









ตลาด
/
หุ้น
/
nasdaq-lstr
/

Landstar System Inc

LSTR

137.280USD

-2.720-1.94%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

4.80Bมูลค่าตลาด

28.02P/E TTM



Landstar System Inc

137.280

-2.720-1.94%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

-10.75%473.44M

4.80%566.64M

6.95%531.28M

20.26%504.02M

36.66%530.45M

37.40%540.70M

117.46%496.76M

249.93%419.10M

113.62%388.15M

56.60%393.54M

-14.51%228.43M

-49.88%119.77M

-30.33%181.70M

-13.56%251.30M

3.72%267.21M

-15.18%238.96M

23.69%260.80M

-17.50%290.73M

-18.48%257.62M

-1.26%281.75M

-30.77%210.85M

46.97%352.42M

24.33%316.03M

51.01%285.35M

17.32%304.58M

-17.69%239.79M

-13.96%254.18M

-30.85%188.96M

-6.45%259.62M

18.69%291.34M

29.87%295.43M

27.16%273.27M

27.64%277.53M

50.27%245.46M

44.11%227.48M

63.68%214.90M

42.98%217.42M

-18.72%163.34M

-11.44%157.85M

1.17%131.29M

1.56%152.06M

-6.64%200.95M

34.92%178.25M

27.18%129.77M

7.13%149.73M

96.01%215.24M

11.90%132.12M

1.03%102.03M

64.04%139.76M

--109.81M

--118.07M

--101.00M

--85.20M

- เงินสดและรายการเทียบเท่าเงินสด

-10.74%417.42M

7.06%515.02M

6.63%468.83M

21.51%438.06M

37.15%467.67M

41.66%481.04M

147.28%439.66M

360.92%360.53M

133.51%340.99M

57.56%339.58M

-22.89%177.80M

-58.04%78.22M

-33.44%146.03M

-13.57%215.52M

5.50%230.56M

-24.06%186.40M

23.79%219.39M

-21.96%249.35M

-23.16%218.55M

-1.89%245.47M

-33.03%177.22M

59.97%319.51M

32.93%284.43M

68.33%250.21M

19.95%264.63M

-17.61%199.74M

-14.32%213.97M

-33.08%148.64M

2.38%220.60M

35.51%242.42M

46.21%249.74M

44.81%222.10M

37.87%215.47M

56.21%178.90M

56.85%170.81M

86.07%153.37M

36.03%156.28M

-30.15%114.52M

-22.54%108.90M

-11.50%82.43M

0.63%114.89M

-9.07%163.94M

44.12%140.59M

38.03%93.13M

25.76%114.17M

142.72%180.30M

22.00%97.55M

4.78%67.47M

69.33%90.78M

--74.28M

--79.96M

--64.39M

--53.61M

-เงินลงทุนระยะสั้น

-10.78%56.02M

-13.48%51.62M

9.37%62.45M

12.61%65.96M

33.10%62.78M

10.58%59.66M

12.76%57.10M

40.98%58.57M

32.20%47.17M

50.80%53.95M

38.19%50.64M

-20.95%41.55M

-13.83%35.68M

-13.53%35.78M

-6.20%36.64M

44.90%52.56M

23.14%41.41M

25.76%41.38M

23.65%39.07M

3.23%36.27M

-15.84%33.63M

-17.87%32.90M

-21.41%31.60M

-12.86%35.14M

2.42%39.96M

-18.13%40.06M

-12.00%40.20M

-21.19%40.32M

-37.13%39.01M

-26.49%48.93M

-19.39%45.69M

-16.84%51.17M

1.50%62.06M

36.33%66.56M

15.78%56.68M

25.92%61.53M

64.47%61.14M

31.93%48.82M

29.98%48.95M

33.39%48.86M

4.54%37.17M

5.92%37.01M

8.96%37.66M

6.00%36.63M

-27.39%35.56M

-1.66%34.94M

-9.30%34.57M

-5.58%34.56M

55.06%48.97M

--35.53M

--38.11M

--36.60M

--31.58M

ลูกหนี้

-1.67%751.61M

-7.13%731.00M

-14.02%746.17M

-16.03%766.60M

-19.80%764.38M

-23.14%787.10M

-28.92%867.86M

-31.43%912.92M

-29.21%953.05M

-18.43%1.02B

9.06%1.22B

39.73%1.33B

55.66%1.35B

39.66%1.26B

65.01%1.12B

84.27%952.77M

44.72%864.94M

44.04%898.93M

8.76%678.46M

-16.79%517.04M

-4.93%597.68M

-12.76%624.10M

-13.45%623.80M

-12.45%621.33M

-4.70%628.69M

9.14%715.35M

27.45%720.77M

41.66%709.70M

42.37%659.71M

36.08%655.47M

32.71%565.53M

19.01%500.99M

