.29%5.41M

41.34%4.58M

51.08%4.14M

21.24%3.92M

-4.23%3.27M

-13.88%3.24M

21.75%2.74M

25.29%3.24M

--3.42M

--3.76M

--2.25M

--2.58M

--3.10M

--2.17M

--1.70M

--1.77M

----

ค่าใช้จ่ายด้านรายได้

22.81%26.56M

17.16%26.43M

29.49%24.74M

21.96%24.55M

24.20%21.63M

33.16%22.56M

15.25%19.10M

4.60%20.13M

-13.99%17.41M

-6.52%16.94M

42.74%16.58M

131.71%19.25M

129.04%20.24M

154.59%18.12M

69.71%11.61M

20.64%8.31M

21.15%8.84M

-5.54%7.12M

-2.22%6.84M

8.15%6.89M

34.91%7.30M

50.89%7.53M

54.39%7.00M

14.59%6.37M

51.11%5.41M

1.63%4.99M

-6.32%4.53M

11.56%5.56M

-23.08%3.58M

43.89%4.91M

78.13%4.84M

72.18%4.98M

67.79%4.65M

39.45%3.41M

20.66%2.72M

28.21%2.89M

32.61%2.77M

1.68%2.45M

-17.45%2.25M

-16.63%2.26M

31.44%2.09M

35.28%2.41M

--2.73M

--2.71M

--1.59M

--1.78M

--2.18M

--1.54M

--1.19M

--1.28M

----

ค่าใช้จ่ายในการดำเนินงาน

25.15%33.50M

15.87%33.68M

27.85%31.66M

19.35%30.96M

18.90%26.77M

37.24%29.07M

18.34%24.76M

7.21%25.94M

-4.91%22.51M

-1.82%21.18M

37.57%20.92M

122.97%24.20M

106.26%23.68M

127.98%21.57M

79.64%15.21M

19.09%10.85M

21.60%11.48M

-4.03%9.46M

1.15%8.47M

3.98%9.11M

23.43%9.44M

43.19%9.86M

26.82%8.37M

13.71%8.76M

38.79%7.65M

-4.22%6.89M

-14.37%6.60M

8.65%7.71M

-17.00%5.51M

39.32%7.19M

53.12%7.71M

63.71%7.09M

56.33%6.64M

29.66%5.16M

41.78%5.03M

20.49%4.33M

21.28%4.25M

-2.69%3.98M

-28.55%3.55M

-20.23%3.60M

16.10%3.50M

25.15%4.09M

--4.97M

--4.51M

--3.02M

--3.27M

50848.69%4.19M

91655.20%2.66M

153.62%7.05K

-114.08%-1.71K

--8.23K

--2.90K

--2.78K

--12.16K

ค่าใช้จ่ายในการวิจัยและพัฒนา

-40.86%55.00K

-29.81%73.00K

-16.94%103.00K

25.00%155.00K

-1.97%93.00K

46.10%104.00K

192.58%124.00K

407.53%124.00K

127.01%94.87K

168.27%71.19K

29.02%42.38K

-27.86%24.43K

36.84%41.79K

13.22%26.54K

33.48%32.85K

10.08%33.87K

18.12%30.54K

-20.50%23.44K

-23.21%24.61K

-6.04%30.77K

5.50%25.86K

16.41%29.48K

-0.21%32.05K

3.53%32.74K

-33.91%24.51K

-15.85%25.33K

-46.79%32.11K

206.59%31.63K

11.25%37.08K

-11.48%30.10K

28.47%60.35K

-73.23%10.32K

-10.46%33.33K

11.24%34.00K

55.58%46.98K

13.73%38.53K

81.77%37.23K

32.42%30.56K

4.47%30.20K

16.95%33.88K

-14.99%20.48K

22.10%23.08K

--28.91K

--28.97K

--24.09K

--18.90K

--7.06K

--5.21K

--4.00K

--3.14K

----

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

37.32%964.00K

37.50%924.00K

34.80%922.00K

30.39%839.00K

50.89%702.00K

91.83%672.00K

91.49%684.00K

55.16%643.46K

50.42%465.23K

8.79%350.31K

42.38%357.19K

185.02%414.71K

56.23%309.28K

75.23%322.00K

44.26%250.86K

-14.42%145.51K

1.97%197.97K

15.00%183.76K

19.73%173.89K

36.08%170.03K

2.42%194.15K

-11.46%159.79K

-13.10%145.24K

-28.21%124.95K

-6.89%189.57K

16.26%180.49K

-19.73%167.13K

35.55%174.04K

52.93%203.59K

32.03%155.24K

9.37%208.22K

40.34%128.40K

60.39%133.12K

53.29%117.58K

151.73%190.39K

26.55%91.49K

17.92%83.00K

14.14%76.70K

10.30%75.63K

71.86%72.30K

57.33%70.39K

356.00%67.20K

