









ตลาด
/
หุ้น
/
nasdaq-ltrx
/

Lantronix Inc

LTRX

3.100USD

+0.160+5.44%

ปิด 08/04, 16:00（ET）ราคาล่าช้า 15 นาที

120.56Mมูลค่าตลาด

ขาดทุนP/E TTM



Lantronix Inc

3.100

+0.160+5.44%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

-18.84%20.00M

-13.26%19.21M

35.50%26.39M

95.04%26.24M

92.59%24.64M

225.44%22.15M

48.41%19.48M

-21.89%13.45M

-43.84%12.79M

-81.29%6.80M

27.80%13.13M

76.83%17.22M

175.24%22.78M

377.16%36.36M

33.22%10.27M

26.63%9.74M

18.63%8.28M

-18.47%7.62M

-35.91%7.71M

-57.93%7.69M

-61.69%6.98M

-51.74%9.35M

-36.44%12.03M

91.07%18.28M

103.37%18.21M

129.93%19.37M

130.15%18.93M

18.52%9.57M

21.19%8.96M

25.75%8.42M

34.87%8.22M

35.41%8.07M

82.17%7.39M

46.82%6.70M

29.23%6.10M

19.50%5.96M

-27.55%4.06M

-15.63%4.56M

-24.91%4.72M

-20.35%4.99M

-4.75%5.60M

-11.33%5.41M

7.75%6.28M

19.47%6.26M

-17.85%5.88M

-27.85%6.10M

-44.60%5.83M

-53.90%5.24M

290.08%7.15M

155.89%8.45M

160.87%10.53M

--11.37M

--1.83M

--3.30M

--4.04M

- เงินสดและรายการเทียบเท่าเงินสด

-18.84%20.00M

-13.26%19.21M

35.50%26.39M

95.04%26.24M

92.59%24.64M

225.44%22.15M

48.41%19.48M

-21.89%13.45M

-43.84%12.79M

-81.29%6.80M

27.80%13.13M

76.83%17.22M

175.24%22.78M

377.16%36.36M

33.22%10.27M

26.63%9.74M

18.63%8.28M

-18.47%7.62M

-35.91%7.71M

-57.93%7.69M

-61.69%6.98M

-51.74%9.35M

-36.44%12.03M

91.07%18.28M

103.37%18.21M

129.93%19.37M

130.15%18.93M

18.52%9.57M

21.19%8.96M

25.75%8.42M

34.87%8.22M

35.41%8.07M

82.17%7.39M

46.82%6.70M

29.23%6.10M

19.50%5.96M

-27.55%4.06M

-15.63%4.56M

-24.91%4.72M

-20.35%4.99M

-4.75%5.60M

-11.33%5.41M

7.75%6.28M

19.47%6.26M

-17.85%5.88M

-27.85%6.10M

-44.60%5.83M

-53.90%5.24M

290.08%7.15M

155.89%8.45M

160.87%10.53M

--11.37M

--1.83M

--3.30M

--4.04M

ลูกหนี้

-16.01%25.29M

5.59%33.95M

9.07%33.52M

6.45%32.68M

7.81%30.10M

5.55%32.15M

11.35%30.73M

3.31%30.70M

10.73%27.92M

18.90%30.46M

20.45%27.60M

92.03%29.72M

95.77%25.22M

83.71%25.62M

77.69%22.91M

31.72%15.47M

3.95%12.88M

42.99%13.94M

56.05%12.90M

34.85%11.75M

39.91%12.39M

48.82%9.75M

27.71%8.26M

78.05%8.71M

94.45%8.86M

45.59%6.55M

113.49%6.47M

25.20%4.89M

45.02%4.55M

39.26%4.50M

-12.78%3.03M

10.61%3.91M

-9.01%3.14M

14.41%3.23M

4.20%3.48M

16.72%3.53M

10.75%3.45M

-6.67%2.83M

-19.13%3.33M

-24.14%3.03M

-30.00%3.12M

-4.60%3.03M

32.73%4.12M

24.45%3.99M

33.44%4.45M

3.96%3.17M

7.40%3.11M

-2.73%3.21M

4.09%3.34M

76.21%3.05M

21.66%2.89M

--3.30M

--3.21M

--1.73M

--2.38M

-ลูกหนี้การค้าและตั๋วเงินรับ

-17.15%23.65M

0.30%30.47M

2.31%30.80M

12.99%31.28M

11.45%28.54M

9.78%30.38M

12.88%30.11M

5.41%27.68M

10.44%25.61M

15.96%27.68M

22.53%26.67M

94.32%26.26M

99.51%23.19M

79.46%23.86M

76.31%21.77M

18.44%13.52M

-2.80%11.62M

41.78%13.30M

57.36%12.35M

54.45%11.41M

43.19%11.96M

52.90%9.38M

32.58%7.84M

74.08%7.39M

117.81%8.35M

54.82%6.13M

120.21%5.92M

23.66%4.24M

