









ตลาด
/
หุ้น
/
nasdaq-mag
/

MAG Silver Corp

MAG

20.330USD

-0.090-0.44%

ปิด 08/01, 16:00（ET）ราคาล่าช้า 15 นาที

2.10Bมูลค่าตลาด

22.96P/E TTM



MAG Silver Corp

20.330

-0.090-0.44%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

--33.86M

--22.96M

----

รายได้

--33.86M

--22.96M

----

ค่าใช้จ่ายในการดำเนินงาน

27.18%5.00M

29.56%3.54M

-27.00%3.13M

0.89%3.07M

21.30%3.93M

-29.38%2.73M

42.44%4.29M

-8.87%3.04M

41.94%3.24M

15.14%3.87M

35.04%3.01M

9.48%3.34M

-17.47%2.28M

3.70%3.36M

36.68%2.23M

28.24%3.05M

55.42%2.77M

9.60%3.24M

-3.83%1.63M

-4.04%2.38M

-1.71%1.78M

-9.46%2.96M

-5.46%1.70M

48.62%2.48M

-12.98%1.81M

27.33%3.27M

7.29%1.80M

-30.23%1.67M

9.70%2.08M

16.22%2.56M

26.44%1.67M

6.28%2.39M

11.60%1.90M

-27.28%2.21M

26.81%1.32M

1.59%2.25M

16.39%1.70M

20.39%3.04M

-66.18%1.04M

31.73%2.21M

-16.40%1.46M

11.75%2.52M

160.46%3.09M

-34.17%1.68M

-15.64%1.75M

-23.72%2.26M

--1.19M

45.51%2.55M

20.40%2.07M

--2.96M

----

--1.75M

--1.72M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

11.26%257.00K

48.51%349.00K

39.85%186.00K

301.72%233.00K

2210.00%231.00K

400.00%235.00K

171.43%133.00K

41.46%58.00K

-76.19%10.00K

-9.62%47.00K

0.00%49.00K

-18.00%41.00K

5.00%42.00K

8.33%52.00K

58.06%49.00K

11.11%50.00K

2.56%40.00K

77.78%48.00K

19.23%31.00K

73.08%45.00K

44.44%39.00K

575.00%27.00K

766.67%26.00K

550.00%26.00K

575.00%27.00K

-20.00%4.00K

-57.14%3.00K

0.00%4.00K

-44.44%5.00K

16.67%7.00K

0.00%4.00K

121.67%9.00K

39.63%6.00K

1.45%4.00K

1.47%4.00K

-63.96%4.06K

-60.66%4.30K

-44.06%3.94K

-33.75%3.94K

19.11%11.27K

3.32%10.92K

-11.02%7.05K

-23.73%5.95K

-17.89%9.46K

-3.93%10.57K

-26.92%7.92K

-28.70%7.80K

--11.52K

--11.00K

--10.84K

--10.94K

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

131.00%84.00K

-290.91%-129.00K

-606.35%-319.00K

-66.95%-389.00K

-113.39%-271.00K

---33.00K

--63.00K

---233.00K

---127.00K

----

กำไรจากการดำเนินงาน

-27.18%-5.00M

-29.56%-3.54M

27.00%-3.13M

-0.89%-3.07M

-21.30%-3.93M

29.38%-2.73M

-42.44%-4.29M

8.87%-3.04M

-41.94%-3.24M

-15.14%-3.87M

-35.04%-3.01M

-9.48%-3.34M

17.47%-2.28M

-3.70%-3.36M

-36.68%-2.23M

-28.24%-3.05M

-55.42%-2.77M

-9.60%-3.24M

3.83%-1.63M

4.04%-2.38M

1.71%-1.78M

9.46%-2.96M

5.46%-1.70M

-48.62%-2.48M

12.98%-1.81M

-27.33%-3.27M

-7.29%-1.80M

30.23%-1.67M

-9.70%-2.08M

-16.22%-2.56M

-26.44%-1.67M

-6.28%-2.39M

