









ตลาด
/
หุ้น
/
nasdaq-lrcx
/

Lam Research Corp

LRCX

96.370USD

+1.530+1.61%

ปิด 08/01, 16:00（ET）ราคาล่าช้า 15 นาที

122.27Bมูลค่าตลาด

26.25P/E TTM



Lam Research Corp

96.370

+1.530+1.61%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

9.28%6.39B

-3.91%5.45B

0.49%5.67B

17.66%6.07B

8.80%5.85B

5.64%5.67B

22.89%5.64B

17.81%5.16B

46.94%5.37B

23.30%5.37B

-13.91%4.59B

-5.09%4.38B

-36.16%3.66B

-24.78%4.35B

-11.80%5.33B

-30.73%4.61B

-14.62%5.73B

7.35%5.79B

29.00%6.04B

19.09%6.66B

23.55%6.71B

-12.18%5.39B

28.84%4.68B

54.49%5.59B

9.73%5.43B

-5.31%6.14B

-36.22%3.64B

-41.46%3.62B

-18.07%4.95B

10.22%6.48B

-2.29%5.70B

-14.31%6.18B

-11.52%6.04B

29.63%5.88B

30.34%5.83B

66.55%7.21B

67.50%6.83B

14.93%4.54B

55.20%4.48B

50.03%4.33B

32.97%4.08B

43.37%3.95B

14.33%2.88B

17.55%2.89B

22.76%3.07B

16.87%2.75B

0.06%2.52B

-9.84%2.46B

-12.77%2.50B

-1.96%2.36B

13.56%2.52B

32.73%2.72B

--2.86B

--2.40B

--2.22B

--2.05B

- เงินสดและรายการเทียบเท่าเงินสด

9.28%6.39B

-3.91%5.45B

0.75%5.67B

18.36%6.07B

9.57%5.85B

6.91%5.67B

25.39%5.62B

20.43%5.13B

51.53%5.34B

26.48%5.31B

-11.83%4.48B

5.30%4.26B

-20.29%3.52B

14.19%4.19B

37.95%5.09B

-2.10%4.04B

-10.11%4.42B

-7.28%3.67B

21.45%3.69B

-10.38%4.13B

34.36%4.92B

-19.67%3.96B

-9.64%3.04B

79.40%4.61B

-18.93%3.66B

4.95%4.93B

92.52%3.36B

6.72%2.57B

89.79%4.51B

120.76%4.70B

-30.30%1.75B

-58.95%2.41B

-52.82%2.38B

-4.63%2.13B

27.24%2.50B

236.04%5.86B

235.61%5.04B

36.46%2.23B

100.54%1.97B

34.83%1.74B

3.36%1.50B

26.57%1.64B

-13.36%981.27M

11.89%1.29B

24.96%1.45B

26.81%1.29B

-4.84%1.13B

-18.09%1.16B

-25.71%1.16B

-27.74%1.02B

-21.02%1.19B

5.39%1.41B

--1.56B

--1.41B

--1.51B

--1.34B

-เงินลงทุนระยะสั้น

----

-100.00%0.00

-85.73%14.72M

-74.65%30.56M

-72.27%37.64M

-60.11%63.85M

-57.49%103.13M

-78.83%120.55M

-89.65%135.73M

-92.44%160.07M

-89.70%242.59M

-77.48%569.47M

-26.97%1.31B

47.82%2.12B

42.92%2.36B

157.09%2.53B

1.25%1.80B

18.38%1.43B

497.77%1.65B

-6.40%983.65M

305.40%1.77B

-32.29%1.21B

-93.03%275.67M

-72.17%1.05B

-88.06%437.34M

-52.44%1.79B

18.78%3.95B

179.12%3.78B

104.83%3.66B

62.79%3.76B

32.77%3.33B

-47.72%1.35B

-30.54%1.79B

-0.29%2.31B

31.81%2.51B

62.36%2.59B

59.64%2.57B

58.22%2.31B

36.89%1.90B

22.59%1.59B

20.84%1.61B

9.30%1.46B

4.45%1.39B

-0.97%1.30B

2.84%1.33B

34.63%1.34B

86.64%1.33B

84.10%1.31B

--1.30B

--993.70M

--712.86M

--713.09M

ลูกหนี้

34.09%3.38B

46.49%3.23B

22.07%3.30B

4.49%2.94B

-10.77%2.52B

-32.45%2.20B

-33.48%2.71B

-38.49%2.81B

-34.55%2.82B

-11.89%3.26B

19.61%4.07B

34.52%4.57B

42.54%4.31B

31.80%3.70B

17.32%3.40B

46.56%3.40B

44.32%3.03B

28.21%2.81B

42.84%2.90B

41.71%2.32B

44.08%2.10B

43.93%2.19B

8.65%2.03B

-11.44%1.64B

-33.14%1.46B

-26.91%1.52B

-18.00%1.87B

20.65%1.85B

30.09%2.18B

27.29%2.08B

59.79%2.28B

18.63%1.53B

32.58%1.67B

32.30%1.64B

30.87%1.43B

18.49%1.29B

15.41%1.26B

18.13%1.24B

15.45%1.09B

25.98%1.09B

36.59%1.09B

27.91%1.05B

3.77%944.01M

21.15%864.40M

32.85%800.62M

50.42%818.39M

53.95%909.72M

11.45%713.52M

-21.31%602.62M