12.52%463.38M

0.10%481.67M

-11.19%426.14M

-16.36%420.95M

-13.69%411.83M

-5.24%481.17M

2.57%479.85M

-2.22%503.28M

-3.32%477.13M

12.18%507.77M

-0.88%467.83M

14.90%514.69M

11.42%493.53M

-2.46%452.63M

-1.97%471.96M

-6.29%447.93M

1.08%442.95M

--464.06M

--481.45M

--478.00M

--438.23M

-ลูกหนี้การค้าและตั๋วเงินรับ

-2.85%703.18M

-8.06%683.84M

-14.33%694.63M

-14.65%724.48M

-19.56%723.84M

-23.15%743.76M

-28.48%810.80M

-30.22%848.84M

-26.43%899.81M

-16.16%967.79M

12.19%1.13B

34.73%1.22B

48.28%1.22B

51.05%1.15B

58.41%1.01B

84.58%902.95M

46.64%824.87M

29.84%764.17M

6.60%637.91M

-17.66%489.18M

-6.42%562.53M

-14.90%588.55M

-14.78%598.41M

-13.77%594.12M

-4.86%601.13M

9.58%691.60M

28.41%702.18M

43.39%688.96M

43.76%631.83M

36.29%631.16M

33.68%546.83M

19.41%480.47M

14.74%439.51M

0.09%463.10M

-11.49%409.05M

-16.45%402.36M

-14.44%383.06M

-6.08%462.70M

1.47%462.16M

4.68%481.61M

8.78%447.70M

30.08%492.64M

15.37%455.48M

17.53%460.08M

8.61%411.55M

-7.35%378.73M

-8.12%394.80M

-7.47%391.45M

0.25%378.93M

--408.79M

--429.68M

--423.06M

--377.99M

-ลูกหนี้อื่น ๆ

19.48%48.43M

8.82%47.16M

-9.69%51.53M

-34.27%42.12M

-23.87%40.53M

-22.93%43.34M

-34.59%57.06M

-44.18%64.08M

-56.79%53.24M

-44.39%56.23M

-19.97%87.24M

130.42%114.79M

207.56%123.23M

-24.96%101.12M

168.82%109.01M

78.81%49.82M

13.98%40.07M

279.03%134.76M

59.75%40.55M

2.38%27.86M

27.53%35.15M

49.73%35.55M

36.58%25.38M

31.22%27.21M

-1.13%27.57M

-2.29%23.74M

-0.63%18.59M

1.07%20.74M

16.77%27.88M

30.88%24.30M

9.44%18.70M

10.41%20.52M

-17.04%23.88M

0.51%18.57M

-3.34%17.09M

-14.27%18.58M

-2.24%28.78M

22.07%18.47M

43.12%17.68M

-60.31%21.68M

-64.10%29.44M

-79.52%15.13M

-83.99%12.36M

-3.31%54.62M

28.07%81.99M

33.69%73.90M

49.07%77.17M

2.81%56.48M

6.27%64.02M

--55.28M

--51.77M

--54.94M

--60.24M

สินทรัพย์หมุนเวียนอื่น ๆ

6.63%16.57M

-10.86%22.23M

9.80%33.95M

6.96%44.57M

22.52%15.54M

14.25%24.94M

-12.89%30.92M

-23.11%41.67M

21.48%12.68M

35.05%21.83M

39.87%35.49M

30.47%54.19M

-9.87%10.44M

-12.73%16.16M

-9.34%25.38M

-0.07%41.53M

51.94%11.58M

-13.34%18.52M

-9.48%27.99M

27.42%41.56M

-30.18%7.62M

31.21%21.37M

27.82%30.92M

10.37%32.62M

16.49%10.92M

13.15%16.29M

42.93%24.19M

53.20%29.55M

15.79%9.37M

40.01%14.39M

11.44%16.93M

-6.39%19.29M

7.52%8.10M

-11.40%10.28M

-13.50%15.19M

-7.62%20.61M

-34.39%7.53M

-50.84%11.60M

7.57%17.56M

-22.31%22.31M

-22.35%11.47M

61.75%23.60M

-14.02%16.32M

23.83%28.71M

1.02%14.78M

-19.23%14.59M

-6.03%18.98M

0.42%23.19M

7.60%14.63M

--18.07M

--20.20M

--23.09M

--13.60M

สินทรัพย์หมุนเวียนรวม

-5.25%1.24B

-2.43%1.32B

-6.03%1.31B

-4.26%1.32B

-3.21%1.31B

-6.02%1.35B

-6.01%1.40B

-8.74%1.37B

-12.00%1.35B

-5.48%1.44B

5.15%1.48B

22.06%1.51B

35.27%1.54B

26.05%1.52B

46.48%1.41B

46.76%1.23B

39.35%1.14B

21.07%1.21B

-0.69%964.07M

-10.53%840.35M

-13.56%816.16M

2.72%997.89M

-2.84%970.75M

1.19%939.30M

1.67%944.20M

1.06%971.43M

13.81%999.14M

16.97%928.22M

23.99%928.70M

30.35%961.20M

31.26%877.88M

20.88%793.54M

17.62%749.01M

12.39%737.41M