-11.60%-1.90M

27.28%-2.21M

-26.81%-1.32M

-1.59%-2.25M

-16.39%-1.70M

-20.39%-3.04M

66.18%-1.04M

-31.73%-2.21M

16.40%-1.46M

-11.75%-2.52M

-160.46%-3.09M

34.17%-1.68M

15.64%-1.75M

23.72%-2.26M

---1.19M

-45.51%-2.55M

-20.40%-2.07M

---2.96M

----

---1.75M

---1.72M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

89.60%1.57M

109.37%1.52M

101.51%1.34M

44.77%928.00K

46.63%827.00K

146.10%726.00K

206.94%663.00K

3461.11%641.00K

458.42%564.00K

1240.91%295.00K

764.00%216.00K

-57.14%18.00K

18.82%101.00K

-81.67%22.00K

-81.20%25.00K

-61.82%42.00K

-68.98%85.00K

-70.87%120.00K

-77.42%133.00K

-85.93%110.00K

-67.54%274.00K

-51.01%412.00K

-27.46%589.00K

-0.13%782.00K

23.75%844.00K

62.67%841.00K

76.52%812.00K

88.22%783.00K

88.40%682.00K

47.29%517.00K

32.18%460.00K

37.29%416.00K

220.35%362.00K

449.91%351.00K

427.94%348.00K

349.72%303.00K

22.65%113.00K

-39.01%63.83K

-7.94%65.92K

135.07%67.38K

181.59%92.13K

151.94%104.66K

69.02%71.60K

-45.54%28.66K

-17.09%32.72K

-32.88%41.54K

48.53%42.36K

0.92%52.63K

-44.56%39.46K

--61.89K

--28.52K

--52.15K

--71.18K

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

--129.00K

--173.00K

--211.00K

--134.00K

----

-38.46%8.00K

-35.71%9.00K

-20.00%12.00K

-13.33%13.00K

-6.67%14.00K

-12.50%14.00K

-6.25%15.00K

-11.76%15.00K

-16.67%15.00K

-11.11%16.00K

30.77%17.00K

--18.00K

--13.00K

----

กำไรจากการขายหลักทรัพย์

107.98%13.00K

-660.00%-336.00K

78.65%-41.00K

-64.29%60.00K

9.44%-163.00K

62.16%60.00K

3.52%-192.00K

190.81%168.00K

-847.37%-180.00K

169.81%37.00K

-485.29%-199.00K

-285.00%-185.00K

-139.58%-19.00K

-124.09%-53.00K

-147.22%-34.00K

179.37%100.00K

860.00%48.00K

22100.00%220.00K

523.53%72.00K

-393.02%-126.00K

110.87%5.00K

95.45%-1.00K

-162.96%-17.00K

191.49%43.00K

-53.33%-46.00K

62.07%-22.00K

-86.76%27.00K

-138.52%-47.00K

-137.04%-30.00K

61.33%-58.00K

252.24%204.00K

-89.62%122.00K

-69.89%81.00K

64.50%-150.00K

82.69%-134.00K

654.51%1.18M

124.59%269.00K

24.72%-422.55K

-16.40%-773.93K

138.30%155.73K

-276.36%-1.09M

-200.90%-561.29K

-92.42%-664.89K

-153.03%-406.59K

13.12%620.19K

75.29%556.27K

-668.27%-345.55K

846.88%766.77K

923.24%548.27K

--317.35K

--60.81K

---102.66K

--53.58K

อัตราผลตอบแทนต่อส่วนของผู้ถือหุ้น

75.97%33.86M

8.96%22.96M

86.62%25.55M

12.06%25.12M

143.01%19.24M

632.33%21.07M

16.22%13.69M

81.57%22.42M

-42.46%7.92M

-67.22%2.88M