15.32%544.07M

27.84%590.92M

22.36%640.22M

--765.82M

--471.78M

--462.24M

--523.24M

-ลูกหนี้การค้าและตั๋วเงินรับ

34.09%3.38B

46.49%3.23B

22.07%3.30B

4.49%2.94B

-10.77%2.52B

-32.45%2.20B

-33.48%2.71B

-38.49%2.81B

-34.55%2.82B

-11.89%3.26B

19.61%4.07B

34.52%4.57B

42.54%4.31B

31.80%3.70B

17.32%3.40B

46.56%3.40B

44.32%3.03B

28.21%2.81B

42.84%2.90B

41.71%2.32B

44.08%2.10B

43.93%2.19B

8.65%2.03B

-11.44%1.64B

-33.14%1.46B

-26.91%1.52B

-18.00%1.87B

20.65%1.85B

30.09%2.18B

27.29%2.08B

59.79%2.28B

18.63%1.53B

32.58%1.67B

32.30%1.64B

30.87%1.43B

18.49%1.29B

15.41%1.26B

18.13%1.24B

15.45%1.09B

25.98%1.09B

36.59%1.09B

27.91%1.05B

3.77%944.01M

21.15%864.40M

32.85%800.62M

50.42%818.39M

53.95%909.72M

11.45%713.52M

-21.31%602.62M

15.32%544.07M

27.84%590.92M

22.36%640.22M

--765.82M

--471.78M

--462.24M

--523.24M

สินค้าคงเหลือ

2.14%4.31B

3.25%4.46B

-1.62%4.36B

-11.33%4.21B

-12.42%4.22B

-11.45%4.32B

-8.09%4.43B

8.89%4.75B

21.43%4.82B

40.31%4.88B

56.79%4.82B

51.81%4.36B

47.48%3.97B

36.34%3.48B

30.87%3.07B

34.33%2.87B

41.54%2.69B

52.38%2.55B

53.67%2.35B

44.13%2.14B

23.37%1.90B

3.24%1.67B

-10.26%1.53B

-20.85%1.48B

-17.91%1.54B

-4.19%1.62B

12.99%1.70B

41.10%1.87B

52.17%1.88B

49.41%1.69B

47.95%1.51B

42.59%1.33B

26.85%1.23B

21.21%1.13B

15.81%1.02B

1.63%931.58M

3.03%971.91M

1.66%934.93M

-3.68%879.82M

12.39%916.68M

27.39%943.35M

28.20%919.68M

38.06%913.39M

32.67%815.61M

32.39%740.50M

31.62%717.36M

24.76%661.57M

8.25%614.79M

-11.62%559.32M

44.91%545.04M

42.11%530.27M

43.31%567.92M

--632.85M

--376.13M

--373.13M

--396.30M

ค่าใช้จ่ายล่วงหน้า

47.65%440.27M

9.88%318.15M

1.84%284.37M

-0.11%277.80M

39.24%298.19M

33.76%289.53M

20.94%279.24M

-8.98%278.12M

-38.36%214.15M

-38.45%216.46M

-22.18%230.89M

15.86%305.55M

67.39%347.39M

104.81%351.66M

68.20%296.71M

63.81%263.74M

41.99%207.53M

20.32%171.70M

-15.86%176.40M

29.45%161.00M

10.58%146.16M

-7.53%142.70M

51.42%209.64M

-24.37%124.37M

-5.27%132.18M

-4.66%154.32M

-18.66%138.45M

-7.42%164.45M

-25.29%139.53M

-25.14%161.87M

-19.65%170.21M

9.49%177.63M

23.83%186.75M

-6.05%216.23M

-5.11%211.82M

-7.89%162.24M

-2.10%150.80M

64.89%230.17M

33.80%223.23M

46.11%176.14M

-12.13%154.04M

-9.73%139.59M

25.68%166.83M

13.24%120.55M

71.76%175.31M

98.03%154.64M

115.56%132.74M

5.93%106.45M

-3.69%102.07M

-16.32%78.09M

-22.26%61.58M

22.94%100.49M

--105.97M

--93.33M

--79.22M

--81.74M

สินทรัพย์หมุนเวียนอื่น ๆ

----

--0.00

----

-87.73%17.09M

-78.70%29.09M

-42.08%27.67M

74.96%137.73M

77.50%139.30M

74.33%136.56M

--47.78M

--78.72M

--78.48M

--78.33M

สินทรัพย์หมุนเวียนรวม

12.68%14.52B

7.78%13.46B

4.28%13.61B

3.84%13.49B

-2.61%12.88B

-9.04%12.49B

-4.77%13.05B

-4.55%12.99B

7.68%13.23B

15.49%13.73B

13.27%13.71B

22.14%13.61B

5.43%12.29B

5.00%11.89B

5.54%12.10B

-1.15%11.14B

7.36%11.65B

20.34%11.32B

35.64%11.47B

27.62%11.27B

26.79%10.85B

-0.35%9.41B

14.94%8.45B

17.55%8.83B

-6.44%8.56B

-9.43%9.44B

-23.90%7.36B

-18.56%7.52B

0.08%9.15B

17.46%10.43B

13.67%9.67B

-3.86%9.23B

-0.77%9.14B