2.07%668.81M

-0.07%656.45M

-0.61%636.79M

-10.41%656.12M

-1.08%655.26M

-2.42%656.88M

-2.64%640.67M

7.31%732.33M

6.31%662.41M

17.45%673.17M

10.16%658.03M

15.29%682.47M

0.54%623.07M

-4.80%573.15M

11.23%597.33M

--591.94M

--619.73M

--602.08M

--537.02M

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

5.86%297.52M

9.24%312.41M

1.55%290.32M

-3.88%287.25M

-8.79%281.04M

-9.79%286.00M

-11.55%285.88M

-5.41%298.83M

-0.27%308.11M

-0.75%317.03M

6.47%323.21M

11.50%315.93M

6.36%308.96M

6.62%319.44M

7.69%303.57M

-1.36%283.35M

4.03%290.48M

3.81%299.59M

3.17%281.89M

5.54%287.26M

0.88%279.22M

1.61%288.60M

1.94%273.21M

6.28%272.18M

4.23%276.78M

2.91%284.03M

2.50%268.01M

-1.25%256.10M

0.82%265.54M

1.16%276.01M

-0.18%261.46M

9.81%259.35M

15.28%263.38M

20.77%272.84M

34.10%261.94M

24.25%236.18M

15.93%228.47M

11.73%225.93M

-4.05%195.33M

8.56%190.08M

14.77%197.09M

14.03%202.20M

10.37%203.57M

-2.61%175.09M

6.35%171.72M

11.56%177.33M

12.76%184.44M

18.23%179.78M

11.56%161.46M

--158.95M

--163.57M

--152.06M

--144.73M

-สินทรัพย์ถาวร

4.10%753.59M

6.40%768.95M

4.80%747.09M

2.85%736.61M

1.28%723.93M

1.74%722.68M

0.88%712.87M

4.51%716.20M

7.33%714.76M

7.05%710.31M

11.05%706.67M

13.36%685.28M

11.00%665.95M

10.77%663.54M

11.05%636.36M

5.08%604.53M

6.03%599.95M

5.19%599.00M

4.72%573.04M

7.12%575.31M

6.06%565.81M

6.60%569.45M

7.44%547.21M

9.87%537.09M

8.97%533.49M

7.98%534.18M

8.03%509.33M

5.95%488.86M

6.67%489.58M

6.80%494.71M

4.89%471.48M

8.83%461.40M

10.94%458.96M

13.39%463.22M

21.28%449.51M

18.03%423.95M

14.26%413.71M

12.58%408.52M

2.68%370.64M

7.06%359.19M

9.06%362.09M

8.22%362.88M

5.43%360.95M

0.07%335.52M

2.96%332.02M

5.46%335.31M

7.58%342.34M

10.74%335.28M

9.61%322.47M

--317.95M

--318.23M

--302.75M

--294.20M

-ค่าเสื่อมราคาสะสม

2.97%456.07M

4.55%456.55M

6.98%456.77M

7.67%449.36M

8.91%442.90M

11.04%436.68M

11.35%426.98M

13.00%417.36M

13.91%406.65M

14.29%393.27M

15.23%383.46M

15.00%369.34M

15.36%356.99M

14.93%344.10M

14.30%332.79M

11.50%321.18M

7.98%309.46M

6.61%299.41M

6.26%291.16M

8.74%288.06M

11.64%286.59M

12.27%280.85M

13.54%274.00M

13.81%264.91M

14.58%256.71M

14.38%250.15M

14.90%241.32M

15.20%232.76M

14.55%224.04M

14.88%218.70M

11.97%210.02M

7.60%202.05M

5.58%195.58M

4.26%190.37M

6.99%187.57M

11.04%187.77M

12.26%185.24M

13.64%182.59M

11.39%175.31M

5.41%169.11M

2.93%165.01M

1.71%160.68M

-0.33%157.38M

3.17%160.43M

-0.43%160.31M

-0.64%157.99M

2.10%157.90M

3.19%155.50M

7.72%161.01M

--159.00M

--154.66M

--150.69M

--149.47M

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

-3.54%40.88M

-3.17%40.93M

-1.94%41.12M

-1.33%41.61M

1.57%42.38M

2.56%42.27M

2.27%41.93M

2.90%42.17M

1.91%41.73M

1.11%41.22M

0.06%41.00M

0.01%40.98M

0.52%40.95M

-0.44%40.77M

1.81%40.98M

2.25%40.97M

9.55%40.73M

6.34%40.95M

5.28%40.25M

4.33%40.07M

-3.03%37.18M

0.72%38.51M

-0.85%38.23M

-0.77%38.41M

-2.59%38.34M

-2.13%38.23M

-3.39%38.56M

24.31%38.70M

26.43%39.36M

25.47%39.06M

28.20%39.91M

0.00%31.13M

-45.83%31.13M