708.58%11.78M

156.16%12.35M

2077.53%13.76M

-3.59%8.78M

1056.35%1.46M

305.38%4.82M

113.48%632.00K

555.91%9.10M

147.37%126.00K

147.71%1.19M

-1762.06%-4.69M

359.60%1.39M

-140.00%-266.00K

129.57%480.00K

-68.06%282.00K

155.21%302.00K

649.59%665.00K

-501.73%-1.62M

54.37%883.00K

-77.60%-547.00K

67.82%-121.00K

167.33%404.00K

1430.23%572.00K

69.22%-308.00K

-71.98%-376.00K

-308.06%-600.00K

---43.00K

-332.43%-1.00M

---218.63K

---147.04K

----

84.92%-231.38K

----

---1.53M

----

รายได้ (ค่าใช้จ่าย) พิเศษ

----

--0.00

100.00%0.00

--0.00

---10.47M

----

--0.00

----

100.00%0.00

-100.00%0.00

58.82%-21.00K

96.17%-18.00K

-4.67%-112.00K

-96.81%11.00K

-141.13%-51.00K

-2250.00%-470.00K

99.80%-107.00K

--345.00K

--124.00K

---20.00K

---53.89M

----

--0.00

100.00%0.00

---17.13K

--0.00

---74.79K

22.51%-6.65M

--0.00

100.00%0.00

-140.31%-8.58M

--0.00

---8.49M

---175.94K

---3.57M

--0.00

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

----

--0.00

-100.00%0.00

----

--0.00

--1.15M

----

100.00%0.00

----

---4.29M

----

รายได้ก่อนหักภาษี

89.74%30.32M

6.82%20.43M

138.12%23.50M

13.48%22.91M

216.04%15.98M

2954.03%19.12M

12.48%9.87M

128.58%20.19M

369.02%5.06M

-112.47%-670.00K

1199.62%8.78M

364.84%8.83M

153.50%1.08M

-13.20%5.37M

39.45%-798.00K

255.87%1.90M

67.52%-2.02M

626.19%6.19M

6.52%-1.32M

-0.74%-1.22M

-715.24%-6.20M

47.90%-1.18M

-401.78%-1.41M

16.72%-1.21M

25.02%-761.00K

18.22%-2.26M

64.25%-281.00K

-9.91%-1.45M

-12.65%-1.01M

95.09%-2.76M

47.11%-786.00K

3.43%-1.32M

33.75%-901.00K

-547.06%-56.21M

25.25%-1.49M

35.90%-1.37M

46.38%-1.36M

11.86%-8.69M

45.99%-1.99M

-3.83%-2.14M

-132.00%-2.54M

16.27%-9.86M

-147.27%-3.68M

79.87%-2.06M

34.07%-1.09M

-91.46%-11.77M

58.77%-1.49M

-466.76%-10.22M

-3.99%-1.66M

---6.15M

---3.61M

---1.80M

---1.59M

ภาษีเงินได้

45.30%1.57M

-57.76%1.45M

20.04%1.21M

62.41%1.30M

216.03%1.08M

2111.61%3.43M

83.94%1.01M

-37.17%798.00K

121.41%343.00K

104.71%155.00K

-63.02%548.00K

190.39%1.27M

-197.27%-1.60M

16.11%-3.29M

220.59%1.48M

44.16%-1.41M

-81.06%1.65M

-2382.91%-3.92M

-306.55%-1.23M

-910.44%-2.52M

2825.39%8.69M

-110.05%-158.00K

167.77%595.00K

-119.15%-249.00K

73.37%-319.00K

19.36%1.57M

---878.00K

--1.30M

-103.40%-1.20M

122.44%1.32M

-100.00%0.00

-834.92%-589.00K

-496.00%-5.87M

--499.00K

--858.00K

---63.00K

368.36%1.48M

----

--0.00