27.87%8.88B

27.49%8.50B

47.31%9.60B

46.92%9.21B

14.53%6.94B

35.72%6.67B

38.90%6.52B

31.09%6.27B

36.28%6.06B

15.67%4.91B

19.54%4.69B

26.09%4.78B

21.18%4.45B

10.47%4.25B

-5.88%3.92B

-14.07%3.79B

7.19%3.67B

19.72%3.85B

33.12%4.17B

--4.42B

--3.42B

--3.21B

--3.13B

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

12.73%2.43B

8.73%2.37B

7.74%2.31B

4.92%2.21B

16.04%2.15B

17.61%2.18B

15.26%2.15B

22.79%2.11B

12.69%1.86B

18.77%1.86B

23.93%1.86B

25.23%1.72B

26.40%1.65B

22.04%1.56B

24.42%1.50B

21.08%1.37B

4.61%1.30B

6.16%1.28B

5.17%1.21B

0.01%1.13B

17.66%1.25B

15.89%1.21B

13.38%1.15B

19.14%1.13B

17.34%1.06B

25.87%1.04B

25.51%1.01B

27.60%951.38M

31.64%902.55M

22.32%826.50M

20.04%807.34M

14.78%745.60M

7.19%685.60M

1.70%675.71M

4.47%672.55M

2.01%649.59M

2.93%639.61M

14.59%664.42M

9.97%643.75M

14.60%636.77M

14.34%621.42M

4.93%579.82M

7.17%585.37M

-1.63%555.66M

-10.00%543.50M

-7.11%552.59M

-7.51%546.19M

-4.78%564.85M

3.30%603.91M

112.50%594.92M

116.79%590.55M

122.66%593.20M

--584.60M

--279.95M

--272.41M

--266.41M

-สินทรัพย์ถาวร

----

14.06%1.25B

----

4.16%1.10B

7.19%1.09B

6.83%1.05B

7.16%1.04B

11.49%1.05B

56.90%1.01B

58.19%986.75M

--972.66M

--944.52M

--646.14M

--623.78M

----

-ค่าเสื่อมราคาสะสม

----

13.78%629.54M

----

23.20%553.30M

27.51%534.13M

28.19%507.92M

25.83%477.48M

24.78%449.10M

14.39%418.88M

12.76%396.21M

--379.46M

--359.92M

--366.19M

--351.38M

----

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

2.47%1.81B

1.48%1.80B

-0.93%1.76B

-1.44%1.76B

-1.44%1.77B

-1.82%1.77B

-1.53%1.78B

9.79%1.78B

10.76%1.79B

10.74%1.80B

12.70%1.81B

0.62%1.62B

-0.34%1.62B

-0.38%1.63B

-2.40%1.60B

-1.91%1.61B

-1.84%1.62B

-2.01%1.63B

-2.19%1.64B

-2.62%1.65B

-2.85%1.65B

-2.41%1.67B

-3.37%1.68B

-4.35%1.69B

-5.61%1.70B

-6.46%1.71B

-6.95%1.74B

-7.18%1.77B

0.34%1.80B

-0.50%1.83B

-0.40%1.87B

-0.42%1.90B

-7.92%1.80B

-8.21%1.84B

-8.12%1.87B

-7.89%1.91B

-7.77%1.95B

-10.86%2.00B

-10.64%2.04B

-10.59%2.08B

-10.37%2.12B

-6.89%2.24B

-6.97%2.28B

-6.55%2.32B

-6.58%2.36B

-6.01%2.41B

-5.95%2.45B

-5.97%2.48B

-5.96%2.53B

1160.84%2.56B

1156.56%2.61B

1146.08%2.64B

--2.69B

--203.28M

--207.57M

--212.09M

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

33.42%2.59B

27.17%2.34B

19.30%2.15B

25.27%2.07B

8.66%1.94B

6.54%1.84B

5.64%1.80B

0.70%1.65B

8.59%1.79B

14.25%1.73B

15.60%1.71B

14.34%1.64B

25.28%1.65B

44.06%1.51B

40.31%1.48B

43.02%1.43B

62.91%1.31B

59.62%1.05B

67.47%1.05B

46.66%1.00B

18.55%806.46M

-6.70%657.53M

-5.14%628.75M

-5.45%683.38M

8.97%680.30M

20.41%704.76M

15.75%662.84M

39.03%722.77M

25.36%624.28M

19.85%585.31M

21.57%572.64M

10.52%519.86M

8.18%498.00M

16.58%488.38M

18.57%471.05M

28.69%470.37M

111.34%460.36M

18.09%418.94M

20.93%397.26M

12.45%365.52M

15.17%217.83M

18.85%354.77M

6.83%328.50M

2.75%325.04M

-17.02%189.15M

-6.27%298.51M

-3.30%307.50M

-0.82%316.35M

-28.37%227.94M

11.31%318.48M

11.45%317.99M

10.82%318.96M

--318.22M

--286.12M

--285.32M

--287.83M

สินทรัพย์ไม่หมุนเวียนรวม