0.00%57.47M

--57.47M

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

21.51%136.16M

15.95%140.10M

-11.42%114.42M

-9.68%111.17M

-16.46%112.06M

-9.98%120.83M

-7.39%129.17M

-20.53%123.08M

-14.79%134.13M

-17.32%134.24M

-11.37%139.47M

6.36%154.88M

48.59%157.41M

54.50%162.36M

48.46%157.36M

39.45%145.63M

1.98%105.93M

2.31%105.08M

2.38%106.00M

5.69%104.43M

13.38%103.88M

18.24%102.72M

21.80%103.54M

15.05%98.81M

5.71%91.62M

14.03%86.87M

1.10%85.00M

14.13%85.88M

38.39%86.67M

37.99%76.18M

27.64%84.08M

23.37%75.25M

2.51%62.63M

-29.53%55.21M

-7.62%65.87M

-11.41%60.99M

-22.43%61.10M

-0.26%78.34M

-14.21%71.30M

-17.19%68.85M

-5.38%78.76M

-1.53%78.55M

-3.30%83.11M

1.59%83.14M

21.03%83.24M

12.26%79.77M

25.26%85.95M

14.15%81.83M

-5.15%68.77M

--71.05M

--68.62M

--71.69M

--72.50M

สินทรัพย์ไม่หมุนเวียนรวม

8.98%474.56M

9.87%493.44M

-2.43%445.86M

-5.18%440.02M

-10.02%435.47M

-8.81%449.11M

-9.27%456.99M

-9.32%464.08M

-4.60%483.97M

-5.76%492.49M

0.35%503.69M

8.91%511.80M

16.05%507.31M

17.27%522.57M

17.23%501.91M

8.85%469.95M

4.01%437.15M

3.68%445.62M

3.17%428.14M

5.46%431.76M

3.33%420.28M

5.06%429.82M

5.98%414.98M

7.54%409.39M

3.87%406.74M

4.57%409.13M

1.59%391.57M

4.09%380.68M

9.64%391.57M

8.93%391.26M

7.38%385.46M

11.40%365.73M

11.36%357.14M

7.09%359.18M

20.55%358.95M

13.18%328.31M

4.47%320.70M

7.54%335.40M

-6.31%297.76M

0.24%290.06M

7.30%306.98M

8.21%311.88M

-3.06%317.81M

-9.31%289.36M

-0.56%286.09M

0.26%288.23M

13.19%327.86M

13.46%319.08M

4.73%287.70M

--287.48M

--289.66M

--281.22M

--274.71M

สินทรัพย์รวม

-1.70%1.72B

0.64%1.81B

-5.14%1.76B

-4.49%1.76B

-5.01%1.75B

-6.73%1.80B

-6.84%1.85B

-8.89%1.84B

-10.16%1.84B

-5.55%1.93B

3.89%1.99B

18.43%2.02B

29.94%2.05B

23.68%2.05B

37.48%1.91B

33.89%1.70B

27.34%1.57B

15.84%1.65B

0.47%1.39B

-5.68%1.27B

-8.48%1.24B

3.42%1.43B

-0.36%1.39B

3.04%1.35B

2.32%1.35B

2.08%1.38B

10.08%1.39B

12.91%1.31B

19.36%1.32B

23.33%1.35B

22.92%1.26B

17.72%1.16B

15.52%1.11B

10.60%1.10B

7.84%1.03B

3.99%984.76M

1.04%957.49M

-5.05%991.52M

-2.78%953.02M

-1.62%946.94M

0.37%947.65M

7.57%1.04B

3.08%980.23M

7.88%962.53M

6.68%944.12M

10.38%970.70M

4.57%950.93M

1.01%892.23M

9.03%885.03M

--879.42M

--909.38M

--883.30M

--811.73M

หนี้สิน

หนี้สินหมุนเวียน

-เงินปันผลค้างจ่าย

--0.00

-1.12%70.63M

--0.00

-0.59%71.43M

--0.00

-4.69%71.85M

--0.00

----

--0.00

-1.80%75.39M

--0.00

-2.76%76.77M

--0.00

--78.95M

----

-100.00%0.00

----

--62.98M

----

--0.00

--44.79M

----

-หนี้สินค้างจ่ายอื่น ๆ

3.69%130.87M

5.67%124.23M

-9.05%115.71M

-5.97%117.13M

-16.00%126.21M

-21.10%117.56M

-21.32%127.22M

-20.26%124.56M

6.04%150.25M

-15.67%149.00M

-7.42%161.69M

14.21%156.22M

1.25%141.69M

-25.75%176.68M

44.41%174.64M

8.78%136.78M

20.59%139.94M

150.86%237.96M

17.23%120.93M

34.07%125.73M

7.99%116.05M

1.67%94.86M

6.54%103.16M

-0.05%93.78M

5.61%107.47M

8.32%93.30M

-6.06%96.82M

9.01%93.83M

33.45%101.75M

8.20%86.13M

35.67%103.06M

21.61%86.08M

-0.73%76.25M

17.55%79.60M

4.76%75.97M

11.04%70.78M