-113.04%-552.38K

--0.00

--4.23M

--0.00

----

--0.00

----

---840.05K

รายได้หลังหักภาษี

92.98%28.74M

20.93%18.98M

151.55%22.29M

11.47%21.61M

216.04%14.89M

2002.30%15.69M

7.72%8.86M

156.41%19.39M

75.86%4.71M

-109.52%-825.00K

460.83%8.23M

128.80%7.56M

173.18%2.68M

-14.33%8.66M

-2461.80%-2.28M

154.82%3.31M

75.42%-3.66M

1093.22%10.11M

95.56%-89.00K

234.96%1.30M

-3270.59%-14.90M

73.41%-1.02M

-435.85%-2.00M

65.09%-961.00K

-341.53%-442.00K

6.08%-3.83M

175.95%597.00K

-108.25%-2.75M

158.65%183.00K

91.90%-4.08M

60.40%-786.00K

40.64%-1.32M

75.94%-312.00K

-395.01%-50.34M

0.14%-1.98M

-4.27%-2.23M

48.86%-1.30M

-9.31%-10.17M

45.99%-1.99M

-3.83%-2.14M

-132.00%-2.54M

41.87%-9.30M

-147.27%-3.68M

79.87%-2.06M

34.07%-1.09M

-160.35%-16.00M

---1.49M

-466.76%-10.22M

-119.80%-1.66M

---6.15M

----

---1.80M

---754.37K

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

92.98%28.74M

20.93%18.98M

151.55%22.29M

11.47%21.61M

216.04%14.89M

2002.30%15.69M

7.72%8.86M

156.41%19.39M

75.86%4.71M

-109.52%-825.00K

460.83%8.23M

128.80%7.56M

173.18%2.68M

-14.33%8.66M

-2461.80%-2.28M

154.82%3.31M

75.42%-3.66M

1093.22%10.11M

95.56%-89.00K

234.96%1.30M

-3270.59%-14.90M

73.41%-1.02M

-435.85%-2.00M

65.09%-961.00K

-341.53%-442.00K

6.08%-3.83M

175.95%597.00K

-108.25%-2.75M

158.65%183.00K

91.90%-4.08M

60.40%-786.00K

40.64%-1.32M

75.94%-312.00K

-395.01%-50.34M

0.14%-1.98M

-4.27%-2.23M

48.86%-1.30M

-9.31%-10.17M

45.99%-1.99M

-3.83%-2.14M

-132.00%-2.54M

41.87%-9.30M

-147.27%-3.68M

79.87%-2.06M

34.07%-1.09M

-160.35%-16.00M

58.77%-1.49M

-466.76%-10.22M

-119.80%-1.66M

---6.15M

---3.61M

---1.80M

---754.37K

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

92.98%28.74M

20.93%18.98M

151.55%22.29M

11.47%21.61M

216.04%14.89M

2002.30%15.69M

7.72%8.86M

156.41%19.39M

75.86%4.71M

-109.52%-825.00K

460.83%8.23M

128.80%7.56M

173.18%2.68M

-14.33%8.66M

-2461.80%-2.28M

154.82%3.31M

75.42%-3.66M

1093.22%10.11M

95.56%-89.00K

234.96%1.30M

-3270.59%-14.90M

73.41%-1.02M

-435.85%-2.00M

65.09%-961.00K

-341.53%-442.00K

6.08%-3.83M

175.95%597.00K

-108.25%-2.75M

158.65%183.00K

91.90%-4.08M

60.40%-786.00K

40.64%-1.32M

75.94%-312.00K

-395.01%-50.34M

0.14%-1.98M

-4.27%-2.23M

48.86%-1.30M

-9.31%-10.17M

45.99%-1.99M

-3.83%-2.14M

-132.00%-2.54M

41.87%-9.30M

-147.27%-3.68M

79.87%-2.06M

34.07%-1.09M

-160.35%-16.00M