16.49%6.83B

12.38%6.51B

8.69%6.23B

8.93%6.04B

5.55%5.86B

5.04%5.79B

4.21%5.73B

8.54%5.54B

13.09%5.55B

17.28%5.51B

19.97%5.50B

15.56%5.11B

15.82%4.91B

18.63%4.70B

17.43%4.58B

16.89%4.42B

14.42%4.24B

12.26%3.96B

12.81%3.90B

7.79%3.78B

7.69%3.71B

2.22%3.53B

1.36%3.46B

1.95%3.51B

3.34%3.44B

6.65%3.45B

5.13%3.41B

8.58%3.44B

11.72%3.33B

7.95%3.24B

7.59%3.25B

4.36%3.17B

-2.32%2.98B

-2.71%3.00B

-2.05%3.02B

-1.33%3.04B

-1.38%3.05B

-2.99%3.08B

-3.62%3.08B

-3.88%3.08B

-3.61%3.09B

-2.53%3.18B

-3.35%3.20B

-4.85%3.20B

-7.14%3.21B

-6.22%3.26B

-5.97%3.31B

-5.31%3.37B

-3.71%3.46B

351.86%3.48B

359.53%3.52B

363.89%3.55B

--3.59B

--769.35M

--765.30M

--766.33M

สินทรัพย์รวม

13.87%21.35B

9.24%19.97B

5.62%19.84B

5.36%19.53B

-0.20%18.74B

-5.01%18.28B

-2.20%18.78B

-0.98%18.54B

9.22%18.78B

16.00%19.24B

15.11%19.21B

20.27%18.72B

8.20%17.20B

8.53%16.59B

8.56%16.69B

3.38%15.57B

9.16%15.89B

18.13%15.28B

29.01%15.37B

21.98%15.06B

21.31%14.56B

0.34%12.94B

10.64%11.91B

12.65%12.34B

-3.83%12.00B

-5.62%12.90B

-16.60%10.77B

-11.62%10.96B

2.94%12.48B

15.06%13.66B

12.08%12.91B

-1.88%12.40B

-1.15%12.12B

18.46%11.88B

18.16%11.52B

31.71%12.64B

30.96%12.26B

8.50%10.02B

20.22%9.75B

21.54%9.59B

17.16%9.36B

19.87%9.24B

7.34%8.11B

8.28%7.89B

10.25%7.99B

7.85%7.71B

2.62%7.56B

-5.62%7.29B

-9.42%7.25B

70.42%7.15B

85.09%7.36B

98.14%7.72B

--8.00B

--4.19B

--3.98B

--3.90B

หนี้สิน

หนี้สินหมุนเวียน

-เงินปันผลค้างจ่าย

----

12.99%295.42M

12.51%296.04M

12.30%297.63M

12.82%260.90M

12.20%261.46M

12.46%263.13M

12.31%265.04M

12.48%231.27M

12.01%233.04M

11.11%233.98M

11.72%235.98M

10.88%205.62M

12.23%208.06M

12.85%210.59M

12.32%211.22M

10.95%185.43M

10.52%185.39M

14.13%186.61M

12.79%188.05M

5.20%167.13M

1.74%167.74M

-4.49%163.51M

-0.71%166.72M

-8.89%158.87M

100.99%164.87M

114.68%171.20M

129.61%167.91M

139.73%174.37M

10.92%82.03M

8.73%79.74M

51.10%73.13M

51.37%72.74M

54.74%73.95M

54.27%73.34M

1.05%48.40M

0.82%48.05M

66.44%47.79M

65.50%47.54M

63.02%47.90M

--47.66M

--28.71M

--28.72M

--29.38M

----

-หนี้สินค้างจ่ายอื่น ๆ

853.92%5.81B

7.67%619.47M

4.14%615.59M

10.19%596.85M

4.98%609.50M

-13.18%575.32M

-14.08%591.10M

-9.00%541.64M

-1.55%580.61M

23.99%662.67M

31.16%687.95M

29.40%595.18M

29.08%589.74M

30.50%534.44M

14.49%524.50M

13.78%459.96M

42.71%456.89M

71.27%409.52M

70.81%458.13M

81.08%404.25M

20.73%320.15M

9.38%239.11M

27.13%268.22M

0.43%223.25M

13.25%265.17M

2.09%218.59M

1.36%210.99M

32.55%222.29M

25.84%234.14M

8.95%214.11M

15.93%208.16M

-7.04%167.71M

-1.04%186.06M

28.13%196.52M

6.84%179.56M

-1.73%180.40M

23.00%188.01M

12.49%153.38M

28.98%168.06M

63.85%183.57M

51.62%152.86M

26.19%136.35M

13.11%130.30M

-10.39%112.04M

-13.41%100.82M

-3.99%108.05M

-3.11%115.19M

-1.10%125.03M

-9.93%116.44M

43.91%112.54M

67.31%118.89M

-78.54%126.41M

--129.28M

--78.20M

--71.06M

--589.07M

ค่าใช้จ่ายค้างจ่าย

----

9.27%775.87M

8.21%881.53M

13.83%826.34M

0.90%744.78M

-0.11%710.03M

-2.53%814.67M

-2.47%725.97M

3.48%738.13M

6.91%710.83M