--68.57K

--42.07K

--44.74K

--14.74K

--13.23K

--10.91K

--6.49K

--3.26K

----

กำไรจากการดำเนินงาน

5.46%1.70M

104.14%1.58M

-1.83%1.93M

-79.20%563.00K

-29.17%1.61M

-60.21%773.00K

3.78%1.96M

80.64%2.71M

373.77%2.28M

644.44%1.94M

239.68%1.89M

124676.10%1.50M

-242.12%-831.29K

-69.38%260.97K

-249.29%-1.36M

-99.85%1.20K

-27.50%584.91K

-12.68%852.20K

39.84%908.00K

56.30%787.13K

78.91%806.76K

103.51%975.95K

160.70%649.32K

-6.06%503.60K

247.34%450.94K

-13.36%479.57K

104.59%249.07K

107.43%536.11K

-64.46%129.83K

179.86%553.51K

-67.69%121.74K

6.11%258.45K

434.64%365.32K

458.17%197.78K

236.03%376.81K

168.00%243.56K

85.69%-109.17K

93.52%-55.22K

82.14%-277.00K

52.14%-358.16K

0.49%-762.94K

-24.61%-852.65K

---1.55M

---748.38K

---766.69K

---684.25K

-13144.43%-1.09M

-16784.15%-488.80K

-153.62%-7.05K

114.08%1.71K

---8.23K

---2.90K

---2.78K

---12.16K

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-60.32%25.00K

-67.39%30.00K

--26.00K

--37.00K

--63.00K

--92.00K

----

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-36.89%77.00K

-30.71%88.00K

63.64%108.00K

-3.23%120.00K

-32.84%122.00K

-28.41%127.00K

-64.65%66.00K

-32.55%124.00K

30.63%181.66K

42.77%177.39K

299.19%186.73K

2005.65%183.84K

1742.15%139.06K

1091.28%124.25K

--46.78K

-80.95%8.73K

-87.75%7.55K

-83.80%10.43K

----

-48.88%45.82K

-29.37%61.65K

-44.77%64.40K

-18.59%189.46K

-43.87%89.64K

-70.05%87.28K

-38.02%116.61K

54.12%232.73K

-19.62%159.69K

54.83%291.44K

3.85%188.14K

-40.94%151.00K

29.71%198.66K

19.17%188.23K

11.99%181.16K

58.06%255.67K

5.44%153.16K

26.66%157.95K

31.13%161.76K

71.41%161.76K

471.27%145.25K

366.89%124.70K

641.60%123.36K

--94.37K

--25.43K

--26.71K

--16.63K

--93.00

--4.77K

--1.52K

--2.25K

----

อัตราผลตอบแทนต่อส่วนของผู้ถือหุ้น

----

--0.00

-100.00%0.00

318.47%77.58K

--145.76K

--53.02K

--71.92K

--18.54K

----

--0.00

----

รายได้ (ค่าใช้จ่าย) พิเศษ

----

--0.00

---380.09K

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

25.00%-3.00K

50.00%-3.00K

900.00%40.00K

1066.67%58.00K

-308.44%-4.00K

-141.47%-6.00K

59.67%-5.00K

-99.00%-6.00K

558.00%1.92K

497.53%14.47K

-408.57%-12.40K

---3.02K

---419.00

-109.65%-3.64K

---2.44K

100.00%0.00

804.75%37.70K

100.00%0.00

-33.91%-7.16K

0.00%-5.35K

26.59%-5.35K

-50.80%-49.75K

73.35%-5.35K

88.99%-5.35K

82.38%-7.29K

-373.23%-32.99K

34.07%-20.07K

-456.47%-48.58K

-98.39%-41.37K

-7515.96%-6.97K

-210.65%-30.45K

9.94%-8.73K

-128.53%-20.85K

103.80%94.00

89.35%-9.80K

91.40%-9.69K

92.30%-9.13K

98.32%-2.48K

---92.02K

---112.67K

---118.55K

---147.15K

----

รายได้ก่อนหักภาษี

6.20%1.65M

107.24%1.52M

-0.37%1.89M

-79.12%538.00K

-28.74%1.55M

-61.99%732.00K

8.40%1.89M

86.25%2.58M

328.27%2.17M

1346.94%1.93M

224.38%1.75M

18474.85%1.38M

-264.93%-952.24K

-84.87%133.08K

-249.11%-1.40M

-101.03%-7.53K

-21.95%577.36K

-2.95%879.47K

129.73%942.12K

79.67%734.14K