58.77%-1.49M

-466.76%-10.22M

-119.80%-1.66M

---6.15M

---3.61M

---1.80M

---754.37K

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

92.98%28.74M

20.93%18.98M

151.55%22.29M

11.47%21.61M

216.04%14.89M

2002.30%15.69M

7.72%8.86M

156.41%19.39M

75.86%4.71M

-109.52%-825.00K

460.83%8.23M

128.80%7.56M

173.18%2.68M

-14.33%8.66M

-2461.80%-2.28M

154.82%3.31M

75.42%-3.66M

1093.22%10.11M

95.56%-89.00K

234.96%1.30M

-3270.59%-14.90M

73.41%-1.02M

-435.85%-2.00M

65.09%-961.00K

-341.53%-442.00K

6.08%-3.83M

175.95%597.00K

-108.25%-2.75M

158.65%183.00K

91.90%-4.08M

60.40%-786.00K

40.64%-1.32M

75.94%-312.00K

-395.01%-50.34M

0.14%-1.98M

-4.27%-2.23M

48.86%-1.30M

-9.31%-10.17M

45.99%-1.99M

-3.83%-2.14M

-132.00%-2.54M

41.87%-9.30M

-147.27%-3.68M

79.87%-2.06M

34.07%-1.09M

-160.35%-16.00M

58.77%-1.49M

-466.76%-10.22M

-119.80%-1.66M

---6.15M

---3.61M

---1.80M

---754.37K

กําไรต่อหุ้นพื้นฐาน

92.17%0.28

20.50%0.18

150.98%0.22

11.21%0.21

210.32%0.14

1927.70%0.15

3.30%0.09

144.76%0.19

70.11%0.05

-109.24%-0.01

447.21%0.08

121.02%0.08

170.95%0.03

-15.47%0.09

-2426.32%-0.02

140.70%0.03

77.56%-0.04

1007.57%0.11

95.91%0.00

229.54%0.01

-3229.01%-0.17

73.73%-0.01

-432.38%-0.02

65.31%-0.01

-341.59%-0.01

9.47%-0.04

171.74%0.01

-96.70%-0.03

155.30%0.00

92.08%-0.05

60.58%-0.01

41.26%-0.02

78.28%0.00

-325.64%-0.62

14.01%-0.02

9.72%-0.03

51.48%-0.02

-8.51%-0.15

47.69%-0.03

9.53%-0.03

-102.15%-0.04

49.24%-0.14

-121.70%-0.05

79.92%-0.03

34.14%-0.02

-159.59%-0.27

58.75%-0.02

-424.67%-0.17

-103.62%-0.03

---0.10

---0.06

---0.03

---0.01

กําไรต่อหุ้นแบบมีการปรับปรุง

90.05%0.27

19.14%0.18

149.96%0.21

10.60%0.21

210.53%0.14

1927.70%0.15

2.95%0.09

144.13%0.19

70.22%0.05

-109.35%-0.01

446.54%0.08

121.18%0.08

170.77%0.03

-16.43%0.09

-2426.32%-0.02

139.81%0.03

77.56%-0.04

1007.57%0.11

95.91%0.00

229.54%0.01

-3229.01%-0.17

73.73%-0.01

-434.78%-0.02

65.31%-0.01

-343.87%-0.01

9.47%-0.04

171.22%0.01

-96.70%-0.03

154.78%0.00

92.08%-0.05

60.58%-0.01

41.26%-0.02

78.28%0.00

-325.64%-0.62

14.01%-0.02

9.72%-0.03

51.48%-0.02

-8.51%-0.15

47.69%-0.03

9.53%-0.03

-102.15%-0.04

49.24%-0.14

-121.70%-0.05

79.92%-0.03

34.14%-0.02

-159.59%-0.27

---0.02

-424.67%-0.17

-103.62%-0.03

---0.10

----

---0.03

---0.01

เงินปันผลต่อหุ้น

--0.18

--0.00

----

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