14.79%76.81M

-10.76%67.72M

0.33%72.52M

-46.97%63.74M

-57.13%66.92M

-53.31%75.89M

-41.15%72.27M

19.25%120.19M

44.87%156.10M

58.25%162.52M

7.78%122.80M

-13.21%100.79M

-7.14%107.75M

--102.69M

--113.94M

--116.14M

--116.03M

ค่าใช้จ่ายค้างจ่าย

----

-66.48%9.88M

-56.18%10.48M

-40.28%11.37M

-22.57%9.65M

-2.04%29.49M

--23.91M

--19.04M

--12.46M

--30.10M

----

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

16.55%91.38M

5.29%94.15M

1.48%78.42M

-2.75%86.34M

-21.59%78.40M

-30.75%89.42M

-42.78%77.28M

-40.99%88.78M

-23.78%100.00M

-15.62%129.13M

9.29%135.06M

48.93%150.43M

21.98%131.20M

38.92%153.04M

50.37%123.58M

36.95%101.00M

41.62%107.55M

14.15%110.16M

-2.16%82.18M

-10.94%73.75M

-8.17%75.95M

-2.42%96.51M

4.06%84.00M

-1.69%82.81M

8.46%82.70M

17.33%98.90M

8.40%80.72M

11.57%84.23M

5.49%76.25M

3.68%84.29M

2.69%74.46M

4.05%75.50M

-1.28%72.28M

4.08%81.30M

9.99%72.51M

10.10%72.56M

16.52%73.22M

12.07%78.11M

-1.39%65.92M

16.40%65.91M

28.61%62.84M

25.92%69.69M

23.25%66.85M

8.31%56.62M

1.68%48.86M

5.10%55.35M

17.70%54.24M

27.48%52.28M

24.96%48.06M

--52.66M

--46.09M

--41.01M

--38.46M

-หนี้ระยะสั้น

14.87%59.36M

-0.83%61.03M

5.57%50.75M

2.00%58.36M

-21.94%51.67M

-33.79%61.54M

-50.79%48.07M

-49.64%57.22M

-31.20%66.19M

-20.20%92.95M

9.81%97.69M

61.02%113.60M

28.71%96.22M

55.83%116.48M

87.44%88.96M

98.55%70.55M

107.64%74.75M

38.74%74.75M

6.35%47.46M

-18.54%35.53M

-13.29%36.00M

-2.64%53.88M

12.24%44.63M

-3.85%43.62M

14.31%41.52M

31.00%55.34M

17.45%39.76M

32.86%45.37M

23.65%36.32M

16.53%42.24M

22.10%33.85M

12.49%34.15M

-2.33%29.37M

1.80%36.25M

-6.54%27.73M

-4.29%30.36M

5.85%30.07M

2.83%35.61M

-7.96%29.67M

16.60%31.72M

34.14%28.41M

24.65%34.63M

19.85%32.23M

0.65%27.20M

-22.66%21.18M

-17.44%27.78M

0.65%26.89M

12.27%27.02M

20.37%27.39M

--33.65M

--26.72M

--24.07M

--22.75M

-หนี้สินจากสัญญาเช่าระยะสั้น

19.81%32.02M

18.80%33.12M

-5.27%27.67M

-11.34%27.98M

-20.92%26.73M

-22.94%27.88M

-21.85%29.21M

-14.30%31.56M

-3.38%33.80M

-1.06%36.17M

7.97%37.38M

20.94%36.83M

6.66%34.98M

3.24%36.56M

-0.31%34.62M

-20.33%30.45M

-17.89%32.80M

-16.93%35.41M

-11.81%34.72M

-2.49%38.22M

-3.01%39.94M

--42.63M

--39.38M

--39.19M

--41.18M

----

หนี้สินหมุนเวียนอื่น ๆ

3.69%130.87M

5.67%124.23M

-9.05%115.71M

-5.97%117.13M

-16.00%126.21M

-21.10%117.56M

-21.32%127.22M

-20.26%124.56M

6.04%150.25M

-15.67%149.00M

-7.42%161.69M

14.21%156.22M

1.25%141.69M

-25.75%176.68M

44.41%174.64M

8.78%136.78M

20.59%139.94M

150.86%237.96M

17.23%120.93M

34.07%125.73M

7.99%116.05M

1.67%94.86M

6.54%103.16M

-0.05%93.78M

5.61%107.47M

8.32%93.30M

-6.06%96.82M

9.01%93.83M

33.45%101.75M

8.20%86.13M

35.67%103.06M

21.61%86.08M

-0.73%76.25M

17.55%79.60M

4.76%75.97M

11.04%70.78M

14.79%76.81M

-10.76%67.72M

0.33%72.52M

-46.97%63.74M

-57.13%66.92M

-53.31%75.89M

-41.15%72.27M

19.25%120.19M

44.87%156.10M

58.25%162.52M

7.78%122.80M

-13.21%100.79M

-7.14%107.75M

--102.69M

--113.94M

--116.14M

--116.03M

หนี้สินหมุนเวียนรวม

3.84%612.31M