35.62%3.83M

38.24%3.96M

-15.74%2.69M

8.47%3.43M

-9.71%2.83M

22.32%2.87M

7.37%3.19M

19.04%3.16M

19.00%3.13M

-11.05%2.34M

-16.17%2.97M

-26.80%2.66M

-32.31%2.63M

-4.18%2.63M

27.54%3.54M

39.71%3.63M

38.43%3.89M

17.08%2.75M

24.18%2.78M

-2.80%2.60M

4.97%2.81M

66.64%2.35M

8.80%2.24M

--2.67M

--1.41M

--2.06M

-ลูกหนี้อื่น ๆ

4.80%1.64M

96.55%3.47M

332.06%2.72M

-53.59%1.40M

-32.53%1.56M

-36.53%1.77M

-32.40%630.00K

-12.59%3.02M

14.15%2.31M

58.90%2.78M

-18.89%932.00K

76.22%3.45M

61.21%2.03M

171.21%1.75M

108.53%1.15M

481.60%1.96M

189.86%1.26M

73.19%646.00K

31.50%551.00K

-74.55%337.00K

-14.23%434.00K

-10.98%373.00K

-24.37%419.00K

104.01%1.32M

-29.82%506.00K

-22.26%419.00K

61.05%554.00K

36.34%649.00K

129.62%721.00K

47.27%539.00K

20.28%344.00K

29.00%476.00K

-2.18%314.00K

-24.07%366.00K

-21.64%286.00K

0.00%369.00K

-33.95%321.00K

22.65%482.00K

-37.18%365.00K

2.79%369.00K

-14.13%486.00K

-7.31%393.00K

76.60%581.00K

-40.86%359.00K

6.99%566.00K

-39.77%424.00K

-49.85%329.00K

-2.41%607.00K

-0.38%529.00K

117.96%704.00K

103.73%656.00K

--622.00K

--531.00K

--323.00K

--322.00K

สินค้าคงเหลือ

-30.58%28.15M

-32.04%29.07M

-35.51%29.53M

-44.31%27.70M

-21.60%40.55M

-12.98%42.77M

1.18%45.80M

32.00%49.74M

55.96%51.73M

67.37%49.16M

70.43%45.26M

150.21%37.68M

119.95%33.17M

105.32%29.37M

91.22%26.56M

9.27%15.06M

-1.10%15.08M

29.75%14.30M

11.79%13.89M

31.14%13.78M

55.43%15.25M

17.88%11.02M

54.67%12.42M

24.53%10.51M

32.95%9.81M

32.45%9.35M

10.66%8.03M

21.27%8.44M

-3.73%7.38M

-7.26%7.06M

-1.79%7.26M

5.70%6.96M

5.35%7.66M

-3.14%7.61M

-17.78%7.39M

-30.72%6.58M

-16.76%7.28M

-15.44%7.86M

5.18%8.99M

13.08%9.50M

14.98%8.74M

14.27%9.30M

0.21%8.54M

-3.86%8.40M

-17.17%7.60M

-16.08%8.13M

11.46%8.53M

46.78%8.74M

35.94%9.18M

14.68%9.69M

-17.61%7.65M

--5.96M

--6.75M

--8.45M

--9.29M

ค่าใช้จ่ายล่วงหน้า

17.13%3.03M

17.26%3.33M

9.46%3.17M

-12.28%2.33M

-24.93%2.59M

-21.68%2.84M

-36.67%2.90M

-50.86%2.66M

-13.77%3.44M

21.36%3.63M

28.72%4.57M

88.09%5.42M

70.95%4.00M

84.16%2.99M

110.12%3.55M

123.26%2.88M

14.39%2.34M

24.10%1.62M

32.65%1.69M

87.77%1.29M

150.06%2.04M

73.80%1.31M

60.45%1.27M

85.68%687.00K

60.83%817.00K

57.32%752.00K

148.13%794.00K

-15.91%370.00K

-5.22%508.00K

-15.55%478.00K

-33.19%320.00K

-24.14%440.00K

-5.63%536.00K

-7.97%566.00K

52.06%479.00K

45.00%580.00K

15.21%568.00K

3.36%615.00K

-11.52%315.00K

-23.66%400.00K

4.89%493.00K

9.17%595.00K

5.01%356.00K

21.58%524.00K

7.55%470.00K

-8.86%545.00K

-52.79%339.00K

-21.49%431.00K

-40.38%437.00K

50.63%598.00K

52.77%718.00K

--549.00K

--733.00K

--397.00K

--470.00K

สินทรัพย์หมุนเวียนอื่น ๆ

--0.00

----

--6.00M

----

15.47%657.00K

----

--569.00K

สินทรัพย์หมุนเวียนรวม

-21.88%76.46M

-14.37%85.55M

-6.35%92.62M

-7.87%88.95M

2.08%97.88M

10.95%99.91M

9.22%98.91M

7.24%96.55M

12.60%95.89M