106.46%739.77K

154.79%906.20K

2562.35%410.11K

14.67%408.62K

270.46%358.31K

9.77%355.67K

54.04%-16.66K

1114.34%356.35K

-224.85%-210.19K

7754.17%324.00K

-129.89%-36.24K

-63.59%29.34K

160.82%168.36K

98.13%-4.23K

127.48%121.23K

108.26%80.60K

72.33%-276.81K

79.34%-226.11K

75.38%-441.23K

-26.07%-975.52K

-26.08%-1.00M

-56.17%-1.09M

---1.79M

---773.81K

---793.40K

---700.89K

-13145.56%-1.09M

-16948.98%-493.57K

-153.62%-7.05K

114.08%1.71K

---8.23K

---2.90K

---2.78K

---12.16K

ภาษีเงินได้

-8.23%368.00K

56.42%280.00K

-40.95%287.00K

-77.46%128.00K

-6.69%401.00K

-65.88%179.00K

601.16%486.00K

98.82%568.00K

305.64%429.76K

1685.58%524.69K

-2.25%-96.97K

13868.00%285.69K

-243.70%-208.99K

-88.15%29.39K

87.27%-94.84K

---2.08K

--145.44K

--247.95K

---744.97K

--0.00

----

--0.00

----

--0.00

----

--0.00

รายได้หลังหักภาษี

11.24%1.28M

123.69%1.24M

13.64%1.60M

-79.59%410.00K

-34.17%1.15M

-60.53%553.00K

-23.66%1.41M

82.98%2.01M

334.63%1.74M

1250.98%1.40M

240.79%1.84M

20227.22%1.10M

-272.08%-743.25K

-83.58%103.70K

-177.64%-1.31M

-100.74%-5.46K

-41.61%431.93K

-30.31%631.52K

311.38%1.69M

79.67%734.14K

106.46%739.77K

154.79%906.20K

2562.35%410.11K

14.67%408.62K

270.46%358.31K

9.77%355.67K

54.04%-16.66K

1114.34%356.35K

-224.85%-210.19K

7754.17%324.00K

-129.89%-36.24K

-63.59%29.34K

160.82%168.36K

98.13%-4.23K

127.48%121.23K

108.26%80.60K

72.33%-276.81K

79.34%-226.11K

75.38%-441.23K

-26.07%-975.52K

-26.08%-1.00M

-56.17%-1.09M

---1.79M

---773.81K

---793.40K

---700.89K

-13145.56%-1.09M

-16948.98%-493.57K

-153.62%-7.05K

114.08%1.71K

---8.23K

---2.90K

---2.78K

---12.16K

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

11.24%1.28M

123.69%1.24M

13.64%1.60M

-79.59%410.00K

-34.17%1.15M

-60.53%553.00K

-23.66%1.41M

82.98%2.01M

334.63%1.74M

1250.98%1.40M

240.79%1.84M

20227.22%1.10M

-272.08%-743.25K

-83.58%103.70K

-177.64%-1.31M

-100.74%-5.46K

-41.61%431.93K

-30.31%631.52K

311.38%1.69M

79.67%734.14K

106.46%739.77K

154.79%906.20K

2562.35%410.11K

14.67%408.62K

270.46%358.31K

9.77%355.67K

54.04%-16.66K

1114.34%356.35K

-224.85%-210.19K

7754.17%324.00K

-129.89%-36.24K

-63.59%29.34K

160.82%168.36K

98.13%-4.23K

127.48%121.23K

108.26%80.60K

72.33%-276.81K

79.34%-226.11K

75.38%-441.23K

-26.07%-975.52K

-26.08%-1.00M

-56.17%-1.09M

---1.79M

---773.81K

---793.40K

---700.89K

-13145.56%-1.09M

-16948.98%-493.57K

-153.62%-7.05K

114.08%1.71K

---8.23K

---2.90K

---2.78K

---12.16K

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

11.24%1.28M

123.69%1.24M

13.64%1.60M

-79.59%410.00K

-33.36%1.15M

-59.74%553.00K

-22.75%1.41M

85.07%2.01M

331.78%1.72M

1224.65%1.37M

239.14%1.82M

19999.67%1.09M

-272.08%-743.25K

-83.58%103.70K

-177.64%-1.31M

-100.74%-5.46K

-41.61%431.93K

-30.31%631.52K

311.38%1.69M

79.67%734.14K

106.46%739.77K

154.79%906.20K

2562.35%410.11K

14.67%408.62K

270.46%358.31K