-5.83%835.79M

-3.40%744.39M

-2.15%713.32M

11.14%664.90M

30.14%887.54M

34.99%770.59M

40.12%728.96M

41.43%598.25M

34.19%681.97M

28.51%570.86M

12.12%520.24M

-25.45%422.99M

-21.96%508.23M

-36.20%444.23M

-33.61%464.02M

-11.09%567.41M

-11.49%651.22M

2.55%696.25M

14.71%698.95M

25.90%638.16M

36.95%735.79M

47.48%678.92M

41.10%609.34M

31.75%506.87M

13.53%537.29M

8.17%460.36M

5.92%431.85M

-5.61%384.72M

9.74%473.27M

9.55%425.61M

-0.22%407.73M

14.79%407.60M

15.01%431.25M

16.12%388.51M

33.08%408.62M

24.01%355.08M

3.73%374.97M

-3.83%334.57M

-9.20%307.05M

39.84%286.35M

47.29%361.47M

--347.89M

--338.15M

--204.76M

--245.41M

----

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

49.42%754.31M

49.35%754.31M

13240.46%504.14M

12971.28%504.68M

5939.89%504.81M

5872.17%505.07M

-47.70%3.78M

-45.70%3.86M

13.24%8.36M

9.99%8.46M

16.53%7.23M

11.65%7.11M

-34.96%7.38M

-99.07%7.69M

-99.26%6.20M

-99.24%6.37M

-98.65%11.35M

1846.46%825.43M

31.72%832.85M

29.29%834.14M

25.89%839.88M

-95.60%42.41M

237.94%632.29M

17.22%645.16M

9.36%667.13M

-32.26%964.11M

-86.65%187.10M

-13.99%550.37M

-32.85%610.03M

57.22%1.42B

46.33%1.40B

-32.85%639.91M

-4.15%908.44M

-7.53%905.29M

-1.62%957.89M

-1.69%953.00M

-30.30%947.73M

88.02%978.98M

87.26%973.70M

86.75%969.39M

162.35%1.36B

0.63%520.69M

0.67%519.96M

0.69%519.10M

0.70%518.27M

33173.38%517.40M

35178.76%516.48M

33794.67%515.54M

0.69%514.65M

-37.80%1.56M

-48.03%1.46M

-47.77%1.52M

--511.14M

--2.50M

--2.82M

--2.91M

-หนี้ระยะสั้น

----

--300.00M

----

-หนี้สินจากสัญญาเช่าระยะสั้น

----

201.03%11.35M

-9.99%3.10M

-15.69%3.10M

-18.53%3.10M

--3.77M

--3.44M

--3.68M

--3.81M

----

หนี้สินรอการรับรู้

----

17.52%1.88B

7.53%1.93B

21.45%1.94B

-16.37%1.42B

-12.99%1.60B

15.53%1.79B

-18.25%1.60B

7.85%1.70B

19.14%1.84B

36.87%1.55B

109.49%1.95B

62.50%1.57B

110.57%1.55B

103.76%1.13B

61.57%931.41M

111.43%967.33M

35.99%733.78M

51.87%556.47M

41.75%576.49M

19.98%457.52M

42.60%539.60M

-15.22%366.42M

-25.01%406.68M

-47.05%381.32M

-49.47%378.40M

-42.27%432.22M

-9.30%542.32M

18.50%720.09M

42.03%748.90M

83.56%748.63M

43.09%597.92M

74.02%607.67M

57.82%527.27M

56.23%407.84M

28.58%417.86M

8.42%349.20M

10.16%334.10M

2.47%261.05M

29.08%324.99M

36.51%322.07M

17.88%303.28M

13.54%254.76M

33.63%251.78M

4.84%235.92M

33.09%257.28M

32.78%224.39M

-9.45%188.42M

36.52%225.04M

38.47%193.31M

44.11%168.99M

--208.09M

--164.83M

--139.61M

--117.27M

----

หนี้สินหมุนเวียนอื่น ๆ

186.79%5.81B

14.92%2.50B

6.69%2.54B

18.60%2.53B

-10.92%2.03B

-13.04%2.18B

6.44%2.38B

-16.09%2.14B

5.28%2.28B

20.39%2.50B

35.06%2.24B

83.01%2.55B

51.78%2.16B

81.89%2.08B

63.45%1.66B

41.87%1.39B

83.14%1.42B

46.82%1.14B

59.87%1.01B

55.69%980.74M

20.29%777.68M

30.44%778.71M

-1.33%634.64M

-17.61%629.93M

-32.25%646.49M

-38.01%596.99M

-32.78%643.20M

-0.13%764.61M

20.22%954.22M

33.05%963.02M

62.89%956.79M

27.98%765.63M

47.75%793.73M

48.48%723.80M

36.89%587.40M

17.64%598.26M

13.11%537.21M

10.88%487.47M

11.44%429.11M

39.78%508.56M

41.04%474.93M