-4.55%90.05M

43.08%90.56M

108.64%90.03M

120.77%85.16M

151.63%94.34M

74.92%63.29M

25.04%43.15M

5.23%38.57M

0.16%37.49M

6.46%36.18M

-9.64%34.51M

-2.75%36.66M

3.90%37.43M

-0.68%33.99M

64.12%38.19M

76.18%37.70M

76.04%36.02M

81.72%34.22M

20.07%23.27M

14.23%21.40M

12.99%20.46M

7.98%18.83M

16.33%19.38M

22.01%18.73M

14.17%18.11M

0.49%17.44M

-7.03%16.66M

-14.47%15.35M

-13.44%15.86M

-10.11%17.36M

-6.58%17.92M

-2.46%17.95M

2.08%18.32M

8.45%19.31M

8.86%19.18M

-11.37%18.40M

-20.05%17.95M

-20.67%17.80M

-16.78%17.62M

58.57%20.76M

55.34%22.45M

34.10%22.44M

--21.17M

--13.09M

--14.45M

--16.74M

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

-19.23%11.74M

-18.45%12.59M

-20.10%12.81M

-16.22%13.58M

-4.53%14.54M

-3.05%15.43M

-1.69%16.03M

38.69%16.21M

42.39%15.23M

340.06%15.92M

312.24%16.30M

191.64%11.69M

188.38%10.69M

-13.63%3.62M

-12.67%3.96M

152.55%4.01M

-18.97%3.71M

29.10%4.19M

96.23%4.53M

32.36%1.59M

238.21%4.58M

173.99%3.24M

123.86%2.31M

15.73%1.20M

27.88%1.35M

6.38%1.18M

-10.50%1.03M

-14.94%1.04M

-17.21%1.06M

-20.61%1.11M

-22.74%1.15M

-22.37%1.22M

-19.77%1.28M

-16.75%1.40M

1.02%1.49M

6.66%1.57M

21.51%1.59M

17.60%1.68M

-0.94%1.48M

-1.08%1.47M

-7.09%1.31M

-4.47%1.43M

-8.48%1.49M

-11.86%1.49M

-19.42%1.41M

5.12%1.50M

6.61%1.63M

5.11%1.69M

8.42%1.75M

-16.07%1.43M

-16.37%1.53M

--1.60M

--1.61M

--1.70M

--1.83M

-สินทรัพย์ถาวร

----

--8.00M

----

9.21%7.74M

----

8.74%7.08M

----

--6.51M

----

-ค่าเสื่อมราคาสะสม

----

--6.43M

----

15.79%6.25M

----

9.92%5.40M

----

--4.91M

----

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

2.95%35.40M

-0.82%35.40M

-14.00%31.82M

-13.84%33.08M

-13.79%34.38M

-13.50%35.70M

-13.46%37.01M

8.67%38.39M

14.64%39.89M

13.76%41.26M

13.53%42.76M

40.38%35.33M

35.15%34.79M

36.89%36.27M

37.58%37.67M

-10.95%25.16M

-11.84%25.74M

88.29%26.50M

92.44%27.38M

197.84%28.26M

207.76%29.20M

48.32%14.07M

49.94%14.23M

0.00%9.49M

-0.19%9.49M

-0.38%9.49M

--9.49M

--9.51M

--9.52M

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

-0.34%584.00K

15.96%683.00K

31.67%607.00K

27.12%600.00K

20.82%586.00K

5.37%589.00K

-9.61%461.00K

45.23%472.00K

46.08%485.00K

122.71%559.00K

86.81%510.00K

35.42%325.00K

36.63%332.00K

2.87%251.00K

13.28%273.00K

-93.29%240.00K

0.00%243.00K

17.31%244.00K

4.33%241.00K

5238.81%3.58M

358.49%243.00K

278.18%208.00K

305.26%231.00K

9.84%67.00K

-27.40%53.00K

22.22%55.00K

23.91%57.00K

32.61%61.00K

48.98%73.00K

-4.26%45.00K

-6.12%46.00K

-26.98%46.00K

-9.26%49.00K

-16.07%47.00K

-90.24%49.00K

-32.26%63.00K

-89.09%54.00K

-88.78%56.00K

-0.40%502.00K

-82.29%93.00K

-16.53%495.00K

-13.22%499.00K

-10.48%504.00K

-6.75%525.00K

632.10%593.00K

627.85%575.00K

554.65%563.00K

48.94%563.00K

-2.41%81.00K

-8.14%79.00K

-21.82%86.00K

--378.00K

--83.00K

--86.00K

--110.00K

สินทรัพย์ไม่หมุนเวียนรวม