-0.31%673.15M

-11.55%592.65M

-12.57%605.72M

-20.46%589.67M

-23.11%675.22M

-28.83%670.07M

-29.15%692.83M

-21.98%741.34M

-13.05%878.13M

11.12%941.52M

35.78%977.89M

43.40%950.25M

25.29%1.01B

55.88%847.31M

52.12%720.22M

42.56%662.66M

45.80%806.14M

12.36%543.55M

-0.17%473.46M

-1.78%464.83M

3.19%552.90M

-6.10%483.76M

-6.80%474.25M

0.06%473.24M

-2.34%535.82M

15.27%515.18M

31.66%508.87M

28.30%472.94M

44.26%548.64M

27.56%446.92M

15.52%386.50M

14.46%368.64M

2.92%380.31M

1.86%350.35M

-3.42%334.59M

-1.20%322.07M

-9.97%369.54M

0.48%343.95M

-6.91%346.45M

-13.32%325.97M

9.26%410.45M

-7.77%342.33M

8.94%372.15M

12.31%376.05M

9.10%375.66M

-0.40%371.17M

-5.39%341.60M

4.52%334.82M

--344.34M

--372.67M

--361.07M

--320.34M

หนี้สินไม่หมุนเวียน

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

-25.54%516.00K

-37.20%542.00K

-52.35%456.00K

-44.82%533.00K

-36.71%693.00K

-31.62%863.00K

4.82%957.00K

-6.30%966.00K

-98.46%1.09M

-3.22%1.26M

-38.52%913.00K

-35.88%1.03M

4057.24%71.17M

-29.74%1.30M

-15.19%1.48M

-11.36%1.61M

-9.75%1.71M

-8.80%1.86M

-16.74%1.75M

-18.07%1.81M

456.30%1.90M

-97.60%2.04M

-97.11%2.10M

-96.60%2.21M

-99.54%341.00K

2.17%84.86M

-5.09%72.89M

-16.16%65.09M

-11.61%73.35M

-10.93%83.06M

-15.44%76.79M

1.19%77.64M

1.97%82.99M

14.02%93.26M

51.47%90.82M

30.00%76.72M

20.27%81.39M

7.26%81.79M

-25.52%59.96M

-6.89%59.02M

9.86%67.67M

3.14%76.26M

-11.25%80.51M

-32.59%63.39M

-25.29%61.60M

-22.27%73.94M

-9.06%90.71M

-13.43%94.03M

-17.16%82.45M

--95.13M

--99.75M

--108.62M

--99.52M

-หนี้ระยะยาว

----

--0.00

-100.00%0.00

--0.00

--70.00M

----

2.17%84.86M

-5.09%72.89M

-16.16%65.09M

-11.61%73.35M

-10.93%83.06M

-15.44%76.79M

1.19%77.64M

1.97%82.99M

14.02%93.26M

51.47%90.82M

30.00%76.72M

20.27%81.39M

7.26%81.79M

-25.52%59.96M

-6.89%59.02M

9.86%67.67M

3.14%76.26M

-11.25%80.51M

-32.59%63.39M

-25.29%61.60M

-22.27%73.94M

-9.06%90.71M

-13.43%94.03M

-17.16%82.45M

--95.13M

--99.75M

--108.62M

--99.52M

-หนี้สินจากสัญญาเช่าระยะยาว

-25.54%516.00K

-37.20%542.00K

-52.35%456.00K

-44.82%533.00K

-36.71%693.00K

-31.62%863.00K

4.82%957.00K

-6.30%966.00K

-6.57%1.09M

-3.22%1.26M

-38.52%913.00K

-35.88%1.03M

-31.54%1.17M

-29.74%1.30M

-15.19%1.48M

-11.36%1.61M

-9.75%1.71M

-8.80%1.86M

-16.74%1.75M

-18.07%1.81M

456.30%1.90M

--2.04M

--2.10M

--2.21M

--341.00K

----

หนี้สินไม่หมุนเวียนอื่น ๆ

26.43%75.44M

6.65%62.84M

5.43%59.86M

4.58%59.86M

2.92%59.67M

1.12%58.92M

1.81%56.78M

7.39%57.24M

13.38%57.97M

17.69%58.27M

18.87%55.77M

23.81%53.30M

28.31%51.13M

27.38%49.51M

29.08%46.91M

23.85%43.05M

19.11%39.85M

15.76%38.87M

10.05%36.34M

12.08%34.76M

12.36%33.46M

10.34%33.58M

7.31%33.02M

2.68%31.02M

-1.57%29.78M

0.96%30.43M

-6.19%30.77M

-0.65%30.20M

8.64%30.25M

12.12%30.14M

38.03%32.80M

31.94%30.40M

29.56%27.85M

25.17%26.88M

5.94%23.77M

-1.91%23.04M

-4.61%21.49M

-1.34%21.48M

-3.70%22.43M

-1.39%23.49M

-5.77%22.53M

-9.94%21.77M

0.75%23.29M

15.99%23.82M

11.60%23.91M

10.39%24.17M

-8.93%23.12M

-18.81%20.54M

-14.45%21.43M

--21.90M