20.34%439.63M

13.39%385.06M

16.07%363.81M

-1.39%336.74M

19.45%365.34M

17.95%339.58M

-6.29%313.45M

16.10%341.48M

40.42%305.86M

52.87%287.89M

-43.22%334.50M

--294.11M

--217.81M

--188.33M

--589.07M

หนี้สินหมุนเวียนรวม

51.40%6.57B

23.92%5.49B

25.23%5.35B

25.79%5.34B

3.67%4.34B

-0.25%4.43B

-6.04%4.27B

-15.95%4.25B

-8.32%4.18B

5.88%4.44B

17.70%4.55B

48.23%5.05B

29.39%4.56B

16.12%4.19B

7.58%3.86B

0.07%3.41B

11.56%3.53B

71.55%3.61B

39.97%3.59B

38.62%3.41B

33.34%3.16B

-24.95%2.11B

18.40%2.57B

-13.00%2.46B

-24.72%2.37B

-28.94%2.81B

-44.61%2.17B

1.30%2.82B

6.79%3.15B

43.23%3.95B

47.17%3.91B

12.16%2.79B

22.00%2.95B

17.70%2.76B

19.57%2.66B

8.95%2.49B

-8.11%2.42B

35.00%2.34B

30.10%2.22B

42.65%2.28B

66.33%2.63B

12.46%1.73B

12.22%1.71B

14.02%1.60B

12.64%1.58B

92.59%1.54B

84.45%1.52B

64.22%1.40B

-1.57%1.40B

22.92%801.01M

39.06%825.48M

44.30%854.26M

--1.43B

--651.65M

--593.61M

--591.98M

หนี้สินไม่หมุนเวียน

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

-16.71%3.73B

-10.08%4.48B

-10.07%4.48B

-10.49%4.48B

-10.38%4.48B

-0.32%4.98B

0.09%5.00B

-0.07%5.00B

0.16%5.00B

0.15%5.00B

0.76%5.00B

0.65%5.00B

0.34%4.99B

0.32%4.99B

-2.62%4.96B

-3.85%4.97B

28.02%4.97B

27.87%4.97B

31.56%5.09B

34.16%5.17B

107.63%3.88B

108.65%3.89B

105.45%3.87B

106.76%3.85B

-2.61%1.87B

-3.45%1.86B

-3.59%1.88B

-4.59%1.86B

-2.32%1.92B

-46.09%1.93B

-45.48%1.95B

23.10%1.95B

24.25%1.97B

126.73%3.58B

190.16%3.59B

-21.16%1.59B

56.30%1.58B

56.88%1.58B

24.79%1.24B

102.19%2.01B

2.42%1.01B

2.47%1.01B

2.69%990.25M

-23.15%994.94M

-23.18%988.43M

-23.18%982.41M

1.28%964.33M

71.37%1.29B

71.78%1.29B

72.05%1.28B

--952.13M

--755.43M

--749.08M

--743.25M

-หนี้ระยะยาว

-16.71%3.73B

-10.08%4.48B

-10.07%4.48B

-10.49%4.48B

-10.38%4.48B

-0.32%4.98B

0.09%5.00B

-0.07%5.00B

0.16%5.00B

0.15%5.00B

0.76%5.00B

0.65%5.00B

0.34%4.99B

0.32%4.99B

-0.19%4.96B

-1.51%4.97B

30.39%4.97B

30.24%4.97B

28.36%4.97B

30.98%5.04B

103.86%3.81B

104.87%3.82B

105.45%3.87B

106.76%3.85B

-2.61%1.87B

-3.45%1.86B

-3.59%1.88B

-4.59%1.86B

-2.32%1.92B

-46.09%1.93B

-45.48%1.95B

23.10%1.95B

24.25%1.97B

126.73%3.58B

190.16%3.59B

-21.16%1.59B

56.30%1.58B

56.88%1.58B

24.79%1.24B

102.19%2.01B

2.42%1.01B

2.47%1.01B

2.69%990.25M

-23.15%994.94M

-23.18%988.43M

-23.18%982.41M

1.28%964.33M

71.37%1.29B

71.78%1.29B

72.05%1.28B

--952.13M

--755.43M

--749.08M

--743.25M

-หนี้สินจากสัญญาเช่าระยะยาว

----

--123.89M

--122.66M

--70.44M

--70.55M

----

หนี้สินอนุพันธ์

----

--0.00

--11.37M

--17.05M

--29.13M

----

หนี้สินไม่หมุนเวียนอื่น ๆ

-14.64%1.19B

-8.28%1.24B

-8.06%1.20B

-1.95%1.24B

0.36%1.39B

-3.48%1.35B

-3.66%1.31B

0.36%1.26B

2.16%1.38B

2.24%1.40B

0.03%1.36B

-6.56%1.26B

0.54%1.35B

4.67%1.37B

6.27%1.36B

9.44%1.35B

20.42%1.35B

16.91%1.31B

18.98%1.28B

17.45%1.23B

3.21%1.12B

19.39%1.12B

15.52%1.07B

14.34%1.05B

14.96%1.08B

-10.82%935.77M

-0.75%930.01M

124.51%916.76M

135.43%942.57M

149.96%1.05B

86.92%937.06M

6.18%408.34M

9.37%400.36M

3.99%419.79M

27.63%501.32M

2.54%384.58M