-3.60%47.73M

-5.89%48.67M

-15.43%45.24M

-14.19%47.26M

-10.95%49.51M

-10.43%51.72M

-10.21%53.49M

16.33%55.07M

21.34%55.60M

43.84%57.74M

42.20%59.58M

60.95%47.34M

54.30%45.82M

29.78%40.14M

30.32%41.89M

-12.00%29.41M

-12.71%29.70M

76.49%30.93M

91.75%32.15M

210.80%33.42M

212.27%34.02M

63.37%17.52M

58.52%16.77M

1.60%10.75M

2.59%10.89M

0.76%10.73M

-1.03%10.58M

-1.55%10.59M

-1.81%10.62M

-2.66%10.65M

-3.10%10.69M

-3.31%10.75M

-2.87%10.81M

-2.59%10.94M

-3.82%11.03M

0.62%11.12M

-1.41%11.13M

-1.67%11.23M

-0.14%11.47M

-3.90%11.05M

-1.72%11.29M

-1.24%11.42M

-1.69%11.48M

-2.03%11.50M

1.52%11.49M

5.18%11.56M

5.21%11.68M

2.33%11.74M

1.20%11.32M

-2.64%10.99M

-3.13%11.10M

--11.47M

--11.19M

--11.29M

--11.46M

สินทรัพย์รวม

-15.74%124.19M

-11.48%134.22M

-9.54%137.86M

-10.17%136.21M

-2.70%147.39M

2.60%151.62M

1.51%152.40M

10.37%151.62M

15.66%151.49M

9.90%147.78M

42.73%150.13M

89.31%137.37M

91.86%130.98M

96.54%134.48M

53.94%105.19M

6.82%72.57M

-3.41%68.27M

24.50%68.42M

34.63%68.33M

38.80%67.93M

45.46%70.68M

17.55%54.95M

13.30%50.75M

44.57%48.94M

51.77%48.59M

50.28%46.75M

51.77%44.80M

12.36%33.85M

8.36%32.02M

7.10%31.11M

3.68%29.52M

8.47%30.13M

11.55%29.55M

7.22%29.05M

-1.22%28.47M

-4.11%27.78M

-9.42%26.49M

-8.92%27.09M

-6.39%28.82M

-5.58%28.97M

-2.18%29.24M

0.78%29.74M

4.43%30.79M

4.51%30.68M

-6.82%29.89M

-11.76%29.51M

-12.11%29.48M

-10.07%29.36M

32.14%32.08M

29.91%33.45M

18.97%33.55M

--32.65M

--24.28M

--25.75M

--28.20M

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

12.71%798.00K

25.00%835.00K

5.08%848.00K

6.60%840.00K

-5.35%708.00K

12.08%668.00K

41.08%807.00K

32.66%788.00K

17.80%748.00K

-6.14%596.00K

-14.63%572.00K

201.52%594.00K

180.97%635.00K

280.24%635.00K

308.54%670.00K

8.84%197.00K

8.13%226.00K

87.64%167.00K

51.85%164.00K

56.03%181.00K

90.00%209.00K

-16.04%89.00K

17.39%108.00K

17.17%116.00K

-2.65%110.00K

-12.40%106.00K

-28.68%92.00K

-20.80%99.00K

-2.59%113.00K

-20.92%121.00K

-15.13%129.00K

-9.42%125.00K

-39.27%116.00K

-21.13%153.00K

-15.08%152.00K

-32.02%138.00K

72.07%191.00K

74.77%194.00K

49.17%179.00K

-84.49%203.00K

-91.77%111.00K

-90.38%111.00K

-90.80%120.00K

6.25%1.31M

-3.44%1.35M

-20.41%1.15M

-67.02%1.30M

-19.95%1.23M

-57.60%1.40M

-68.24%1.45M

20.88%3.95M

--1.54M

--3.29M

--4.57M

--3.27M

ค่าใช้จ่ายค้างจ่าย

-9.38%8.61M

-10.57%8.24M

-6.64%8.95M

9.46%9.97M

-10.37%9.51M

-9.66%9.22M

-22.41%9.59M

-2.76%9.11M

-13.36%10.61M

-13.45%10.21M

25.91%12.36M

9.90%9.37M

86.53%12.24M

105.44%11.79M

76.67%9.82M

46.25%8.53M

-14.47%6.56M

9.04%5.74M

-19.80%5.56M

0.22%5.83M

57.43%7.67M

-0.51%5.26M

43.76%6.93M

41.45%5.82M

36.64%4.87M

34.22%5.29M

40.29%4.82M

-8.52%4.11M

-18.88%3.57M

-12.83%3.94M

-9.53%3.44M

35.83%4.50M

28.57%4.40M

30.39%4.52M

-5.92%3.80M

-9.09%3.31M

-2.48%3.42M

-10.41%3.47M