--25.39M

--25.30M

--25.05M

หนี้สินไม่หมุนเวียนรวม

25.21%173.11M

17.53%167.72M

6.73%148.69M

-1.79%148.67M

-14.05%138.26M

-14.31%142.70M

-19.87%139.31M

-16.96%151.38M

-32.81%160.86M

-4.01%166.52M

4.08%173.85M

19.29%182.31M

60.81%239.41M

11.32%173.47M

16.79%167.04M

2.20%152.82M

3.03%148.88M

1.62%155.83M

-2.04%143.02M

2.32%149.53M

-3.30%144.51M

-1.46%153.34M

-2.23%146.00M

5.07%146.14M

5.94%149.44M

3.78%155.61M

-8.08%149.33M

-14.82%139.09M

-13.87%141.05M

-13.69%149.94M

-4.82%162.45M

6.78%163.28M

7.01%163.76M

11.54%173.72M

30.92%170.68M

16.74%152.91M

11.42%153.03M

7.04%155.74M

-8.34%130.37M

0.51%130.99M

9.97%137.35M

3.52%145.50M

-9.12%142.23M

-17.72%130.32M

-12.30%124.90M

-9.69%140.56M

-5.31%156.50M

-9.22%158.39M

-12.65%142.41M

--155.63M

--165.28M

--174.47M

--163.04M

หนี้สินรวม

7.90%785.42M

2.81%840.87M

-8.41%741.34M

-10.64%754.39M

-19.32%727.93M

-21.70%817.92M

-27.43%809.37M

-27.24%844.20M

-24.16%902.21M

-11.73%1.04B

9.96%1.12B

32.89%1.16B

46.59%1.19B

23.02%1.18B

47.74%1.01B

40.14%873.04M

33.18%811.55M

36.21%961.96M

9.02%686.57M

0.42%622.99M

-2.14%609.34M

2.14%706.24M

-5.23%629.76M

-4.25%620.39M

1.41%622.68M

-1.02%691.43M

9.05%664.50M

17.86%647.96M

15.33%613.99M

26.09%698.58M

16.95%609.37M

12.78%549.78M

12.06%532.40M

5.47%554.03M

9.85%521.03M

2.11%487.50M

2.54%475.10M

-5.52%525.28M

-2.11%474.32M

-4.98%477.44M

-7.51%463.32M

7.70%555.95M

-8.17%484.55M

0.50%502.47M

4.97%500.94M

3.25%516.22M

-1.91%527.67M

-6.64%499.99M

-1.27%477.23M

--499.97M

--537.95M

--535.54M

--483.38M

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

1.22%257.98M

0.24%255.95M

0.30%256.08M

1.02%256.77M

0.42%254.88M

-1.48%255.33M

-0.33%255.31M

0.57%254.17M

1.97%253.82M

1.31%259.17M

3.72%256.17M

5.70%252.73M

6.70%248.91M

11.45%255.83M

8.54%246.98M

5.79%239.10M

3.38%233.28M

1.21%229.56M

0.42%227.56M

0.35%226.01M

0.64%225.66M

-0.32%226.80M

1.97%226.62M

3.79%225.23M

5.47%224.23M

8.21%227.53M

7.85%222.24M

6.33%217.01M

4.93%212.61M

5.09%210.28M

3.34%206.07M

2.98%204.09M

3.20%202.63M

1.82%200.09M

2.70%199.41M

3.27%198.18M

3.23%196.34M

3.60%196.51M

3.97%194.18M

4.09%191.90M

4.71%190.20M

5.10%189.69M

3.98%186.77M

3.48%184.35M

2.91%181.65M

3.34%180.48M

3.75%179.62M

3.83%178.16M

4.14%176.51M

--174.65M

--173.12M

--171.59M

--169.50M

กำไรสะสม

2.06%2.88B

2.74%2.86B

3.14%2.90B

3.65%2.86B

4.28%2.82B

5.60%2.78B

6.99%2.81B

8.80%2.76B

11.13%2.70B

13.76%2.64B

14.70%2.63B

15.29%2.54B

15.00%2.43B

13.24%2.32B

10.78%2.29B

9.32%2.20B

6.03%2.12B

4.28%2.05B

3.38%2.07B

3.06%2.01B

5.11%2.00B

6.57%1.96B

12.29%2.00B

13.55%1.95B

14.12%1.90B

14.28%1.84B

10.29%1.78B

9.15%1.72B

7.88%1.66B

6.49%1.61B

9.23%1.61B

9.04%1.58B

8.89%1.54B

8.85%1.51B

8.97%1.48B

9.47%1.44B

10.41%1.42B

10.72%1.39B

7.17%1.36B

7.19%1.32B

7.04%1.28B

7.02%1.26B

11.99%1.26B

11.91%1.23B

11.99%1.20B

12.47%1.17B

9.12%1.13B

9.50%1.10B

10.12%1.07B

--1.04B

--1.00B

--971.43M

ทุนสำรอง

1.22%257.30M

0.24%255.26M

0.30%255.40M

1.02%256.08M

0.42%254.19M