9.77%355.67K

54.04%-16.66K

1114.34%356.35K

-270.07%-210.19K

734.89%324.00K

-148.68%-36.24K

-13.19%29.34K

138.19%123.59K

82.44%-51.03K

115.60%74.43K

103.40%33.80K

68.00%-323.61K

73.45%-290.63K

73.37%-477.27K

-28.65%-995.52K

-27.46%-1.01M

-56.17%-1.09M

---1.79M

---773.81K

---793.40K

---700.89K

-13145.56%-1.09M

-16948.98%-493.57K

-153.62%-7.05K

114.08%1.71K

---8.23K

---2.90K

---2.78K

---12.16K

เงินปันผลหุ้นบุริมสิทธิ

----

--0.00

-100.00%0.00

--21.23K

--27.30K

--21.66K

--12.41K

----

--0.00

----

--0.00

----

--0.00

-100.00%0.00

-4.35%44.77K

-27.47%46.80K

29.88%46.80K

134.00%46.80K

327.05%46.80K

--64.52K

--36.03K

--20.00K

--10.96K

----

--0.00

----

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

11.24%1.28M

123.69%1.24M

13.64%1.60M

-79.59%410.00K

-33.36%1.15M

-59.74%553.00K

-22.75%1.41M

85.07%2.01M

331.78%1.72M

1224.65%1.37M

239.14%1.82M

19999.67%1.09M

-272.08%-743.25K

-83.58%103.70K

-177.64%-1.31M

-100.74%-5.46K

-41.61%431.93K

-30.31%631.52K

311.38%1.69M

79.67%734.14K

106.46%739.77K

154.79%906.20K

2562.35%410.11K

14.67%408.62K

270.46%358.31K

9.77%355.67K

54.04%-16.66K

1114.34%356.35K

-270.07%-210.19K

734.89%324.00K

-148.68%-36.24K

-13.19%29.34K

138.19%123.59K

82.44%-51.03K

115.60%74.43K

103.40%33.80K

68.00%-323.61K

73.45%-290.63K

73.37%-477.27K

-28.65%-995.52K

-27.46%-1.01M

-56.17%-1.09M

---1.79M

---773.81K

---793.40K

---700.89K

-13145.56%-1.09M

-16948.98%-493.57K

-153.62%-7.05K

114.08%1.71K

---8.23K

---2.90K

---2.78K

---12.16K

กําไรต่อหุ้นพื้นฐาน

10.18%0.03

121.70%0.03

12.83%0.04

-79.80%0.01

-34.21%0.03

-60.68%0.01

-24.85%0.04

81.06%0.05

325.25%0.05

1201.38%0.04

237.02%0.05

20026.67%0.03

-271.49%-0.02

-83.64%0.00

-177.12%-0.04

-100.70%0.00

-47.23%0.01

-37.42%0.02

270.51%0.05

67.97%0.02

104.37%0.02

153.85%0.03

2565.38%0.01

14.22%0.01

270.00%0.01

9.41%0.01

54.39%0.00

1102.15%0.01

-250.00%-0.01

654.35%0.01

-142.22%0.00

-25.00%0.00

136.76%0.00

83.21%0.00

114.88%0.00

103.26%0.00

69.13%-0.01

73.91%-0.01

73.72%-0.02

-27.03%-0.04

-24.38%-0.04

-48.13%-0.04

---0.07

---0.03

-56387.50%-0.05

-73266.67%-0.02

-133.33%0.00

116.67%0.00

--0.00

กําไรต่อหุ้นแบบมีการปรับปรุง

10.83%0.03

123.40%0.03

20.38%0.04

-80.51%0.01

-37.68%0.03

-62.18%0.01

-26.49%0.03

80.00%0.05

324.19%0.05

1195.47%0.04

223.75%0.05

19866.67%0.03

-274.08%-0.02

-83.55%0.00

-177.12%-0.04

-100.73%0.00

-45.94%0.01

-34.64%0.02

377.87%0.05

61.43%0.02

96.88%0.02

140.97%0.03

2011.54%0.01

16.04%0.01

269.70%0.01

18.50%0.01

54.39%0.00

1146.59%0.01

-264.59%-0.01

608.15%0.01

-142.22%0.00

-29.03%0.00

133.50%0.00

83.21%0.00

114.88%0.00

103.26%0.00

69.13%-0.01

73.91%-0.01

73.72%-0.02

-27.03%-0.04

-24.38%-0.04

-48.13%-0.04

---0.07

---0.03

-56387.50%-0.05

-73266.67%-0.02

-133.33%0.00

116.67%0.00

--0.00

เงินปันผลต่อหุ้น

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