1.77%4.04M

21.33%3.64M

22.45%3.51M

27.21%3.87M

21.77%3.97M

3.55%3.00M

11.53%2.86M

32.30%3.04M

131.32%3.26M

5.46%2.90M

12.83%2.57M

15.00%2.30M

-39.52%1.41M

--2.75M

--2.28M

--2.00M

--2.33M

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

2.03%3.06M

1.80%3.06M

1.83%3.06M

9.44%3.00M

20.85%3.00M

-28.93%3.00M

-24.29%3.00M

64.15%2.74M

48.65%2.48M

188.13%4.22M

161.72%3.96M

13.52%1.67M

-0.41%1.47M

2.92%1.52M

-46.38%1.47M

-0.61%1.47M

73500.00%1.47M

68525.00%2.75M

13363.64%1.48M

5189.29%1.48M

-95.24%2.00K

-92.73%4.00K

-82.81%11.00K

-55.56%28.00K

-32.26%42.00K

-9.84%55.00K

6.67%64.00K

3.28%63.00K

0.00%62.00K

-4.69%61.00K

-92.15%60.00K

-92.03%61.00K

-91.79%62.00K

-91.60%64.00K

2956.00%764.00K

2537.93%765.00K

1697.62%755.00K

1521.28%762.00K

-48.98%25.00K

-40.82%29.00K

-12.50%42.00K

-78.04%47.00K

-87.47%49.00K

-91.43%49.00K

-92.80%48.00K

-71.28%214.00K

-41.38%391.00K

-14.24%572.00K

0.00%667.00K

--745.00K

--667.00K

-หนี้ระยะสั้น

----

--0.00

--2.00M

----

-100.00%0.00

--700.00K

----

-100.00%0.00

-74.96%167.00K

-50.07%333.00K

-25.04%500.00K

0.00%667.00K

--667.00K

-หนี้สินจากสัญญาเช่าระยะสั้น

----

31725.00%1.27M

-18.18%9.00K

-67.86%9.00K

-95.24%2.00K

-92.73%4.00K

-82.81%11.00K

-55.56%28.00K

-32.26%42.00K

-9.84%55.00K

6.67%64.00K

3.28%63.00K

0.00%62.00K

-4.69%61.00K

-6.25%60.00K

-6.15%61.00K

12.73%62.00K

3.23%64.00K

156.00%64.00K

124.14%65.00K

30.95%55.00K

31.91%62.00K

-48.98%25.00K

-40.82%29.00K

-12.50%42.00K

0.00%47.00K

-15.52%49.00K

-31.94%49.00K

--48.00K

-39.74%47.00K

--58.00K

--72.00K

----

--78.00K

----

หนี้สินรอการรับรู้

-12.49%2.39M

-2.09%2.72M

4.01%2.88M

21.02%3.02M

-11.36%2.73M

-25.00%2.78M

-31.87%2.77M

157.28%2.49M

222.62%3.08M

512.23%3.70M

370.80%4.06M

14.00%969.00K

21.19%955.00K

-18.35%605.00K

19.20%863.00K

29.18%850.00K

8.69%788.00K

84.79%741.00K

62.70%724.00K

100.61%658.00K

81.70%725.00K

71.37%401.00K

70.50%445.00K

7.54%328.00K

26.27%399.00K

14.71%234.00K

30.50%261.00K

55.61%305.00K

76.54%316.00K

8.51%204.00K

-17.70%200.00K

-54.10%196.00K

-60.92%179.00K

-61.16%188.00K

-54.66%243.00K

-38.12%427.00K

-23.54%458.00K

148.21%484.00K

318.75%536.00K

439.06%690.00K

364.34%599.00K

53.54%195.00K

0.00%128.00K

-7.25%128.00K

11.21%129.00K

10.43%127.00K

--128.00K

4.55%138.00K

--116.00K

--115.00K

----

--132.00K

----

หนี้สินหมุนเวียนอื่น ๆ

-74.90%3.66M

-83.73%3.84M

-83.83%3.99M

-78.12%4.29M

-6.22%14.59M

275.63%23.61M

282.17%24.68M

689.74%19.63M

495.37%15.56M

165.23%6.29M

136.95%6.46M

13.99%2.48M

17.33%2.61M

39.08%2.37M

79.39%2.73M

48.60%2.18M

88.09%2.23M

69.38%1.70M

80.19%1.52M

139.71%1.47M

77.25%1.18M

89.45%1.01M

27.15%843.00K

-53.64%612.00K

-60.84%668.00K

-55.34%531.00K

-52.54%663.00K

-8.33%1.32M

26.75%1.71M

-12.96%1.19M

10.17%1.40M

17.26%1.44M

-0.22%1.35M

-14.09%1.37M

-30.33%1.27M