-5.40%366.08M

2.25%403.70M

0.92%392.81M

-5.49%375.06M

1.56%386.95M

8.94%394.83M

2.77%389.21M

5.05%396.83M

0.06%381.02M

-28.73%362.43M

-31.69%378.71M

-34.83%377.77M

-22.89%380.79M

187.22%508.49M

220.96%554.36M

234.62%579.65M

--493.82M

--177.04M

--172.72M

--173.23M

หนี้สินไม่หมุนเวียนรวม

-16.22%4.92B

-14.76%4.97B

-9.66%5.68B

-8.42%5.72B

-8.14%5.87B

-8.87%5.83B

-1.04%6.29B

-0.18%6.24B

0.54%6.39B

0.42%6.39B

0.13%6.35B

-1.28%6.26B

0.24%6.35B

1.06%6.37B

1.12%6.35B

1.69%6.34B

1.82%6.34B

0.09%6.30B

26.30%6.28B

25.89%6.23B

25.59%6.22B

31.20%6.30B

76.38%4.97B

76.15%4.95B

75.28%4.96B

64.78%4.80B

-1.41%2.82B

20.14%2.81B

20.05%2.83B

22.76%2.91B

15.81%2.86B

-41.02%2.34B

-40.40%2.36B

19.22%2.37B

24.92%2.47B

102.89%3.97B

142.42%3.95B

-17.32%1.99B

40.92%1.98B

39.24%1.95B

17.99%1.63B

77.29%2.41B

2.52%1.40B

3.19%1.40B

1.81%1.38B

-24.72%1.36B

-25.74%1.37B

-26.81%1.36B

-6.15%1.36B

93.37%1.80B

99.73%1.84B

102.78%1.86B

--1.45B

--932.47M

--921.80M

--916.48M

หนี้สินรวม

12.53%11.48B

1.95%10.46B

4.46%11.03B

5.43%11.06B

-3.46%10.21B

-5.34%10.26B

-3.12%10.56B

-7.23%10.49B

-3.17%10.57B

2.59%10.84B

6.78%10.90B

16.04%11.31B

10.67%10.92B

6.55%10.56B

3.47%10.21B

1.12%9.75B

5.10%9.86B

18.00%9.91B

30.96%9.87B

30.12%9.64B

28.10%9.39B

10.48%8.40B

51.17%7.53B

31.45%7.41B

22.58%7.33B

10.84%7.60B

-26.37%4.98B

9.89%5.63B

12.67%5.98B

33.76%6.86B

32.07%6.77B

-20.52%5.13B

-16.71%5.31B

18.40%5.13B

22.09%5.13B

52.29%6.45B

49.47%6.37B

4.60%4.33B

34.98%4.20B

41.06%4.24B

43.80%4.26B

42.81%4.14B

7.63%3.11B

8.69%3.00B

7.32%2.96B

11.37%2.90B

8.37%2.89B

1.86%2.76B

-3.88%2.76B

64.39%2.60B

75.96%2.67B

79.83%2.71B

--2.87B

--1.58B

--1.52B

--1.51B

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

----

5.54%8.53B

5.55%8.44B

5.40%8.30B

5.33%8.23B

5.24%8.08B

5.14%8.00B

5.15%7.88B

5.31%7.81B

5.36%7.68B

5.34%7.61B

5.36%7.49B

5.13%7.42B

5.31%7.29B

5.33%7.22B

5.18%7.11B

5.33%7.05B

5.23%6.92B

4.99%6.85B

4.72%6.76B

4.47%6.70B

4.15%6.58B

4.34%6.53B

4.22%6.46B

4.31%6.41B

5.16%6.32B

4.98%6.26B

5.15%6.20B

5.11%6.14B

4.86%6.01B

5.14%5.96B

4.69%5.89B

4.89%5.85B

3.02%5.73B

2.76%5.67B

2.71%5.63B

3.84%5.57B

3.32%5.56B

3.52%5.52B

3.54%5.48B

2.43%5.37B

3.73%5.38B

3.40%5.33B

3.34%5.29B

3.05%5.24B

-0.81%5.19B

-0.71%5.15B

-0.74%5.12B

2.85%5.08B

199.33%5.23B

214.35%5.19B

--5.16B

--4.94B

--1.75B

--1.65B

----

กำไรสะสม

----

14.59%27.56B

13.61%26.53B

13.13%25.63B

12.61%24.81B

12.08%24.05B

11.82%23.35B

15.33%22.66B

19.38%22.03B

22.97%21.46B

25.49%20.88B

25.50%19.64B

25.67%18.45B

27.14%17.45B

29.58%16.64B

28.76%15.65B

27.47%14.68B

24.88%13.73B

21.31%12.84B

18.80%12.16B

16.01%11.52B

15.11%10.99B

15.48%10.58B

16.71%10.23B

20.21%9.93B

28.78%9.55B

36.44%9.17B

28.78%8.77B

32.19%8.26B

27.93%7.41B

26.87%6.72B

35.20%6.81B

29.66%6.25B

25.74%5.80B

17.31%5.29B

16.09%5.04B

17.65%4.82B

14.85%4.61B

17.67%4.51B

17.63%4.34B

14.57%4.10B

19.03%4.01B

19.60%3.84B

20.58%3.69B

20.29%3.58B

16.79%3.37B

11.83%3.21B

6.87%3.06B

3.98%2.97B