-1.49%254.64M

-0.34%254.63M

0.57%253.49M

1.98%253.14M

1.31%258.49M

3.73%255.49M

5.71%252.04M

6.72%248.23M

11.48%255.15M

8.56%246.30M

5.81%238.42M

3.39%232.60M

1.22%228.88M

0.42%226.88M

0.35%225.33M

0.64%224.97M

-0.32%226.12M

1.97%225.94M

3.80%224.55M

5.48%223.55M

8.23%226.85M

7.87%221.56M

6.35%216.33M

4.94%211.93M

5.11%209.60M

3.35%205.40M

2.99%203.41M

3.21%201.95M

1.82%199.41M

2.70%198.74M

3.29%197.50M

3.24%195.67M

3.61%195.84M

3.98%193.50M

4.10%191.22M

4.72%189.53M

5.12%189.01M

3.99%186.10M

3.49%183.68M

2.92%180.98M

3.35%179.81M

3.77%178.95M

3.84%177.49M

4.15%175.84M

--173.98M

--172.46M

--170.92M

--168.83M

หัก: หุ้นซื้อคืน

7.04%2.19B

4.06%2.13B

5.94%2.13B

4.82%2.11B

1.98%2.05B

2.77%2.05B

0.83%2.01B

4.68%2.01B

10.64%2.01B

16.84%1.99B

22.03%1.99B

19.47%1.92B

14.74%1.82B

7.82%1.71B

3.23%1.63B

1.57%1.61B

0.06%1.58B

7.96%1.58B

9.37%1.58B

13.84%1.58B

6.48%1.47B

15.06%1.47B

13.58%1.45B

18.83%1.39B

17.86%1.38B

9.07%1.27B

0.16%1.17B

0.01%1.17B

0.02%1.17B

2.12%1.17B

3.60%1.17B

4.54%1.17B

9.28%1.17B

9.91%1.14B

14.19%1.13B

16.86%1.12B

11.79%1.07B

8.88%1.04B

5.43%986.91M

6.29%955.61M

7.84%955.61M

7.82%955.44M

11.50%936.10M

7.09%899.03M

5.71%886.13M

6.83%886.13M

3.18%839.53M

--839.52M

--838.27M

--829.44M

--813.69M

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

-60.88%-11.00M

-74.95%-12.01M

27.06%-8.55M

8.96%-9.48M

43.94%-6.83M

54.31%-6.87M

23.84%-11.73M

15.50%-10.41M

-30.90%-12.19M

-178.07%-15.02M

-424.02%-15.40M

-565.28%-12.32M

-215.44%-9.31M

-170.29%-5.40M

50.72%-2.94M

74.08%-1.85M

74.75%-2.95M

9.63%-2.00M

-60.28%-5.96M

-142.61%-7.14M

-170.30%-11.69M

62.35%-2.21M

18.56%-3.72M

44.27%-2.94M

-21.82%-4.33M

-85.80%-5.88M

-167.51%-4.57M

-125.91%-5.28M

-22.96%-3.55M

-2.36%-3.16M

30.82%-1.71M

-3.77%-2.34M

-6.06%-2.89M

11.44%-3.09M

9.99%-2.47M

-23.91%-2.25M

-120.13%-2.72M

-194.35%-3.49M

-829.83%-2.74M

-4447.50%-1.82M

-270.36%-1.24M

-9775.00%-1.19M

-180.60%-295.00K

-165.57%-40.00K

-130.73%-334.00K

-100.88%-12.00K

-76.82%366.00K

-93.30%61.00K

-2.34%1.09M

--1.37M

--1.58M

--911.00K

--1.11M

ผลประโยชน์ที่ไม่ควบคุม

----

-100.00%0.00

-27.96%2.31M

-34.52%2.37M

--3.23M

--3.54M

--3.21M

--3.62M

----

ส่วนของผู้ถือหุ้นรวม

-8.56%930.75M

-1.17%972.44M

-2.61%1.02B

0.73%1.00B

8.79%1.02B

10.90%983.92M

19.47%1.04B

15.95%993.56M

9.29%935.65M

2.92%887.22M

-2.95%873.17M

3.22%856.87M

12.22%856.15M

24.60%862.01M

27.50%899.69M

27.89%830.17M

21.66%762.92M

-4.11%691.84M

-6.66%705.63M

-10.87%649.12M

-13.89%627.10M

4.69%721.47M

4.10%755.98M

10.19%728.30M

3.11%728.26M

5.39%689.13M

11.05%726.21M

8.44%660.93M

23.10%706.28M

20.52%653.88M

29.06%653.97M

22.57%609.49M

18.94%573.74M

16.37%542.56M

5.86%506.73M

5.91%497.25M

-0.40%482.39M

-4.51%466.24M

-3.42%478.70M

2.05%469.50M

9.28%484.32M

7.43%488.26M

17.11%495.67M

17.29%460.06M

8.67%443.18M

19.77%454.48M

13.95%423.26M

12.79%392.24M

24.20%407.80M

--379.45M

--371.43M

--347.76M

--328.35M

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