-29.71%1.23M

-33.68%1.35M

15.80%1.59M

39.78%1.82M

-31.44%1.75M

-17.35%2.03M

-39.44%1.37M

-49.53%1.30M

-11.77%2.55M

-7.79%2.46M

-16.07%2.27M

-34.75%2.58M

-0.45%2.89M

-19.00%2.67M

-40.85%2.70M

20.88%3.95M

--2.90M

--3.29M

--4.57M

--3.27M

หนี้สินหมุนเวียนรวม

-34.44%28.57M

-30.33%33.44M

-27.17%35.51M

-34.99%30.16M

-5.17%43.57M

21.57%47.99M

21.15%48.75M

30.59%46.39M

37.83%45.95M

30.87%39.48M

29.38%40.24M

55.36%35.52M

78.06%33.34M

66.93%30.16M

84.29%31.10M

44.99%22.86M

3.72%18.72M

27.95%18.07M

12.68%16.88M

37.46%15.77M

65.82%18.05M

34.76%14.12M

52.60%14.98M

17.95%11.47M

10.89%10.89M

10.24%10.48M

13.25%9.81M

8.20%9.73M

11.53%9.82M

11.82%9.51M

5.60%8.67M

18.31%8.99M

5.87%8.80M

-1.69%8.50M

-16.09%8.21M

-24.25%7.60M

-15.45%8.31M

-11.51%8.65M

-7.14%9.78M

-3.35%10.03M

1.77%9.83M

4.36%9.77M

13.40%10.53M

14.06%10.38M

-5.40%9.66M

-14.32%9.36M

-14.30%9.29M

-10.75%9.10M

-4.22%10.21M

-9.45%10.93M

-17.49%10.84M

--10.20M

--10.66M

--12.07M

--13.13M

หนี้สินไม่หมุนเวียน

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

-23.95%17.46M

-17.09%20.04M

-18.71%20.61M

-18.25%21.78M

-13.30%22.96M

-12.36%24.17M

-11.62%25.36M

23.45%26.65M

18.98%26.48M

0.49%27.57M

1.92%28.69M

541.43%21.58M

544.76%22.26M

573.21%27.44M

487.89%28.15M

-8.61%3.37M

-37.22%3.45M

-24.29%4.08M

2028.00%4.79M

--3.68M

--5.50M

--5.38M

--225.00K

--0.00

-100.00%0.00

--167.00K

--333.00K

--500.00K

--667.00K

-หนี้ระยะยาว

-32.30%9.46M

-20.99%11.63M

-19.79%12.41M

-18.51%13.22M

-17.69%13.97M

-16.94%14.72M

-16.25%15.47M

13.64%16.22M

15.53%16.97M

-33.17%17.72M

-31.77%18.47M

545.88%14.27M

469.86%14.69M

800.20%26.52M

716.99%27.07M

-39.98%2.21M

-36.35%2.58M

-33.32%2.95M

--3.31M

--3.68M

--4.05M

--4.42M

----

-100.00%0.00

--167.00K

--333.00K

--500.00K

--667.00K

-หนี้สินจากสัญญาเช่าระยะยาว

-10.98%8.00M

-11.00%8.41M

-17.02%8.20M

-17.86%8.56M

-5.47%8.99M

-4.10%9.45M

-3.25%9.88M

42.61%10.43M

25.69%9.51M

970.76%9.85M

852.10%10.22M

532.90%7.31M

765.68%7.57M

-18.58%920.00K

-27.20%1.07M

--1.16M

-39.68%874.00K

16.98%1.13M

555.11%1.47M

----

--1.45M

--966.00K

--225.00K

----

หนี้สินรอการรับรู้

-5.58%2.29M

4.69%2.52M

136.10%2.56M

208.11%2.74M

136.10%2.42M

97.62%2.41M

-25.82%1.09M

138.07%888.00K

189.55%1.02M

232.79%1.22M

383.17%1.46M

54.77%373.00K

89.30%354.00K

124.54%366.00K

82.53%303.00K

45.18%241.00K

18.35%187.00K

-4.68%163.00K

4.40%166.00K

5.06%166.00K

0.00%158.00K

4.91%171.00K

-4.22%159.00K

-9.71%158.00K

0.64%158.00K

-8.94%163.00K

-15.74%166.00K

-10.71%175.00K

-8.72%157.00K

26.95%179.00K

55.12%197.00K

60.66%196.00K

-23.89%172.00K

69.88%141.00K

58.75%127.00K

52.50%122.00K

143.01%226.00K

10.67%83.00K

-2.44%80.00K

-12.09%80.00K

-5.10%93.00K

-31.19%75.00K

-34.40%82.00K

-24.79%91.00K

-19.67%98.00K

-3.54%109.00K

--125.00K

21.00%121.00K

--122.00K

--113.00K