1.63%2.89B

2.61%2.87B

--2.86B

--2.84B

--2.80B

----

ทุนสำรอง

----

5.53%8.53B

5.54%8.44B

5.38%8.30B

5.33%8.23B

5.24%8.08B

5.14%8.00B

5.15%7.88B

5.31%7.81B

5.36%7.68B

5.34%7.61B

5.36%7.49B

5.13%7.41B

5.31%7.29B

5.33%7.22B

5.18%7.11B

5.33%7.05B

5.23%6.92B

4.99%6.85B

4.72%6.76B

4.47%6.70B

4.15%6.58B

4.35%6.53B

4.22%6.46B

4.31%6.41B

5.16%6.32B

4.98%6.26B

5.15%6.20B

5.11%6.14B

4.86%6.01B

5.14%5.96B

4.69%5.89B

4.89%5.85B

3.02%5.73B

2.76%5.67B

2.71%5.63B

3.84%5.57B

3.33%5.56B

3.52%5.52B

3.54%5.48B

2.43%5.37B

3.73%5.38B

3.40%5.33B

3.34%5.29B

3.05%5.24B

-0.81%5.19B

-0.71%5.15B

-0.74%5.12B

2.85%5.08B

199.34%5.23B

214.36%5.19B

--5.16B

--4.94B

--1.75B

--1.65B

----

หัก: หุ้นซื้อคืน

----

10.30%26.46B

13.13%26.02B

13.45%25.37B

13.17%24.37B

16.27%23.98B

14.61%23.00B

14.16%22.37B

10.52%21.53B

10.80%20.63B

16.06%20.07B

16.17%19.59B

24.51%19.48B

22.37%18.62B

22.35%17.29B

25.69%16.86B

20.82%15.65B

17.76%15.21B

11.54%14.14B

14.86%13.42B

11.61%12.95B

22.92%12.92B

32.38%12.67B

21.90%11.68B

47.87%11.60B

60.41%10.51B

47.96%9.57B

78.25%9.58B

50.43%7.85B

39.36%6.55B

43.86%6.47B

21.58%5.38B

17.77%5.22B

6.36%4.70B

2.02%4.50B

0.58%4.42B

2.94%4.43B

4.42%4.42B

7.04%4.41B

8.54%4.40B

14.53%4.30B

13.67%4.23B

11.95%4.12B

11.61%4.05B

6.14%3.76B

4.89%3.72B

10.24%3.68B

21.95%3.63B

34.24%3.54B

80.92%3.55B

71.11%3.34B

--2.98B

--2.64B

--1.96B

--1.95B

----

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

----

3.03%-123.91M

-13.93%-134.09M

27.64%-87.80M

-29.51%-130.43M

-21.59%-127.79M

-8.10%-117.69M

9.28%-121.35M

8.43%-100.71M

-7.61%-105.09M

-23.51%-108.87M

-63.59%-133.76M

-71.50%-109.98M

-54.30%-97.67M

-57.05%-88.15M

1.09%-81.77M

31.93%-64.13M

43.82%-63.30M

6.84%-56.13M

-13.94%-82.67M

-47.14%-94.21M

-79.82%-112.68M

6.87%-60.25M

-25.69%-72.56M

-11.46%-64.03M

4.23%-62.66M

-0.83%-64.69M

-9.36%-57.73M

6.89%-57.45M

13.45%-65.43M

8.44%-64.16M

7.39%-52.79M

11.01%-61.70M

-35.27%-75.60M

-1.88%-70.08M

9.46%-57.00M

-19.96%-69.33M

11.62%-55.89M

-51.53%-68.78M

-62.55%-62.96M

-101.70%-57.80M

-133.61%-63.24M

-192.45%-45.39M

-65.84%-38.73M

0.13%-28.66M

-14.01%-27.07M

36.61%-15.52M

31.12%-23.36M

15.15%-28.69M

-46.68%-23.75M

26.10%-24.48M

---33.91M

---33.82M

---16.19M

---33.13M

----

ส่วนของผู้ถือหุ้นรวม

15.48%9.86B

18.56%9.51B

7.12%8.81B

5.28%8.47B

4.01%8.54B

-4.58%8.02B

-0.99%8.22B

8.56%8.05B

30.77%8.21B

39.51%8.41B

28.24%8.30B

27.36%7.41B

4.17%6.28B

12.19%6.03B

17.68%6.48B

7.40%5.82B

16.52%6.03B

18.38%5.37B

25.66%5.50B

9.78%5.42B

10.67%5.17B

-14.24%4.54B

-24.29%4.38B

-7.26%4.94B

-28.11%4.67B

-22.22%5.29B

-5.84%5.78B

-26.80%5.32B

-4.63%6.50B

0.84%6.80B

-3.95%6.14B

17.56%7.27B

15.66%6.82B

18.51%6.75B

15.19%6.40B

15.43%6.18B

15.51%5.89B

11.68%5.69B

11.04%5.55B

9.56%5.36B

1.46%5.10B

6.03%5.10B

7.17%5.00B

8.03%4.89B

12.05%5.03B

5.84%4.81B

-0.65%4.67B

-9.66%4.53B

-12.53%4.49B

74.09%4.54B

90.71%4.70B

109.70%5.01B

--5.13B

--2.61B

--2.46B

--2.39B

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