----

--100.00K

----

หนี้สินไม่หมุนเวียนอื่น ๆ

-5.58%2.29M

4.69%2.52M

136.10%2.56M

208.11%2.74M

136.10%2.42M

97.62%2.41M

-25.82%1.09M

138.07%888.00K

189.55%1.02M

232.79%1.22M

383.17%1.46M

54.77%373.00K

89.30%354.00K

124.54%366.00K

82.53%303.00K

-87.72%241.00K

18.35%187.00K

-4.68%163.00K

4.40%166.00K

852.43%1.96M

-30.70%158.00K

-33.20%171.00K

-43.42%159.00K

-33.97%206.00K

-28.97%228.00K

-27.89%256.00K

-27.01%281.00K

-21.21%312.00K

-15.08%321.00K

0.57%355.00K

11.59%385.00K

14.12%396.00K

16.67%378.00K

13.87%353.00K

12.01%345.00K

333.75%347.00K

248.39%324.00K

313.33%310.00K

214.29%308.00K

-38.93%80.00K

-42.24%93.00K

-62.31%75.00K

-57.94%98.00K

-47.39%131.00K

-40.37%161.00K

-29.18%199.00K

-22.85%233.00K

-17.82%249.00K

-13.46%270.00K

-17.84%281.00K

-17.26%302.00K

--303.00K

--312.00K

--342.00K

--365.00K

หนี้สินไม่หมุนเวียนรวม

-21.69%20.15M

-14.83%22.88M

-12.13%23.42M

-10.78%24.70M

-6.45%25.73M

-6.72%26.86M

-11.60%26.66M

26.06%27.68M

21.65%27.51M

3.55%28.79M

5.98%30.15M

508.90%21.96M

521.35%22.61M

555.96%27.81M

474.30%28.45M

-36.11%3.61M

-35.94%3.64M

-23.69%4.24M

1190.10%4.95M

2639.81%5.64M

2391.67%5.68M

2069.92%5.55M

35.69%384.00K

-34.81%206.00K

-31.33%228.00K

-33.16%256.00K

-34.03%283.00K

-30.55%316.00K

-26.06%332.00K

-12.95%383.00K

-4.03%429.00K

-1.73%455.00K

-1.97%449.00K

-4.35%440.00K

0.22%447.00K

99.57%463.00K

353.47%458.00K

513.33%460.00K

355.10%446.00K

68.12%232.00K

-43.26%101.00K

-67.11%75.00K

-64.23%98.00K

-54.46%138.00K

-82.07%178.00K

-77.56%228.00K

-72.60%274.00K

-41.51%303.00K

-20.11%993.00K

-30.93%1.02M

-40.26%1.00M

--518.00K

--1.24M

--1.47M

--1.67M

หนี้สินรวม

-29.71%48.72M

-24.77%56.31M

-21.85%58.93M

-25.94%54.85M

-5.65%69.31M

9.64%74.85M

7.12%75.41M

28.86%74.07M

31.29%73.46M

17.76%68.27M

18.20%70.39M

117.14%57.48M

150.20%55.95M

159.86%57.97M

172.79%59.55M

23.62%26.47M

-5.77%22.36M

13.37%22.31M

42.11%21.83M

83.36%21.41M

113.53%23.73M

83.30%19.68M

52.13%15.36M

16.29%11.68M

9.51%11.11M

8.55%10.73M

11.02%10.10M

6.33%10.04M

9.71%10.15M

10.60%9.89M

5.11%9.10M

17.16%9.44M

5.46%9.25M

-1.82%8.94M

-15.38%8.65M

-21.45%8.06M

-11.70%8.77M

-7.51%9.11M

-3.80%10.23M

-2.42%10.26M

0.96%9.93M

2.66%9.85M

11.18%10.63M

11.85%10.52M

-12.20%9.84M

-19.70%9.59M

-19.23%9.56M

-12.24%9.40M

-5.88%11.21M

-11.78%11.95M

-20.06%11.84M

--10.71M

--11.91M

--13.54M

--14.81M

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

1.91%306.86M

2.02%305.44M

2.38%304.08M

2.81%304.00M

2.25%301.12M

2.20%299.39M

2.23%297.01M

2.30%295.69M

2.73%294.51M

2.79%292.93M

15.43%290.55M

15.67%289.05M

15.32%286.69M

15.09%284.98M

2.09%251.71M

1.47%249.89M

1.47%248.60M

8.55%247.62M

8.67%246.55M

8.84%246.27M

8.87%244.99M

1.64%228.11M

1.56%226.87M

6.23%226.28M

6.24%225.03M

6.11%224.42M

5.91%223.38M

1.16%213.00M

0.81%211.80M

0.83%211.50M

0.68%210.93M

0.60%210.55M

1.48%210.11M

1.40%209.76M

1.43%209.51M

1.44%209.30M

0.56%207.05M

0.59%206.86M

0.62%206.54M

0.64%206.33M

0.59%205.89M

0.59%205.64M

0.57%205.27M

0.56%205.01M

0.50%204.69M

0.47%204.43M

0.42%204.10M

0.40%203.87M

5.36%203.66M

5.36%203.46M

5.36%203.25M

--203.05M

--193.31M

--193.10M

--192.91M

กำไรสะสม

-3.74%-231.76M

-2.20%-227.90M

-2.33%-225.52M

-2.07%-223.02M

-3.02%-223.41M

-4.30%-222.98M

-4.36%-220.39M

-4.29%-218.50M

-2.27%-216.85M

-2.37%-213.79M

-2.29%-211.18M

-2.63%-209.53M

-4.41%-212.03M

-3.45%-208.84M

-3.01%-206.45M

-2.02%-204.16M

-2.34%-203.07M

-4.49%-201.88M

-4.47%-200.42M

-5.67%-200.12M

-5.59%-198.42M

-2.34%-193.20M

-1.48%-191.85M

0.09%-189.38M

1.25%-187.92M

0.98%-188.78M

0.95%-189.06M

0.36%-189.56M

-0.07%-190.31M

-0.33%-190.65M

-0.43%-190.88M

-0.15%-190.24M

-0.25%-190.18M

-0.41%-190.02M

-0.92%-190.06M

-1.04%-189.95M

-1.47%-189.71M

-1.68%-189.25M

-1.53%-188.32M

-1.50%-187.99M

-1.05%-186.95M

-0.67%-186.11M

-0.50%-185.48M

-0.51%-185.22M

-1.01%-185.01M

-1.38%-184.88M

-1.43%-184.55M

-1.53%-184.29M

-1.00%-183.16M

-0.59%-182.36M

-1.13%-181.95M

---181.52M

---181.34M

---181.30M

---179.92M

ทุนสำรอง

1.91%306.86M

2.02%305.43M

2.38%304.08M

2.81%304.00M

2.25%301.12M

2.20%299.38M

2.23%297.01M

2.30%295.69M

2.73%294.50M

2.79%292.93M

15.43%290.54M

15.67%289.05M

15.32%286.69M

15.09%284.98M

2.09%251.71M

1.47%249.88M

1.47%248.60M

8.55%247.62M

8.67%246.55M

8.83%246.26M

8.87%244.99M

1.64%228.11M

1.56%226.87M

6.23%226.27M

6.24%225.02M

6.11%224.42M

5.91%223.38M

1.16%213.00M

0.81%211.80M

0.83%211.50M

0.68%210.93M

0.60%210.55M

1.48%210.10M

1.40%209.75M

1.43%209.50M

1.44%209.30M

0.56%207.05M

0.59%206.86M

0.62%206.54M

0.64%206.33M

0.59%205.89M

0.59%205.64M

0.57%205.27M

0.56%205.01M

0.50%204.69M

0.47%204.43M

0.42%204.10M

0.40%203.87M

5.36%203.66M

5.36%203.46M

5.36%203.25M

--203.05M

--193.31M

--193.10M

--192.91M

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

0.00%371.00K

-7.02%371.00K

0.00%399.00K

--399.00K

ส่วนของผู้ถือหุ้นรวม

-3.35%75.47M

1.48%77.91M

2.52%78.93M

4.90%81.36M

0.07%78.08M

-3.45%76.78M

-3.45%76.99M

-2.93%77.56M

4.00%78.03M

3.93%79.52M

74.73%79.74M

73.33%79.90M

63.44%75.03M

65.92%76.51M

-1.86%45.63M

-0.91%46.10M

-2.21%45.91M

30.71%46.11M

31.38%46.50M

24.83%46.52M

25.27%46.95M

-2.05%35.28M

1.99%35.39M

56.49%37.27M

71.38%37.48M

69.73%36.02M

69.91%34.70M

15.11%23.81M

7.75%21.87M

5.54%21.22M

3.06%20.42M

4.92%20.69M

14.56%20.29M

11.80%20.11M

6.56%19.82M

5.39%19.72M

-8.26%17.71M

-9.61%17.98M

-7.76%18.59M

-7.23%18.71M

-3.72%19.31M

-0.12%19.90M

1.19%20.16M

1.05%20.17M

-3.94%20.05M

-7.35%19.92M

-8.23%19.92M

-9.01%19.96M

68.73%20.88M

76.17%21.50M

62.14%21.71M

--21.93M

--12.37M

--12.21M

--13.39M

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

